• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	UY Scuti Acquisition Corp. (UYSC)
	Q3-CY2026	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014
Balance Sheet Date			2026-Mar-31	2025-Dec-31	2025-Sep-30	2025-Jun-30	2025-Mar-31
Fiscal Period			Q4-FY2026	Q3-FY2026	Q2-FY2026	Q1-FY2026	Q4-FY2025
Close Price of Common Stock		10.73$	10.30$	10.21$	10.04$	10.05$
Market Cap of Common Stock		20,476,574$	19,646,443$	78,191,733$
QoQ%		4.23%	(74.87%)
YoY%
Common Shares Outstanding	5,221,060		1,908,348	1,908,348	1,908,348	1,908,348	1,437,500	1,437,500	1,437,500	1,437,500	1,437,500
QoQ%			.00%	.00%	.00%	32.76%	.00%	.00%	.00%	.00%
YoY%	173.59%		32.76%	32.76%	32.76%	32.76%	.00%
Price to Sales
Price to Earnings		26.14x	25.08x	147.71x
Price to Book		-	-	72.44x
Total Revenue
QoQ%
YoY%
TTM
TTM_QoQ%
TTM_YoY%
Gross Margin
QoQ
YoY
Operating Income			(262,051$)	(477,744$)	(440,012$)	(234,453$)	(24,539$)	(52,145$)	(49,836$)	(30,000$)
QoQ%			45.15%	(8.58%)	(87.68%)	(855.43%)	52.94%	(4.63%)	(66.12%)
YoY%			(967.90%)	(816.18%)	(782.92%)	(681.51%)
TTM			(1,414,260$)	(1,176,748$)	(751,149$)	(360,973$)	(156,520$)
TTM_QoQ%			(20.18%)	(56.66%)	(108.09%)	(130.62%)
TTM_YoY%			(803.57%)
Operating Margin
QoQ
YoY
Net Income			229,445$	69,829$	151,992$	332,078$	(24,539$)	(52,145$)	(49,836$)	(30,000$)	(6,748$)
QoQ%			228.58%	(54.06%)	(54.23%)	1,453.27%	52.94%	(4.63%)	(66.12%)	(344.58%)
YoY%			1,035.02%	233.91%	404.98%	1,206.93%	(263.65%)
TTM			783,344$	529,360$	407,386$	205,558$	(156,520$)	(138,729$)
TTM_QoQ%			47.98%	29.94%	98.19%	231.33%	(12.82%)
TTM_YoY%			600.48%	481.58%
Profit Margin
QoQ
YoY
Equity to Common Shareholders			(1,036,501$)	1,079,401$	2,992,192$	4,867,251$	(138,268$)	(113,729$)	(61,584$)	(11,748$)	18,252$
QoQ			(2,115,902$)	(1,912,791$)	(1,875,059$)	5,005,519$	(24,539$)	(52,145$)	(49,836$)	(30,000$)
QoQ%			(196.03%)	(63.93%)	(38.52%)	3,620.16%	(21.58%)	(84.67%)	(424.21%)	(164.37%)
YoY			(898,233$)	1,193,130$	3,053,776$	4,878,999$	(156,520$)
YoY%			(649.63%)	1,049.10%	4,958.72%	41,530.47%	(857.55%)
Dividends Paid
Additional Paid-In Capital QoQ			302,257$	(1,982,620$)	(2,027,051$)	4,673,394$
Treasury Stock
QoQ
Goodwill
QoQ%
YoY%
Other Intangible Assets
QoQ
Amortization of Intangible Assets
Total Assets			60,156,450$	59,307,665$	58,967,801$	58,684,239$	239,316$				90,000$
QoQ			848,785$	339,864$	283,562$	58,444,923$
YoY			59,917,134$				149,316$
Total Liabilities			61,192,951$	58,228,264$	55,975,609$	53,816,988$	377,584$				71,748$
QoQ			2,964,687$	2,252,655$	2,158,621$	53,439,404$
YoY			60,815,367$				305,836$
Current Ratio			.01x	.23x	1.80x	15.44x	.63x
Total Current Assets			8,846$	101,557$	309,266$	617,708$	239,316$
QoQ			(92,711$)	(207,709$)	(308,442$)	378,392$
Total Current Liabilities			1,060,945$	441,605$	171,570$	40,000$	377,584$				71,748$
QoQ			619,340$	270,035$	131,570$	(337,584$)
Debt to Asset Ratio			1.02x	.98x	.95x	.92x	1.58x				.80x
Long Term Debt
QoQ
YoY
Capital Lease Obligations
Cash and Cash Equivalents			8,846$	8,849$	8,849$	282,083$	17,221$
QoQ			(3$)	0$	(273,234$)	264,862$
YoY			(8,375$)
Interest Expenses
Interest Income			491,496$	547,573$	592,004$	566,531$

Copy Table ✓