• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	WYTEC INTERNATIONAL INC (WYTC)
	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014	Q4-CY2013
Balance Sheet Date		2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31											2021-Mar-31	2020-Dec-31	2020-Sep-30	2020-Jun-30	2020-Mar-31	2019-Dec-31	2019-Sep-30	2019-Jun-30	2019-Mar-31	2018-Dec-31	2018-Sep-30	2018-Jun-30	2018-Mar-31	2017-Dec-31	2017-Sep-30
Fiscal Period		Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023											Q1-FY2021	Q4-FY2020	Q3-FY2020	Q2-FY2020	Q1-FY2020	Q4-FY2019	Q3-FY2019	Q2-FY2019	Q1-FY2019	Q4-FY2018	Q3-FY2018	Q2-FY2018	Q1-FY2018	Q4-FY2017	Q3-FY2017
Close Price of Common Stock
Market Cap of Common Stock
QoQ%
YoY%
Common Shares Outstanding	17,022,867	16,923,492	16,879,742	16,800,992	16,751,980	16,732,030	13,686,965	13,615,242	13,288,692	12,248,918	12,216,045	12,195,166	12,195,166				6,954,366	6,774,547	6,684,547	6,600,261	6,090,205	5,460,120	5,460,120	5,460,120	5,429,566	5,249,943	5,149,770	5,000,690	4,972,550	4,256,382	3,992,932	3,979,024	3,856,277	2,435,059	2,047,658	1,201,092	1,060,885	298,438
QoQ%	.59%	.26%	.47%	.29%	.12%	22.25%	.53%	2.46%	8.49%	.27%	.17%	.00%					2.65%	1.35%	1.28%	8.38%	11.54%	.00%	.00%	.56%	3.42%	1.95%	2.98%	.57%	16.83%	6.60%	.35%	3.18%	58.37%	18.92%	70.48%	13.22%	255.48%
YoY%	1.62%	1.14%	23.33%	23.40%	26.06%	36.60%	12.04%	11.65%	8.97%				75.36%				14.19%	24.07%	22.43%	20.88%	12.17%	4.00%	6.03%	9.19%	9.19%	23.34%	28.97%	25.68%	28.95%	74.80%	95.00%	231.28%	263.50%	715.94%
Price to Sales
Price to Earnings
Price to Book
Total Revenue		2,359$	19,183$	2,607$	2,931$	88,034$	25,514$	14,598$	10,588$	201,826$	22,811$	20,409$								258,380$	2$	111,625$	107,309$	225,456$	145,738$	131,942$	90,070$	37,718$	46,515$	70,560$	177,319$	11,318$	12,346$	12,149$	12,114$	12,037$	(23,193$)	55,009$
QoQ%		(87.70%)	635.83%	(11.05%)	(96.67%)	245.04%	74.78%	37.87%	(94.75%)	784.78%	11.77%									12,918,900.00%	(100.00%)	4.02%	(52.40%)	54.70%	10.46%	46.49%	138.80%	(18.91%)	(34.08%)	(60.21%)	1,466.70%	(8.33%)	1.62%	.29%	.64%	151.90%	(142.16%)
YoY%		(97.32%)	(24.81%)	(82.14%)	(72.32%)	(56.38%)	11.85%	(28.47%)												14.60%	(100.00%)	(15.40%)	19.14%	497.74%	213.31%	86.99%	(49.21%)	233.26%	276.76%	480.79%	1,363.75%	(5.97%)	153.23%	(77.92%)
TTM		27,080$	112,755$	119,086$	131,077$	138,734$	252,526$	249,823$	255,634$											477,316$	444,392$	590,128$	610,445$	593,206$	405,468$	306,245$	244,863$	332,112$	305,712$	271,543$	213,132$	47,927$	48,646$	13,107$	55,967$
TTM_QoQ%		(75.98%)	(5.32%)	(9.15%)	(5.52%)	(45.06%)	1.08%	(2.27%)												7.41%	(24.70%)	(3.33%)	2.91%	46.30%	32.40%	25.07%	(26.27%)	8.64%	12.58%	27.41%	344.70%	(1.48%)	271.15%	(76.58%)
TTM_YoY%		(80.48%)	(55.35%)	(52.33%)	(48.73%)															(19.54%)	9.60%	92.70%	149.30%	78.62%	32.63%	12.78%	14.89%	592.95%	528.44%	1,971.74%	280.82%
Gross Margin		100.00%	48.82%	100.00%	99.97%	65.22%	3.23%	98.20%	50.51%	35.73%	(24.64%)	63.18%								10.81%	10,093,650.00%	54.90%	8.37%	5.78%	68.84%	48.68%	(3.51%)	66.24%	33.27%	(25.79%)	54.13%	98.73%	97.51%	100.00%	100.00%	97.98%	206.25%	100.00%
QoQ		51.18%	(51.18%)	.03%	34.75%	61.99%	(94.97%)	47.69%	14.78%	60.37%	(87.82%)									(10,093,639.19%)	10,093,595.10%	46.53%	2.59%	(63.06%)	20.15%	52.20%	(69.76%)	32.97%	59.06%	(79.92%)	(44.60%)	1.22%	(2.49%)	.00%	2.02%	(108.27%)	106.25%
YoY		34.78%	45.59%	1.80%	49.46%	29.49%	27.87%	35.02%												5.03%	10,093,581.16%	6.22%	11.89%	(60.46%)	35.57%	74.47%	(57.64%)	(32.48%)	(64.24%)	(125.79%)	(45.87%)	.75%	(108.74%)	.00%
Operating Income		(458,413$)	(661,697$)	(541,877$)	(526,376$)	(645,191$)	(564,603$)	(1,349,646$)	(2,000,816$)	(434,553$)	(338,475$)	(314,924$)								(516,928$)	(435,296$)	(426,260$)	(338,550$)	(866,594$)	(711,745$)	(517,770$)	(853,209$)	(626,029$)	(856,898$)	(770,258$)	(735,520$)	(626,031$)	(920,992$)	(1,210,824$)	(813,991$)	(546,940$)	(843,902$)	(776,561$)
QoQ%		30.72%	(22.11%)	(2.95%)	18.42%	(14.27%)	58.17%	32.55%	(360.43%)	(28.39%)	(7.48%)									(18.75%)	(2.12%)	(25.91%)	60.93%	(21.76%)	(37.46%)	39.32%	(36.29%)	26.94%	(11.25%)	(4.72%)	(17.49%)	32.03%	23.94%	(48.75%)	(48.83%)	35.19%	(8.67%)
YoY%		28.95%	(17.20%)	59.85%	73.69%	(48.47%)	(66.81%)	(328.56%)												40.35%	38.84%	17.67%	60.32%	(38.43%)	16.94%	32.78%	(16.00%)	.00%	6.96%	36.39%	9.64%	(14.46%)	(9.14%)	(55.92%)
TTM		(2,188,363$)	(2,375,141$)	(2,278,047$)	(3,085,816$)	(4,560,256$)	(4,349,618$)	(4,123,490$)	(3,088,768$)											(1,717,034$)	(2,066,700$)	(2,343,149$)	(2,434,659$)	(2,949,318$)	(2,708,753$)	(2,853,906$)	(3,106,394$)	(2,988,705$)	(2,988,707$)	(3,052,801$)	(3,493,367$)	(3,571,838$)	(3,492,747$)	(3,415,657$)	(2,981,394$)
TTM_QoQ%		7.86%	(4.26%)	26.18%	32.33%	(4.84%)	(5.48%)	(33.50%)												16.92%	11.80%	3.76%	17.45%	(8.88%)	5.09%	8.13%	(3.94%)	.00%	2.10%	12.61%	2.20%	(2.26%)	(2.26%)	(14.57%)
TTM_YoY%		52.01%	45.39%	44.75%	.10%															41.78%	23.70%	17.90%	21.62%	1.32%	9.37%	6.52%	11.08%	16.33%	14.43%	10.62%	(17.17%)
Operating Margin		(19,432.51%)	(3,449.39%)	(20,785.46%)	(17,958.92%)	(732.89%)	(2,212.91%)	(9,245.42%)	(18,897.02%)	(215.31%)	(1,483.82%)	(1,543.06%)								(200.07%)	(21,764,800.00%)	(381.87%)	(315.49%)	(384.37%)	(488.37%)	(392.42%)	(947.27%)	(1,659.76%)	(1,842.20%)	(1,091.64%)	(414.80%)	(5,531.29%)	(7,459.84%)	(9,966.45%)	(6,719.42%)	(4,543.82%)	3,638.61%	(1,411.70%)
QoQ		(15,983.12%)	17,336.07%	(2,826.54%)	(17,226.03%)	1,480.03%	7,032.50%	9,651.60%	(18,681.70%)	1,268.51%	59.24%									21,764,599.94%	(21,764,418.13%)	(66.38%)	68.88%	104.00%	(95.95%)	554.85%	712.49%	182.44%	(750.56%)	(676.84%)	5,116.49%	1,928.56%	2,506.61%	(3,247.03%)	(2,175.60%)	(8,182.43%)	5,050.30%
YoY		(18,699.63%)	(1,236.48%)	(11,540.05%)	938.09%	(517.58%)	(729.09%)	(7,702.35%)												184.31%	(21,764,311.63%)	10.55%	631.78%	1,275.39%	1,353.82%	699.21%	(532.47%)	3,871.52%	5,617.64%	8,874.82%	6,304.62%	(987.46%)	(11,098.45%)	(8,554.75%)
Net Income		(523,445$)	(691,657$)	(571,318$)	(1,056,683$)	(663,872$)	(581,455$)	(1,370,357$)	(2,052,595$)	(499,935$)	(396,954$)	(361,529$)								(543,706$)	(288,826$)	(449,868$)	(361,641$)	(874,164$)	(856,441$)	(517,785$)	(853,173$)	(625,982$)	(989,458$)	(770,210$)	(735,471$)	(625,984$)	(1,104,101$)	(1,210,776$)	(814,062$)	(545,726$)	(852,755$)	(778,808$)
QoQ%		24.32%	(21.06%)	45.93%	(59.17%)	(14.17%)	57.57%	33.24%	(310.57%)	(25.94%)	(9.80%)									(88.25%)	35.80%	(24.40%)	58.63%	(2.07%)	(65.41%)	39.31%	(36.29%)	36.74%	(28.47%)	(4.72%)	(17.49%)	43.30%	8.81%	(48.73%)	(49.17%)	36.00%	(9.50%)
YoY%		21.15%	(18.95%)	58.31%	48.52%	(32.79%)	(46.48%)	(279.05%)												37.80%	66.28%	13.12%	57.61%	(39.65%)	13.44%	32.77%	(16.00%)	.00%	10.38%	36.39%	9.65%	(14.71%)	(29.48%)	(55.47%)
TTM		(2,843,103$)	(2,983,530$)	(2,873,328$)	(3,672,367$)	(4,668,279$)	(4,504,342$)	(4,319,841$)	(3,311,013$)											(1,644,041$)	(1,974,499$)	(2,542,114$)	(2,610,031$)	(3,101,563$)	(2,853,381$)	(2,986,398$)	(3,238,823$)	(3,121,121$)	(3,121,123$)	(3,235,766$)	(3,676,332$)	(3,754,923$)	(3,674,665$)	(3,423,319$)	(2,991,351$)
TTM_QoQ%		4.71%	(3.84%)	21.76%	21.33%	(3.64%)	(4.27%)	(30.47%)												16.74%	22.33%	2.60%	15.85%	(8.70%)	4.45%	7.79%	(3.77%)	.00%	3.54%	11.98%	2.09%	(2.18%)	(7.34%)	(14.44%)
TTM_YoY%		39.10%	33.76%	33.49%	(10.91%)															46.99%	30.80%	14.88%	19.41%	.63%	8.58%	7.71%	11.90%	16.88%	15.06%	5.48%	(22.90%)
Profit Margin		(22,189.28%)	(3,605.57%)	(21,914.77%)	(36,051.96%)	(754.11%)	(2,278.96%)	(9,387.29%)	(19,386.05%)	(247.71%)	(1,740.19%)	(1,771.42%)								(210.43%)	(14,441,300.00%)	(403.02%)	(337.01%)	(387.73%)	(587.66%)	(392.43%)	(947.23%)	(1,659.64%)	(2,127.18%)	(1,091.57%)	(414.77%)	(5,530.87%)	(8,942.99%)	(9,966.06%)	(6,720.01%)	(4,533.74%)	3,676.78%	(1,415.78%)
QoQ		(18,583.70%)	18,309.20%	14,137.19%	(35,297.85%)	1,524.86%	7,108.33%	9,998.76%	(19,138.34%)	1,492.48%	31.23%									14,441,089.57%	(14,440,896.98%)	(66.01%)	50.72%	199.93%	(195.22%)	554.80%	712.40%	467.54%	(1,035.61%)	(676.79%)	5,116.10%	3,412.12%	1,023.07%	(3,246.05%)	(2,186.27%)	(8,210.52%)	5,092.56%
YoY		(21,435.17%)	(1,326.61%)	(12,527.48%)	(16,665.91%)	(506.40%)	(538.78%)	(7,615.87%)												177.30%	(14,440,712.34%)	(10.58%)	610.22%	1,271.91%	1,539.52%	699.13%	(532.46%)	3,871.23%	6,815.81%	8,874.49%	6,305.24%	(997.13%)	(12,619.76%)	(8,550.27%)
Equity to Common Shareholders		(3,662,765$)	(3,248,695$)	(2,710,788$)	(2,284,528$)	(1,349,448$)	(859,040$)	(729,948$)	(876,125$)	(3,996,261$)	(3,661,096$)	(3,343,141$)	(2,981,612$)				(1,880,822$)			(1,386,331$)	(1,022,891$)	(1,577,480$)	(1,348,467$)	(786,826$)	(234,640$)	(75,755$)	(116,326$)	32,080$	543,011$	351,630$	1,088,589$	1,754,445$	1,950,067$	1,164,791$			1,623,536$
QoQ		(414,070$)	(537,907$)	(426,260$)	(935,080$)	(490,408$)	(129,092$)	146,177$	3,120,136$	(335,165$)	(317,955$)	(361,529$)								(363,440$)	554,589$	(229,013$)	(561,641$)	(552,186$)	(158,885$)	40,571$	(148,406$)	(510,931$)	191,381$	(736,959$)	(665,856$)	(195,622$)	785,276$
QoQ%		(12.75%)	(19.84%)	(18.66%)	(69.29%)	(57.09%)	(17.69%)	16.68%	78.08%	(9.16%)	(9.51%)	(12.13%)								(35.53%)	35.16%	(16.98%)	(71.38%)	(235.33%)	(209.74%)	34.88%	(462.61%)	(94.09%)	54.43%	(67.70%)	(37.95%)	(10.03%)	67.42%
YoY		(2,313,317$)	(2,389,655$)	(1,980,840$)	(1,408,403$)	2,646,813$	2,802,056$	2,613,193$	2,105,487$				(1,100,790$)				(857,931$)			(599,505$)	(788,251$)	(1,501,725$)	(1,232,141$)	(818,906$)	(777,651$)	(427,385$)	(1,204,915$)	(1,722,365$)	(1,407,056$)	(813,161$)			326,531$
YoY%		(171.43%)	(278.18%)	(271.37%)	(160.75%)	66.23%	76.54%	78.17%	70.62%				(58.53%)				(83.87%)			(76.19%)	(335.94%)	(1,982.34%)	(1,059.21%)	(2,552.70%)	(143.21%)	(121.54%)	(110.69%)	(98.17%)	(72.15%)	(69.81%)			20.11%
Dividends Paid
Additional Paid-In Capital QoQ		118,706$	153,671$	145,009$	121,581$	264,169$	358,544$	1,422,456$												301,273$	477,423$	345,635$	0$	321,947$	697,377$	558,255$	704,618$	115,023$	1,180,563$	33,247$	69,602$	196,615$	2,380,761$
Treasury Stock																																		5,100,218$			5,100,218$
QoQ
Goodwill
QoQ%
YoY%
Other Intangible Assets
QoQ
Amortization of Intangible Assets
Total Assets		201,945$	186,156$	438,333$	323,570$	850,008$	966,677$	1,183,820$	1,221,268$				272,027$							764,400$	814,348$	620,173$	942,677$	1,290,756$	1,193,205$	1,625,263$	1,725,894$	1,808,252$	2,091,469$	2,214,977$	3,056,428$	3,602,730$	4,093,903$	3,073,837$			3,726,094$
QoQ		15,789$	(252,177$)	114,763$	(526,438$)	(116,669$)	(217,143$)	(37,448$)												(49,948$)	194,175$	(322,504$)	(348,079$)	97,551$	(432,058$)	(100,631$)	(82,358$)	(283,217$)	(123,508$)	(841,451$)	(546,302$)	(491,173$)	1,020,066$
YoY		(648,063$)	(780,521$)	(745,487$)	(897,698$)				949,241$											(526,356$)	(378,857$)	(1,005,090$)	(783,217$)	(517,496$)	(898,264$)	(589,714$)	(1,330,534$)	(1,794,478$)	(2,002,434$)	(858,860$)			367,809$
Total Liabilities		3,864,710$	3,434,851$	3,149,121$	2,608,098$	2,199,456$	1,825,717$	1,913,768$	2,097,393$				3,253,639$							2,150,731$	1,837,239$	2,197,653$	2,291,144$	2,077,582$	1,427,845$	1,701,018$	1,842,220$	1,776,172$	1,548,458$	1,863,347$	1,967,839$	1,848,285$	2,143,836$	1,909,046$			2,102,558$
QoQ		429,859$	285,730$	541,023$	408,642$	373,739$	(88,051$)	(183,625$)												313,492$	(360,414$)	(93,491$)	213,562$	649,737$	(273,173$)	(141,202$)	66,048$	227,714$	(314,889$)	(104,492$)	119,554$	(295,551$)	234,790$
YoY		1,665,254$	1,609,134$	1,235,353$	510,705$				(1,156,246$)											73,149$	409,394$	496,635$	448,924$	301,410$	(120,613$)	(162,329$)	(125,619$)	(72,113$)	(595,378$)	(45,699$)			41,278$
Current Ratio		.04x	.04x	.12x	.09x	.07x	.13x	.23x	.28x				.06x							.27x	.35x	.21x	.48x	.66x	.61x	.71x	.69x	.73x	1.13x	.93x	1.28x	1.66x	1.64x	1.18x			1.32x
Total Current Assets		168,356$	134,146$	368,422$	237,003$	142,611$	237,446$	430,151$	595,063$				191,187$							506,446$	641,995$	403,965$	696,032$	871,672$	726,190$	1,080,244$	1,122,347$	1,107,307$	1,755,021$	1,730,074$	2,523,618$	3,060,047$	3,511,217$	2,261,419$			2,782,527$
QoQ		34,210$	(234,276$)	131,419$	94,392$	(94,835$)	(192,705$)	(164,912$)												(135,549$)	238,030$	(292,067$)	(175,640$)	145,482$	(354,054$)	(42,103$)	15,040$	(647,714$)	24,947$	(793,544$)	(536,429$)	(451,170$)	1,249,798$
Total Current Liabilities		3,864,710$	3,434,851$	3,149,121$	2,595,254$	1,917,715$	1,775,528$	1,845,568$	2,097,393$				3,230,494$							1,905,109$	1,809,965$	1,950,717$	1,458,594$	1,328,644$	1,190,803$	1,515,844$	1,617,750$	1,520,696$	1,548,458$	1,863,347$	1,967,839$	1,848,285$	2,143,836$	1,909,046$			2,102,558$
QoQ		429,859$	285,730$	553,867$	677,539$	142,187$	(70,040$)	(251,825$)												95,144$	(140,752$)	492,123$	129,950$	137,841$	(325,041$)	(101,906$)	97,054$	(27,762$)	(314,889$)	(104,492$)	119,554$	(295,551$)	234,790$
Debt to Asset Ratio		19.14x	18.45x	7.18x	8.06x	2.59x	1.89x	1.62x	1.72x				11.96x							2.81x	2.26x	3.54x	2.43x	1.61x	1.20x	1.05x	1.07x	.98x	.74x	.84x	.64x	.51x	.52x	.62x			.56x
Long Term Debt					1,345,000$	1,017,835$			1,096,124$											892,583$		943,158$	561,055$	548,891$	0$
QoQ					327,165$																	382,103$	12,164$	548,891$
YoY					248,876$															343,692$
Capital Lease Obligations		31,741$	50,188$	68,200$	85,427$	102,042$	118,243$	134,061$												87,751$	98,530$	160,146$	183,492$	352,952$	387,951$	313,416$	344,432$	377,644$
Cash and Cash Equivalents																																		2,239,270$			2,766,775$	2,915,708$
QoQ																																					(148,933$)
YoY																																		(676,438$)
Interest Expenses		65,032$	29,960$	29,441$		18,681$	16,852$	20,711$			58,479$	46,605$								26,808$	31,690$	23,617$	23,102$	7,590$	0$	38$	0$	0$	0$	0$
Interest Income																				30$	2$	9$	11$	20$	298$	23$	36$	47$	48$	48$	49$	47$	48$	48$	47$	47$	552$	9$

Copy Table ✓