| WASTE MANAGEMENT INC (WM) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Close Price of Common Stock | 216.78$ | 220.72$ | 228.92$ | 231.52$ | 201.72$ | 207.45$ | 213.33$ | 213.22$ | 179.32$ | 152.50$ | 173.45$ | 163.15$ | 156.84$ | 160.33$ | 152.99$ | 158.58$ | 166.92$ | 149.39$ | 140.10$ | 129.15$ | 118.06$ | 113.16$ | 105.89$ | 92.64$ | 113.98$ | 114.98$ | 115.35$ | 103.88$ | 88.96$ | 90.37$ | 81.32$ | 84.15$ | 86.31$ | 78.30$ | | | | | | | | | | | | | | | |
| Market Cap of Common Stock | 87,331,504,981$ | 88,912,707,127$ | 92,119,233,866$ | 93,097,766,437$ | 80,963,456,931$ | 83,252,760,861$ | 85,563,057,296$ | 85,628,741,978$ | 72,225,689,570$ | 61,771,567,193$ | 70,562,357,482$ | 66,590,025,230$ | 64,379,227,737$ | 66,270,115,186$ | 63,522,522,755$ | 65,745,161,740$ | 69,825,366,310$ | 62,907,975,875$ | 59,140,029,126$ | 54,650,203,234$ | 49,892,887,264$ | 47,805,707,921$ | 44,688,229,685$ | 39,345,019,341$ | 48,355,011,976$ | 48,778,216,171$ | 48,996,001,289$ | 44,022,218,615$ | 37,927,831,522$ | 38,743,151,675$ | 35,071,999,754$ | 36,493,656,834$ | 37,477,196,683$ | 34,454,803,923$ | | | | | | | | | | | | | | | |
| QoQ% | (1.78%) | (3.48%) | (1.05%) | 14.99% | (2.75%) | (2.70%) | (.08%) | 18.56% | 16.92% | (12.46%) | 5.97% | 3.43% | (2.85%) | 4.33% | (3.38%) | (5.84%) | 11.00% | 6.37% | 8.22% | 9.54% | 4.37% | 6.98% | 13.58% | (18.63%) | (.87%) | (.44%) | 11.30% | 16.07% | (2.10%) | 10.47% | (3.90%) | (2.62%) | 8.77% | | | | | | | | | | | | | | | | |
| YoY% | 7.87% | 6.80% | 7.66% | 8.72% | 12.10% | 34.78% | 21.26% | 28.59% | 12.19% | (6.79%) | 11.08% | 1.29% | (7.80%) | 5.35% | 7.41% | 20.30% | 39.95% | 31.59% | 32.34% | 38.90% | 3.18% | (1.99%) | (8.79%) | (10.63%) | 27.49% | 25.90% | 39.70% | 20.63% | 1.20% | 12.45% | | | | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | 402,867,051 | 630,282,000 | 630,282,000 | 630,282,000 | 630,282,000 | 630,282,000 | 630,282,000 | 630,282,000 | 630,282,000 | 630,282,000 | 630,282,000 | 630,282,000 | 630,282,000 | 630,282,000 | 630,282,000 | 630,282,000 | 630,282,000 | 630,282,000 | 630,282,000 | 422,100,000 | 630,282,000 | 422,600,000 | 422,200,000 | 422,000,000 | 630,282,000 | 424,200,000 | 423,800,000 | 424,700,000 | 424,000,000 | 427,100,000 | 428,400,000 | 431,800,000 | 433,300,000 | 434,200,000 | 439,700,000 | 441,900,000 | 439,300,000 | 442,000,000 | 441,700,000 | 444,700,000 | 447,200,000 | 446,500,000 | 451,800,000 | 457,800,000 | 458,500,000 | 457,900,000 | 465,900,000 | 465,300,000 | 464,300,000 |
| QoQ% | (36.08%) | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | 49.32% | (33.03%) | 49.14% | .10% | .05% | (.54%) | 48.58% | .09% | (.21%) | .17% | (.73%) | (.30%) | (.79%) | (.35%) | (.21%) | (1.25%) | (.50%) | .59% | (.61%) | .07% | (.68%) | (.56%) | .16% | (1.17%) | (1.31%) | (.15%) | .13% | (1.72%) | .13% | .22% | (1.04%) |
| YoY% | (36.08%) | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | 49.32% | .00% | 49.14% | 49.29% | .02% | 48.55% | (.38%) | (.38%) | (.64%) | 48.65% | (.68%) | (1.07%) | (1.64%) | (2.15%) | (1.64%) | (2.57%) | (2.29%) | (1.37%) | (1.77%) | (.45%) | (.63%) | (1.77%) | (1.01%) | (2.24%) | (2.86%) | (2.47%) | (2.49%) | (3.03%) | (1.61%) | (1.25%) | (2.41%) | (.47%) | (.26%) | .02% |
| Price to Sales | 3.52x | 3.59x | 3.85x | 4.06x | 3.67x | 3.89x | 4.08x | 4.14x | 3.54x | 3.07x | 3.52x | 3.34x | 3.27x | 3.41x | 3.34x | 3.56x | 3.89x | 3.63x | 3.58x | 3.50x | 3.28x | 3.19x | 2.96x | 2.54x | 3.13x | 3.16x | 3.20x | 2.92x | 2.54x | 2.63x | 2.40x | 2.51x | 2.59x | 2.41x | | | | | | | | | | | | | | | |
| Price to Earnings | 34.06x | 34.68x | 33.85x | 34.80x | 29.48x | 31.52x | 33.63x | 34.54x | 31.35x | 26.74x | 30.87x | 29.49x | 28.77x | 29.52x | 29.63x | 34.46x | 38.45x | 35.99x | 36.96x | 35.12x | 33.35x | 31.76x | 27.76x | 23.36x | 28.96x | 27.81x | 27.87x | 23.47x | 19.70x | 16.87x | 16.06x | 17.83x | 19.23x | 24.95x | | | | | | | | | | | | | | | |
| Price to Book | 9.17x | 9.34x | 10.01x | 10.76x | 9.81x | 10.43x | 11.47x | 12.09x | 10.46x | 8.89x | 10.21x | 9.80x | 9.40x | 9.45x | 8.83x | 9.20x | 9.80x | 8.77x | 8.04x | 7.36x | 6.70x | 6.68x | 6.49x | 5.83x | 6.84x | 7.19x | 7.58x | 6.86x | 6.04x | 6.21x | 5.79x | 6.04x | 6.23x | 6.53x | | | | | | | | | | | | | | | |
| Total Revenue | | 6,443,000,000$ | 6,430,000,000$ | 6,018,000,000$ | 5,893,000,000$ | 5,609,000,000$ | 5,402,000,000$ | 5,159,000,000$ | 5,217,000,000$ | 5,198,000,000$ | 5,119,000,000$ | 4,892,000,000$ | 4,935,000,000$ | 5,075,000,000$ | 5,027,000,000$ | 4,661,000,000$ | 4,678,000,000$ | 4,665,000,000$ | 4,476,000,000$ | 4,112,000,000$ | 4,067,000,000$ | 3,861,000,000$ | 3,561,000,000$ | 3,729,000,000$ | 3,846,000,000$ | 3,967,000,000$ | 3,946,000,000$ | 3,696,000,000$ | 3,842,000,000$ | 3,822,000,000$ | 3,739,000,000$ | 3,511,000,000$ | 3,652,000,000$ | 3,716,000,000$ | 3,677,000,000$ | 3,440,000,000$ | 3,460,000,000$ | 3,548,000,000$ | 3,425,000,000$ | 3,176,000,000$ | 3,246,000,000$ | 3,360,000,000$ | 3,315,000,000$ | 3,040,000,000$ | 3,437,000,000$ | 3,602,000,000$ | 3,561,000,000$ | 3,396,000,000$ | 3,500,000,000$ |
| QoQ% | | .20% | 6.85% | 2.12% | 5.06% | 3.83% | 4.71% | (1.11%) | .37% | 1.54% | 4.64% | (.87%) | (2.76%) | .96% | 7.85% | (.36%) | .28% | 4.22% | 8.85% | 1.11% | 5.34% | 8.43% | (4.51%) | (3.04%) | (3.05%) | .53% | 6.76% | (3.80%) | .52% | 2.22% | 6.49% | (3.86%) | (1.72%) | 1.06% | 6.89% | (.58%) | (2.48%) | 3.59% | 7.84% | (2.16%) | (3.39%) | 1.36% | 9.05% | (11.55%) | (4.58%) | 1.15% | 4.86% | (2.97%) | (3.34%) |
| YoY% | | 14.87% | 19.03% | 16.65% | 12.96% | 7.91% | 5.53% | 5.46% | 5.71% | 2.42% | 1.83% | 4.96% | 5.49% | 8.79% | 12.31% | 13.35% | 15.02% | 20.82% | 25.70% | 10.27% | 5.75% | (2.67%) | (9.76%) | .89% | .10% | 3.79% | 5.54% | 5.27% | 5.20% | 2.85% | 1.69% | 2.06% | 5.55% | 4.74% | 7.36% | 8.31% | 6.59% | 5.60% | 3.32% | 4.47% | (5.56%) | (6.72%) | (6.91%) | (10.48%) | (1.80%) | (.53%) | .99% | 1.80% | 1.92% |
| TTM | | 24,784,000,000$ | 23,950,000,000$ | 22,922,000,000$ | 22,063,000,000$ | 21,387,000,000$ | 20,976,000,000$ | 20,693,000,000$ | 20,426,000,000$ | 20,144,000,000$ | 20,021,000,000$ | 19,929,000,000$ | 19,698,000,000$ | 19,441,000,000$ | 19,031,000,000$ | 18,480,000,000$ | 17,931,000,000$ | 17,320,000,000$ | 16,516,000,000$ | 15,601,000,000$ | 15,218,000,000$ | 14,997,000,000$ | 15,103,000,000$ | 15,488,000,000$ | 15,455,000,000$ | 15,451,000,000$ | 15,306,000,000$ | 15,099,000,000$ | 14,914,000,000$ | 14,724,000,000$ | 14,618,000,000$ | 14,556,000,000$ | 14,485,000,000$ | 14,293,000,000$ | 14,125,000,000$ | 13,873,000,000$ | 13,609,000,000$ | 13,395,000,000$ | 13,207,000,000$ | 13,097,000,000$ | 12,961,000,000$ | 13,152,000,000$ | 13,394,000,000$ | 13,640,000,000$ | 13,996,000,000$ | 14,059,000,000$ | 14,078,000,000$ | 14,043,000,000$ | 13,983,000,000$ |
| TTM_QoQ% | | 3.48% | 4.49% | 3.89% | 3.16% | 1.96% | 1.37% | 1.31% | 1.40% | .61% | .46% | 1.17% | 1.32% | 2.15% | 2.98% | 3.06% | 3.53% | 4.87% | 5.87% | 2.52% | 1.47% | (.70%) | (2.49%) | .21% | .03% | .95% | 1.37% | 1.24% | 1.29% | .73% | .43% | .49% | 1.34% | 1.19% | 1.82% | 1.94% | 1.60% | 1.42% | .84% | 1.05% | (1.45%) | (1.81%) | (1.80%) | (2.54%) | (.45%) | (.14%) | .25% | .43% | .47% |
| TTM_YoY% | | 15.88% | 14.18% | 10.77% | 8.01% | 6.17% | 4.77% | 3.83% | 3.70% | 3.62% | 5.20% | 7.84% | 9.85% | 12.25% | 15.23% | 18.45% | 17.83% | 15.49% | 9.36% | .73% | (1.53%) | (2.94%) | (1.33%) | 2.58% | 3.63% | 4.94% | 4.71% | 3.73% | 2.96% | 3.02% | 3.49% | 4.92% | 6.44% | 6.70% | 6.95% | 5.93% | 5.00% | 1.85% | (1.40%) | (3.98%) | (7.40%) | (6.45%) | (4.86%) | (2.87%) | .09% | 1.02% | 2.33% | 2.58% | 2.45% |
| Gross Margin | | 40.51% | 40.30% | 39.40% | 39.71% | 39.40% | 39.08% | 39.14% | 39.70% | 38.67% | 37.76% | 36.92% | 37.33% | 37.81% | 37.50% | 37.72% | 36.83% | 37.71% | 38.87% | 38.86% | 38.53% | 39.60% | 38.78% | 37.54% | 39.83% | 38.47% | 38.09% | 37.83% | 38.08% | 37.91% | 38.14% | 37.80% | 38.03% | 38.05% | 37.72% | 37.04% | 37.95% | 37.54% | 37.81% | 37.25% | 37.55% | 37.65% | 34.75% | 35.99% | 36.86% | 36.17% | 35.38% | 34.28% | 35.23% |
| QoQ | | .21% | .90% | (.31%) | .31% | .32% | (.06%) | (.56%) | 1.03% | .91% | .84% | (.41%) | (.49%) | .32% | (.22%) | .89% | (.87%) | (1.17%) | .01% | .33% | (1.07%) | .82% | 1.24% | (2.29%) | 1.37% | .38% | .26% | (.25%) | .17% | (.23%) | .34% | (.24%) | (.02%) | .33% | .69% | (.91%) | .41% | (.27%) | .56% | (.31%) | (.10%) | 2.90% | (1.24%) | (.88%) | .69% | .79% | 1.11% | (.95%) | (.56%) |
| YoY | | 1.11% | 1.22% | .26% | .01% | .73% | 1.32% | 2.22% | 2.37% | .86% | .26% | (.80%) | .49% | .11% | (1.38%) | (1.15%) | (1.70%) | (1.90%) | .09% | 1.32% | (1.30%) | 1.13% | .69% | (.28%) | 1.76% | .56% | (.05%) | .03% | .05% | (.14%) | .42% | .76% | .09% | .51% | (.09%) | (.21%) | .39% | (.11%) | 3.06% | 1.26% | .69% | 1.48% | (.63%) | 1.71% | 1.64% | .38% | .93% | .49% | (.01%) |
| Operating Income | | 989,000,000$ | 1,151,000,000$ | 1,013,000,000$ | 919,000,000$ | 1,119,000,000$ | 1,009,000,000$ | 1,016,000,000$ | 785,000,000$ | 1,021,000,000$ | 944,000,000$ | 825,000,000$ | 765,000,000$ | 942,000,000$ | 890,000,000$ | 768,000,000$ | 718,000,000$ | 806,000,000$ | 791,000,000$ | 650,000,000$ | 654,000,000$ | 680,000,000$ | 527,000,000$ | 573,000,000$ | 655,000,000$ | 734,000,000$ | 696,000,000$ | 621,000,000$ | 767,000,000$ | 699,000,000$ | 715,000,000$ | 608,000,000$ | 704,000,000$ | 701,000,000$ | 673,000,000$ | 558,000,000$ | 617,000,000$ | 560,000,000$ | 611,000,000$ | 508,000,000$ | 502,000,000$ | 601,000,000$ | 502,000,000$ | 440,000,000$ | 752,000,000$ | 546,000,000$ | 532,000,000$ | 469,000,000$ | (410,000,000$) |
| QoQ% | | (14.08%) | 13.62% | 10.23% | (17.87%) | 10.90% | (.69%) | 29.43% | (23.12%) | 8.16% | 14.42% | 7.84% | (18.79%) | 5.84% | 15.89% | 6.96% | (10.92%) | 1.90% | 21.69% | (.61%) | (3.82%) | 29.03% | (8.03%) | (12.52%) | (10.76%) | 5.46% | 12.08% | (19.04%) | 9.73% | (2.24%) | 17.60% | (13.64%) | .43% | 4.16% | 20.61% | (9.56%) | 10.18% | (8.35%) | 20.28% | 1.20% | (16.47%) | 19.72% | 14.09% | (41.49%) | 37.73% | 2.63% | 13.43% | 214.39% | (171.06%) |
| YoY% | | (11.62%) | 14.07% | (.30%) | 17.07% | 9.60% | 6.89% | 23.15% | 2.61% | 8.39% | 6.07% | 7.42% | 6.55% | 16.87% | 12.52% | 18.15% | 9.79% | 18.53% | 50.10% | 13.44% | (.15%) | (7.36%) | (24.28%) | (7.73%) | (14.60%) | 5.01% | (2.66%) | 2.14% | 8.95% | (.29%) | 6.24% | 8.96% | 14.10% | 25.18% | 10.15% | 9.84% | 22.91% | (6.82%) | 21.71% | 15.46% | (33.25%) | 10.07% | (5.64%) | (6.18%) | 283.42% | (5.37%) | 4.31% | 16.67% | (184.71%) |
| TTM | | 4,072,000,000$ | 4,202,000,000$ | 4,060,000,000$ | 4,063,000,000$ | 3,929,000,000$ | 3,831,000,000$ | 3,766,000,000$ | 3,575,000,000$ | 3,555,000,000$ | 3,476,000,000$ | 3,422,000,000$ | 3,365,000,000$ | 3,318,000,000$ | 3,182,000,000$ | 3,083,000,000$ | 2,965,000,000$ | 2,901,000,000$ | 2,775,000,000$ | 2,511,000,000$ | 2,434,000,000$ | 2,435,000,000$ | 2,489,000,000$ | 2,658,000,000$ | 2,706,000,000$ | 2,818,000,000$ | 2,783,000,000$ | 2,802,000,000$ | 2,789,000,000$ | 2,726,000,000$ | 2,728,000,000$ | 2,686,000,000$ | 2,636,000,000$ | 2,549,000,000$ | 2,408,000,000$ | 2,346,000,000$ | 2,296,000,000$ | 2,181,000,000$ | 2,222,000,000$ | 2,113,000,000$ | 2,045,000,000$ | 2,295,000,000$ | 2,240,000,000$ | 2,270,000,000$ | 2,299,000,000$ | 1,137,000,000$ | 1,168,000,000$ | 1,146,000,000$ | 1,079,000,000$ |
| TTM_QoQ% | | (3.09%) | 3.50% | (.07%) | 3.41% | 2.56% | 1.73% | 5.34% | .56% | 2.27% | 1.58% | 1.69% | 1.42% | 4.27% | 3.21% | 3.98% | 2.21% | 4.54% | 10.51% | 3.16% | (.04%) | (2.17%) | (6.36%) | (1.77%) | (3.97%) | 1.26% | (.68%) | .47% | 2.31% | (.07%) | 1.56% | 1.90% | 3.41% | 5.86% | 2.64% | 2.18% | 5.27% | (1.85%) | 5.16% | 3.33% | (10.89%) | 2.46% | (1.32%) | (1.26%) | 102.20% | (2.65%) | 1.92% | 6.21% | (45.31%) |
| TTM_YoY% | | 3.64% | 9.68% | 7.81% | 13.65% | 10.52% | 10.21% | 10.05% | 6.24% | 7.14% | 9.24% | 11.00% | 13.49% | 14.37% | 14.67% | 22.78% | 21.82% | 19.14% | 11.49% | (5.53%) | (10.05%) | (13.59%) | (10.56%) | (5.14%) | (2.98%) | 3.38% | 2.02% | 4.32% | 5.80% | 6.94% | 13.29% | 14.49% | 14.81% | 16.87% | 8.37% | 11.03% | 12.27% | (4.97%) | (.80%) | (6.92%) | (11.05%) | 101.85% | 91.78% | 98.08% | 113.07% | (42.37%) | (38.40%) | (38.12%) | (41.71%) |
| Operating Margin | | 15.35% | 17.90% | 16.83% | 15.60% | 19.95% | 18.68% | 19.69% | 15.05% | 19.64% | 18.44% | 16.86% | 15.50% | 18.56% | 17.70% | 16.48% | 15.35% | 17.28% | 17.67% | 15.81% | 16.08% | 17.61% | 14.80% | 15.37% | 17.03% | 18.50% | 17.64% | 16.80% | 19.96% | 18.29% | 19.12% | 17.32% | 19.28% | 18.86% | 18.30% | 16.22% | 17.83% | 15.78% | 17.84% | 16.00% | 15.47% | 17.89% | 15.14% | 14.47% | 21.88% | 15.16% | 14.94% | 13.81% | (11.71%) |
| QoQ | | (2.55%) | 1.07% | 1.24% | (4.36%) | 1.27% | (1.02%) | 4.65% | (4.60%) | 1.20% | 1.58% | 1.36% | (3.06%) | .86% | 1.23% | 1.13% | (1.93%) | (.39%) | 1.87% | (.27%) | (1.53%) | 2.81% | (.57%) | (1.67%) | (1.47%) | .87% | .84% | (3.16%) | 1.68% | (.83%) | 1.81% | (1.96%) | .41% | .56% | 2.08% | (1.61%) | 2.05% | (2.06%) | 1.84% | .53% | (2.42%) | 2.74% | .67% | (7.41%) | 6.72% | .22% | 1.13% | 25.52% | (27.65%) |
| YoY | | (4.60%) | (.78%) | (2.86%) | .55% | .31% | .24% | 2.83% | (.46%) | 1.08% | .74% | .39% | .15% | 1.28% | .03% | .67% | (.73%) | (.33%) | 2.87% | .44% | (.95%) | (.89%) | (2.84%) | (1.44%) | (2.93%) | .21% | (1.49%) | (.52%) | .69% | (.58%) | .82% | 1.10% | 1.45% | 3.08% | .46% | .23% | 2.37% | (2.10%) | 2.70% | 1.52% | (6.42%) | 2.73% | .20% | .66% | 33.59% | (.78%) | .48% | 1.76% | (25.81%) |
| Net Income | | 603,000,000$ | 727,000,000$ | 637,000,000$ | 598,000,000$ | 760,000,000$ | 680,000,000$ | 707,000,000$ | 469,000,000$ | 662,000,000$ | 613,000,000$ | 532,000,000$ | 500,000,000$ | 639,000,000$ | 587,000,000$ | 514,000,000$ | 506,000,000$ | 539,000,000$ | 351,000,000$ | 421,000,000$ | 438,000,000$ | 390,000,000$ | 307,000,000$ | 361,000,000$ | 447,000,000$ | 495,000,000$ | 382,000,000$ | 347,000,000$ | 531,000,000$ | 498,000,000$ | 499,000,000$ | 395,000,000$ | 903,000,000$ | 388,000,000$ | 361,000,000$ | 297,000,000$ | 334,000,000$ | 304,000,000$ | 286,000,000$ | 256,000,000$ | 273,000,000$ | 337,000,000$ | 273,000,000$ | (131,000,000$) | 598,000,000$ | 281,000,000$ | 222,000,000$ | 237,000,000$ | (599,000,000$) |
| QoQ% | | (17.06%) | 14.13% | 6.52% | (21.32%) | 11.77% | (3.82%) | 50.75% | (29.15%) | 7.99% | 15.23% | 6.40% | (21.75%) | 8.86% | 14.20% | 1.58% | (6.12%) | 53.56% | (16.63%) | (3.88%) | 12.31% | 27.04% | (14.96%) | (19.24%) | (9.70%) | 29.58% | 10.09% | (34.65%) | 6.63% | (.20%) | 26.33% | (56.26%) | 132.73% | 7.48% | 21.55% | (11.08%) | 9.87% | 6.29% | 11.72% | (6.23%) | (18.99%) | 23.44% | 308.40% | (121.91%) | 112.81% | 26.58% | (6.33%) | 139.57% | (301.68%) |
| YoY% | | (20.66%) | 6.91% | (9.90%) | 27.51% | 14.80% | 10.93% | 32.90% | (6.20%) | 3.60% | 4.43% | 3.50% | (1.19%) | 18.55% | 67.24% | 22.09% | 15.53% | 38.21% | 14.33% | 16.62% | (2.01%) | (21.21%) | (19.63%) | 4.04% | (15.82%) | (.60%) | (23.45%) | (12.15%) | (41.20%) | 28.35% | 38.23% | 33.00% | 170.36% | 27.63% | 26.22% | 16.02% | 22.34% | (9.79%) | 4.76% | 295.42% | (54.35%) | 19.93% | 22.97% | (155.27%) | 199.83% | (5.39%) | (13.28%) | 34.66% | (354.89%) |
| TTM | | 2,565,000,000$ | 2,722,000,000$ | 2,675,000,000$ | 2,745,000,000$ | 2,616,000,000$ | 2,518,000,000$ | 2,451,000,000$ | 2,276,000,000$ | 2,307,000,000$ | 2,284,000,000$ | 2,258,000,000$ | 2,240,000,000$ | 2,246,000,000$ | 2,146,000,000$ | 1,910,000,000$ | 1,817,000,000$ | 1,749,000,000$ | 1,600,000,000$ | 1,556,000,000$ | 1,496,000,000$ | 1,505,000,000$ | 1,610,000,000$ | 1,685,000,000$ | 1,671,000,000$ | 1,755,000,000$ | 1,758,000,000$ | 1,875,000,000$ | 1,923,000,000$ | 2,295,000,000$ | 2,185,000,000$ | 2,047,000,000$ | 1,949,000,000$ | 1,380,000,000$ | 1,296,000,000$ | 1,221,000,000$ | 1,180,000,000$ | 1,119,000,000$ | 1,152,000,000$ | 1,139,000,000$ | 752,000,000$ | 1,077,000,000$ | 1,021,000,000$ | 970,000,000$ | 1,338,000,000$ | 141,000,000$ | 157,000,000$ | 191,000,000$ | 130,000,000$ |
| TTM_QoQ% | | (5.77%) | 1.76% | (2.55%) | 4.93% | 3.89% | 2.73% | 7.69% | (1.34%) | 1.01% | 1.15% | .80% | (.27%) | 4.66% | 12.36% | 5.12% | 3.89% | 9.31% | 2.83% | 4.01% | (.60%) | (6.52%) | (4.45%) | .84% | (4.79%) | (.17%) | (6.24%) | (2.50%) | (16.21%) | 5.03% | 6.74% | 5.03% | 41.23% | 6.48% | 6.14% | 3.48% | 5.45% | (2.87%) | 1.14% | 51.46% | (30.18%) | 5.49% | 5.26% | (27.50%) | 848.94% | (10.19%) | (17.80%) | 46.92% | (86.52%) |
| TTM_YoY% | | (1.95%) | 8.10% | 9.14% | 20.61% | 13.39% | 10.25% | 8.55% | 1.61% | 2.72% | 6.43% | 18.22% | 23.28% | 28.42% | 34.13% | 22.75% | 21.46% | 16.21% | (.62%) | (7.66%) | (10.47%) | (14.25%) | (8.42%) | (10.13%) | (13.11%) | (23.53%) | (19.54%) | (8.40%) | (1.33%) | 66.30% | 68.60% | 67.65% | 65.17% | 23.32% | 12.50% | 7.20% | 56.92% | 3.90% | 12.83% | 17.42% | (43.80%) | 663.83% | 550.32% | 407.85% | 929.23% | (85.37%) | (82.36%) | (77.61%) | (84.88%) |
| Profit Margin | | 9.36% | 11.31% | 10.59% | 10.15% | 13.55% | 12.59% | 13.70% | 8.99% | 12.74% | 11.98% | 10.88% | 10.13% | 12.59% | 11.68% | 11.03% | 10.82% | 11.55% | 7.84% | 10.24% | 10.77% | 10.10% | 8.62% | 9.68% | 11.62% | 12.48% | 9.68% | 9.39% | 13.82% | 13.03% | 13.35% | 11.25% | 24.73% | 10.44% | 9.82% | 8.63% | 9.65% | 8.57% | 8.35% | 8.06% | 8.41% | 10.03% | 8.24% | (4.31%) | 17.40% | 7.80% | 6.23% | 6.98% | (17.11%) |
| QoQ | | (1.95%) | .72% | .44% | (3.40%) | .96% | (1.12%) | 4.71% | (3.75%) | .76% | 1.10% | .74% | (2.46%) | .91% | .65% | .21% | (.74%) | 3.71% | (2.40%) | (.53%) | .67% | 1.48% | (1.06%) | (1.94%) | (.86%) | 2.80% | .29% | (4.43%) | .79% | (.32%) | 2.10% | (13.48%) | 14.29% | .62% | 1.18% | (1.02%) | 1.09% | .22% | .29% | (.35%) | (1.62%) | 1.80% | 12.54% | (21.71%) | 9.60% | 1.57% | (.75%) | 24.09% | (25.32%) |
| YoY | | (4.19%) | (1.28%) | (3.12%) | 1.16% | .81% | .61% | 2.83% | (1.14%) | .15% | .30% | (.15%) | (.69%) | 1.04% | 3.84% | .79% | .05% | 1.45% | (.78%) | .56% | (.85%) | (2.38%) | (1.06%) | .29% | (2.20%) | (.55%) | (3.67%) | (1.86%) | (10.91%) | 2.59% | 3.53% | 2.62% | 15.07% | 1.87% | 1.47% | .57% | 1.24% | (1.46%) | .12% | 12.37% | (8.99%) | 2.23% | 2.00% | (11.29%) | 34.51% | (.40%) | (1.03%) | 1.70% | (23.96%) |
| Equity to Common Shareholders | | 9,519,000,000$ | 9,201,000,000$ | 8,650,000,000$ | 8,252,000,000$ | 7,979,000,000$ | 7,457,000,000$ | 7,082,000,000$ | 6,903,000,000$ | 6,950,000,000$ | 6,909,000,000$ | 6,794,000,000$ | 6,849,000,000$ | 7,010,000,000$ | 7,190,000,000$ | 7,144,000,000$ | 7,124,000,000$ | 7,172,000,000$ | 7,352,000,000$ | 7,427,000,000$ | 7,452,000,000$ | 7,155,000,000$ | 6,891,000,000$ | 6,743,000,000$ | 7,068,000,000$ | 6,785,000,000$ | 6,466,000,000$ | 6,415,000,000$ | 6,275,000,000$ | 6,239,000,000$ | 6,054,000,000$ | 6,044,000,000$ | 6,019,000,000$ | 5,278,000,000$ | 5,486,000,000$ | 5,517,000,000$ | 5,297,000,000$ | 5,359,000,000$ | 5,208,000,000$ | 5,290,000,000$ | 5,345,000,000$ | 5,235,000,000$ | 5,386,000,000$ | 5,554,000,000$ | 5,866,000,000$ | 5,364,000,000$ | 5,853,000,000$ | 5,737,000,000$ | 5,707,000,000$ |
| QoQ | | 318,000,000$ | 551,000,000$ | 398,000,000$ | 273,000,000$ | 522,000,000$ | 375,000,000$ | 179,000,000$ | (47,000,000$) | 41,000,000$ | 115,000,000$ | (55,000,000$) | (161,000,000$) | (180,000,000$) | 46,000,000$ | 20,000,000$ | (48,000,000$) | (180,000,000$) | (75,000,000$) | (25,000,000$) | 297,000,000$ | 264,000,000$ | 148,000,000$ | (325,000,000$) | 283,000,000$ | 319,000,000$ | 51,000,000$ | 140,000,000$ | 36,000,000$ | 185,000,000$ | 10,000,000$ | 25,000,000$ | 741,000,000$ | (208,000,000$) | (31,000,000$) | 220,000,000$ | (62,000,000$) | 151,000,000$ | (82,000,000$) | (55,000,000$) | 110,000,000$ | (151,000,000$) | (168,000,000$) | (312,000,000$) | 502,000,000$ | (489,000,000$) | 116,000,000$ | 30,000,000$ | (1,001,000,000$) |
| QoQ% | | 3.46% | 6.37% | 4.82% | 3.42% | 7.00% | 5.30% | 2.59% | (.68%) | .59% | 1.69% | (.80%) | (2.30%) | (2.50%) | .64% | .28% | (.67%) | (2.45%) | (1.01%) | (.34%) | 4.15% | 3.83% | 2.20% | (4.60%) | 4.17% | 4.93% | .80% | 2.23% | .58% | 3.06% | .17% | .42% | 14.04% | (3.79%) | (.56%) | 4.15% | (1.16%) | 2.90% | (1.55%) | (1.03%) | 2.10% | (2.80%) | (3.03%) | (5.32%) | 9.36% | (8.36%) | 2.02% | .53% | (14.92%) |
| YoY | | 1,540,000,000$ | 1,744,000,000$ | 1,568,000,000$ | 1,349,000,000$ | 1,029,000,000$ | 548,000,000$ | 288,000,000$ | 54,000,000$ | (60,000,000$) | (281,000,000$) | (350,000,000$) | (275,000,000$) | (162,000,000$) | (162,000,000$) | (283,000,000$) | (328,000,000$) | 17,000,000$ | 461,000,000$ | 684,000,000$ | 384,000,000$ | 370,000,000$ | 425,000,000$ | 328,000,000$ | 793,000,000$ | 546,000,000$ | 412,000,000$ | 371,000,000$ | 256,000,000$ | 961,000,000$ | 568,000,000$ | 527,000,000$ | 722,000,000$ | (81,000,000$) | 278,000,000$ | 227,000,000$ | (48,000,000$) | 124,000,000$ | (178,000,000$) | (264,000,000$) | (521,000,000$) | (129,000,000$) | (467,000,000$) | (183,000,000$) | 159,000,000$ | (1,344,000,000$) | (656,000,000$) | (658,000,000$) | (647,000,000$) |
| YoY% | | 19.30% | 23.39% | 22.14% | 19.54% | 14.81% | 7.93% | 4.24% | .79% | (.86%) | (3.91%) | (4.90%) | (3.86%) | (2.26%) | (2.20%) | (3.81%) | (4.40%) | .24% | 6.69% | 10.14% | 5.43% | 5.45% | 6.57% | 5.11% | 12.64% | 8.75% | 6.81% | 6.14% | 4.25% | 18.21% | 10.35% | 9.55% | 13.63% | (1.51%) | 5.34% | 4.29% | (.90%) | 2.37% | (3.31%) | (4.75%) | (8.88%) | (2.41%) | (7.98%) | (3.19%) | 2.79% | (20.04%) | (10.08%) | (10.29%) | (10.18%) |
| Dividends Paid | | 332,000,000$ | 333,000,000$ | 336,000,000$ | 301,000,000$ | 301,000,000$ | 301,000,000$ | 307,000,000$ | 281,000,000$ | 283,000,000$ | 283,000,000$ | 289,000,000$ | 266,000,000$ | 267,000,000$ | 269,000,000$ | 275,000,000$ | 240,000,000$ | 241,000,000$ | 242,000,000$ | 247,000,000$ | 231,000,000$ | 230,000,000$ | 230,000,000$ | 236,000,000$ | 218,000,000$ | 218,000,000$ | 217,000,000$ | 223,000,000$ | 197,000,000$ | 199,000,000$ | 200,000,000$ | 206,000,000$ | 184,000,000$ | 185,000,000$ | 187,000,000$ | 194,000,000$ | 180,000,000$ | 182,000,000$ | 181,000,000$ | 183,000,000$ | 172,000,000$ | 172,000,000$ | 175,000,000$ | 176,000,000$ | 172,000,000$ | 172,000,000$ | 175,000,000$ | 174,000,000$ | 171,000,000$ |
| Additional Paid-In Capital QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6,986,000,000$ | 6,805,000,000$ | 6,867,000,000$ | 6,693,000,000$ | 6,667,000,000$ | 6,465,000,000$ | 6,300,000,000$ | 6,325,000,000$ | 6,044,000,000$ | 5,750,000,000$ | 5,636,000,000$ | 5,658,000,000$ | 5,288,000,000$ | 5,307,000,000$ | 5,338,000,000$ |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 181,000,000$ | (62,000,000$) | 174,000,000$ | 26,000,000$ | 202,000,000$ | 165,000,000$ | (25,000,000$) | 281,000,000$ | 294,000,000$ | 114,000,000$ | (22,000,000$) | 370,000,000$ | (19,000,000$) | (31,000,000$) | 223,000,000$ |
| Goodwill | | 13,894,000,000$ | 13,886,000,000$ | 13,529,000,000$ | 13,438,000,000$ | 9,822,000,000$ | 9,363,000,000$ | 9,246,000,000$ | 9,254,000,000$ | 9,398,000,000$ | 9,399,000,000$ | 9,344,000,000$ | 9,323,000,000$ | 9,092,000,000$ | 9,022,000,000$ | 9,034,000,000$ | 9,028,000,000$ | 9,006,000,000$ | 8,992,000,000$ | 8,980,000,000$ | 8,994,000,000$ | 6,504,000,000$ | 6,512,000,000$ | 6,498,000,000$ | 6,532,000,000$ | 6,550,000,000$ | 6,512,000,000$ | 6,479,000,000$ | 6,430,000,000$ | 6,390,000,000$ | 6,346,000,000$ | 6,327,000,000$ | 6,247,000,000$ | 6,267,000,000$ | 6,248,000,000$ | 6,223,000,000$ | 6,215,000,000$ | 6,227,000,000$ | 6,230,000,000$ | 6,215,000,000$ | 5,984,000,000$ | 5,886,000,000$ | 5,880,000,000$ | 5,855,000,000$ | 5,740,000,000$ | 5,766,000,000$ | 6,094,000,000$ | 6,068,000,000$ | 6,070,000,000$ |
| QoQ% | | .06% | 2.64% | .68% | 36.82% | 4.90% | 1.27% | (.09%) | (1.53%) | (.01%) | .59% | .23% | 2.54% | .78% | (.13%) | .07% | .24% | .16% | .13% | (.16%) | 38.28% | (.12%) | .22% | (.52%) | (.28%) | .58% | .51% | .76% | .63% | .69% | .30% | 1.28% | (.32%) | .30% | .40% | .13% | (.19%) | (.05%) | .24% | 3.86% | 1.67% | .10% | .43% | 2.00% | (.45%) | (5.38%) | .43% | (.03%) | (7.93%) |
| YoY% | | 41.46% | 48.31% | 46.32% | 45.21% | 4.51% | (.38%) | (1.05%) | (.74%) | 3.37% | 4.18% | 3.43% | 3.27% | .96% | .33% | .60% | .38% | 38.47% | 38.08% | 38.20% | 37.69% | (.70%) | .00% | .29% | 1.59% | 2.50% | 2.62% | 2.40% | 2.93% | 1.96% | 1.57% | 1.67% | .52% | .64% | .29% | .13% | 3.86% | 5.79% | 5.95% | 6.15% | 4.25% | 2.08% | (3.51%) | (3.51%) | (5.44%) | (12.54%) | (4.65%) | (5.17%) | (3.51%) |
| Other Intangible Assets | | 3,873,000,000$ | 3,964,000,000$ | 4,015,000,000$ | 4,188,000,000$ | 742,000,000$ | 753,000,000$ | 728,000,000$ | 759,000,000$ | 779,000,000$ | 809,000,000$ | 823,000,000$ | 827,000,000$ | 847,000,000$ | 834,000,000$ | 868,000,000$ | 898,000,000$ | 919,000,000$ | 956,000,000$ | 990,000,000$ | 1,024,000,000$ | 450,000,000$ | 472,000,000$ | 494,000,000$ | 521,000,000$ | 543,000,000$ | 547,000,000$ | 570,000,000$ | 572,000,000$ | 554,000,000$ | 553,000,000$ | 597,000,000$ | 547,000,000$ | 561,000,000$ | 573,000,000$ | 572,000,000$ | 591,000,000$ | 617,000,000$ | 632,000,000$ | 645,000,000$ | 477,000,000$ | 495,000,000$ | 512,000,000$ | 564,000,000$ | 440,000,000$ | 464,000,000$ | 493,000,000$ | 503,000,000$ | 529,000,000$ |
| QoQ | | (91,000,000$) | (51,000,000$) | (173,000,000$) | 3,446,000,000$ | (11,000,000$) | 25,000,000$ | (31,000,000$) | (20,000,000$) | (30,000,000$) | (14,000,000$) | (4,000,000$) | (20,000,000$) | 13,000,000$ | (34,000,000$) | (30,000,000$) | (21,000,000$) | (37,000,000$) | (34,000,000$) | (34,000,000$) | 574,000,000$ | (22,000,000$) | (22,000,000$) | (27,000,000$) | (22,000,000$) | (4,000,000$) | (23,000,000$) | (2,000,000$) | 18,000,000$ | 1,000,000$ | (44,000,000$) | 50,000,000$ | (14,000,000$) | (12,000,000$) | 1,000,000$ | (19,000,000$) | (26,000,000$) | (15,000,000$) | (13,000,000$) | 168,000,000$ | (18,000,000$) | (17,000,000$) | (52,000,000$) | 124,000,000$ | (24,000,000$) | (29,000,000$) | (10,000,000$) | (26,000,000$) | (40,000,000$) |
| Amortization of Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Assets | | 45,608,000,000$ | 45,722,000,000$ | 44,486,000,000$ | 44,567,000,000$ | 34,730,000,000$ | 33,999,000,000$ | 32,666,000,000$ | 32,823,000,000$ | 31,935,000,000$ | 31,614,000,000$ | 31,290,000,000$ | 31,367,000,000$ | 29,841,000,000$ | 30,128,000,000$ | 29,219,000,000$ | 29,097,000,000$ | 28,841,000,000$ | 29,037,000,000$ | 29,070,000,000$ | 29,345,000,000$ | 24,772,000,000$ | 26,619,000,000$ | 27,178,000,000$ | 27,743,000,000$ | 27,109,000,000$ | 25,986,000,000$ | 23,373,000,000$ | 22,650,000,000$ | 22,591,000,000$ | 22,014,000,000$ | 22,106,000,000$ | 21,829,000,000$ | 20,949,000,000$ | 20,839,000,000$ | 20,650,000,000$ | 20,859,000,000$ | 20,756,000,000$ | 20,752,000,000$ | 20,781,000,000$ | 20,367,000,000$ | 20,402,000,000$ | 20,578,000,000$ | 20,691,000,000$ | 21,252,000,000$ | 22,211,000,000$ | 22,179,000,000$ | 22,442,000,000$ | 22,490,000,000$ |
| QoQ | | (114,000,000$) | 1,236,000,000$ | (81,000,000$) | 9,837,000,000$ | 731,000,000$ | 1,333,000,000$ | (157,000,000$) | 888,000,000$ | 321,000,000$ | 324,000,000$ | (77,000,000$) | 1,526,000,000$ | (287,000,000$) | 909,000,000$ | 122,000,000$ | 256,000,000$ | (196,000,000$) | (33,000,000$) | (275,000,000$) | 4,573,000,000$ | (1,847,000,000$) | (559,000,000$) | (565,000,000$) | 634,000,000$ | 1,123,000,000$ | 2,613,000,000$ | 723,000,000$ | 59,000,000$ | 577,000,000$ | (92,000,000$) | 277,000,000$ | 880,000,000$ | 110,000,000$ | 189,000,000$ | (209,000,000$) | 103,000,000$ | 4,000,000$ | (29,000,000$) | 414,000,000$ | (35,000,000$) | (176,000,000$) | (113,000,000$) | (606,000,000$) | (959,000,000$) | 32,000,000$ | (263,000,000$) | (48,000,000$) | (1,123,000,000$) |
| YoY | | 10,878,000,000$ | 11,723,000,000$ | 11,820,000,000$ | 11,744,000,000$ | 2,795,000,000$ | 2,385,000,000$ | 1,376,000,000$ | 1,456,000,000$ | 2,094,000,000$ | 1,486,000,000$ | 2,071,000,000$ | 2,270,000,000$ | 1,000,000,000$ | 1,091,000,000$ | 149,000,000$ | (248,000,000$) | 4,069,000,000$ | 2,418,000,000$ | 1,892,000,000$ | 1,602,000,000$ | (2,337,000,000$) | 633,000,000$ | 3,805,000,000$ | 5,093,000,000$ | 4,518,000,000$ | 3,972,000,000$ | 1,267,000,000$ | 821,000,000$ | 1,642,000,000$ | 1,175,000,000$ | 1,456,000,000$ | 970,000,000$ | 193,000,000$ | 87,000,000$ | (131,000,000$) | 492,000,000$ | 354,000,000$ | 174,000,000$ | 90,000,000$ | (930,000,000$) | (1,809,000,000$) | (1,601,000,000$) | (1,751,000,000$) | (1,238,000,000$) | (1,402,000,000$) | (833,000,000$) | (713,000,000$) | (607,000,000$) |
| Total Liabilities | | 36,088,000,000$ | 36,520,000,000$ | 35,835,000,000$ | 36,313,000,000$ | 26,758,000,000$ | 26,548,000,000$ | 25,588,000,000$ | 25,927,000,000$ | 24,969,000,000$ | 24,686,000,000$ | 24,482,000,000$ | 24,503,000,000$ | 22,829,000,000$ | 22,936,000,000$ | 22,073,000,000$ | 21,971,000,000$ | 21,667,000,000$ | 21,683,000,000$ | 21,641,000,000$ | 21,891,000,000$ | 17,615,000,000$ | 19,726,000,000$ | 20,433,000,000$ | 20,673,000,000$ | 20,322,000,000$ | 19,519,000,000$ | 16,956,000,000$ | 16,374,000,000$ | 16,350,000,000$ | 15,958,000,000$ | 16,041,000,000$ | 15,787,000,000$ | 15,649,000,000$ | 15,332,000,000$ | 15,112,000,000$ | 15,539,000,000$ | 15,373,000,000$ | 15,524,000,000$ | 15,471,000,000$ | 15,000,000,000$ | 15,145,000,000$ | 15,171,000,000$ | 15,116,000,000$ | 15,408,000,000$ | 16,548,000,000$ | 16,032,000,000$ | 16,403,000,000$ | 16,601,000,000$ |
| QoQ | | (432,000,000$) | 685,000,000$ | (478,000,000$) | 9,555,000,000$ | 210,000,000$ | 960,000,000$ | (339,000,000$) | 958,000,000$ | 283,000,000$ | 204,000,000$ | (21,000,000$) | 1,674,000,000$ | (107,000,000$) | 863,000,000$ | 102,000,000$ | 304,000,000$ | (16,000,000$) | 42,000,000$ | (250,000,000$) | 4,276,000,000$ | (2,111,000,000$) | (707,000,000$) | (240,000,000$) | 351,000,000$ | 803,000,000$ | 2,563,000,000$ | 582,000,000$ | 24,000,000$ | 392,000,000$ | (83,000,000$) | 254,000,000$ | 138,000,000$ | 317,000,000$ | 220,000,000$ | (427,000,000$) | 166,000,000$ | (151,000,000$) | 53,000,000$ | 471,000,000$ | (145,000,000$) | (26,000,000$) | 55,000,000$ | (292,000,000$) | (1,140,000,000$) | 516,000,000$ | (371,000,000$) | (198,000,000$) | 3,000,000$ |
| YoY | | 9,330,000,000$ | 9,972,000,000$ | 10,247,000,000$ | 10,386,000,000$ | 1,789,000,000$ | 1,862,000,000$ | 1,106,000,000$ | 1,424,000,000$ | 2,140,000,000$ | 1,750,000,000$ | 2,409,000,000$ | 2,532,000,000$ | 1,162,000,000$ | 1,253,000,000$ | 432,000,000$ | 80,000,000$ | 4,052,000,000$ | 1,957,000,000$ | 1,208,000,000$ | 1,218,000,000$ | (2,707,000,000$) | 207,000,000$ | 3,477,000,000$ | 4,299,000,000$ | 3,972,000,000$ | 3,561,000,000$ | 915,000,000$ | 587,000,000$ | 701,000,000$ | 626,000,000$ | 929,000,000$ | 248,000,000$ | 276,000,000$ | (192,000,000$) | (359,000,000$) | 539,000,000$ | 228,000,000$ | 353,000,000$ | 355,000,000$ | (408,000,000$) | (1,403,000,000$) | (861,000,000$) | (1,287,000,000$) | (1,193,000,000$) | (50,000,000$) | (162,000,000$) | (36,000,000$) | 179,000,000$ |
| Current Ratio | | .84x | .86x | .83x | .76x | .89x | 1.07x | .89x | .90x | .84x | .82x | .87x | .81x | .85x | 1.07x | .80x | .75x | .78x | .88x | 1.01x | 1.00x | 1.20x | .88x | 1.84x | 1.97x | 1.86x | 1.70x | .69x | .85x | .87x | .75x | .74x | .83x | .71x | .84x | .87x | .85x | .86x | .81x | .90x | .93x | .98x | 1.03x | 1.15x | 1.01x | 1.09x | .79x | .76x | .83x |
| Total Current Assets | | 4,839,000,000$ | 4,984,000,000$ | 4,455,000,000$ | 4,774,000,000$ | 4,259,000,000$ | 4,439,000,000$ | 3,529,000,000$ | 3,804,000,000$ | 3,562,000,000$ | 3,480,000,000$ | 3,371,000,000$ | 3,551,000,000$ | 3,264,000,000$ | 3,987,000,000$ | 3,059,000,000$ | 3,069,000,000$ | 3,184,000,000$ | 3,226,000,000$ | 3,327,000,000$ | 3,540,000,000$ | 3,357,000,000$ | 5,106,000,000$ | 5,635,000,000$ | 6,209,000,000$ | 5,560,000,000$ | 4,836,000,000$ | 2,488,000,000$ | 2,645,000,000$ | 2,675,000,000$ | 2,471,000,000$ | 2,491,000,000$ | 2,694,000,000$ | 2,300,000,000$ | 2,326,000,000$ | 2,223,000,000$ | 2,376,000,000$ | 2,293,000,000$ | 2,276,000,000$ | 2,302,000,000$ | 2,345,000,000$ | 2,399,000,000$ | 2,553,000,000$ | 2,617,000,000$ | 3,526,000,000$ | 4,116,000,000$ | 2,355,000,000$ | 2,535,000,000$ | 2,499,000,000$ |
| QoQ | | (145,000,000$) | 529,000,000$ | (319,000,000$) | 515,000,000$ | (180,000,000$) | 910,000,000$ | (275,000,000$) | 242,000,000$ | 82,000,000$ | 109,000,000$ | (180,000,000$) | 287,000,000$ | (723,000,000$) | 928,000,000$ | (10,000,000$) | (115,000,000$) | (42,000,000$) | (101,000,000$) | (213,000,000$) | 183,000,000$ | (1,749,000,000$) | (529,000,000$) | (574,000,000$) | 649,000,000$ | 724,000,000$ | 2,348,000,000$ | (157,000,000$) | (30,000,000$) | 204,000,000$ | (20,000,000$) | (203,000,000$) | 394,000,000$ | (26,000,000$) | 103,000,000$ | (153,000,000$) | 83,000,000$ | 17,000,000$ | (26,000,000$) | (43,000,000$) | (54,000,000$) | (154,000,000$) | (64,000,000$) | (909,000,000$) | (590,000,000$) | 1,761,000,000$ | (180,000,000$) | 36,000,000$ | 82,000,000$ |
| Total Current Liabilities | | 5,737,000,000$ | 5,816,000,000$ | 5,347,000,000$ | 6,258,000,000$ | 4,779,000,000$ | 4,136,000,000$ | 3,949,000,000$ | 4,226,000,000$ | 4,218,000,000$ | 4,251,000,000$ | 3,856,000,000$ | 4,394,000,000$ | 3,834,000,000$ | 3,722,000,000$ | 3,806,000,000$ | 4,082,000,000$ | 4,102,000,000$ | 3,683,000,000$ | 3,285,000,000$ | 3,553,000,000$ | 2,806,000,000$ | 5,772,000,000$ | 3,070,000,000$ | 3,144,000,000$ | 2,989,000,000$ | 2,846,000,000$ | 3,612,000,000$ | 3,108,000,000$ | 3,070,000,000$ | 3,305,000,000$ | 3,373,000,000$ | 3,262,000,000$ | 3,259,000,000$ | 2,770,000,000$ | 2,558,000,000$ | 2,794,000,000$ | 2,664,000,000$ | 2,806,000,000$ | 2,560,000,000$ | 2,510,000,000$ | 2,442,000,000$ | 2,477,000,000$ | 2,273,000,000$ | 3,485,000,000$ | 3,789,000,000$ | 2,980,000,000$ | 3,357,000,000$ | 3,014,000,000$ |
| QoQ | | (79,000,000$) | 469,000,000$ | (911,000,000$) | 1,479,000,000$ | 643,000,000$ | 187,000,000$ | (277,000,000$) | 8,000,000$ | (33,000,000$) | 395,000,000$ | (538,000,000$) | 560,000,000$ | 112,000,000$ | (84,000,000$) | (276,000,000$) | (20,000,000$) | 419,000,000$ | 398,000,000$ | (268,000,000$) | 747,000,000$ | (2,966,000,000$) | 2,702,000,000$ | (74,000,000$) | 155,000,000$ | 143,000,000$ | (766,000,000$) | 504,000,000$ | 38,000,000$ | (235,000,000$) | (68,000,000$) | 111,000,000$ | 3,000,000$ | 489,000,000$ | 212,000,000$ | (236,000,000$) | 130,000,000$ | (142,000,000$) | 246,000,000$ | 50,000,000$ | 68,000,000$ | (35,000,000$) | 204,000,000$ | (1,212,000,000$) | (304,000,000$) | 809,000,000$ | (377,000,000$) | 343,000,000$ | 152,000,000$ |
| Debt to Asset Ratio | | .79x | .80x | .81x | .81x | .77x | .78x | .78x | .79x | .78x | .78x | .78x | .78x | .77x | .76x | .76x | .76x | .75x | .75x | .74x | .75x | .71x | .74x | .75x | .75x | .75x | .75x | .73x | .72x | .72x | .72x | .73x | .72x | .75x | .74x | .73x | .74x | .74x | .75x | .74x | .74x | .74x | .74x | .73x | .73x | .75x | .72x | .73x | .74x |
| Long Term Debt | | 22,482,000,000$ | 23,056,000,000$ | 22,883,000,000$ | 22,167,000,000$ | 15,977,000,000$ | 16,501,000,000$ | 15,762,000,000$ | 15,574,000,000$ | 15,133,000,000$ | 14,855,000,000$ | 15,034,000,000$ | 14,312,000,000$ | 13,805,000,000$ | 14,046,000,000$ | 13,052,000,000$ | 12,406,000,000$ | 12,446,000,000$ | 12,883,000,000$ | 13,244,000,000$ | 12,945,000,000$ | 10,255,000,000$ | 9,598,000,000$ | 13,065,000,000$ | 12,957,000,000$ | 12,854,000,000$ | 12,327,000,000$ | 9,138,000,000$ | 9,594,000,000$ | 9,569,000,000$ | 8,968,000,000$ | 8,901,000,000$ | 8,752,000,000$ | 8,495,000,000$ | 8,667,000,000$ | 8,646,000,000$ | 8,893,000,000$ | 8,829,000,000$ | 8,916,000,000$ | 9,072,000,000$ | 8,676,000,000$ | 8,835,000,000$ | 8,910,000,000$ | 9,039,000,000$ | 8,345,000,000$ | 9,023,000,000$ | 9,011,000,000$ | 8,978,000,000$ | 9,500,000,000$ |
| QoQ | | (574,000,000$) | 173,000,000$ | 716,000,000$ | 6,190,000,000$ | (524,000,000$) | 739,000,000$ | 188,000,000$ | 441,000,000$ | 278,000,000$ | (179,000,000$) | 722,000,000$ | 507,000,000$ | (241,000,000$) | 994,000,000$ | 646,000,000$ | (40,000,000$) | (437,000,000$) | (361,000,000$) | 299,000,000$ | 2,690,000,000$ | 657,000,000$ | (3,467,000,000$) | 108,000,000$ | 103,000,000$ | 527,000,000$ | 3,189,000,000$ | (456,000,000$) | 25,000,000$ | 601,000,000$ | 67,000,000$ | 149,000,000$ | 257,000,000$ | (172,000,000$) | 21,000,000$ | (247,000,000$) | 64,000,000$ | (87,000,000$) | (156,000,000$) | 396,000,000$ | (159,000,000$) | (75,000,000$) | (129,000,000$) | 694,000,000$ | (678,000,000$) | 12,000,000$ | 33,000,000$ | (522,000,000$) | 9,000,000$ |
| YoY | | 6,505,000,000$ | 6,555,000,000$ | 7,121,000,000$ | 6,593,000,000$ | 844,000,000$ | 1,646,000,000$ | 728,000,000$ | 1,262,000,000$ | 1,328,000,000$ | 809,000,000$ | 1,982,000,000$ | 1,906,000,000$ | 1,359,000,000$ | 1,163,000,000$ | (192,000,000$) | (539,000,000$) | 2,191,000,000$ | 3,285,000,000$ | 179,000,000$ | (12,000,000$) | (2,599,000,000$) | (2,729,000,000$) | 3,927,000,000$ | 3,363,000,000$ | 3,285,000,000$ | 3,359,000,000$ | 237,000,000$ | 842,000,000$ | 1,074,000,000$ | 301,000,000$ | 255,000,000$ | (141,000,000$) | (334,000,000$) | (249,000,000$) | (426,000,000$) | 217,000,000$ | (6,000,000$) | 6,000,000$ | 33,000,000$ | 331,000,000$ | (188,000,000$) | (101,000,000$) | 61,000,000$ | (1,155,000,000$) | (468,000,000$) | 17,000,000$ | (67,000,000$) | 327,000,000$ |
| Capital Lease Obligations | | | | | 1,040,000,000$ | | | | 518,000,000$ | | | | 524,000,000$ | | | | 523,000,000$ | | | | 516,000,000$ | | | | 445,000,000$ | 478,000,000$ | 389,000,000$ | | | | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | 175,000,000$ | 440,000,000$ | 216,000,000$ | 414,000,000$ | 614,000,000$ | 172,000,000$ | 322,000,000$ | 458,000,000$ | 150,000,000$ | 144,000,000$ | 257,000,000$ | 351,000,000$ | 137,000,000$ | 894,000,000$ | 155,000,000$ | 118,000,000$ | 116,000,000$ | 148,000,000$ | 476,000,000$ | 553,000,000$ | 703,000,000$ | 2,663,000,000$ | 3,125,000,000$ | 3,561,000,000$ | 2,915,000,000$ | 2,250,000,000$ | 57,000,000$ | 61,000,000$ | 83,000,000$ | 47,000,000$ | 52,000,000$ | 22,000,000$ | 35,000,000$ | 32,000,000$ | 30,000,000$ | 32,000,000$ | 30,000,000$ | 39,000,000$ | 104,000,000$ | 39,000,000$ | 113,000,000$ | 273,000,000$ | 277,000,000$ | 1,307,000,000$ | 183,000,000$ | 137,000,000$ | 339,000,000$ | 58,000,000$ |
| QoQ | | (265,000,000$) | 224,000,000$ | (198,000,000$) | (200,000,000$) | 442,000,000$ | (150,000,000$) | (136,000,000$) | 308,000,000$ | 6,000,000$ | (113,000,000$) | (94,000,000$) | 214,000,000$ | (757,000,000$) | 739,000,000$ | 37,000,000$ | 2,000,000$ | (32,000,000$) | (328,000,000$) | (77,000,000$) | (150,000,000$) | (1,960,000,000$) | (462,000,000$) | (436,000,000$) | 646,000,000$ | 665,000,000$ | 2,193,000,000$ | (4,000,000$) | (22,000,000$) | 36,000,000$ | (5,000,000$) | 30,000,000$ | (13,000,000$) | 3,000,000$ | 2,000,000$ | (2,000,000$) | 2,000,000$ | (9,000,000$) | (65,000,000$) | 65,000,000$ | (74,000,000$) | (160,000,000$) | (4,000,000$) | (1,030,000,000$) | 1,124,000,000$ | 46,000,000$ | (202,000,000$) | 281,000,000$ | (99,000,000$) |
| YoY | | (439,000,000$) | 268,000,000$ | (106,000,000$) | (44,000,000$) | 464,000,000$ | 28,000,000$ | 65,000,000$ | 107,000,000$ | 13,000,000$ | (750,000,000$) | 102,000,000$ | 233,000,000$ | 21,000,000$ | 746,000,000$ | (321,000,000$) | (435,000,000$) | (587,000,000$) | (2,515,000,000$) | (2,649,000,000$) | (3,008,000,000$) | (2,212,000,000$) | 413,000,000$ | 3,068,000,000$ | 3,500,000,000$ | 2,832,000,000$ | 2,203,000,000$ | 5,000,000$ | 39,000,000$ | 48,000,000$ | 15,000,000$ | 22,000,000$ | (10,000,000$) | 5,000,000$ | (7,000,000$) | (74,000,000$) | (7,000,000$) | (83,000,000$) | (234,000,000$) | (173,000,000$) | (1,268,000,000$) | (70,000,000$) | 136,000,000$ | (62,000,000$) | 1,249,000,000$ | 26,000,000$ | (17,000,000$) | 32,000,000$ | (136,000,000$) |
| Interest Expenses | | 225,000,000$ | 232,000,000$ | 232,000,000$ | 201,000,000$ | 131,000,000$ | 136,000,000$ | 130,000,000$ | 128,000,000$ | 127,000,000$ | 125,000,000$ | 120,000,000$ | 109,000,000$ | 91,000,000$ | 93,000,000$ | 85,000,000$ | 83,000,000$ | 87,000,000$ | 98,000,000$ | 97,000,000$ | 97,000,000$ | 97,000,000$ | 119,000,000$ | 112,000,000$ | 110,000,000$ | 105,000,000$ | 100,000,000$ | 96,000,000$ | 97,000,000$ | 93,000,000$ | 93,000,000$ | 91,000,000$ | 91,000,000$ | 90,000,000$ | 90,000,000$ | 92,000,000$ | 94,000,000$ | 94,000,000$ | 93,000,000$ | 95,000,000$ | 91,000,000$ | 95,000,000$ | 95,000,000$ | 104,000,000$ | 114,000,000$ | 116,000,000$ | 115,000,000$ | 121,000,000$ | 116,000,000$ |
| Interest Income | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | | | | | 0$ | 2,000,000$ |