Valuation for WFC - findataslice
 WELLS FARGO & COMPANY/MN
Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014Q1-CY2014Q4-CY2013
Balance Sheet Date2025-Jun-302025-Mar-312024-Dec-312024-Sep-302024-Jun-302024-Mar-312023-Dec-312023-Sep-302023-Jun-302023-Mar-312022-Dec-312022-Sep-302022-Jun-302022-Mar-312021-Dec-312021-Sep-302021-Jun-302021-Mar-312020-Dec-312020-Sep-302020-Jun-302020-Mar-312019-Dec-312019-Sep-302019-Jun-302019-Mar-312018-Dec-312018-Sep-302018-Jun-302018-Mar-312017-Dec-312017-Sep-302017-Jun-302017-Mar-312016-Dec-312016-Sep-302016-Jun-302016-Mar-312015-Dec-312015-Sep-302015-Jun-302015-Mar-312014-Dec-312014-Sep-302014-Jun-302014-Mar-312013-Dec-31
Fiscal PeriodQ2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2024Q4-FY2023Q3-FY2023Q2-FY2023Q1-FY2023Q4-FY2022Q3-FY2022Q2-FY2022Q1-FY2022Q4-FY2021Q3-FY2021Q2-FY2021Q1-FY2021Q4-FY2020Q3-FY2020Q2-FY2020Q1-FY2020Q4-FY2019Q3-FY2019Q2-FY2019Q1-FY2019Q4-FY2018Q3-FY2018Q2-FY2018Q1-FY2018Q4-FY2017Q3-FY2017Q2-FY2017Q1-FY2017Q4-FY2016Q3-FY2016Q2-FY2016Q1-FY2016Q4-FY2015Q3-FY2015Q2-FY2015Q1-FY2015Q4-FY2014Q3-FY2014Q2-FY2014Q1-FY2014Q4-FY2013
Close Price of Common Stock81.14$83.82$80.06$71.79$70.26$56.47$59.35$57.98$49.21$40.88$42.70$37.35$41.30$40.25$39.18$48.44$47.96$46.42$45.31$39.05$30.22$23.53$25.59$28.68$53.79$50.44$47.32$48.35$46.09$52.56$55.47$52.43$60.72$55.15$
Market Cap of Common Stock259,927,219,698$268,512,442,138$260,529,846,627$236,058,914,722$233,930,013,701$192,210,905,792$206,912,816,497$207,420,173,492$178,712,990,326$149,571,062,817$160,201,183,144$141,681,983,281$157,354,221,633$152,670,242,737$148,506,000,881$184,777,132,991$191,227,673,913$190,619,576,013$187,271,456,853$161,416,195,203$124,923,602,388$96,944,708,381$104,918,937,177$117,584,765,642$227,476,084,733$222,222,007,655$212,649,833,462$219,941,797,646$216,956,883,703$253,136,168,972$270,298,311,572$255,740,636,925$299,001,155,183$273,736,727,228$
Market Cap of Common Stock QoQ%(3.20%)3.06%10.37%.91%21.71%(7.11%)(.25%)16.06%19.48%(6.64%)13.07%(9.96%)3.07%2.80%(19.63%)(3.37%).32%1.79%16.02%29.21%28.86%(7.60%)(10.77%)(48.31%)2.36%4.50%(3.32%)1.38%(14.29%)(6.35%)5.69%(14.47%)9.23%
Market Cap of Common Stock YoY%11.11%39.70%25.91%13.81%30.90%28.51%29.16%46.40%13.57%(2.03%)7.88%(23.32%)(17.71%)(19.91%)(20.70%)14.47%53.08%96.63%78.49%37.28%(45.08%)(56.38%)(50.66%)(46.54%)4.85%(12.21%)(21.33%)(14.00%)(27.44%)(7.53%)
Common Shares Outstanding3,203,441,2093,220,400,0003,261,700,0003,288,900,0003,403,770,2463,402,700,0003,501,700,0003,598,900,0003,658,783,3373,752,223,5193,793,867,5403,810,490,8983,793,049,5093,790,352,2433,814,556,8333,987,232,5674,106,410,5134,133,571,5014,134,106,6774,134,489,5714,120,047,1054,099,997,5454,099,887,2264,229,359,2034,406,107,0224,494,342,8824,549,421,8154,707,244,1684,816,137,1574,872,873,8344,877,753,8994,924,261,4494,963,944,6414,997,318,0065,003,367,9045,022,303,0275,045,547,1425,077,047,6515,076,712,3975,107,812,8485,133,359,2685,149,204,9735,152,280,8865,187,624,4835,220,407,0475,267,069,6385,261,842,9595,267,598,642
Common Shares Outstanding QoQ%(.53%)(1.27%)(.83%)(3.38%).03%(2.83%)(2.70%)(1.64%)(2.49%)(1.10%)(.44%).46%.07%(.64%)(4.33%)(2.90%)(.66%)(.01%)(.01%).35%.49%.00%(3.06%)(4.01%)(1.96%)(1.21%)(3.35%)(2.26%)(1.16%)(.10%)(.94%)(.80%)(.67%)(.12%)(.38%)(.46%)(.62%).01%(.61%)(.50%)(.31%)(.06%)(.68%)(.63%)(.89%).10%(.11%)(.79%)
Common Shares Outstanding YoY%(5.89%)(5.36%)(6.85%)(8.61%)(6.97%)(9.32%)(7.70%)(5.55%)(3.54%)(1.01%)(.54%)(4.43%)(7.63%)(8.30%)(7.73%)(3.56%)(.33%).82%.84%(2.24%)(6.49%)(8.77%)(9.88%)(10.15%)(8.51%)(7.77%)(6.73%)(4.41%)(2.98%)(2.49%)(2.51%)(1.95%)(1.62%)(1.57%)(1.45%)(1.67%)(1.71%)(1.40%)(1.47%)(1.54%)(1.67%)(2.24%)(2.08%)(1.52%)(1.68%)(.55%)(.17%).06%
Total Revenue TTM67,978,000,000$69,375,000,000$71,456,000,000$72,428,000,000$72,407,000,000$70,950,000,000$68,809,000,000$64,380,000,000$59,347,000,000$51,923,000,000$44,803,000,000$42,088,000,000$38,795,000,000$40,298,000,000$40,876,000,000$40,363,000,000$49,677,000,000$56,524,000,000$64,474,000,000$67,349,000,000$70,497,000,000$74,245,000,000$78,137,000,000$86,183,000,000$86,114,000,000$86,083,000,000$86,408,000,000$87,478,000,000$87,386,000,000$88,068,000,000$88,389,000,000$78,143,000,000$68,501,000,000$58,137,000,000$47,105,000,000$46,739,000,000$45,383,000,000$44,547,000,000$44,012,000,000$43,990,000,000$44,014,000,000$43,915,000,000$43,685,000,000$43,527,000,000$43,739,000,000$43,547,000,000$43,469,000,000$
Total Revenue16,970,000,000$16,369,000,000$16,744,000,000$17,895,000,000$18,367,000,000$18,450,000,000$17,716,000,000$17,874,000,000$16,910,000,000$16,309,000,000$13,287,000,000$12,841,000,000$9,486,000,000$9,189,000,000$10,572,000,000$9,548,000,000$10,989,000,000$9,767,000,000$10,059,000,000$18,862,000,000$17,836,000,000$17,717,000,000$12,934,000,000$22,010,000,000$21,584,000,000$21,609,000,000$20,980,000,000$21,941,000,000$21,553,000,000$21,934,000,000$22,050,000,000$21,849,000,000$22,235,000,000$22,255,000,000$11,455,000,000$12,207,000,000$11,871,000,000$11,572,000,000$11,089,000,000$10,851,000,000$11,035,000,000$11,037,000,000$11,067,000,000$10,875,000,000$10,936,000,000$10,807,000,000$10,909,000,000$
Total Revenue QoQ%3.67%(2.24%)(6.43%)(2.57%)(.45%)4.14%(.88%)5.70%3.69%22.74%3.47%35.37%3.23%(13.08%)10.73%(13.11%)12.51%(2.90%)(46.67%)5.75%.67%36.98%(41.24%)1.97%(.12%)3.00%(4.38%)1.80%(1.74%)(.53%).92%(1.74%)(.09%)88.54%(6.16%)2.83%2.58%4.36%2.19%(1.67%)(.02%)(.27%)1.77%(.56%)1.19%(.94%)(1.61%)
Total Revenue YoY%(7.61%)(11.28%)(5.49%).12%8.62%13.13%33.33%39.20%78.26%77.48%25.68%34.49%(13.68%)(5.92%)5.10%(49.38%)(38.39%)(44.87%)(22.23%)(14.30%)(17.37%)(18.01%)(38.35%).31%.14%(1.48%)(4.85%).42%(3.07%)(1.44%)86.80%78.99%87.31%92.32%3.30%12.50%7.58%4.85%.20%(.22%).91%2.13%1.45%(1.91%)1.79%.73%(3.72%)
Gross Margin93.17%93.35%92.52%93.20%92.41%94.03%91.82%92.34%88.44%91.14%90.89%91.96%91.26%105.88%101.81%111.67%109.11%107.75%99.07%93.99%44.62%75.56%91.91%95.30%95.91%94.46%97.19%97.05%97.60%98.83%96.75%96.42%97.21%96.98%92.39%92.86%90.38%90.04%91.91%92.92%96.69%93.93%95.05%96.18%97.29%96.40%96.06%
Earnings to Common Shareholders TTM19,483,000,000$18,909,000,000$18,606,000,000$16,965,000,000$17,563,000,000$17,582,000,000$17,982,000,000$17,699,000,000$15,562,000,000$13,766,000,000$12,562,000,000$15,717,000,000$17,191,000,000$20,071,000,000$20,818,000,000$17,527,000,000$15,641,000,000$5,738,000,000$1,524,000,000$1,494,000,000$2,630,000,000$12,638,000,000$18,103,000,000$21,103,000,000$22,519,000,000$21,463,000,000$20,689,000,000$20,718,000,000$19,396,000,000$20,054,000,000$20,554,000,000$19,686,000,000$20,798,000,000$20,521,000,000$20,373,000,000$20,704,000,000$20,904,000,000$21,094,000,000$21,470,000,000$21,649,000,000$21,614,000,000$21,675,000,000$21,821,000,000$21,808,000,000$21,717,000,000$21,565,000,000$20,889,000,000$
Earnings to Common Shareholders5,214,000,000$4,616,000,000$4,801,000,000$4,852,000,000$4,640,000,000$4,313,000,000$3,160,000,000$5,450,000,000$4,659,000,000$4,713,000,000$2,877,000,000$3,313,000,000$2,863,000,000$3,509,000,000$6,032,000,000$4,787,000,000$5,743,000,000$4,256,000,000$2,741,000,000$2,901,000,000$(4,160,000,000$)42,000,000$2,711,000,000$4,037,000,000$5,848,000,000$5,507,000,000$5,711,000,000$5,453,000,000$4,792,000,000$4,733,000,000$5,740,000,000$4,131,000,000$5,450,000,000$5,233,000,000$4,872,000,000$5,243,000,000$5,173,000,000$5,085,000,000$5,203,000,000$5,443,000,000$5,363,000,000$5,461,000,000$5,382,000,000$5,408,000,000$5,424,000,000$5,607,000,000$5,369,000,000$
Earnings to Common Shareholders QoQ%12.96%(3.85%)(1.05%)4.57%7.58%36.49%(42.02%)16.98%(1.15%)63.82%(13.16%)15.72%(18.41%)(41.83%)26.01%(16.65%)34.94%55.27%(5.52%)169.74%(10,004.76%)(98.45%)(32.85%)(30.97%)6.19%(3.57%)4.73%13.79%1.25%(17.54%)38.95%(24.20%)4.15%7.41%(7.08%)1.35%1.73%(2.27%)(4.41%)1.49%(1.80%)1.47%(.48%)(.30%)(3.26%)4.43%.98%
Earnings to Common Shareholders YoY%12.37%7.03%51.93%(10.97%)(.41%)(8.49%)9.84%64.50%62.73%34.31%(52.30%)(30.79%)(50.15%)(17.55%)120.07%65.01%238.05%10,033.33%1.11%(28.14%)(171.14%)(99.24%)(52.53%)(25.97%)22.04%16.35%(.51%)32.00%(12.07%)(9.56%)17.82%(21.21%)5.36%2.91%(6.36%)(3.67%)(3.54%)(6.89%)(3.33%).65%(1.13%)(2.60%).24%1.71%2.88%13.71%10.54%
Profit Margin32.38%29.90%30.33%28.58%26.73%25.04%19.45%32.27%29.20%30.60%23.75%27.97%33.12%41.22%59.70%53.65%54.96%47.47%30.73%17.05%(21.56%)3.69%23.50%20.95%28.75%27.12%28.90%27.38%24.06%23.42%27.90%20.79%26.34%25.32%46.04%46.24%46.82%47.20%50.28%53.41%51.83%52.59%51.59%52.68%52.36%54.53%51.43%
Equity to Common Shareholders181,111,000,000$181,090,000,000$179,120,000,000$183,265,000,000$176,430,000,000$180,943,000,000$185,735,000,000$180,715,000,000$180,191,000,000$181,168,000,000$180,227,000,000$176,189,000,000$177,532,000,000$179,243,000,000$187,606,000,000$189,028,000,000$191,262,000,000$187,218,000,000$184,680,000,000$181,173,000,000$179,386,000,000$182,718,000,000$187,146,000,000$193,304,000,000$199,042,000,000$197,832,000,000$196,166,000,000$198,741,000,000$205,188,000,000$204,952,000,000$206,936,000,000$205,929,000,000$205,230,000,000$201,500,000,000$199,581,000,000$203,028,000,000$201,745,000,000$197,496,000,000$192,998,000,000$193,051,000,000$189,558,000,000$188,796,000,000$184,394,000,000$182,481,000,000$180,859,000,000$175,654,000,000$170,142,000,000$
Equity to Common Shareholders QoQ21,000,000$1,970,000,000$(4,145,000,000$)6,835,000,000$(4,513,000,000$)(4,792,000,000$)5,020,000,000$524,000,000$(977,000,000$)941,000,000$4,038,000,000$(1,343,000,000$)(1,711,000,000$)(8,363,000,000$)(1,422,000,000$)(2,234,000,000$)4,044,000,000$2,538,000,000$3,507,000,000$1,787,000,000$(3,332,000,000$)(4,428,000,000$)(6,158,000,000$)(5,738,000,000$)1,210,000,000$1,666,000,000$(2,575,000,000$)(6,447,000,000$)236,000,000$(1,984,000,000$)1,007,000,000$699,000,000$3,730,000,000$1,919,000,000$(3,447,000,000$)1,283,000,000$4,249,000,000$4,498,000,000$(53,000,000$)3,493,000,000$762,000,000$4,402,000,000$1,913,000,000$1,622,000,000$5,205,000,000$5,512,000,000$2,977,000,000$
Equity to Common Shareholders QoQ%.01%1.10%(2.26%)3.87%(2.49%)(2.58%)2.78%.29%(.54%).52%2.29%(.76%)(.96%)(4.46%)(.75%)(1.17%)2.16%1.37%1.94%1.00%(1.82%)(2.37%)(3.19%)(2.88%).61%.85%(1.30%)(3.14%).12%(.96%).49%.34%1.85%.96%(1.70%).64%2.15%2.33%(.03%)1.84%.40%2.39%1.05%.90%2.96%3.24%1.78%
Equity to Common Shareholders YoY4,681,000,000$147,000,000$(6,615,000,000$)2,550,000,000$(3,761,000,000$)(225,000,000$)5,508,000,000$4,526,000,000$2,659,000,000$1,925,000,000$(7,379,000,000$)(12,839,000,000$)(13,730,000,000$)(7,975,000,000$)2,926,000,000$7,855,000,000$11,876,000,000$4,500,000,000$(2,466,000,000$)(12,131,000,000$)(19,656,000,000$)(15,114,000,000$)(9,020,000,000$)(5,437,000,000$)(6,146,000,000$)(7,120,000,000$)(10,770,000,000$)(7,188,000,000$)(42,000,000$)3,452,000,000$7,355,000,000$2,901,000,000$3,485,000,000$4,004,000,000$6,583,000,000$9,977,000,000$12,187,000,000$8,700,000,000$8,604,000,000$10,570,000,000$8,699,000,000$13,142,000,000$14,252,000,000$15,316,000,000$18,438,000,000$13,568,000,000$12,588,000,000$
Equity to Common Shareholders YoY%2.65%.08%(3.56%)1.41%(2.09%)(.12%)3.06%2.57%1.50%1.07%(3.93%)(6.79%)(7.18%)(4.26%)1.58%4.34%6.62%2.46%(1.32%)(6.28%)(9.88%)(7.64%)(4.60%)(2.74%)(3.00%)(3.47%)(5.21%)(3.49%)(.02%)1.71%3.69%1.43%1.73%2.03%3.41%5.17%6.43%4.61%4.67%5.79%4.81%7.48%8.38%9.16%11.35%8.37%7.99%
Dividends Paid1,592,000,000$1,567,000,000$1,632,000,000$1,590,000,000$1,536,000,000$1,474,000,000$1,610,000,000$1,514,000,000$1,449,000,000$1,357,000,000$1,476,000,000$1,355,000,000$1,284,000,000$1,178,000,000$1,157,000,000$1,046,000,000$765,000,000$659,000,000$778,000,000$655,000,000$2,397,000,000$2,312,000,000$2,466,000,000$2,458,000,000$2,374,000,000$2,291,000,000$2,373,000,000$2,347,000,000$2,309,000,000$2,285,000,000$2,278,000,000$2,309,000,000$2,255,000,000$2,267,000,000$2,256,000,000$2,279,000,000$2,259,000,000$2,244,000,000$2,234,000,000$2,246,000,000$2,220,000,000$2,126,000,000$2,081,000,000$2,145,000,000$2,020,000,000$1,897,000,000$1,748,000,000$
Additional Paid-In Capital QoQ394,000,000$(542,000,000$)194,000,000$250,000,000$242,000,000$(424,000,000$)190,000,000$192,000,000$227,000,000$(373,000,000$)103,000,000$192,000,000$125,000,000$(297,000,000$)62,000,000$116,000,000$164,000,000$(343,000,000$)162,000,000$112,000,000$74,000,000$(1,200,000,000$)183,000,000$241,000,000$216,000,000$(276,000,000$)(53,000,000$)1,094,000,000$(755,000,000$)(494,000,000$)134,000,000$70,000,000$104,000,000$351,000,000$(451,000,000$)(6,000,000$)89,000,000$(112,000,000$)(284,000,000$)844,000,000$174,000,000$(557,000,000$)437,000,000$174,000,000$(692,000,000$)322,000,000$108,000,000$
Treasury Stock117,244,000,000$114,336,000,000$111,463,000,000$107,479,000,000$104,247,000,000$98,256,000,000$92,960,000,000$91,215,000,000$89,860,000,000$86,049,000,000$82,853,000,000$84,781,000,000$84,906,000,000$85,059,000,000$79,757,000,000$74,169,000,000$69,038,000,000$67,589,000,000$67,791,000,000$68,384,000,000$69,050,000,000$70,215,000,000$68,831,000,000$61,785,000,000$54,775,000,000$50,519,000,000$47,194,000,000$40,538,000,000$32,620,000,000$31,246,000,000$29,892,000,000$27,772,000,000$25,675,000,000$24,030,000,000$22,713,000,000$22,247,000,000$21,068,000,000$19,687,000,000$18,867,000,000$17,899,000,000$15,707,000,000$14,556,000,000$13,690,000,000$11,206,000,000$9,271,000,000$8,206,000,000$8,104,000,000$
Treasury Stock QoQ2,908,000,000$2,873,000,000$3,984,000,000$3,232,000,000$5,991,000,000$5,296,000,000$1,745,000,000$1,355,000,000$3,811,000,000$3,196,000,000$(1,928,000,000$)(125,000,000$)(153,000,000$)5,302,000,000$5,588,000,000$5,131,000,000$1,449,000,000$(202,000,000$)(593,000,000$)(666,000,000$)(1,165,000,000$)1,384,000,000$7,046,000,000$7,010,000,000$4,256,000,000$3,325,000,000$6,656,000,000$7,918,000,000$1,374,000,000$1,354,000,000$2,120,000,000$2,097,000,000$1,645,000,000$1,317,000,000$466,000,000$1,179,000,000$1,381,000,000$820,000,000$968,000,000$2,192,000,000$1,151,000,000$866,000,000$2,484,000,000$1,935,000,000$1,065,000,000$102,000,000$814,000,000$
Price to Sales3.82x3.95x3.83x3.40x3.27x2.65x2.86x2.92x2.60x2.32x2.70x2.73x3.51x3.63x3.83x4.59x4.68x4.72x3.77x2.86x1.94x1.44x1.49x1.58x2.91x2.58x2.47x2.56x2.51x2.89x3.09x2.90x3.38x3.50x
Price to Earnings13.34x13.78x13.37x12.48x12.57x11.33x11.78x11.80x9.94x8.45x10.29x10.29x12.53x9.71x8.64x9.21x9.19x10.88x11.97x28.13x81.97x64.89x39.89x9.30x12.57x10.53x9.44x10.25x10.49x12.22x13.94x12.75x14.55x13.91x
Price to Book1.44x1.48x1.44x1.30x1.31x1.05x1.17x1.15x.96x.83x.89x.78x.87x.87x.84x1.03x1.02x1.01x.98x.86x.68x.54x.58x.64x1.22x1.15x1.07x1.11x1.11x1.27x1.32x1.25x1.44x1.33x
Goodwill25,071,000,000$25,066,000,000$25,167,000,000$25,173,000,000$25,172,000,000$25,173,000,000$25,175,000,000$25,174,000,000$25,175,000,000$25,173,000,000$25,173,000,000$25,172,000,000$25,178,000,000$25,181,000,000$25,180,000,000$26,191,000,000$26,194,000,000$26,290,000,000$26,392,000,000$26,387,000,000$26,385,000,000$26,381,000,000$26,390,000,000$26,388,000,000$26,415,000,000$26,420,000,000$26,418,000,000$26,425,000,000$26,429,000,000$26,445,000,000$26,587,000,000$26,581,000,000$26,573,000,000$26,666,000,000$26,693,000,000$26,688,000,000$26,963,000,000$27,003,000,000$25,529,000,000$25,684,000,000$25,705,000,000$25,705,000,000$25,705,000,000$25,705,000,000$25,705,000,000$25,637,000,000$25,637,000,000$
Goodwill QoQ%.02%(.40%)(.02%).00%.00%(.01%).00%.00%.01%.00%.00%(.02%)(.01%).00%(3.86%)(.01%)(.37%)(.39%).02%.01%.02%(.03%).01%(.10%)(.02%).01%(.03%)(.02%)(.06%)(.53%).02%.03%(.35%)(.10%).02%(1.02%)(.15%)5.77%(.60%)(.08%).00%.00%.00%.00%.27%.00%.00%
Goodwill YoY%(.40%)(.43%)(.03%).00%(.01%).00%.01%.01%(.01%)(.03%)(.03%)(3.89%)(3.88%)(4.22%)(4.59%)(.74%)(.72%)(.35%).01%.00%(.11%)(.15%)(.11%)(.14%)(.05%)(.10%)(.64%)(.59%)(.54%)(.83%)(.40%)(.40%)(1.45%)(1.25%)4.56%3.91%4.89%5.05%(.69%)(.08%).00%.27%.27%.27%.27%.00%.00%
Other Intangible Assets1,201,000,000$1,239,000,000$1,270,000,000$1,322,000,000$1,366,000,000$1,404,000,000$1,438,000,000$1,480,000,000$1,553,000,000$1,579,000,000$1,604,000,000$1,640,000,000$1,677,000,000$1,736,000,000$1,805,000,000$1,853,000,000$1,848,000,000$1,886,000,000$1,935,000,000$1,988,000,000$2,226,000,000$2,484,000,000$2,754,000,000$3,034,000,000$3,305,000,000$3,532,000,000$3,837,000,000$4,115,000,000$4,360,000,000$4,695,000,000$5,159,000,000$4,461,000,000$4,742,000,000$5,055,000,000$5,357,000,000$5,660,000,000$5,955,000,000$6,268,000,000$6,635,000,000$6,987,000,000$
Other Intangible Assets QoQ(38,000,000$)(31,000,000$)(52,000,000$)(44,000,000$)(38,000,000$)(34,000,000$)(42,000,000$)(73,000,000$)(26,000,000$)(25,000,000$)(36,000,000$)(37,000,000$)(59,000,000$)(69,000,000$)(48,000,000$)5,000,000$(38,000,000$)(49,000,000$)(53,000,000$)(238,000,000$)(258,000,000$)(270,000,000$)(280,000,000$)(271,000,000$)(227,000,000$)(305,000,000$)(278,000,000$)(245,000,000$)(335,000,000$)(464,000,000$)698,000,000$(281,000,000$)(313,000,000$)(302,000,000$)(303,000,000$)(295,000,000$)(313,000,000$)(367,000,000$)(352,000,000$)(352,000,000$)
Amortization of Intangible Assets72,000,000$75,000,000$74,000,000$77,000,000$76,000,000$79,000,000$74,000,000$85,000,000$81,000,000$53,000,000$86,000,000$92,000,000$266,000,000$22,000,000$23,000,000$27,000,000$27,000,000$28,000,000$264,000,000$264,000,000$265,000,000$265,000,000$288,000,000$288,000,000$287,000,000$289,000,000$301,000,000$299,000,000$299,000,000$293,000,000$311,000,000$311,000,000$312,000,000$312,000,000$338,000,000$342,000,000$349,000,000$341,000,000$375,000,000$
Forward Price to Sales MRQ3.83x3.96x3.84x3.61x3.49x2.69x2.82x2.81x2.52x2.09x2.37x2.17x2.96x2.97x3.91x5.03x4.52x4.99x4.26x4.13x3.10x1.28x1.47x1.66x4.40x2.52x2.46x2.54x2.59x2.88x3.14x2.91x3.39x3.13x
Forward Price to Earnings MRQ12.46x12.87x12.49x12.78x12.18x9.90x11.15x12.02x14.14x6.86x8.60x7.52x13.67x11.52x12.97x13.16x7.93x9.96x8.15x9.48x11.39x8.35x-699.91x20.98x13.76x9.09x9.98x9.50x11.61x14.10x13.51x13.02x16.57x
Total Assets1,981,269,000,000$1,950,311,000,000$1,929,845,000,000$1,922,125,000,000$1,940,073,000,000$1,959,153,000,000$1,932,468,000,000$1,909,261,000,000$1,876,320,000,000$1,886,400,000,000$1,881,020,000,000$1,877,719,000,000$1,881,141,000,000$1,939,709,000,000$1,948,068,000,000$1,954,901,000,000$1,945,996,000,000$1,957,264,000,000$1,952,911,000,000$1,920,399,000,000$1,967,048,000,000$1,981,349,000,000$1,927,555,000,000$1,943,950,000,000$1,923,388,000,000$1,887,792,000,000$1,895,883,000,000$1,872,981,000,000$1,879,700,000,000$1,915,388,000,000$1,951,757,000,000$1,934,939,000,000$1,930,871,000,000$1,951,564,000,000$1,930,115,000,000$1,942,124,000,000$1,889,235,000,000$1,849,182,000,000$1,787,632,000,000$1,751,265,000,000$1,720,617,000,000$1,737,737,000,000$1,687,155,000,000$1,636,855,000,000$1,598,874,000,000$1,546,707,000,000$1,523,502,000,000$
Total Assets QoQ30,958,000,000$20,466,000,000$7,720,000,000$(17,948,000,000$)(19,080,000,000$)26,685,000,000$23,207,000,000$32,941,000,000$(10,080,000,000$)5,380,000,000$3,301,000,000$(3,422,000,000$)(58,568,000,000$)(8,359,000,000$)(6,833,000,000$)8,905,000,000$(11,268,000,000$)4,353,000,000$32,512,000,000$(46,649,000,000$)(14,301,000,000$)53,794,000,000$(16,395,000,000$)20,562,000,000$35,596,000,000$(8,091,000,000$)22,902,000,000$(6,719,000,000$)(35,688,000,000$)(36,369,000,000$)16,818,000,000$4,068,000,000$(20,693,000,000$)21,449,000,000$(12,009,000,000$)52,889,000,000$40,053,000,000$61,550,000,000$36,367,000,000$30,648,000,000$(17,120,000,000$)50,582,000,000$50,300,000,000$37,981,000,000$52,167,000,000$23,205,000,000$35,447,000,000$
Total Assets YoY41,196,000,000$(8,842,000,000$)(2,623,000,000$)12,864,000,000$63,753,000,000$72,753,000,000$51,448,000,000$31,542,000,000$(4,821,000,000$)(53,309,000,000$)(67,048,000,000$)(77,182,000,000$)(64,855,000,000$)(17,555,000,000$)(4,843,000,000$)34,502,000,000$(21,052,000,000$)(24,085,000,000$)25,356,000,000$(23,551,000,000$)43,660,000,000$93,557,000,000$31,672,000,000$70,969,000,000$43,688,000,000$(27,596,000,000$)(55,874,000,000$)(61,958,000,000$)(51,171,000,000$)(36,176,000,000$)21,642,000,000$(7,185,000,000$)41,636,000,000$102,382,000,000$142,483,000,000$190,859,000,000$168,618,000,000$111,445,000,000$100,477,000,000$114,410,000,000$121,743,000,000$191,030,000,000$163,653,000,000$148,800,000,000$158,311,000,000$110,073,000,000$100,534,000,000$
Total Liabilities1,798,315,000,000$1,767,405,000,000$1,748,779,000,000$1,737,114,000,000$1,761,925,000,000$1,776,479,000,000$1,745,025,000,000$1,726,888,000,000$1,694,368,000,000$1,703,180,000,000$1,698,807,000,000$1,699,336,000,000$1,701,349,000,000$1,758,020,000,000$1,757,958,000,000$1,763,830,000,000$1,752,869,000,000$1,771,195,000,000$1,767,199,000,000$1,740,188,000,000$1,788,644,000,000$1,798,019,000,000$1,739,571,000,000$1,749,534,000,000$1,723,351,000,000$1,689,059,000,000$1,698,817,000,000$1,673,302,000,000$1,673,631,000,000$1,709,478,000,000$1,743,678,000,000$1,728,115,000,000$1,724,726,000,000$1,749,075,000,000$1,729,618,000,000$1,738,166,000,000$1,686,574,000,000$1,650,678,000,000$1,593,741,000,000$1,557,222,000,000$1,529,941,000,000$1,547,773,000,000$1,501,893,000,000$1,453,865,000,000$1,417,325,000,000$1,370,238,000,000$1,352,494,000,000$
Total Liabilities QoQ30,910,000,000$18,626,000,000$11,665,000,000$(24,811,000,000$)(14,554,000,000$)31,454,000,000$18,137,000,000$32,520,000,000$(8,812,000,000$)4,373,000,000$(529,000,000$)(2,013,000,000$)(56,671,000,000$)62,000,000$(5,872,000,000$)10,961,000,000$(18,326,000,000$)3,996,000,000$27,011,000,000$(48,456,000,000$)(9,375,000,000$)58,448,000,000$(9,963,000,000$)26,183,000,000$34,292,000,000$(9,758,000,000$)25,515,000,000$(329,000,000$)(35,847,000,000$)(34,200,000,000$)15,563,000,000$3,389,000,000$(24,349,000,000$)19,457,000,000$(8,548,000,000$)51,592,000,000$35,896,000,000$56,937,000,000$36,519,000,000$27,281,000,000$(17,832,000,000$)45,880,000,000$48,028,000,000$36,540,000,000$47,087,000,000$17,744,000,000$33,252,000,000$
Total Liabilities YoY36,390,000,000$(9,074,000,000$)3,754,000,000$10,226,000,000$67,557,000,000$73,299,000,000$46,218,000,000$27,552,000,000$(6,981,000,000$)(54,840,000,000$)(59,151,000,000$)(64,494,000,000$)(51,520,000,000$)(13,175,000,000$)(9,241,000,000$)23,642,000,000$(35,775,000,000$)(26,824,000,000$)27,628,000,000$(9,346,000,000$)65,293,000,000$108,960,000,000$40,754,000,000$76,232,000,000$49,720,000,000$(20,419,000,000$)(44,861,000,000$)(54,813,000,000$)(51,095,000,000$)(39,597,000,000$)14,060,000,000$(10,051,000,000$)38,152,000,000$98,397,000,000$135,877,000,000$180,944,000,000$156,633,000,000$102,905,000,000$91,848,000,000$103,357,000,000$112,616,000,000$177,535,000,000$149,399,000,000$134,623,000,000$140,539,000,000$96,999,000,000$88,437,000,000$
Current Ratio
Total Current Assets
Total Current Assets QoQ
Total Current Liabilities
Total Current Liabilities QoQ
Debt to Asset Ratio.91x.91x.91x.90x.91x.91x.90x.90x.90x.90x.90x.91x.90x.91x.90x.90x.90x.90x.90x.91x.91x.91x.90x.90x.90x.89x.90x.89x.89x.89x.89x.89x.89x.90x.90x.89x.89x.89x.89x.89x.89x.89x.89x.89x.89x.89x.89x
Long Term Debt176,237,000,000$173,660,000,000$173,078,000,000$182,015,000,000$179,136,000,000$187,764,000,000$207,588,000,000$190,035,000,000$170,632,000,000$173,466,000,000$174,870,000,000$156,412,000,000$150,291,000,000$153,337,000,000$160,689,000,000$162,982,000,000$179,656,000,000$183,312,000,000$212,950,000,000$215,711,000,000$230,921,000,000$237,342,000,000$228,191,000,000$230,651,000,000$241,476,000,000$236,339,000,000$229,044,000,000$221,323,000,000$219,284,000,000$227,302,000,000$225,020,000,000$238,893,000,000$238,869,000,000$256,468,000,000$255,077,000,000$254,835,000,000$243,927,000,000$227,888,000,000$199,536,000,000$185,274,000,000$179,751,000,000$183,292,000,000$183,943,000,000$184,586,000,000$167,878,000,000$153,422,000,000$152,998,000,000$
Long Term Debt QoQ2,577,000,000$582,000,000$(8,937,000,000$)2,879,000,000$(8,628,000,000$)(19,824,000,000$)17,553,000,000$19,403,000,000$(2,834,000,000$)(1,404,000,000$)18,458,000,000$6,121,000,000$(3,046,000,000$)(7,352,000,000$)(2,293,000,000$)(16,674,000,000$)(3,656,000,000$)(29,638,000,000$)(2,761,000,000$)(15,210,000,000$)(6,421,000,000$)9,151,000,000$(2,460,000,000$)(10,825,000,000$)5,137,000,000$7,295,000,000$7,721,000,000$2,039,000,000$(8,018,000,000$)2,282,000,000$(13,873,000,000$)24,000,000$(17,599,000,000$)1,391,000,000$242,000,000$10,908,000,000$16,039,000,000$28,352,000,000$14,262,000,000$5,523,000,000$(3,541,000,000$)(651,000,000$)(643,000,000$)16,708,000,000$14,456,000,000$424,000,000$1,786,000,000$
Long Term Debt YoY(2,899,000,000$)(14,104,000,000$)(34,510,000,000$)(8,020,000,000$)8,504,000,000$14,298,000,000$32,718,000,000$33,623,000,000$20,341,000,000$20,129,000,000$14,181,000,000$(6,570,000,000$)(29,365,000,000$)(29,975,000,000$)(52,261,000,000$)(52,729,000,000$)(51,265,000,000$)(54,030,000,000$)(15,241,000,000$)(14,940,000,000$)(10,555,000,000$)1,003,000,000$(853,000,000$)9,328,000,000$22,192,000,000$9,037,000,000$4,024,000,000$(17,570,000,000$)(19,585,000,000$)(29,166,000,000$)(30,057,000,000$)(15,942,000,000$)(5,058,000,000$)28,580,000,000$55,541,000,000$69,561,000,000$64,176,000,000$44,596,000,000$15,593,000,000$688,000,000$11,873,000,000$29,870,000,000$30,945,000,000$33,374,000,000$44,503,000,000$27,231,000,000$25,619,000,000$
Capital Lease Obligations4,230,000,000$4,319,000,000$4,423,000,000$4,255,000,000$4,412,000,000$4,068,000,000$4,060,000,000$4,170,000,000$4,262,000,000$4,381,000,000$4,465,000,000$4,423,000,000$4,458,000,000$4,415,000,000$4,476,000,000$4,638,000,000$4,962,000,000$5,022,000,000$5,125,000,000$5,224,000,000$5,297,000,000$5,383,000,000$5,302,000,000$5,405,000,000$
Interest Expenses0$0$0$0$10,961,000,000$10,613,000,000$10,068,000,000$8,988,000,000$7,667,000,000$6,020,000,000$4,360,000,000$2,396,000,000$1,358,000,000$960,000,000$859,000,000$925,000,000$893,000,000$1,238,000,000$1,195,000,000$1,432,000,000$1,921,000,000$3,415,000,000$4,395,000,000$4,874,000,000$4,891,000,000$4,692,000,000$4,277,000,000$3,792,000,000$3,474,000,000$3,109,000,000$2,645,000,000$2,595,000,000$2,223,000,000$1,889,000,000$1,656,000,000$1,535,000,000$1,413,000,000$1,305,000,000$1,055,000,000$988,000,000$956,000,000$977,000,000$1,003,000,000$1,023,000,000$1,002,000,000$997,000,000$1,033,000,000$
Cash and Cash Equivalents
Cash and Cash Equivalents QoQ
Cash and Cash Equivalents YoY
Interest Income