| WESTAMERICA BANCORPORATION (WABC) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Close Price of Common Stock | 50.66$ | 47.82$ | 49.96$ | 48.58$ | 50.61$ | 52.50$ | 49.38$ | 48.51$ | 48.81$ | 56.46$ | 43.25$ | 38.36$ | 44.27$ | 59.13$ | 52.32$ | 55.66$ | 60.44$ | 57.78$ | 56.21$ | 58.08$ | 62.83$ | 55.32$ | 54.27$ | 57.54$ | 58.95$ | 67.82$ | 62.53$ | 61.57$ | 61.79$ | 55.67$ | 60.12$ | 56.81$ | 58.21$ | 59.51$ | 59.56$ | | | | | | | | | | | | | | |
| Market Cap of Common Stock | 1,233,571,709$ | 1,192,173,834$ | 1,272,074,226$ | 1,271,857,192$ | 1,351,579,847$ | 1,401,015,210$ | 1,317,610,832$ | 1,294,169,233$ | 1,301,822,004$ | 1,504,604,573$ | 1,152,550,480$ | 1,022,228,059$ | 1,191,428,416$ | 1,591,335,356$ | 1,407,964,005$ | 1,496,432,458$ | 1,623,880,403$ | 1,552,323,720$ | 1,509,991,334$ | 1,560,343,768$ | 1,684,268,982$ | 1,486,392,416$ | 1,461,515,392$ | 1,550,090,084$ | 1,597,655,001$ | 1,834,738,826$ | 1,687,168,828$ | 1,657,940,217$ | 1,661,501,896$ | 1,487,915,249$ | 1,603,469,418$ | 1,512,652,828$ | 1,546,498,424$ | 1,567,824,871$ | 1,566,779,821$ | | | | | | | | | | | | | | |
| QoQ% | 3.47% | (6.28%) | .02% | (5.90%) | (3.53%) | 6.33% | 1.81% | (.59%) | (13.48%) | 30.55% | 12.75% | (14.20%) | (25.13%) | 13.02% | (5.91%) | (7.85%) | 4.61% | 2.80% | (3.23%) | (7.36%) | 13.31% | 1.70% | (5.71%) | (2.98%) | (12.92%) | 8.75% | 1.76% | (.21%) | 11.67% | (7.21%) | 6.00% | (2.19%) | (1.36%) | .07% | | | | | | | | | | | | | | | |
| YoY% | (8.73%) | (14.91%) | (3.46%) | (1.72%) | 3.82% | (6.89%) | 14.32% | 26.60% | 9.27% | (5.45%) | (18.14%) | (31.69%) | (26.63%) | 2.51% | (6.76%) | (4.10%) | (3.59%) | 4.44% | 3.32% | .66% | 5.42% | (18.99%) | (13.38%) | (6.51%) | (3.84%) | 23.31% | 5.22% | 9.61% | 7.44% | (5.10%) | 2.34% | | | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | 24,350,014 | 24,623,000 | 25,107,000 | 25,587,000 | 26,360,000 | 26,708,000 | 26,686,000 | 26,683,000 | 26,678,000 | 26,671,000 | 26,649,000 | 26,648,000 | 26,648,000 | 26,913,000 | 26,911,000 | 26,896,000 | 26,883,000 | 26,866,000 | 26,866,000 | 26,865,000 | 26,864,000 | 26,807,000 | 26,898,000 | 26,933,000 | 26,932,000 | 27,062,000 | 27,014,000 | 26,962,000 | 26,901,000 | 26,730,000 | 26,727,000 | 26,649,000 | 26,591,000 | 26,425,000 | 26,319,000 | 26,304,000 | 26,283,000 | 25,907,000 | 25,665,000 | 25,632,000 | 25,438,000 | 25,528,000 | 25,530,000 | 25,529,000 | 25,563,000 | 25,745,000 | 25,906,000 | 26,074,000 | 26,299,000 |
| QoQ% | (1.11%) | (1.93%) | (1.88%) | (2.93%) | (1.30%) | .08% | .01% | .02% | .03% | .08% | .00% | .00% | (.99%) | .01% | .06% | .05% | .06% | .00% | .00% | .00% | .21% | (.34%) | (.13%) | .00% | (.48%) | .18% | .19% | .23% | .64% | .01% | .29% | .22% | .63% | .40% | .06% | .08% | 1.45% | .94% | .13% | .76% | (.35%) | (.01%) | .00% | (.13%) | (.71%) | (.62%) | (.64%) | (.86%) | (.80%) |
| YoY% | (7.63%) | (7.81%) | (5.92%) | (4.11%) | (1.19%) | .14% | .14% | .13% | .11% | (.90%) | (.97%) | (.92%) | (.87%) | .18% | .17% | .12% | .07% | .22% | (.12%) | (.25%) | (.25%) | (.94%) | (.43%) | (.11%) | .12% | 1.24% | 1.07% | 1.18% | 1.17% | 1.15% | 1.55% | 1.31% | 1.17% | 2.00% | 2.55% | 2.62% | 3.32% | 1.49% | .53% | .40% | (.49%) | (.84%) | (1.45%) | (2.09%) | (2.80%) | (2.89%) | (2.53%) | (2.60%) | (2.66%) |
| Price to Sales | 4.78x | 4.62x | 4.81x | 4.63x | 4.75x | 4.77x | 4.33x | 4.13x | 4.07x | 4.65x | 3.57x | 3.28x | 4.11x | 6.01x | 5.89x | 6.75x | 7.46x | 7.23x | 6.93x | 7.27x | 8.00x | 7.09x | 7.15x | 7.60x | 7.80x | 8.98x | 8.28x | 8.15x | 8.28x | 7.52x | 7.92x | 7.62x | 7.91x | 8.12x | 8.59x | | | | | | | | | | | | | | |
| Price to Earnings | 10.62x | 10.26x | 10.59x | 10.03x | 10.14x | 10.11x | 9.00x | 8.46x | 8.25x | 9.30x | 7.13x | 6.60x | 8.52x | 13.04x | 13.48x | 16.32x | 18.25x | 17.94x | 17.04x | 18.01x | 20.15x | 18.48x | 18.91x | 19.96x | 20.56x | 22.82x | 21.43x | 22.01x | 22.54x | 20.79x | 28.30x | 27.66x | 29.47x | 31.34x | 25.98x | | | | | | | | | | | | | | |
| Price to Book | 1.32x | 1.28x | 1.37x | 1.38x | 1.46x | 1.57x | 1.45x | 1.59x | 1.64x | 1.95x | 1.78x | 1.57x | 1.85x | 2.64x | 2.61x | 2.42x | 2.31x | 1.88x | 1.80x | 1.85x | 2.07x | 1.76x | 1.77x | 1.92x | 2.26x | 2.51x | 2.37x | 2.39x | 2.53x | 2.42x | 2.71x | 2.58x | 2.66x | 2.66x | 2.59x | | | | | | | | | | | | | | |
| Total Revenue | | 63,309,000$ | 63,740,000$ | 64,593,000$ | 66,416,000$ | 69,569,000$ | 74,074,000$ | 74,265,000$ | 75,842,000$ | 80,365,000$ | 82,996,000$ | 80,582,000$ | 79,702,000$ | 79,186,000$ | 72,133,000$ | 58,778,000$ | 54,855,000$ | 53,379,000$ | 54,600,000$ | 54,824,000$ | 52,030,000$ | 56,439,000$ | 51,375,000$ | 50,658,000$ | 51,197,000$ | 51,159,000$ | 51,049,000$ | 51,427,000$ | 50,568,000$ | 50,831,000$ | 50,615,000$ | 48,656,000$ | 47,811,000$ | 55,307,000$ | 46,698,000$ | 45,730,000$ | 45,305,000$ | 44,760,000$ | 45,030,000$ | 45,409,000$ | 45,178,000$ | 44,630,000$ | 45,707,000$ | 46,077,000$ | 45,558,000$ | 46,087,000$ | 47,108,000$ | 47,701,000$ | 47,656,000$ |
| QoQ% | | (.68%) | (1.32%) | (2.75%) | (4.53%) | (6.08%) | (.26%) | (2.08%) | (5.63%) | (3.17%) | 3.00% | 1.10% | .65% | 9.78% | 22.72% | 7.15% | 2.77% | (2.24%) | (.41%) | 5.37% | (7.81%) | 9.86% | 1.42% | (1.05%) | .07% | .22% | (.74%) | 1.70% | (.52%) | .43% | 4.03% | 1.77% | (13.55%) | 18.44% | 2.12% | .94% | 1.22% | (.60%) | (.84%) | .51% | 1.23% | (2.36%) | (.80%) | 1.14% | (1.15%) | (2.17%) | (1.24%) | .09% | (4.14%) |
| YoY% | | (9.00%) | (13.95%) | (13.02%) | (12.43%) | (13.43%) | (10.75%) | (7.84%) | (4.84%) | 1.49% | 15.06% | 37.10% | 45.30% | 48.35% | 32.11% | 7.21% | 5.43% | (5.42%) | 6.28% | 8.22% | 1.63% | 10.32% | .64% | (1.50%) | 1.24% | .65% | .86% | 5.70% | 5.77% | (8.09%) | 8.39% | 6.40% | 5.53% | 23.56% | 3.70% | .71% | .28% | .29% | (1.48%) | (1.45%) | (.83%) | (3.16%) | (2.97%) | (3.41%) | (4.40%) | (7.29%) | (7.99%) | (8.85%) | (10.91%) |
| TTM | | 258,058,000$ | 264,318,000$ | 274,652,000$ | 284,324,000$ | 293,750,000$ | 304,546,000$ | 313,468,000$ | 319,785,000$ | 323,645,000$ | 322,466,000$ | 311,603,000$ | 289,799,000$ | 264,952,000$ | 239,145,000$ | 221,612,000$ | 217,658,000$ | 214,833,000$ | 217,893,000$ | 214,668,000$ | 210,502,000$ | 209,669,000$ | 204,389,000$ | 204,063,000$ | 204,832,000$ | 204,203,000$ | 203,875,000$ | 203,441,000$ | 200,670,000$ | 197,913,000$ | 202,389,000$ | 198,472,000$ | 195,546,000$ | 193,040,000$ | 182,493,000$ | 180,825,000$ | 180,504,000$ | 180,377,000$ | 180,247,000$ | 180,924,000$ | 181,592,000$ | 181,972,000$ | 183,429,000$ | 184,830,000$ | 186,454,000$ | 188,552,000$ | 192,177,000$ | 196,268,000$ | 200,901,000$ |
| TTM_QoQ% | | (2.37%) | (3.76%) | (3.40%) | (3.21%) | (3.55%) | (2.85%) | (1.98%) | (1.19%) | .37% | 3.49% | 7.52% | 9.38% | 10.79% | 7.91% | 1.82% | 1.32% | (1.40%) | 1.50% | 1.98% | .40% | 2.58% | .16% | (.38%) | .31% | .16% | .21% | 1.38% | 1.39% | (2.21%) | 1.97% | 1.50% | 1.30% | 5.78% | .92% | .18% | .07% | .07% | (.37%) | (.37%) | (.21%) | (.79%) | (.76%) | (.87%) | (1.11%) | (1.89%) | (2.08%) | (2.31%) | (2.82%) |
| TTM_YoY% | | (12.15%) | (13.21%) | (12.38%) | (11.09%) | (9.24%) | (5.56%) | .60% | 10.35% | 22.15% | 34.84% | 40.61% | 33.14% | 23.33% | 9.75% | 3.24% | 3.40% | 2.46% | 6.61% | 5.20% | 2.77% | 2.68% | .25% | .31% | 2.07% | 3.18% | .73% | 2.50% | 2.62% | 2.52% | 10.90% | 9.76% | 8.33% | 7.02% | 1.25% | (.06%) | (.60%) | (.88%) | (1.74%) | (2.11%) | (2.61%) | (3.49%) | (4.55%) | (5.83%) | (7.19%) | (8.80%) | (9.68%) | (10.83%) | (11.39%) |
| Gross Margin | | 100.00% | 100.00% | 100.00% | 100.83% | 100.00% | 100.00% | 100.00% | 99.60% | 100.00% | 99.52% | 100.00% | 101.95% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 91.60% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 104.16% | 100.00% | 100.00% | 107.11% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 99.57% | 98.73% | 97.90% | 97.90% |
| QoQ | | .00% | .00% | (.83%) | .83% | .00% | .00% | .40% | (.40%) | .48% | (.48%) | (1.95%) | 1.95% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | 8.40% | (8.40%) | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | (4.16%) | 4.16% | .00% | (7.11%) | 7.11% | .00% | .00% | .00% | .00% | .00% | .43% | .84% | .82% | .00% | 1.12% |
| YoY | | .00% | .00% | .00% | 1.22% | .00% | .48% | .00% | (2.34%) | .00% | (.48%) | .00% | 1.95% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | 8.40% | .00% | .00% | .00% | (8.40%) | .00% | .00% | .00% | .00% | .00% | .00% | (4.16%) | .00% | .00% | (7.11%) | 4.16% | .00% | .00% | 7.11% | .00% | .00% | .43% | 1.27% | 2.10% | 2.10% | 2.79% | 2.24% | 1.34% | 3.14% |
| Operating Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net Income | | 27,807,000$ | 28,263,000$ | 29,066,000$ | 31,037,000$ | 31,700,000$ | 35,057,000$ | 35,462,000$ | 36,417,000$ | 39,468,000$ | 41,601,000$ | 40,248,000$ | 40,451,000$ | 39,344,000$ | 34,760,000$ | 25,314,000$ | 22,616,000$ | 21,720,000$ | 22,063,000$ | 22,579,000$ | 20,147,000$ | 23,838,000$ | 20,051,000$ | 19,562,000$ | 16,962,000$ | 20,728,000$ | 20,390,000$ | 19,625,000$ | 19,646,000$ | 19,055,000$ | 16,993,000$ | 18,010,000$ | 17,506,000$ | 4,160,000$ | 15,017,000$ | 15,799,000$ | 15,049,000$ | 14,453,000$ | 15,628,000$ | 14,546,000$ | 14,226,000$ | 14,578,000$ | 14,857,000$ | 14,761,000$ | 14,557,000$ | 15,028,000$ | 15,154,000$ | 15,157,000$ | 15,307,000$ |
| QoQ% | | (1.61%) | (2.76%) | (6.35%) | (2.09%) | (9.58%) | (1.14%) | (2.62%) | (7.73%) | (5.13%) | 3.36% | (.50%) | 2.81% | 13.19% | 37.32% | 11.93% | 4.13% | (1.56%) | (2.29%) | 12.07% | (15.48%) | 18.89% | 2.50% | 15.33% | (18.17%) | 1.66% | 3.90% | (.11%) | 3.10% | 12.13% | (5.65%) | 2.88% | 320.82% | (72.30%) | (4.95%) | 4.98% | 4.12% | (7.52%) | 7.44% | 2.25% | (2.42%) | (1.88%) | .65% | 1.40% | (3.13%) | (.83%) | (.02%) | (.98%) | (4.67%) |
| YoY% | | (12.28%) | (19.38%) | (18.04%) | (14.77%) | (19.68%) | (15.73%) | (11.89%) | (9.97%) | .32% | 19.68% | 59.00% | 78.86% | 81.14% | 57.55% | 12.11% | 12.26% | (8.89%) | 10.03% | 15.42% | 18.78% | 15.00% | (1.66%) | (.32%) | (13.66%) | 8.78% | 19.99% | 8.97% | 12.22% | 358.05% | 13.16% | 14.00% | 16.33% | (71.22%) | (3.91%) | 8.61% | 5.79% | (.86%) | 5.19% | (1.46%) | (2.27%) | (2.99%) | (1.96%) | (2.61%) | (4.90%) | (6.40%) | (9.46%) | (11.43%) | (11.37%) |
| TTM | | 116,173,000$ | 120,066,000$ | 126,860,000$ | 133,256,000$ | 138,636,000$ | 146,404,000$ | 152,948,000$ | 157,734,000$ | 161,768,000$ | 161,644,000$ | 154,803,000$ | 139,869,000$ | 122,034,000$ | 104,410,000$ | 91,713,000$ | 88,978,000$ | 86,509,000$ | 88,627,000$ | 86,615,000$ | 83,598,000$ | 80,413,000$ | 77,303,000$ | 77,642,000$ | 77,705,000$ | 80,389,000$ | 78,716,000$ | 75,319,000$ | 73,704,000$ | 71,564,000$ | 56,669,000$ | 54,693,000$ | 52,482,000$ | 50,025,000$ | 60,318,000$ | 60,929,000$ | 59,676,000$ | 58,853,000$ | 58,978,000$ | 58,207,000$ | 58,422,000$ | 58,753,000$ | 59,203,000$ | 59,500,000$ | 59,896,000$ | 60,646,000$ | 61,674,000$ | 63,258,000$ | 65,213,000$ |
| TTM_QoQ% | | (3.24%) | (5.36%) | (4.80%) | (3.88%) | (5.31%) | (4.28%) | (3.03%) | (2.49%) | .08% | 4.42% | 10.68% | 14.62% | 16.88% | 13.84% | 3.07% | 2.85% | (2.39%) | 2.32% | 3.61% | 3.96% | 4.02% | (.44%) | (.08%) | (3.34%) | 2.13% | 4.51% | 2.19% | 2.99% | 26.28% | 3.61% | 4.21% | 4.91% | (17.07%) | (1.00%) | 2.10% | 1.40% | (.21%) | 1.33% | (.37%) | (.56%) | (.76%) | (.50%) | (.66%) | (1.24%) | (1.67%) | (2.50%) | (3.00%) | (2.92%) |
| TTM_YoY% | | (16.20%) | (17.99%) | (17.06%) | (15.52%) | (14.30%) | (9.43%) | (1.20%) | 12.77% | 32.56% | 54.82% | 68.79% | 57.20% | 41.07% | 17.81% | 5.89% | 6.44% | 7.58% | 14.65% | 11.56% | 7.58% | .03% | (1.80%) | 3.08% | 5.43% | 12.33% | 38.91% | 37.71% | 40.44% | 43.06% | (6.05%) | (10.24%) | (12.06%) | (15.00%) | 2.27% | 4.68% | 2.15% | .17% | (.38%) | (2.17%) | (2.46%) | (3.12%) | (4.01%) | (5.94%) | (8.15%) | (9.72%) | (12.22%) | (13.98%) | (15.74%) |
| Profit Margin | | 43.92% | 44.34% | 45.00% | 46.73% | 45.57% | 47.33% | 47.75% | 48.02% | 49.11% | 50.12% | 49.95% | 50.75% | 49.69% | 48.19% | 43.07% | 41.23% | 40.69% | 40.41% | 41.19% | 38.72% | 42.24% | 39.03% | 38.62% | 33.13% | 40.52% | 39.94% | 38.16% | 38.85% | 37.49% | 33.57% | 37.02% | 36.62% | 7.52% | 32.16% | 34.55% | 33.22% | 32.29% | 34.71% | 32.03% | 31.49% | 32.66% | 32.51% | 32.04% | 31.95% | 32.61% | 32.17% | 31.78% | 32.12% |
| QoQ | | (.42%) | (.66%) | (1.73%) | 1.17% | (1.76%) | (.42%) | (.27%) | (1.09%) | (1.01%) | .18% | (.81%) | 1.07% | 1.50% | 5.12% | 1.84% | .54% | .28% | (.78%) | 2.46% | (3.52%) | 3.21% | .41% | 5.49% | (7.39%) | .58% | 1.78% | (.69%) | 1.36% | 3.91% | (3.44%) | .40% | 29.09% | (24.64%) | (2.39%) | 1.33% | .93% | (2.42%) | 2.67% | .54% | (1.18%) | .16% | .47% | .08% | (.66%) | .44% | .39% | (.35%) | (.18%) |
| YoY | | (1.64%) | (2.99%) | (2.75%) | (1.29%) | (3.55%) | (2.80%) | (2.20%) | (2.74%) | (.58%) | 1.94% | 6.88% | 9.52% | 9.00% | 7.78% | 1.88% | 2.51% | (1.55%) | 1.38% | 2.57% | 5.59% | 1.72% | (.91%) | .46% | (5.72%) | 3.03% | 6.37% | 1.15% | 2.24% | 29.97% | 1.42% | 2.47% | 3.40% | (24.77%) | (2.55%) | 2.52% | 1.73% | (.37%) | 2.20% | .00% | (.46%) | .06% | .34% | .26% | (.17%) | .31% | (.52%) | (.92%) | (.17%) |
| Equity to Common Shareholders | | 933,509,000$ | 931,646,000$ | 921,783,000$ | 923,138,000$ | 889,957,000$ | 909,040,000$ | 815,600,000$ | 791,691,000$ | 772,894,000$ | 648,423,000$ | 651,862,000$ | 642,925,000$ | 602,110,000$ | 538,988,000$ | 617,126,000$ | 701,744,000$ | 827,102,000$ | 837,953,000$ | 842,196,000$ | 812,132,000$ | 844,809,000$ | 825,576,000$ | 808,076,000$ | 705,546,000$ | 731,417,000$ | 713,378,000$ | 693,437,000$ | 656,767,000$ | 615,591,000$ | 592,591,000$ | 586,138,000$ | 582,083,000$ | 590,239,000$ | 603,957,000$ | 595,594,000$ | 584,888,000$ | 561,367,000$ | 562,996,000$ | 558,327,000$ | 538,973,000$ | 532,205,000$ | 533,938,000$ | 525,338,000$ | 527,380,000$ | 526,603,000$ | 533,395,000$ | 538,803,000$ | 540,883,000$ |
| QoQ | | 1,863,000$ | 9,863,000$ | (1,355,000$) | 33,181,000$ | (19,083,000$) | 93,440,000$ | 23,909,000$ | 18,797,000$ | 124,471,000$ | (3,439,000$) | 8,937,000$ | 40,815,000$ | 63,122,000$ | (78,138,000$) | (84,618,000$) | (125,358,000$) | (10,851,000$) | (4,243,000$) | 30,064,000$ | (32,677,000$) | 19,233,000$ | 17,500,000$ | 102,530,000$ | (25,871,000$) | 18,039,000$ | 19,941,000$ | 36,670,000$ | 41,176,000$ | 23,000,000$ | 6,453,000$ | 4,055,000$ | (8,156,000$) | (13,718,000$) | 8,363,000$ | 10,706,000$ | 23,521,000$ | (1,629,000$) | 4,669,000$ | 19,354,000$ | 6,768,000$ | (1,733,000$) | 8,600,000$ | (2,042,000$) | 777,000$ | (6,792,000$) | (5,408,000$) | (2,080,000$) | (2,051,000$) |
| QoQ% | | .20% | 1.07% | (.15%) | 3.73% | (2.10%) | 11.46% | 3.02% | 2.43% | 19.20% | (.53%) | 1.39% | 6.78% | 11.71% | (12.66%) | (12.06%) | (15.16%) | (1.30%) | (.50%) | 3.70% | (3.87%) | 2.33% | 2.17% | 14.53% | (3.54%) | 2.53% | 2.88% | 5.58% | 6.69% | 3.88% | 1.10% | .70% | (1.38%) | (2.27%) | 1.40% | 1.83% | 4.19% | (.29%) | .84% | 3.59% | 1.27% | (.33%) | 1.64% | (.39%) | .15% | (1.27%) | (1.00%) | (.39%) | (.38%) |
| YoY | | 43,552,000$ | 22,606,000$ | 106,183,000$ | 131,447,000$ | 117,063,000$ | 260,617,000$ | 163,738,000$ | 148,766,000$ | 170,784,000$ | 109,435,000$ | 34,736,000$ | (58,819,000$) | (224,992,000$) | (298,965,000$) | (225,070,000$) | (110,388,000$) | (17,707,000$) | 12,377,000$ | 34,120,000$ | 106,586,000$ | 113,392,000$ | 112,198,000$ | 114,639,000$ | 48,779,000$ | 115,826,000$ | 120,787,000$ | 107,299,000$ | 74,684,000$ | 25,352,000$ | (11,366,000$) | (9,456,000$) | (2,805,000$) | 28,872,000$ | 40,961,000$ | 37,267,000$ | 45,915,000$ | 29,162,000$ | 29,058,000$ | 32,989,000$ | 11,593,000$ | 5,602,000$ | 543,000$ | (13,465,000$) | (13,503,000$) | (16,331,000$) | (8,445,000$) | (5,819,000$) | (18,097,000$) |
| YoY% | | 4.89% | 2.49% | 13.02% | 16.60% | 15.15% | 40.19% | 25.12% | 23.14% | 28.36% | 20.30% | 5.63% | (8.38%) | (27.20%) | (35.68%) | (26.72%) | (13.59%) | (2.10%) | 1.50% | 4.22% | 15.11% | 15.50% | 15.73% | 16.53% | 7.43% | 18.82% | 20.38% | 18.31% | 12.83% | 4.30% | (1.88%) | (1.59%) | (.48%) | 5.14% | 7.28% | 6.68% | 8.52% | 5.48% | 5.44% | 6.28% | 2.20% | 1.06% | .10% | (2.50%) | (2.50%) | (3.01%) | (1.56%) | (1.07%) | (3.24%) |
| Dividends Paid | | 11,463,000$ | 11,701,000$ | 12,020,000$ | 11,752,000$ | 11,742,000$ | 11,742,000$ | 11,739,000$ | 11,735,000$ | 11,733,000$ | 11,726,000$ | 11,192,000$ | 11,303,000$ | 11,303,000$ | 11,303,000$ | 11,292,000$ | 11,284,000$ | 11,283,000$ | 11,015,000$ | 11,015,000$ | 10,991,000$ | 11,022,000$ | 11,043,000$ | 11,116,000$ | 11,104,000$ | 11,093,000$ | 11,063,000$ | 11,041,000$ | 10,745,000$ | 10,691,000$ | 10,683,000$ | 10,653,000$ | 10,608,000$ | 10,558,000$ | 10,261,000$ | 10,257,000$ | 10,223,000$ | 10,012,000$ | 9,996,000$ | 9,997,000$ | 9,919,000$ | 9,956,000$ | 9,701,000$ | 9,712,000$ | 9,755,000$ | 9,834,000$ | 9,868,000$ | 9,973,000$ | 10,086,000$ |
| Additional Paid-In Capital QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Goodwill | | 121,673,000$ | 121,673,000$ | 121,673,000$ | 121,673,000$ | 121,673,000$ | 121,673,000$ | 121,673,000$ | 121,673,000$ | 121,673,000$ | 121,673,000$ | 121,673,000$ | 121,673,000$ | 121,673,000$ | 121,673,000$ | 121,673,000$ | 121,673,000$ | 121,673,000$ | 121,673,000$ | 121,673,000$ | 121,673,000$ | 121,673,000$ | 121,673,000$ | 121,673,000$ | 121,673,000$ | 121,673,000$ | 121,673,000$ | 121,673,000$ | 121,673,000$ | 121,673,000$ | 121,673,000$ | 121,673,000$ | 121,673,000$ | 121,673,000$ | 121,673,000$ | 121,673,000$ | 121,673,000$ | 121,673,000$ | 121,673,000$ | 121,673,000$ | 121,673,000$ | 121,673,000$ | 121,673,000$ | 121,673,000$ | 121,673,000$ | 121,673,000$ | 121,673,000$ | 121,673,000$ | 121,673,000$ |
| QoQ% | | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% |
| YoY% | | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% |
| Other Intangible Assets | | | | 19,000$ | 72,000$ | 125,000$ | 178,000$ | 234,000$ | 291,000$ | 347,000$ | 404,000$ | 463,000$ | 523,000$ | 583,000$ | 644,000$ | 707,000$ | 771,000$ | 835,000$ | 900,000$ | 967,000$ | 1,035,000$ | 1,104,000$ | 1,173,000$ | 1,245,000$ | 1,318,000$ | 1,391,000$ | 1,464,000$ | 1,540,000$ | 1,619,000$ | 1,929,000$ | 2,376,000$ | 2,827,000$ | 3,280,000$ | 3,850,000$ | 4,605,000$ | 5,365,000$ | 6,127,000$ | 6,927,000$ | 7,789,000$ | 8,656,000$ | 9,526,000$ | 10,431,000$ | 11,379,000$ | 12,331,000$ | 13,286,000$ | 14,287,000$ | 15,338,000$ | 16,394,000$ | 17,452,000$ |
| QoQ | | | | (53,000$) | (53,000$) | (53,000$) | (56,000$) | (57,000$) | (56,000$) | (57,000$) | (59,000$) | (60,000$) | (60,000$) | (61,000$) | (63,000$) | (64,000$) | (64,000$) | (65,000$) | (67,000$) | (68,000$) | (69,000$) | (69,000$) | (72,000$) | (73,000$) | (73,000$) | (73,000$) | (76,000$) | (79,000$) | (310,000$) | (447,000$) | (451,000$) | (453,000$) | (570,000$) | (755,000$) | (760,000$) | (762,000$) | (800,000$) | (862,000$) | (867,000$) | (870,000$) | (905,000$) | (948,000$) | (952,000$) | (955,000$) | (1,001,000$) | (1,051,000$) | (1,056,000$) | (1,058,000$) | (1,105,000$) |
| Amortization of Intangible Assets | | | | | | | | | | | | | | | | 64,000$ | 64,000$ | 65,000$ | 67,000$ | 68,000$ | 69,000$ | 69,000$ | 72,000$ | 73,000$ | 73,000$ | 73,000$ | 76,000$ | 79,000$ | 310,000$ | 447,000$ | 451,000$ | 453,000$ | 570,000$ | 755,000$ | 760,000$ | 762,000$ | 800,000$ | 862,000$ | 867,000$ | 870,000$ | 905,000$ | 948,000$ | 952,000$ | 955,000$ | 1,001,000$ | 1,051,000$ | 1,056,000$ | 1,058,000$ | 1,105,000$ |
| Total Assets | | 5,960,180,000$ | 5,914,438,000$ | 5,825,069,000$ | 5,966,624,000$ | 6,076,274,000$ | 6,161,143,000$ | 6,312,145,000$ | 6,464,685,000$ | 6,364,592,000$ | 6,567,288,000$ | 6,582,740,000$ | 6,700,471,000$ | 6,950,317,000$ | 7,177,025,000$ | 7,222,405,000$ | 7,306,417,000$ | 7,461,026,000$ | 7,403,573,000$ | 7,147,779,000$ | 6,912,481,000$ | 6,747,931,000$ | 6,563,215,000$ | 6,463,889,000$ | 5,628,126,000$ | 5,619,555,000$ | 5,616,055,000$ | 5,523,448,000$ | 5,555,961,000$ | 5,568,526,000$ | 5,529,463,000$ | 5,577,844,000$ | 5,551,036,000$ | 5,513,046,000$ | 5,445,808,000$ | 5,393,350,000$ | 5,395,947,000$ | 5,366,083,000$ | 5,306,778,000$ | 5,179,085,000$ | 5,199,868,000$ | 5,168,875,000$ | 5,001,395,000$ | 5,031,230,000$ | 5,035,777,000$ | 5,035,724,000$ | 4,993,725,000$ | 4,931,095,000$ | 4,921,042,000$ |
| QoQ | | 45,742,000$ | 89,369,000$ | (141,555,000$) | (109,650,000$) | (84,869,000$) | (151,002,000$) | (152,540,000$) | 100,093,000$ | (202,696,000$) | (15,452,000$) | (117,731,000$) | (249,846,000$) | (226,708,000$) | (45,380,000$) | (84,012,000$) | (154,609,000$) | 57,453,000$ | 255,794,000$ | 235,298,000$ | 164,550,000$ | 184,716,000$ | 99,326,000$ | 835,763,000$ | 8,571,000$ | 3,500,000$ | 92,607,000$ | (32,513,000$) | (12,565,000$) | 39,063,000$ | (48,381,000$) | 26,808,000$ | 37,990,000$ | 67,238,000$ | 52,458,000$ | (2,597,000$) | 29,864,000$ | 59,305,000$ | 127,693,000$ | (20,783,000$) | 30,993,000$ | 167,480,000$ | (29,835,000$) | (4,547,000$) | 53,000$ | 41,999,000$ | 62,630,000$ | 10,053,000$ | 73,987,000$ |
| YoY | | (116,094,000$) | (246,705,000$) | (487,076,000$) | (498,061,000$) | (288,318,000$) | (406,145,000$) | (270,595,000$) | (235,786,000$) | (585,725,000$) | (609,737,000$) | (639,665,000$) | (605,946,000$) | (510,709,000$) | (226,548,000$) | 74,626,000$ | 393,936,000$ | 713,095,000$ | 840,358,000$ | 683,890,000$ | 1,284,355,000$ | 1,128,376,000$ | 947,160,000$ | 940,441,000$ | 72,165,000$ | 51,029,000$ | 86,592,000$ | (54,396,000$) | 4,925,000$ | 55,480,000$ | 83,655,000$ | 184,494,000$ | 155,089,000$ | 146,963,000$ | 139,030,000$ | 214,265,000$ | 196,079,000$ | 197,208,000$ | 305,383,000$ | 147,855,000$ | 164,091,000$ | 133,151,000$ | 7,670,000$ | 100,135,000$ | 114,735,000$ | 188,669,000$ | 187,238,000$ | 117,187,000$ | 33,198,000$ |
| Total Liabilities | | 5,026,671,000$ | 4,982,792,000$ | 4,903,286,000$ | 5,043,486,000$ | 5,186,317,000$ | 5,252,103,000$ | 5,496,545,000$ | 5,672,994,000$ | 5,591,698,000$ | 5,918,865,000$ | 5,930,878,000$ | 6,057,546,000$ | 6,348,207,000$ | 6,638,037,000$ | 6,605,279,000$ | 6,604,673,000$ | 6,633,924,000$ | 6,565,620,000$ | 6,305,583,000$ | 6,100,349,000$ | 5,903,122,000$ | 5,737,639,000$ | 5,655,813,000$ | 4,922,580,000$ | 4,888,138,000$ | 4,902,677,000$ | 4,830,011,000$ | 4,899,194,000$ | 4,952,935,000$ | 4,936,872,000$ | 4,991,706,000$ | 4,968,953,000$ | 4,922,807,000$ | 4,841,851,000$ | 4,797,756,000$ | 4,811,059,000$ | 4,804,716,000$ | 4,743,782,000$ | 4,620,758,000$ | 4,660,895,000$ | 4,636,670,000$ | 4,467,457,000$ | 4,505,892,000$ | 4,508,397,000$ | 4,509,121,000$ | 4,460,330,000$ | 4,392,292,000$ | 4,380,159,000$ |
| QoQ | | 43,879,000$ | 79,506,000$ | (140,200,000$) | (142,831,000$) | (65,786,000$) | (244,442,000$) | (176,449,000$) | 81,296,000$ | (327,167,000$) | (12,013,000$) | (126,668,000$) | (290,661,000$) | (289,830,000$) | 32,758,000$ | 606,000$ | (29,251,000$) | 68,304,000$ | 260,037,000$ | 205,234,000$ | 197,227,000$ | 165,483,000$ | 81,826,000$ | 733,233,000$ | 34,442,000$ | (14,539,000$) | 72,666,000$ | (69,183,000$) | (53,741,000$) | 16,063,000$ | (54,834,000$) | 22,753,000$ | 46,146,000$ | 80,956,000$ | 44,095,000$ | (13,303,000$) | 6,343,000$ | 60,934,000$ | 123,024,000$ | (40,137,000$) | 24,225,000$ | 169,213,000$ | (38,435,000$) | (2,505,000$) | (724,000$) | 48,791,000$ | 68,038,000$ | 12,133,000$ | 76,038,000$ |
| YoY | | (159,646,000$) | (269,311,000$) | (593,259,000$) | (629,508,000$) | (405,381,000$) | (666,762,000$) | (434,333,000$) | (384,552,000$) | (756,509,000$) | (719,172,000$) | (674,401,000$) | (547,127,000$) | (285,717,000$) | 72,417,000$ | 299,696,000$ | 504,324,000$ | 730,802,000$ | 827,981,000$ | 649,770,000$ | 1,177,769,000$ | 1,014,984,000$ | 834,962,000$ | 825,802,000$ | 23,386,000$ | (64,797,000$) | (34,195,000$) | (161,695,000$) | (69,759,000$) | 30,128,000$ | 95,021,000$ | 193,950,000$ | 157,894,000$ | 118,091,000$ | 98,069,000$ | 176,998,000$ | 150,164,000$ | 168,046,000$ | 276,325,000$ | 114,866,000$ | 152,498,000$ | 127,549,000$ | 7,127,000$ | 113,600,000$ | 128,238,000$ | 205,000,000$ | 195,683,000$ | 123,006,000$ | 51,295,000$ |
| Current Ratio | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Debt to Asset Ratio | | .84x | .84x | .84x | .85x | .85x | .85x | .87x | .88x | .88x | .90x | .90x | .90x | .91x | .92x | .91x | .90x | .89x | .89x | .88x | .88x | .87x | .87x | .87x | .87x | .87x | .87x | .87x | .88x | .89x | .89x | .89x | .90x | .89x | .89x | .89x | .89x | .90x | .89x | .89x | .90x | .90x | .89x | .90x | .90x | .90x | .89x | .89x | .89x |
| Long Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | 22,206,000$ | 22,425,000$ | 20,375,000$ | 19,992,000$ | 17,985,000$ | 18,953,000$ | 18,832,000$ | 19,975,000$ | 18,814,000$ | 18,593,000$ | 16,788,000$ | 15,447,000$ | 15,746,000$ | 16,576,000$ | 17,556,000$ | 17,456,000$ | 17,980,000$ | 19,285,000$ | 20,694,000$ | 20,609,000$ | 18,832,000$ | 19,098,000$ | 15,757,000$ | 17,246,000$ | 17,136,000$ | 19,721,000$ | 20,506,000$ | 17,891,000$ | | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | 3,482,000$ | 3,645,000$ | 3,189,000$ | 3,396,000$ | 3,466,000$ | 5,645,000$ | 5,307,000$ | 3,001,000$ | 1,679,000$ | 1,133,000$ | 607,000$ | 471,000$ | 475,000$ | 487,000$ | 483,000$ | 480,000$ | 504,000$ | 492,000$ | 484,000$ | 475,000$ | 481,000$ | 466,000$ | 435,000$ | 442,000$ | 451,000$ | 455,000$ | 487,000$ | 494,000$ | 514,000$ | 527,000$ | 459,000$ | 459,000$ | 471,000$ | 473,000$ | 476,000$ | 480,000$ | 500,000$ | 523,000$ | 541,000$ | 552,000$ | 563,000$ | 585,000$ | 617,000$ | 659,000$ | 800,000$ | 846,000$ | 900,000$ | 898,000$ |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |