• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	Virtuix Holdings Inc. (VTIX)
	Q3-CY2026	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014
Balance Sheet Date		2026-Jun-30	2026-Mar-31	2025-Dec-31
Fiscal Period		Q1-FY2027	Q4-FY2026	Q3-FY2026
Close Price of Common Stock	1.35$	3.12$	6.85$
Market Cap of Common Stock	0$	96,218,423$	211,094,584$
QoQ%	(100.00%)	(54.42%)
YoY%
Common Shares Outstanding				30,839,238				8,250,643
QoQ%
YoY%		(21.43%)		273.78%
Price to Sales
Price to Earnings	-	-	-
Price to Book	-	-	192.47x
Total Revenue		767,300$	1,271,878$	963,817$		1,032,136$	1,479,549$	1,264,122$
QoQ%		(39.67%)	31.96%			(30.24%)	17.04%
YoY%		(25.66%)	(14.04%)	(23.76%)
TTM
TTM_QoQ%
TTM_YoY%
Gross Margin		29.61%	13.65%	30.03%		17.06%	8.67%	(1.54%)
QoQ		15.96%	(16.38%)			8.39%	10.20%
YoY		12.55%	4.98%	31.57%
Operating Income		(3,901,973$)	(4,899,751$)	(1,843,144$)		(2,041,689$)	(2,473,389$)	(1,834,958$)
QoQ%		20.36%	(165.84%)			17.45%	(34.79%)
YoY%		(91.12%)	(98.10%)	(.45%)
TTM
TTM_QoQ%
TTM_YoY%
Operating Margin		(508.53%)	(385.24%)	(191.23%)		(197.81%)	(167.17%)	(145.16%)
QoQ		(123.30%)	(194.00%)			(30.64%)	(22.02%)
YoY		(310.72%)	(218.07%)	(46.08%)
Net Income		(7,170,566$)	(9,906,951$)	(2,730,944$)	(1,854,203$)	(2,307,155$)	(2,624,724$)	(1,970,613$)
QoQ%		27.62%	(262.77%)	(47.28%)	19.63%	12.10%	(33.19%)
YoY%		(210.80%)	(277.45%)	(38.58%)
TTM		(21,662,664$)	(16,799,253$)	(9,517,026$)	(8,756,695$)
TTM_QoQ%		(28.95%)	(76.52%)	(8.68%)
TTM_YoY%
Profit Margin		(934.52%)	(778.92%)	(283.35%)		(223.53%)	(177.40%)	(155.89%)
QoQ		(155.60%)	(495.58%)			(46.13%)	(21.51%)
YoY		(710.99%)	(601.52%)	(127.46%)
Equity to Common Shareholders		(3,080,495$)	1,096,752$	(2,952,826$)	(992,512$)	(1,010,502$)	(794,035$)	44,585$
QoQ		(4,177,247$)	4,049,578$	(1,960,314$)	17,990$	(216,467$)	(838,620$)
QoQ%		(380.87%)	137.14%	(197.51%)	1.78%	(27.26%)	(1,880.95%)
YoY		(2,069,993$)	1,890,787$	(2,997,411$)
YoY%		(204.85%)	238.12%	(6,722.91%)
Dividends Paid
Additional Paid-In Capital QoQ		2,992,984$	14,009,411$
Treasury Stock
QoQ
Goodwill
QoQ%
YoY%
Other Intangible Assets		1,432,624$	1,539,354$	1,648,131$			1,981,703$
QoQ		(106,730$)	(108,777$)
Amortization of Intangible Assets		111,679$	112,267$	106,116$		115,317$	106,467$	125,554$
Total Assets		12,580,486$	14,761,370$	6,355,674$			5,775,023$
QoQ		(2,180,884$)	8,405,696$
YoY			8,986,347$
Total Liabilities		15,660,981$	13,664,618$	9,308,500$			6,569,058$
QoQ		1,996,363$	4,356,118$
YoY			7,095,560$
Current Ratio		.71x	1.11x	.39x			.40x
Total Current Assets		10,047,173$	11,936,309$	3,406,716$			2,365,982$
QoQ		(1,889,136$)	8,529,593$
Total Current Liabilities		14,153,546$	10,719,454$	8,744,656$			5,913,534$
QoQ		3,434,092$	1,974,798$
Debt to Asset Ratio		1.24x	.93x	1.46x			1.14x
Long Term Debt		10,722,463$	8,539,865$	23,661$			24,087$
QoQ		2,182,598$	8,516,204$
YoY			8,515,778$
Capital Lease Obligations		701,512$	779,514$
Cash and Cash Equivalents			9,471,288$	1,074,638$			477,908$
QoQ			8,396,650$
YoY			8,993,380$
Interest Expenses
Interest Income		163$	34$	272$		185$	31$	885$

Copy Table ✓