| Yum China Holdings, Inc. (YUMC) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Aug-31 | 2017-May-31 | | 2016-Dec-31 | 2016-Aug-31 | | | | | | | | | | |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | | Q4-FY2016 | Q3-FY2016 | | | | | | | | | | |
| Close Price of Common Stock | 54.89$ | 47.73$ | 42.88$ | 44.70$ | 52.07$ | 48.21$ | 45.02$ | 30.83$ | 39.78$ | 42.43$ | 55.70$ | 56.51$ | 63.39$ | 54.64$ | 47.30$ | 48.55$ | 41.54$ | 49.84$ | 58.10$ | 66.27$ | 59.21$ | 57.12$ | 52.97$ | 48.15$ | 42.62$ | 47.99$ | 45.46$ | 46.19$ | 44.90$ | 33.53$ | 35.11$ | 38.47$ | 41.53$ | 40.03$ | 39.98$ | | | | | | | | | | | | | | |
| Market Cap of Common Stock | 19,379,698,329$ | 17,250,539,132$ | 15,810,634,872$ | 16,687,563,445$ | 19,584,811,463$ | 18,308,432,612$ | 17,306,750,472$ | 12,020,669,411$ | 15,942,185,104$ | 17,551,350,676$ | 23,218,797,377$ | 23,609,653,269$ | 26,522,422,782$ | 22,862,870,131$ | 19,845,745,241$ | 20,460,444,075$ | 17,679,000,250$ | 21,337,845,045$ | 24,453,390,380$ | 27,873,074,987$ | 24,890,197,797$ | 23,950,856,263$ | 19,973,681,520$ | 18,123,366,737$ | 16,016,015,942$ | 18,039,853,330$ | 17,130,635,202$ | 17,471,395,168$ | 17,017,744,082$ | 12,710,381,129$ | 13,455,792,761$ | 14,852,513,680$ | 16,018,148,203$ | 15,373,747,389$ | 15,325,781,396$ | | | | | | | | | | | | | | |
| QoQ% | 12.34% | 9.11% | (5.26%) | (14.79%) | 6.97% | 5.79% | 43.98% | (24.60%) | (9.17%) | (24.41%) | (1.66%) | (10.98%) | 16.01% | 15.20% | (3.00%) | 15.73% | (17.15%) | (12.74%) | (12.27%) | 11.98% | 3.92% | 19.91% | 10.21% | 13.16% | (11.22%) | 5.31% | (1.95%) | 2.67% | 33.89% | (5.54%) | (9.40%) | (7.28%) | 4.19% | .31% | | | | | | | | | | | | | | | |
| YoY% | (1.05%) | (5.78%) | (8.65%) | 38.82% | 22.85% | 4.31% | (25.46%) | (49.09%) | (39.89%) | (23.23%) | 17.00% | 15.39% | 50.02% | 7.15% | (18.84%) | (26.59%) | (28.97%) | (10.91%) | 22.43% | 53.80% | 55.41% | 32.77% | 16.60% | 3.73% | (5.89%) | 41.93% | 27.31% | 17.63% | 6.24% | (17.32%) | (12.20%) | | | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | 353,096,444 | 354,000,000 | 364,000,000 | 371,000,000 | 375,000,000 | 378,000,000 | 381,000,000 | 386,000,000 | 392,000,000 | 407,000,000 | 415,000,000 | 417,000,000 | 418,000,000 | 419,000,000 | 419,000,000 | 420,000,000 | 423,000,000 | 428,000,000 | 424,000,000 | 421,000,000 | 420,000,000 | 420,000,000 | 419,000,000 | 377,000,000 | 376,000,000 | 376,000,000 | 376,000,000 | 377,000,000 | 379,000,000 | 379,000,000 | 382,000,000 | 385,000,000 | 386,000,000 | 385,000,000 | 384,055,643 | 384,760,471 | 384,311,143 | 364,000,000 | 363,758,219 | 363,758,219 | | | | | | | | | |
| QoQ% | (.26%) | (2.75%) | (1.89%) | (1.07%) | (.79%) | (.79%) | (1.30%) | (1.53%) | (3.69%) | (1.93%) | (.48%) | (.24%) | (.24%) | .00% | (.24%) | (.71%) | (1.17%) | .94% | .71% | .24% | .00% | .24% | 11.14% | .27% | .00% | .00% | (.27%) | (.53%) | .00% | (.79%) | (.78%) | (.26%) | .26% | .25% | (.18%) | .12% | 5.65% | .07% | .00% | | | | | | | | | | |
| YoY% | (5.84%) | (6.35%) | (4.46%) | (3.89%) | (4.34%) | (7.13%) | (8.19%) | (7.43%) | (6.22%) | (2.86%) | (.96%) | (.71%) | (1.18%) | (2.10%) | (1.18%) | (.24%) | .71% | 1.91% | 1.19% | 11.67% | 11.70% | 11.70% | 11.44% | .00% | (.79%) | (.79%) | (1.57%) | (2.08%) | (1.81%) | (1.56%) | (.54%) | .06% | .44% | 5.84% | 5.58% | 5.77% | | | | | | | | | | | | | |
| Price to Sales | 1.64x | 1.46x | 1.37x | 1.46x | 1.73x | 1.62x | 1.55x | 1.09x | 1.45x | 1.60x | 2.20x | 2.28x | 2.70x | 2.39x | 2.03x | 2.12x | 1.77x | 2.17x | 2.49x | 2.90x | 2.75x | 2.90x | 2.49x | 2.26x | 1.95x | 2.06x | 1.98x | 2.04x | 2.00x | 1.51x | 1.44x | 1.60x | 1.77x | | | | | | | | | | | | | | | | |
| Price to Earnings | 20.86x | 18.57x | 17.49x | 18.16x | 21.38x | 20.10x | 19.38x | 14.31x | 19.32x | 21.22x | 29.65x | 31.69x | 42.03x | 51.73x | 22.97x | 26.85x | 20.56x | 21.55x | 36.72x | 27.85x | 26.15x | 30.55x | 27.63x | 35.75x | 28.96x | 25.30x | 24.58x | 25.81x | 26.51x | 17.95x | 24.96x | 29.01x | 32.43x | | | | | | | | | | | | | | | | |
| Price to Book | 3.60x | 3.21x | 2.78x | 2.88x | 3.39x | 3.20x | 2.88x | 2.07x | 2.72x | 2.74x | 3.53x | 3.61x | 3.97x | 3.53x | 3.09x | 3.13x | 2.56x | 3.02x | 3.70x | 4.24x | 3.90x | 3.86x | 3.35x | 5.66x | 5.24x | 5.86x | 5.66x | 5.83x | 5.70x | 4.42x | 4.51x | 4.95x | 5.16x | 5.56x | 5.34x | | | | | | | | | | | | | | |
| Total Revenue | | 2,823,000,000$ | 3,206,000,000$ | 2,787,000,000$ | 2,981,000,000$ | 2,595,000,000$ | 3,071,000,000$ | 2,679,000,000$ | 2,958,000,000$ | 2,493,000,000$ | 2,914,000,000$ | 2,654,000,000$ | 2,917,000,000$ | 2,088,000,000$ | 2,685,000,000$ | 2,128,000,000$ | 2,668,000,000$ | 2,291,000,000$ | 2,554,000,000$ | 2,451,000,000$ | 2,557,000,000$ | 2,259,000,000$ | 2,348,000,000$ | 1,902,000,000$ | 1,754,000,000$ | 2,029,000,000$ | 2,319,000,000$ | 2,124,000,000$ | 2,304,000,000$ | 1,914,000,000$ | 2,212,000,000$ | 2,068,000,000$ | 2,221,000,000$ | 2,853,000,000$ | 2,130,000,000$ | 1,841,000,000$ | | 2,301,000,000$ | 1,883,000,000$ | 1,588,000,000$ | | | 1,969,000,000$ | | | | | | |
| QoQ% | | (11.95%) | 15.03% | (6.51%) | 14.88% | (15.50%) | 14.63% | (9.43%) | 18.65% | (14.45%) | 9.80% | (9.02%) | 39.70% | (22.24%) | 26.18% | (20.24%) | 16.46% | (10.30%) | 4.20% | (4.15%) | 13.19% | (3.79%) | 23.45% | 8.44% | (13.55%) | (12.51%) | 9.18% | (7.81%) | 20.38% | (13.47%) | 6.96% | (6.89%) | (22.15%) | 33.94% | 15.70% | | | 22.20% | 18.58% | | | | | | | | | | |
| YoY% | | 8.79% | 4.40% | 4.03% | .78% | 4.09% | 5.39% | .94% | 1.41% | 19.40% | 8.53% | 24.72% | 9.33% | (8.86%) | 5.13% | (13.18%) | 4.34% | 1.42% | 8.77% | 28.86% | 45.78% | 11.34% | 1.25% | (10.45%) | (23.87%) | 6.01% | 4.84% | 2.71% | 3.74% | (32.91%) | 3.85% | 12.33% | | 23.99% | 13.12% | 15.93% | | | (4.37%) | | | | | | | | | | |
| TTM | | 11,797,000,000$ | 11,569,000,000$ | 11,434,000,000$ | 11,326,000,000$ | 11,303,000,000$ | 11,201,000,000$ | 11,044,000,000$ | 11,019,000,000$ | 10,978,000,000$ | 10,573,000,000$ | 10,344,000,000$ | 9,818,000,000$ | 9,569,000,000$ | 9,772,000,000$ | 9,641,000,000$ | 9,964,000,000$ | 9,853,000,000$ | 9,821,000,000$ | 9,615,000,000$ | 9,066,000,000$ | 8,263,000,000$ | 8,033,000,000$ | 8,004,000,000$ | 8,226,000,000$ | 8,776,000,000$ | 8,661,000,000$ | 8,554,000,000$ | 8,498,000,000$ | 8,415,000,000$ | 9,354,000,000$ | 9,272,000,000$ | 9,045,000,000$ | | | | | | | | | | | | | | | | |
| TTM_QoQ% | | 1.97% | 1.18% | .95% | .20% | .91% | 1.42% | .23% | .37% | 3.83% | 2.21% | 5.36% | 2.60% | (2.08%) | 1.36% | (3.24%) | 1.13% | .33% | 2.14% | 6.06% | 9.72% | 2.86% | .36% | (2.70%) | (6.27%) | 1.33% | 1.25% | .66% | .99% | (10.04%) | .88% | 2.51% | | | | | | | | | | | | | | | | | |
| TTM_YoY% | | 4.37% | 3.29% | 3.53% | 2.79% | 2.96% | 5.94% | 6.77% | 12.23% | 14.73% | 8.20% | 7.29% | (1.47%) | (2.88%) | (.50%) | .27% | 9.91% | 19.24% | 22.26% | 20.13% | 10.21% | (5.85%) | (7.25%) | (6.43%) | (3.20%) | 4.29% | (7.41%) | (7.74%) | (6.05%) | | | | | | | | | | | | | | | | | | | | |
| Gross Margin | | 19.06% | 22.68% | 21.39% | 23.48% | 17.80% | 21.82% | 20.23% | 22.21% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 25.48% | 32.11% | 24.88% | 24.82% | | 25.08% | 20.77% | 14.23% | | | 17.88% | | | | | | |
| QoQ | | (3.62%) | 1.29% | (2.10%) | 5.68% | (4.01%) | 1.59% | (1.98%) | (77.79%) | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | 74.52% | (6.62%) | 7.22% | .06% | | | 4.31% | 6.53% | | | | | | | | | | |
| YoY | | 1.26% | .86% | 1.15% | 1.27% | (82.20%) | (78.18%) | (79.77%) | (77.79%) | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | 74.52% | 67.89% | 75.12% | 75.18% | | 7.03% | 4.12% | 10.59% | | | 2.89% | | | | | | | | | | |
| Operating Income | | 187,000,000$ | 400,000,000$ | 304,000,000$ | 399,000,000$ | 151,000,000$ | 371,000,000$ | 266,000,000$ | 374,000,000$ | 110,000,000$ | 323,000,000$ | 257,000,000$ | 416,000,000$ | 41,000,000$ | 316,000,000$ | 81,000,000$ | 191,000,000$ | 633,000,000$ | 178,000,000$ | 233,000,000$ | 342,000,000$ | 180,000,000$ | 556,000,000$ | 128,000,000$ | 97,000,000$ | 94,000,000$ | 300,000,000$ | 204,000,000$ | 303,000,000$ | 84,000,000$ | 269,000,000$ | 193,000,000$ | 395,000,000$ | 64,000,000$ | 264,000,000$ | 171,000,000$ | | 52,000,000$ | 286,000,000$ | 87,000,000$ | | | 255,000,000$ | | | | | | |
| QoQ% | | (53.25%) | 31.58% | (23.81%) | 164.24% | (59.30%) | 39.47% | (28.88%) | 240.00% | (65.94%) | 25.68% | (38.22%) | 914.63% | (87.03%) | 290.12% | (57.59%) | (69.83%) | 255.62% | (23.61%) | (31.87%) | 90.00% | (67.63%) | 334.38% | 31.96% | 3.19% | (68.67%) | 47.06% | (32.67%) | 260.71% | (68.77%) | 39.38% | (51.14%) | 517.19% | (75.76%) | 54.39% | | | (81.82%) | 228.74% | | | | | | | | | | |
| YoY% | | 23.84% | 7.82% | 14.29% | 6.68% | 37.27% | 14.86% | 3.50% | (10.10%) | 168.29% | 2.22% | 217.28% | 117.80% | (93.52%) | 77.53% | (65.24%) | (44.15%) | 251.67% | (67.99%) | 82.03% | 252.58% | 91.49% | 85.33% | (37.26%) | (67.99%) | 11.91% | 11.52% | 5.70% | (23.29%) | 31.25% | 1.89% | 12.87% | | 23.08% | (7.69%) | 96.55% | | | 12.16% | | | | | | | | | | |
| TTM | | 1,290,000,000$ | 1,254,000,000$ | 1,225,000,000$ | 1,187,000,000$ | 1,162,000,000$ | 1,121,000,000$ | 1,073,000,000$ | 1,064,000,000$ | 1,106,000,000$ | 1,037,000,000$ | 1,030,000,000$ | 854,000,000$ | 629,000,000$ | 1,221,000,000$ | 1,083,000,000$ | 1,235,000,000$ | 1,386,000,000$ | 933,000,000$ | 1,311,000,000$ | 1,206,000,000$ | 961,000,000$ | 875,000,000$ | 619,000,000$ | 695,000,000$ | 901,000,000$ | 891,000,000$ | 860,000,000$ | 849,000,000$ | 941,000,000$ | 921,000,000$ | 916,000,000$ | 894,000,000$ | | | | | | | | | | | | | | | | |
| TTM_QoQ% | | 2.87% | 2.37% | 3.20% | 2.15% | 3.66% | 4.47% | .85% | (3.80%) | 6.65% | .68% | 20.61% | 35.77% | (48.49%) | 12.74% | (12.31%) | (10.90%) | 48.55% | (28.83%) | 8.71% | 25.49% | 9.83% | 41.36% | (10.94%) | (22.86%) | 1.12% | 3.61% | 1.30% | (9.78%) | 2.17% | .55% | 2.46% | | | | | | | | | | | | | | | | | |
| TTM_YoY% | | 11.02% | 11.86% | 14.17% | 11.56% | 5.06% | 8.10% | 4.18% | 24.59% | 75.84% | (15.07%) | (4.89%) | (30.85%) | (54.62%) | 30.87% | (17.39%) | 2.41% | 44.23% | 6.63% | 111.79% | 73.53% | 6.66% | (1.80%) | (28.02%) | (18.14%) | (4.25%) | (3.26%) | (6.11%) | (5.03%) | | | | | | | | | | | | | | | | | | | | |
| Operating Margin | | 6.62% | 12.48% | 10.91% | 13.39% | 5.82% | 12.08% | 9.93% | 12.64% | 4.41% | 11.08% | 9.68% | 14.26% | 1.96% | 11.77% | 3.81% | 7.16% | 27.63% | 6.97% | 9.51% | 13.38% | 7.97% | 23.68% | 6.73% | 5.53% | 4.63% | 12.94% | 9.61% | 13.15% | 4.39% | 12.16% | 9.33% | 17.79% | 2.24% | 12.39% | 9.29% | | 2.26% | 15.19% | 5.48% | | | 12.95% | | | | | | |
| QoQ | | (5.85%) | 1.57% | (2.48%) | 7.57% | (6.26%) | 2.15% | (2.72%) | 8.23% | (6.67%) | 1.40% | (4.58%) | 12.30% | (9.81%) | 7.96% | (3.35%) | (20.47%) | 20.66% | (2.54%) | (3.87%) | 5.41% | (15.71%) | 16.95% | 1.20% | .90% | (8.30%) | 3.33% | (3.55%) | 8.76% | (7.77%) | 2.83% | (8.45%) | 15.54% | (10.15%) | 3.11% | | | (12.93%) | 9.71% | | | | | | | | | | |
| YoY | | .81% | .40% | .98% | .74% | 1.41% | 1.00% | .25% | (1.62%) | 2.45% | (.69%) | 5.88% | 7.10% | (25.67%) | 4.80% | (5.70%) | (6.22%) | 19.66% | (16.71%) | 2.78% | 7.85% | 3.34% | 10.74% | (2.88%) | (7.62%) | .24% | .78% | .27% | (4.63%) | 2.15% | (.23%) | .05% | | (.02%) | (2.80%) | 3.81% | | | 2.24% | | | | | | | | | | |
| Net Income | | 153,000,000$ | 305,000,000$ | 233,000,000$ | 313,000,000$ | 126,000,000$ | 319,000,000$ | 228,000,000$ | 307,000,000$ | 107,000,000$ | 267,000,000$ | 214,000,000$ | 313,000,000$ | 58,000,000$ | 227,000,000$ | 83,000,000$ | 110,000,000$ | 476,000,000$ | 111,000,000$ | 193,000,000$ | 243,000,000$ | 161,000,000$ | 450,000,000$ | 136,000,000$ | 66,000,000$ | 94,000,000$ | 235,000,000$ | 185,000,000$ | 229,000,000$ | 78,000,000$ | 212,000,000$ | 150,000,000$ | 296,000,000$ | (90,000,000$) | 132,000,000$ | 210,000,000$ | | 86,000,000$ | 202,000,000$ | 73,000,000$ | | | 192,000,000$ | | | | | | |
| QoQ% | | (49.84%) | 30.90% | (25.56%) | 148.41% | (60.50%) | 39.91% | (25.73%) | 186.92% | (59.93%) | 24.77% | (31.63%) | 439.66% | (74.45%) | 173.49% | (24.55%) | (76.89%) | 328.83% | (42.49%) | (20.58%) | 50.93% | (64.22%) | 230.88% | 106.06% | (29.79%) | (60.00%) | 27.03% | (19.21%) | 193.59% | (63.21%) | 41.33% | (49.32%) | 428.89% | (168.18%) | (37.14%) | | | (57.43%) | 176.71% | | | | | | | | | | |
| YoY% | | 21.43% | (4.39%) | 2.19% | 1.95% | 17.76% | 19.48% | 6.54% | (1.92%) | 84.48% | 17.62% | 157.83% | 184.55% | (87.82%) | 104.51% | (57.00%) | (54.73%) | 195.65% | (75.33%) | 41.91% | 268.18% | 71.28% | 91.49% | (26.49%) | (71.18%) | 20.51% | 10.85% | 23.33% | (22.64%) | 186.67% | 60.61% | (28.57%) | | (204.65%) | (34.65%) | 187.67% | | | 5.21% | | | | | | | | | | |
| TTM | | 1,004,000,000$ | 977,000,000$ | 991,000,000$ | 986,000,000$ | 980,000,000$ | 961,000,000$ | 909,000,000$ | 895,000,000$ | 901,000,000$ | 852,000,000$ | 812,000,000$ | 681,000,000$ | 478,000,000$ | 896,000,000$ | 780,000,000$ | 890,000,000$ | 1,023,000,000$ | 708,000,000$ | 1,047,000,000$ | 990,000,000$ | 813,000,000$ | 746,000,000$ | 531,000,000$ | 580,000,000$ | 743,000,000$ | 727,000,000$ | 704,000,000$ | 669,000,000$ | 736,000,000$ | 568,000,000$ | 488,000,000$ | 548,000,000$ | | | | | | | | | | | | | | | | |
| TTM_QoQ% | | 2.76% | (1.41%) | .51% | .61% | 1.98% | 5.72% | 1.56% | (.67%) | 5.75% | 4.93% | 19.24% | 42.47% | (46.65%) | 14.87% | (12.36%) | (13.00%) | 44.49% | (32.38%) | 5.76% | 21.77% | 8.98% | 40.49% | (8.45%) | (21.94%) | 2.20% | 3.27% | 5.23% | (9.10%) | 29.58% | 16.39% | (10.95%) | | | | | | | | | | | | | | | | | |
| TTM_YoY% | | 2.45% | 1.67% | 9.02% | 10.17% | 8.77% | 12.79% | 11.95% | 31.42% | 88.49% | (4.91%) | 4.10% | (23.48%) | (53.28%) | 26.55% | (25.50%) | (10.10%) | 25.83% | (5.09%) | 97.18% | 70.69% | 9.42% | 2.61% | (24.57%) | (13.30%) | .95% | 27.99% | 44.26% | 22.08% | | | | | | | | | | | | | | | | | | | | |
| Profit Margin | | 5.42% | 9.51% | 8.36% | 10.50% | 4.86% | 10.39% | 8.51% | 10.38% | 4.29% | 9.16% | 8.06% | 10.73% | 2.78% | 8.45% | 3.90% | 4.12% | 20.78% | 4.35% | 7.87% | 9.50% | 7.13% | 19.17% | 7.15% | 3.76% | 4.63% | 10.13% | 8.71% | 9.94% | 4.08% | 9.58% | 7.25% | 13.33% | (3.16%) | 6.20% | 11.41% | | 3.74% | 10.73% | 4.60% | | | 9.75% | | | | | | |
| QoQ | | (4.09%) | 1.15% | (2.14%) | 5.65% | (5.53%) | 1.88% | (1.87%) | 6.09% | (4.87%) | 1.10% | (2.67%) | 7.95% | (5.68%) | 4.55% | (.22%) | (16.65%) | 16.43% | (3.53%) | (1.63%) | 2.38% | (12.04%) | 12.02% | 3.39% | (.87%) | (5.50%) | 1.42% | (1.23%) | 5.86% | (5.51%) | 2.33% | (6.07%) | 16.48% | (9.35%) | (5.21%) | | | (6.99%) | 6.13% | | | | | | | | | | |
| YoY | | .57% | (.87%) | (.15%) | .12% | .56% | 1.22% | .45% | (.35%) | 1.51% | .71% | 4.16% | 6.61% | (18.00%) | 4.11% | (3.97%) | (5.38%) | 13.65% | (14.82%) | .72% | 5.74% | 2.49% | 9.03% | (1.56%) | (6.18%) | .56% | .55% | 1.46% | (3.39%) | 7.23% | 3.39% | (4.15%) | | (6.89%) | (4.53%) | 6.81% | | | .98% | | | | | | | | | | |
| Equity to Common Shareholders | | 5,379,000,000$ | 5,692,000,000$ | 5,789,000,000$ | 5,784,000,000$ | 5,728,000,000$ | 6,016,000,000$ | 5,812,000,000$ | 5,865,000,000$ | 6,405,000,000$ | 6,571,000,000$ | 6,549,000,000$ | 6,678,000,000$ | 6,482,000,000$ | 6,418,000,000$ | 6,529,000,000$ | 6,893,000,000$ | 7,056,000,000$ | 6,608,000,000$ | 6,575,000,000$ | 6,375,000,000$ | 6,206,000,000$ | 5,962,000,000$ | 3,203,000,000$ | 3,054,000,000$ | 3,077,000,000$ | 3,025,000,000$ | 2,997,000,000$ | 2,986,000,000$ | 2,873,000,000$ | 2,984,000,000$ | 3,003,000,000$ | 3,107,000,000$ | 2,765,000,000$ | 2,871,000,000$ | 2,669,000,000$ | 2,580,000,000$ | 2,377,000,000$ | 2,044,000,000$ | | 1,921,000,000$ | | | | | | | | |
| QoQ | | (313,000,000$) | (97,000,000$) | 5,000,000$ | 56,000,000$ | (288,000,000$) | 204,000,000$ | (53,000,000$) | (540,000,000$) | (166,000,000$) | 22,000,000$ | (129,000,000$) | 196,000,000$ | 64,000,000$ | (111,000,000$) | (364,000,000$) | (163,000,000$) | 448,000,000$ | 33,000,000$ | 200,000,000$ | 169,000,000$ | 244,000,000$ | 2,759,000,000$ | 149,000,000$ | (23,000,000$) | 52,000,000$ | 28,000,000$ | 11,000,000$ | 113,000,000$ | (111,000,000$) | (19,000,000$) | (104,000,000$) | 342,000,000$ | (106,000,000$) | 202,000,000$ | 89,000,000$ | 203,000,000$ | 333,000,000$ | | | | | | | | | | | |
| QoQ% | | (5.50%) | (1.68%) | .09% | .98% | (4.79%) | 3.51% | (.90%) | (8.43%) | (2.53%) | .34% | (1.93%) | 3.02% | 1.00% | (1.70%) | (5.28%) | (2.31%) | 6.78% | .50% | 3.14% | 2.72% | 4.09% | 86.14% | 4.88% | (.75%) | 1.72% | .93% | .37% | 3.93% | (3.72%) | (.63%) | (3.35%) | 12.37% | (3.69%) | 7.57% | 3.45% | 8.54% | 16.29% | | | | | | | | | | | |
| YoY | | (349,000,000$) | (324,000,000$) | (23,000,000$) | (81,000,000$) | (677,000,000$) | (555,000,000$) | (737,000,000$) | (813,000,000$) | (77,000,000$) | 153,000,000$ | 20,000,000$ | (215,000,000$) | (574,000,000$) | (190,000,000$) | (46,000,000$) | 518,000,000$ | 850,000,000$ | 646,000,000$ | 3,372,000,000$ | 3,321,000,000$ | 3,129,000,000$ | 2,937,000,000$ | 206,000,000$ | 68,000,000$ | 204,000,000$ | 41,000,000$ | (6,000,000$) | (121,000,000$) | 108,000,000$ | 113,000,000$ | 334,000,000$ | 527,000,000$ | 388,000,000$ | 827,000,000$ | | 659,000,000$ | | | | | | | | | | | | |
| YoY% | | (6.09%) | (5.39%) | (.40%) | (1.38%) | (10.57%) | (8.45%) | (11.25%) | (12.17%) | (1.19%) | 2.38% | .31% | (3.12%) | (8.14%) | (2.88%) | (.70%) | 8.13% | 13.70% | 10.84% | 105.28% | 108.74% | 101.69% | 97.09% | 6.87% | 2.28% | 7.10% | 1.37% | (.20%) | (3.89%) | 3.91% | 3.94% | 12.51% | 20.43% | 16.32% | 40.46% | | 34.31% | | | | | | | | | | | | |
| Dividends Paid | | 129,000,000$ | 94,000,000$ | 102,000,000$ | 103,000,000$ | 105,000,000$ | 69,000,000$ | 74,000,000$ | 80,000,000$ | 94,000,000$ | 63,000,000$ | 67,000,000$ | 69,000,000$ | 93,000,000$ | 57,000,000$ | 56,000,000$ | 68,000,000$ | 86,000,000$ | 59,000,000$ | 64,000,000$ | 51,000,000$ | 76,000,000$ | 0$ | 0$ | 45,000,000$ | 52,000,000$ | 45,000,000$ | 45,000,000$ | 46,000,000$ | 53,000,000$ | 40,000,000$ | 38,000,000$ | 39,000,000$ | | | | | | | | | | | | | | | | |
| Additional Paid-In Capital QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Treasury Stock | | 28,000,000$ | 10,000,000$ | 12,000,000$ | 8,000,000$ | 52,000,000$ | 18,000,000$ | 17,000,000$ | 76,000,000$ | | | | | | | | | | | | | | | | | | | | | | 315,000,000$ | 221,000,000$ | 148,000,000$ | 148,000,000$ | 148,000,000$ | 59,000,000$ | 20,000,000$ | 20,000,000$ | | | | | | | | | | | |
| QoQ | | 18,000,000$ | (2,000,000$) | 4,000,000$ | (44,000,000$) | 34,000,000$ | 1,000,000$ | (59,000,000$) | | | | | | | | | | | | | | | | | | | | | | | 94,000,000$ | 73,000,000$ | 0$ | 0$ | 89,000,000$ | 39,000,000$ | 0$ | | | | | | | | | | | | |
| Goodwill | | 1,963,000,000$ | 1,926,000,000$ | 1,915,000,000$ | 1,891,000,000$ | 1,880,000,000$ | 1,955,000,000$ | 1,888,000,000$ | 1,900,000,000$ | 1,932,000,000$ | 1,879,000,000$ | 1,891,000,000$ | 1,995,000,000$ | 1,988,000,000$ | 1,927,000,000$ | 2,047,000,000$ | 2,163,000,000$ | 2,142,000,000$ | 858,000,000$ | 841,000,000$ | 829,000,000$ | 832,000,000$ | 800,000,000$ | 309,000,000$ | 250,000,000$ | 254,000,000$ | 256,000,000$ | 266,000,000$ | 273,000,000$ | 266,000,000$ | 266,000,000$ | 276,000,000$ | 291,000,000$ | 108,000,000$ | 107,000,000$ | 103,000,000$ | 80,000,000$ | 79,000,000$ | 82,000,000$ | | 85,000,000$ | | | | | | | | |
| QoQ% | | 1.92% | .57% | 1.27% | .59% | (3.84%) | 3.55% | (.63%) | (1.66%) | 2.82% | (.64%) | (5.21%) | .35% | 3.17% | (5.86%) | (5.36%) | .98% | 149.65% | 2.02% | 1.45% | (.36%) | 4.00% | 158.90% | 23.60% | (1.58%) | (.78%) | (3.76%) | (2.56%) | 2.63% | .00% | (3.62%) | (5.16%) | 169.44% | .94% | 3.88% | 28.75% | 1.27% | (3.66%) | | | | | | | | | | | |
| YoY% | | 4.42% | (1.48%) | 1.43% | (.47%) | (2.69%) | 4.05% | (.16%) | (4.76%) | (2.82%) | (2.49%) | (7.62%) | (7.77%) | (7.19%) | 124.59% | 143.40% | 160.92% | 157.45% | 7.25% | 172.17% | 231.60% | 227.56% | 212.50% | 16.17% | (8.43%) | (4.51%) | (3.76%) | (3.62%) | (6.19%) | 146.30% | 148.60% | 167.96% | 263.75% | 36.71% | 30.49% | | (5.88%) | | | | | | | | | | | | |
| Other Intangible Assets | | 148,000,000$ | 146,000,000$ | 145,000,000$ | 144,000,000$ | 144,000,000$ | 150,000,000$ | 146,000,000$ | 147,000,000$ | 150,000,000$ | 147,000,000$ | 148,000,000$ | 157,000,000$ | 159,000,000$ | 176,000,000$ | 213,000,000$ | 251,000,000$ | 272,000,000$ | 218,000,000$ | 228,000,000$ | 234,000,000$ | 246,000,000$ | 246,000,000$ | 183,000,000$ | 89,000,000$ | 94,000,000$ | 97,000,000$ | 105,000,000$ | 111,000,000$ | 116,000,000$ | 133,000,000$ | 145,000,000$ | 161,000,000$ | 101,000,000$ | 104,000,000$ | 105,000,000$ | 87,000,000$ | 88,000,000$ | 96,000,000$ | | 107,000,000$ | | | | | | | | |
| QoQ | | 2,000,000$ | 1,000,000$ | 1,000,000$ | 0$ | (6,000,000$) | 4,000,000$ | (1,000,000$) | (3,000,000$) | 3,000,000$ | (1,000,000$) | (9,000,000$) | (2,000,000$) | (17,000,000$) | (37,000,000$) | (38,000,000$) | (21,000,000$) | 54,000,000$ | (10,000,000$) | (6,000,000$) | (12,000,000$) | 0$ | 63,000,000$ | 94,000,000$ | (5,000,000$) | (3,000,000$) | (8,000,000$) | (6,000,000$) | (5,000,000$) | (17,000,000$) | (12,000,000$) | (16,000,000$) | 60,000,000$ | (3,000,000$) | (1,000,000$) | 18,000,000$ | (1,000,000$) | (8,000,000$) | | | | | | | | | | | |
| Amortization of Intangible Assets | | 0$ | 1,000,000$ | | | 0$ | 1,000,000$ | 0$ | 1,000,000$ | 0$ | 1,000,000$ | 1,000,000$ | 2,000,000$ | 23,000,000$ | 24,000,000$ | 26,000,000$ | 26,000,000$ | 44,000,000$ | (20,000,000$) | 11,000,000$ | 10,000,000$ | 10,000,000$ | 8,000,000$ | 3,000,000$ | 3,000,000$ | 3,000,000$ | 3,000,000$ | 4,000,000$ | 6,000,000$ | 6,000,000$ | 7,000,000$ | 7,000,000$ | 7,000,000$ | 5,000,000$ | 3,000,000$ | 3,000,000$ | | 4,000,000$ | 3,000,000$ | 3,000,000$ | | | | | | | | | |
| Total Assets | | 10,783,000,000$ | 11,034,000,000$ | 10,983,000,000$ | 11,002,000,000$ | 11,121,000,000$ | 11,801,000,000$ | 11,568,000,000$ | 11,295,000,000$ | 12,031,000,000$ | 12,070,000,000$ | 11,675,000,000$ | 11,963,000,000$ | 11,826,000,000$ | 11,696,000,000$ | 12,054,000,000$ | 12,639,000,000$ | 13,223,000,000$ | 11,506,000,000$ | 11,304,000,000$ | 10,837,000,000$ | 10,875,000,000$ | 10,386,000,000$ | 6,963,000,000$ | 6,577,000,000$ | 6,950,000,000$ | 6,710,000,000$ | 6,725,000,000$ | 6,762,000,000$ | 4,610,000,000$ | 4,691,000,000$ | 4,730,000,000$ | 4,610,000,000$ | 4,287,000,000$ | 4,460,000,000$ | 4,021,000,000$ | 3,977,000,000$ | 3,727,000,000$ | 3,463,000,000$ | | 3,201,000,000$ | | | | | | | | |
| QoQ | | (251,000,000$) | 51,000,000$ | (19,000,000$) | (119,000,000$) | (680,000,000$) | 233,000,000$ | 273,000,000$ | (736,000,000$) | (39,000,000$) | 395,000,000$ | (288,000,000$) | 137,000,000$ | 130,000,000$ | (358,000,000$) | (585,000,000$) | (584,000,000$) | 1,717,000,000$ | 202,000,000$ | 467,000,000$ | (38,000,000$) | 489,000,000$ | 3,423,000,000$ | 386,000,000$ | (373,000,000$) | 240,000,000$ | (15,000,000$) | (37,000,000$) | 2,152,000,000$ | (81,000,000$) | (39,000,000$) | 120,000,000$ | 323,000,000$ | (173,000,000$) | 439,000,000$ | 44,000,000$ | 250,000,000$ | 264,000,000$ | | | | | | | | | | | |
| YoY | | (338,000,000$) | (767,000,000$) | (585,000,000$) | (293,000,000$) | (910,000,000$) | (269,000,000$) | (107,000,000$) | (668,000,000$) | 205,000,000$ | 374,000,000$ | (379,000,000$) | (676,000,000$) | (1,397,000,000$) | 190,000,000$ | 750,000,000$ | 1,802,000,000$ | 2,348,000,000$ | 1,120,000,000$ | 4,341,000,000$ | 4,260,000,000$ | 3,925,000,000$ | 3,676,000,000$ | 238,000,000$ | (185,000,000$) | 2,340,000,000$ | 2,019,000,000$ | 1,995,000,000$ | 2,152,000,000$ | 323,000,000$ | 231,000,000$ | 709,000,000$ | 633,000,000$ | 560,000,000$ | 997,000,000$ | | 776,000,000$ | | | | | | | | | | | | |
| Total Liabilities | | 4,684,000,000$ | 4,648,000,000$ | 4,514,000,000$ | 4,563,000,000$ | 4,694,000,000$ | 5,073,000,000$ | 5,086,000,000$ | 4,707,000,000$ | 4,912,000,000$ | 4,811,000,000$ | 4,458,000,000$ | 4,547,000,000$ | 4,666,000,000$ | 4,528,000,000$ | 4,752,000,000$ | 4,931,000,000$ | 5,301,000,000$ | 4,629,000,000$ | 4,476,000,000$ | 4,224,000,000$ | 4,404,000,000$ | 4,179,000,000$ | 3,676,000,000$ | 3,423,000,000$ | 3,775,000,000$ | 3,595,000,000$ | 3,646,000,000$ | 3,699,000,000$ | 1,633,000,000$ | 1,603,000,000$ | 1,629,000,000$ | 1,691,000,000$ | 1,440,000,000$ | 1,514,000,000$ | 1,289,000,000$ | 1,347,000,000$ | 1,284,000,000$ | 1,353,000,000$ | | 1,216,000,000$ | | | | | | | | |
| QoQ | | 36,000,000$ | 134,000,000$ | (49,000,000$) | (131,000,000$) | (379,000,000$) | (13,000,000$) | 379,000,000$ | (205,000,000$) | 101,000,000$ | 353,000,000$ | (89,000,000$) | (119,000,000$) | 138,000,000$ | (224,000,000$) | (179,000,000$) | (370,000,000$) | 672,000,000$ | 153,000,000$ | 252,000,000$ | (180,000,000$) | 225,000,000$ | 503,000,000$ | 253,000,000$ | (352,000,000$) | 180,000,000$ | (51,000,000$) | (53,000,000$) | 2,066,000,000$ | 30,000,000$ | (26,000,000$) | (62,000,000$) | 251,000,000$ | (74,000,000$) | 225,000,000$ | (58,000,000$) | 63,000,000$ | (69,000,000$) | | | | | | | | | | | |
| YoY | | (10,000,000$) | (425,000,000$) | (572,000,000$) | (144,000,000$) | (218,000,000$) | 262,000,000$ | 628,000,000$ | 160,000,000$ | 246,000,000$ | 283,000,000$ | (294,000,000$) | (384,000,000$) | (635,000,000$) | (101,000,000$) | 276,000,000$ | 707,000,000$ | 897,000,000$ | 450,000,000$ | 800,000,000$ | 801,000,000$ | 629,000,000$ | 584,000,000$ | 30,000,000$ | (276,000,000$) | 2,142,000,000$ | 1,992,000,000$ | 2,017,000,000$ | 2,008,000,000$ | 193,000,000$ | 89,000,000$ | 340,000,000$ | 344,000,000$ | 156,000,000$ | 161,000,000$ | | 131,000,000$ | | | | | | | | | | | | |
| Current Ratio | | 1.05x | 1.32x | 1.39x | 1.26x | 1.18x | 1.29x | 1.23x | 1.39x | 1.42x | 1.59x | 1.71x | 1.77x | 1.82x | 2.24x | 2.13x | 2.05x | 1.98x | 2.32x | 2.38x | 2.47x | 2.39x | 2.39x | 1.34x | 1.38x | 1.30x | 1.37x | 1.31x | 1.30x | 1.56x | 1.72x | 1.74x | 1.74x | 1.76x | 1.69x | 1.69x | 1.61x | 1.42x | 1.06x | | .84x | | | | | | | | |
| Total Current Assets | | 2,357,000,000$ | 3,015,000,000$ | 2,992,000,000$ | 2,750,000,000$ | 2,694,000,000$ | 3,317,000,000$ | 3,281,000,000$ | 3,155,000,000$ | 3,431,000,000$ | 3,923,000,000$ | 3,687,000,000$ | 3,714,000,000$ | 3,940,000,000$ | 4,710,000,000$ | 4,576,000,000$ | 4,266,000,000$ | 4,716,000,000$ | 5,082,000,000$ | 5,040,000,000$ | 4,756,000,000$ | 4,936,000,000$ | 4,800,000,000$ | 2,303,000,000$ | 2,045,000,000$ | 2,259,000,000$ | 2,256,000,000$ | 2,137,000,000$ | 2,067,000,000$ | 1,952,000,000$ | 2,046,000,000$ | 2,093,000,000$ | 2,121,000,000$ | 1,802,000,000$ | 2,054,000,000$ | 1,692,000,000$ | 1,722,000,000$ | 1,426,000,000$ | 1,158,000,000$ | | 799,000,000$ | | | | | | | | |
| QoQ | | (658,000,000$) | 23,000,000$ | 242,000,000$ | 56,000,000$ | (623,000,000$) | 36,000,000$ | 126,000,000$ | (276,000,000$) | (492,000,000$) | 236,000,000$ | (27,000,000$) | (226,000,000$) | (770,000,000$) | 134,000,000$ | 310,000,000$ | (450,000,000$) | (366,000,000$) | 42,000,000$ | 284,000,000$ | (180,000,000$) | 136,000,000$ | 2,497,000,000$ | 258,000,000$ | (214,000,000$) | 3,000,000$ | 119,000,000$ | 70,000,000$ | 115,000,000$ | (94,000,000$) | (47,000,000$) | (28,000,000$) | 319,000,000$ | (252,000,000$) | 362,000,000$ | (30,000,000$) | 296,000,000$ | 268,000,000$ | | | | | | | | | | | |
| Total Current Liabilities | | 2,246,000,000$ | 2,284,000,000$ | 2,157,000,000$ | 2,190,000,000$ | 2,283,000,000$ | 2,578,000,000$ | 2,678,000,000$ | 2,263,000,000$ | 2,422,000,000$ | 2,472,000,000$ | 2,152,000,000$ | 2,100,000,000$ | 2,166,000,000$ | 2,104,000,000$ | 2,153,000,000$ | 2,085,000,000$ | 2,383,000,000$ | 2,194,000,000$ | 2,116,000,000$ | 1,922,000,000$ | 2,067,000,000$ | 2,007,000,000$ | 1,723,000,000$ | 1,483,000,000$ | 1,736,000,000$ | 1,648,000,000$ | 1,626,000,000$ | 1,587,000,000$ | 1,253,000,000$ | 1,192,000,000$ | 1,206,000,000$ | 1,220,000,000$ | 1,024,000,000$ | 1,212,000,000$ | 1,002,000,000$ | 1,068,000,000$ | 1,004,000,000$ | 1,092,000,000$ | | 948,000,000$ | | | | | | | | |
| QoQ | | (38,000,000$) | 127,000,000$ | (33,000,000$) | (93,000,000$) | (295,000,000$) | (100,000,000$) | 415,000,000$ | (159,000,000$) | (50,000,000$) | 320,000,000$ | 52,000,000$ | (66,000,000$) | 62,000,000$ | (49,000,000$) | 68,000,000$ | (298,000,000$) | 189,000,000$ | 78,000,000$ | 194,000,000$ | (145,000,000$) | 60,000,000$ | 284,000,000$ | 240,000,000$ | (253,000,000$) | 88,000,000$ | 22,000,000$ | 39,000,000$ | 334,000,000$ | 61,000,000$ | (14,000,000$) | (14,000,000$) | 196,000,000$ | (188,000,000$) | 210,000,000$ | (66,000,000$) | 64,000,000$ | (88,000,000$) | | | | | | | | | | | |
| Debt to Asset Ratio | | .43x | .42x | .41x | .41x | .42x | .43x | .44x | .42x | .41x | .40x | .38x | .38x | .39x | .39x | .39x | .39x | .40x | .40x | .40x | .39x | .40x | .40x | .53x | .52x | .54x | .54x | .54x | .55x | .35x | .34x | .34x | .37x | .34x | .34x | .32x | .34x | .34x | .39x | | .38x | | | | | | | | |
| Long Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | 2,261,000,000$ | 2,187,000,000$ | 2,182,000,000$ | 2,192,000,000$ | 2,233,000,000$ | 2,312,000,000$ | 2,245,000,000$ | 2,266,000,000$ | 2,325,000,000$ | 2,192,000,000$ | 2,177,000,000$ | 2,301,000,000$ | 2,354,000,000$ | 2,303,000,000$ | 2,473,000,000$ | 2,711,000,000$ | 2,794,000,000$ | 2,469,000,000$ | 2,386,000,000$ | 2,322,000,000$ | 2,363,000,000$ | 2,232,000,000$ | 2,078,000,000$ | 2,107,000,000$ | 2,185,000,000$ | 2,089,000,000$ | 2,164,000,000$ | 2,233,000,000$ | | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | 506,000,000$ | 648,000,000$ | 592,000,000$ | 825,000,000$ | 723,000,000$ | 1,193,000,000$ | 1,043,000,000$ | 883,000,000$ | 1,128,000,000$ | 1,131,000,000$ | 1,189,000,000$ | 1,111,000,000$ | 1,130,000,000$ | 1,211,000,000$ | 1,147,000,000$ | 1,047,000,000$ | 1,136,000,000$ | 1,278,000,000$ | 1,209,000,000$ | 1,084,000,000$ | 1,158,000,000$ | 1,782,000,000$ | 674,000,000$ | 1,048,000,000$ | 1,046,000,000$ | 1,355,000,000$ | | | 1,266,000,000$ | 1,334,000,000$ | 1,261,000,000$ | 1,318,000,000$ | 1,059,000,000$ | 926,000,000$ | 1,003,000,000$ | 1,074,000,000$ | 885,000,000$ | 750,000,000$ | 508,000,000$ | 425,000,000$ | | 603,000,000$ | | | | | | |
| QoQ | | (142,000,000$) | 56,000,000$ | (233,000,000$) | 102,000,000$ | (470,000,000$) | 150,000,000$ | 160,000,000$ | (245,000,000$) | (3,000,000$) | (58,000,000$) | 78,000,000$ | (19,000,000$) | (81,000,000$) | 64,000,000$ | 100,000,000$ | (89,000,000$) | (142,000,000$) | 69,000,000$ | 125,000,000$ | (74,000,000$) | (624,000,000$) | 1,108,000,000$ | (374,000,000$) | 2,000,000$ | (309,000,000$) | | | | (68,000,000$) | 73,000,000$ | (57,000,000$) | 259,000,000$ | 133,000,000$ | (77,000,000$) | (71,000,000$) | 189,000,000$ | 135,000,000$ | 242,000,000$ | 83,000,000$ | | | | | | | | | |
| YoY | | (217,000,000$) | (545,000,000$) | (451,000,000$) | (58,000,000$) | (405,000,000$) | 62,000,000$ | (146,000,000$) | (228,000,000$) | (2,000,000$) | (80,000,000$) | 42,000,000$ | 64,000,000$ | (6,000,000$) | (67,000,000$) | (62,000,000$) | (37,000,000$) | (22,000,000$) | (504,000,000$) | 535,000,000$ | 36,000,000$ | 112,000,000$ | 427,000,000$ | | | (220,000,000$) | 21,000,000$ | | | 207,000,000$ | 408,000,000$ | 258,000,000$ | 244,000,000$ | 174,000,000$ | 176,000,000$ | 495,000,000$ | 649,000,000$ | | 147,000,000$ | | | | | | | | | | |
| Interest Expenses | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | | 0$ | 0$ | 0$ | | | 0$ | | | | | | |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |