XERIANT, INC.
	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014	Q4-CY2013
Balance Sheet Date			2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31	2023-Sep-30	2023-Jun-30	2023-Mar-31	2022-Dec-31	2022-Sep-30		2022-Mar-31		2021-Sep-30	2021-Jun-30	2021-Mar-31	2020-Dec-31	2020-Sep-30	2020-Jun-30	2020-Mar-31	2019-Dec-31	2019-Sep-30		2019-Mar-31	2018-Dec-31	2018-Sep-30		2018-Mar-31	2017-Dec-31	2017-Sep-30	2017-Jun-30	2017-Mar-31		2016-Sep-30				2015-Sep-30	2015-Jun-30	2015-Mar-31	2014-Dec-31	2014-Sep-30	2014-Jun-30	2014-Mar-31	2013-Dec-31
Fiscal Period			Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023	Q3-FY2023	Q2-FY2023	Q1-FY2023		Q3-FY2022		Q1-FY2022	Q4-FY2021	Q3-FY2021	Q2-FY2021	Q1-FY2021	Q4-FY2020	Q3-FY2020	Q2-FY2020	Q1-FY2020		Q3-FY2019	Q2-FY2019	Q1-FY2019		Q3-FY2018	Q2-FY2018	Q1-FY2018	Q4-FY2017	Q3-FY2017		Q1-FY2017				Q1-FY2016	Q4-FY2015	Q3-FY2015	Q2-FY2015	Q1-FY2015	Q4-FY2014	Q3-FY2014	Q2-FY2014
Close Price of Common Stock
Market Cap of Common Stock
Market Cap of Common Stock QoQ%
Market Cap of Common Stock YoY%
Common Shares Outstanding	749,053,035		695,746,625	681,131,059	60,637,971	570,184,486	524,853,304	445,044,644	445,044,644	401,033,144	389,433,144	381,933,144	376,933,144	365,696,144		363,778,386		322,574,504	292,815,960	283,875,576	249,580,524	225,880,524	69,584,149	69,584,149	69,584,149	69,584,149		69,584,149	69,584,149	69,584,149		69,584,149	69,584,149	69,584,149	69,584,149	58,823,116	58,823,116	58,823,116	58,823,116		58,823,116	58,823,116	58,323,116	56,492,967	34,140,644	28,036,534	27,886,484	27,411,484	27,036,484
Common Shares Outstanding QoQ%			2.15%	1,023.28%	(89.37%)	8.64%	17.93%	.00%	10.98%	2.98%	1.96%	1.33%	3.07%					10.16%	3.15%	13.74%	10.49%	224.62%	.00%	.00%	.00%			.00%	.00%			.00%	.00%	.00%	18.29%	.00%	.00%	.00%			.00%	.86%	3.24%	65.47%	21.77%	.54%	1.73%	1.39%
Common Shares Outstanding YoY%	1,135.29%		32.56%	53.05%	(86.38%)	42.18%	34.77%	16.52%	18.07%	9.66%		4.99%		13.37%		28.15%		42.81%	320.81%	307.96%	258.67%	224.62%		.00%	.00%	.00%		.00%	.00%	.00%		18.29%	18.29%	18.29%	18.29%		.00%	.00%	.86%		72.30%	109.81%	109.15%	106.09%	26.28%			138.36%	46.10%
Total Revenue TTM																																216,673$	349,706$									2,890,000$	2,756,459$	2,960,168$	3,094,216$	2,481,813$
Total Revenue																																375$	0$	79,779$	136,519$	133,408$		200,927$				880,304$	389,182$	582,096$	1,038,418$	746,763$	592,891$	716,144$	426,015$
Total Revenue QoQ%																																.00%	(100.00%)	(41.56%)	2.33%							126.19%	(33.14%)	(43.94%)	39.06%	25.95%	(17.21%)	68.10%
Total Revenue YoY%																																(99.72%)		(60.30%)				(77.18%)				17.88%	(34.36%)	(18.72%)	143.75%
Gross Margin																																100.00%		75.31%	37.00%	87.48%		76.64%				35.04%	(21.87%)	43.59%	43.95%	44.86%	43.79%	37.70%	43.03%
Earnings to Common Shareholders TTM			(1,646,898$)	(2,463,406$)	(2,312,077$)	(3,101,210$)	(3,070,454$)	(2,496,896$)	(2,503,078$)	(2,590,950$)	(7,066,956$)							(6,823,445$)	(2,702,602$)	(1,965,271$)	(1,923,788$)	(1,007,470$)	(699,564$)									(1,105,546$)	(1,153,796$)									(2,120,389$)	(2,004,722$)	(660,429$)	(651,159$)	(751,276$)
Earnings to Common Shareholders			(344,346$)	(527,656$)	(410,050$)	(364,846$)	(1,160,854$)	(376,327$)	(1,199,183$)	(334,090$)	(587,296$)	(382,509$)	(1,287,055$)	(4,810,096$)		(2,797,213$)		(4,447,915$)	(847,738$)	(334,443$)	(1,193,349$)	(327,072$)	(110,407$)	(292,960$)	(277,031$)	(19,166$)		(29,265$)	(25,105$)	(134,183$)		(207,723$)	(207,723$)	(231,693$)	(458,407$)	(255,973$)		(156,938$)				(253,358$)	(1,637,092$)	(151,307$)	(78,632$)	(137,691$)	(292,799$)	(142,037$)	(178,749$)
Earnings to Common Shareholders QoQ%			34.74%	(28.68%)	(12.39%)	68.57%	(208.47%)	68.62%	(258.94%)	43.11%	(53.54%)	70.28%	73.24%					(424.68%)	(153.48%)	71.97%	(264.86%)	(196.24%)	62.31%	(5.75%)	(1,345.43%)			(16.57%)	81.29%			.00%	10.35%	49.46%	(79.08%)							84.52%	(981.97%)	(92.42%)	42.89%	52.97%	(106.14%)	20.54%
Earnings to Common Shareholders YoY%			70.34%	(40.21%)	65.81%	(9.21%)	(97.66%)	1.62%	6.83%	93.05%		86.33%		(8.14%)		(736.38%)		(1,259.92%)	(667.83%)	(14.16%)	(330.76%)	(1,606.52%)		(901.06%)	(1,003.49%)	85.72%		85.91%	87.91%	42.09%		18.85%		(47.63%)				38.06%				(84.01%)	(459.12%)	(6.53%)	56.01%			(3,572.10%)	(3,696.71%)
Profit Margin																																(55,392.80%)		(290.42%)	(335.78%)	(191.87%)		(78.11%)				(28.78%)	(420.65%)	(25.99%)	(7.57%)	(18.44%)	(49.39%)	(19.83%)	(41.96%)
Equity to Common Shareholders			(5,823,315$)	(5,713,997$)	(5,814,941$)	(5,630,346$)	(5,752,513$)	(8,165,329$)	(7,847,893$)	(6,896,112$)	(3,792,806$)	(6,084,706$)	(5,901,657$)	(5,506,663$)		(669,618$)		122,688$	921,992$	1,409,355$	(50,923$)	(27,397$)	(31,224$)	(169,976$)	(61,405$)	(102,917$)		(4,170$)	25,095$	0$		(3,899,905$)	(3,692,182$)	(3,464,414$)	(3,232,722$)	(3,093,199$)		(2,641,798$)				(1,663,707$)	(1,242,218$)	(25,607$)	(347,949$)	(314,743$)	(204,400$)	(5,754$)	60,679$
Equity to Common Shareholders QoQ			(109,318$)	100,944$	(184,595$)	122,167$	2,412,816$	(317,436$)	(951,781$)	(3,103,306$)	2,291,900$	(183,049$)	(394,994$)					(582,618$)	(487,363$)	1,460,278$	(23,526$)	3,827$	138,752$	(108,571$)	41,512$			(29,265$)	25,095$			(207,723$)	(227,768$)	(231,693$)	(139,523$)							(421,488$)	(1,216,611$)	322,342$	(33,206$)	(110,343$)	(198,646$)	(66,433$)
Equity to Common Shareholders QoQ%			(1.91%)	1.74%	(3.28%)	2.12%	29.55%	(4.05%)	(13.80%)	(81.82%)	37.67%	(3.10%)	(7.17%)					(82.61%)	(34.58%)	2,867.62%	(85.87%)	12.26%	81.63%	(176.81%)	40.34%			(116.62%)	.00%			(5.63%)	(6.58%)	(7.17%)	(4.51%)							(33.93%)	(4,751.09%)	92.64%	(10.55%)	(53.98%)	(3,452.31%)	(109.48%)
Equity to Common Shareholders YoY			(70,802$)	2,451,332$	2,032,952$	1,265,766$	(1,959,707$)	(2,080,623$)	(1,946,236$)	(1,389,449$)		(5,415,088$)		(5,629,351$)		(2,078,973$)		150,085$	953,216$	1,579,331$	10,482$	75,520$		(165,806$)	(86,500$)	(102,917$)		3,895,735$	3,717,277$	3,464,414$		(806,706$)		(822,616$)				(978,091$)				(1,348,964$)	(1,037,818$)	(19,853$)	(408,628$)			32,074$	233,533$
Equity to Common Shareholders YoY%			(1.23%)	30.02%	25.90%	18.36%	(51.67%)	(34.19%)	(32.98%)	(25.23%)		(808.68%)		(4,588.35%)		(147.51%)		547.82%	3,052.83%	929.15%	17.07%	73.38%		(3,976.16%)	(344.69%)	.00%		99.89%	100.68%	100.00%		(26.08%)		(31.14%)				(58.79%)				(428.59%)	(507.74%)	(345.03%)	(673.43%)			84.79%	135.10%
Dividends Paid
Additional Paid-In Capital QoQ			217,674$	627,853$	179,143$	486,559$	722,275$	66,560$	254,675$	65,884$	59,549$	206,639$	899,256$					2,652,691$	380,344$	1,636,413$	1,090,872$	650,591$	12,500$	48,650$	318,543$			0$	0$			0$	0$	0$	318,778$							(168,136$)	275,403$	587,923$	26,818$	32,770$	94,994$	74,997$
Treasury Stock
Treasury Stock QoQ
Price to Sales
Price to Earnings
Price to Book
Goodwill
Goodwill QoQ%
Goodwill YoY%
Other Intangible Assets																																				31,528$		36,584$				43,326$	45,011$	46,286$	52,725$	55,919$	62,637$	54,136$	44,171$
Other Intangible Assets QoQ																																										(1,685$)	(1,275$)	(6,439$)	(3,194$)	(6,718$)	8,501$	9,965$
Amortization of Intangible Assets																																			3,349$	3,372$		1,686$		1,685$		1,686$	1,644$	1,669$	1,709$	2,577$	1,808$	2,318$	2,318$
Forward Price to Sales MRQ
Forward Price to Earnings MRQ
Total Assets			68,219$	73,172$	276,599$	354,827$	713,005$	451,782$	129,008$	256,652$	167,118$	373,254$	363,084$	749,901$		1,866,452$		489,868$	1,145,529$	1,761,703$	221,382$	252,607$	258,897$	370,626$	419,642$	169,796$		4,499$	8,115$	12,063$		6,208$	6,935$	15,764$	30,463$	129,925$		173,594$	167,750$			1,058,833$	1,252,311$	1,465,044$	1,405,930$	1,409,936$	1,206,078$	1,200,686$	1,118,126$
Total Assets QoQ			(4,953$)	(203,427$)	(78,228$)	(358,178$)	261,223$	322,774$	(127,644$)	89,534$	(206,136$)	10,170$	(386,817$)					(655,661$)	(616,174$)	1,540,321$	(31,225$)	(6,290$)	(111,729$)	(49,016$)	249,846$			(3,616$)	(3,948$)			(727$)	(8,829$)	(14,699$)	(99,462$)			5,844$				(193,478$)	(212,733$)	59,114$	(4,006$)	203,858$	5,392$	82,560$
Total Assets YoY			(644,786$)	(378,610$)	147,591$	98,175$	545,887$	78,528$	(234,076$)	(493,249$)		(1,493,198$)		260,033$		104,749$		237,261$	886,632$	1,391,077$	(198,260$)	82,811$		366,127$	411,527$	157,733$		(1,709$)	1,180$	(3,701$)		(123,717$)		(157,830$)	(137,287$)			(885,239$)	(1,084,561$)			(351,103$)	46,233$	264,358$	287,804$			1,200,686$	494,507$
Total Liabilities			8,768,682$	8,664,317$	8,966,076$	8,852,490$	9,325,459$	8,617,111$	7,976,901$	7,152,764$	6,787,218$	6,437,360$	6,264,741$	6,256,564$		2,536,070$		367,180$	440,223$	342,195$	272,305$	280,004$	290,121$	540,603$	481,046$	272,712$		4,459,834$	4,336,071$	4,217,348$		3,906,113$	3,699,117$	3,480,178$	3,263,184$	3,223,124$		2,815,392$	2,652,610$			2,722,539$	2,494,529$	1,490,651$	1,753,879$	1,724,679$	1,410,478$	1,206,440$	1,057,447$
Total Liabilities QoQ			104,365$	(301,759$)	113,586$	(472,969$)	708,348$	640,210$	824,137$	365,546$	349,858$	172,619$	8,177$					(73,043$)	98,028$	69,890$	(7,699$)	(10,117$)	(250,482$)	59,557$	208,334$			123,763$	118,723$			206,996$	218,939$	216,994$	40,060$			162,782$				228,010$	1,003,878$	(263,228$)	29,200$	314,201$	204,038$	148,993$
Total Liabilities YoY			(556,777$)	47,206$	989,175$	1,699,726$	2,538,241$	2,179,751$	1,712,160$	896,200$		3,901,290$		5,889,384$		2,193,875$		87,176$	150,102$	(198,408$)	(208,741$)	7,292$		(3,919,231$)	(3,855,025$)	(3,944,636$)		553,721$	636,954$	737,170$		682,989$		664,786$	610,574$			92,853$	158,081$			997,860$	1,084,051$	284,211$	696,432$			1,168,612$	260,974$
Current Ratio			.01x	.01x			.07x	.05x	.01x	.02x	.01x	.02x	.04x	.10x		.71x		1.39x	3.26x	8.34x	.31x	.52x	.50x	.44x	.68x	.62x		-	-	-		-	-	-	.01x	.02x		.04x	.05x			.46x	.56x	.89x	.73x	.74x	.78x	.88x	1.20x
Total Current Assets			56,677$	61,922$	268,622$	319,977$	664,211$	389,415$	53,428$	168,212$	66,154$	118,826$	250,582$	625,823$		1,707,831$		330,481$	976,320$	1,582,917$	33,258$	55,379$	52,786$	150,851$	189,373$	169,796$		4,499$	8,115$	12,063$		287$	501$	8,789$	22,934$	70,698$		98,531$	117,505$			959,566$	1,081,103$	1,324,702$	1,256,587$	1,216,911$	1,004,988$	1,004,892$	959,147$
Total Current Assets QoQ			(5,245$)	(206,700$)	(51,355$)	(344,234$)	274,796$	335,987$	(114,784$)	102,058$	(52,672$)	(131,756$)	(375,241$)					(645,839$)	(606,597$)	1,549,659$	(22,121$)	2,593$	(98,065$)	(38,522$)	19,577$			(3,616$)	(3,948$)			(214$)	(8,288$)	(14,145$)	(47,764$)			(18,974$)				(121,537$)	(243,599$)	68,115$	39,676$	211,923$	96$	45,745$
Total Current Liabilities			8,765,577$	8,660,102$			9,325,459$	8,617,111$	7,941,509$	7,131,620$	6,751,021$	6,386,480$	6,197,803$	6,177,544$		2,418,485$		237,513$	299,063$	189,825$	109,000$	106,178$	106,318$	346,704$	277,637$	272,712$		4,459,834$	4,336,071$	4,217,348$		3,906,113$	3,699,117$	3,480,178$	3,263,184$	2,904,158$		2,618,359$	2,327,473$			2,108,896$	1,931,172$	1,488,104$	1,731,452$	1,649,979$	1,287,396$	1,144,641$	801,298$
Total Current Liabilities QoQ			105,475$				708,348$	675,602$	809,889$	380,599$	364,541$	188,677$	20,259$					(61,550$)	109,238$	80,825$	2,822$	(140$)	(240,386$)	69,067$	4,925$			123,763$	118,723$			206,996$	218,939$	216,994$	359,026$			290,886$				177,724$	443,068$	(243,348$)	81,473$	362,583$	142,755$	343,343$
Debt to Asset Ratio			128.54x	118.41x	32.42x	24.95x	13.08x	19.07x	61.83x	27.87x	40.61x	17.25x	17.25x	8.34x		1.36x		.75x	.38x	.19x	1.23x	1.11x	1.12x	1.46x	1.15x	1.61x		991.29x	534.33x	349.61x		629.21x	533.40x	220.77x	107.12x	24.81x		16.22x	15.81x			2.57x	1.99x	1.02x	1.25x	1.22x	1.17x	1.00x	.95x
Long Term Debt
Long Term Debt QoQ
Long Term Debt YoY
Capital Lease Obligations			3,105$	4,215$	5,392$	21,144$	36,197$	50,880$	65,202$	79,020$	92,196$	105,049$				152,370$		173,826$	183,803$	193,535$	203,027$	212,146$	220,766$	193,898$	203,409$
Interest Expenses			46,417$	66,153$	51,379$	61,617$	287,994$	28,563$	846,654$	20,674$						134,927$		2,389$	2,552$	2,661$	1,139$	1,087$	1,113$	4,545$	2,862$	1,202$		(68,723$)	(70,202$)	(46,672$)		(83,683$)	(76,308$)	(75,346$)	(99,336$)	(57,074$)		68,175$				63,332$				46,179$
Cash and Cash Equivalents																1,693,495$		281,847$	962,540$	1,506,566$	19,636$	42,058$	38,893$	138,305$	176,827$	169,796$		(4,170$)		0$		0$		7,325$	4,491$	6,828$		8,143$				27,083$	362,668$	35,269$	11,132$	11,429$	33,367$	22,490$	27,160$
Cash and Cash Equivalents QoQ																		(680,693$)	(544,026$)	1,486,930$	(22,422$)	3,165$	(99,412$)	(38,522$)	7,031$									2,834$	(2,337$)							(335,585$)	327,399$	24,137$	(297$)	(21,938$)	10,877$	(4,670$)
Cash and Cash Equivalents YoY																186,929$		239,789$	923,647$	1,368,261$	(157,191$)	(127,738$)		142,475$		169,796$		(4,170$)		(7,325$)		(6,828$)		(818$)				(18,940$)				15,654$	329,301$	12,779$	(16,028$)				16,056$
Interest Income

• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation