| UNIVERSAL INSURANCE HOLDINGS, INC. (UVE) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Close Price of Common Stock | 35.04$ | 33.78$ | 26.24$ | 27.71$ | 23.67$ | 21.07$ | 22.17$ | 18.80$ | 20.29$ | 16.00$ | 14.02$ | 15.35$ | 18.21$ | 10.61$ | 9.84$ | 13.02$ | 13.51$ | 17.01$ | 13.04$ | 13.93$ | 14.40$ | 15.15$ | 13.81$ | 17.76$ | 17.80$ | 27.98$ | 30.00$ | 27.85$ | 30.99$ | 37.85$ | 48.50$ | 35.15$ | 31.95$ | 27.38$ | 23.08$ | | | | | | | | | | | | | | |
| Market Cap of Common Stock | 981,406,943$ | 947,491,200$ | 743,078,962$ | 779,889,055$ | 665,028,154$ | 595,990,845$ | 631,481,390$ | 540,670,911$ | 587,712,389$ | 466,972,928$ | 421,717,310$ | 467,254,307$ | 554,153,937$ | 323,740,394$ | 302,245,489$ | 402,915,110$ | 422,082,987$ | 530,161,352$ | 407,748,673$ | 434,837,919$ | 449,361,403$ | 474,554,642$ | 439,887,568$ | 575,479,713$ | 581,794,709$ | 929,257,238$ | 1,024,629,650$ | 964,769,383$ | 1,081,618,527$ | 1,322,436,305$ | 1,691,295,541$ | 1,232,479,354$ | 1,113,874,639$ | 942,885,009$ | 804,084,395$ | | | | | | | | | | | | | | |
| QoQ% | 3.58% | 27.51% | (4.72%) | 17.27% | 11.58% | (5.62%) | 16.80% | (8.00%) | 25.86% | 10.73% | (9.75%) | (15.68%) | 71.17% | 7.11% | (24.99%) | (4.54%) | (20.39%) | 30.02% | (6.23%) | (3.23%) | (5.31%) | 7.88% | (23.56%) | (1.09%) | (37.39%) | (9.31%) | 6.21% | (10.80%) | (18.21%) | (21.81%) | 37.23% | 10.65% | 18.14% | 17.26% | | | | | | | | | | | | | | | |
| YoY% | 47.57% | 58.98% | 17.67% | 44.25% | 13.16% | 27.63% | 49.74% | 15.71% | 6.06% | 44.24% | 39.53% | 15.97% | 31.29% | (38.94%) | (25.88%) | (7.34%) | (6.07%) | 11.72% | (7.31%) | (24.44%) | (22.76%) | (48.93%) | (57.07%) | (40.35%) | (46.21%) | (29.73%) | (39.42%) | (21.72%) | (2.90%) | 40.25% | 110.34% | | | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | 28,008,189 | 28,008,000 | 28,048,000 | 27,927,000 | 28,190,000 | 28,096,000 | 28,286,000 | 28,513,000 | 28,758,000 | 28,966,000 | 29,186,000 | 30,080,000 | 30,440,000 | 30,389,000 | 30,513,000 | 30,716,000 | 30,946,000 | 31,221,000 | 31,167,000 | 31,269,000 | 31,216,000 | 31,137,000 | 31,334,000 | 31,853,000 | 32,385,000 | 32,638,000 | 33,211,000 | 34,160,000 | 34,622,000 | 34,783,000 | 34,933,000 | 34,872,000 | 35,012,000 | 34,735,000 | 34,440,000 | 34,821,000 | 35,073,000 | 35,052,000 | 35,024,000 | 35,064,000 | 34,800,000 | 35,110,000 | 35,628,000 | 35,695,000 | 35,557,000 | 35,102,000 | 34,289,000 | 34,988,000 | 34,776,000 |
| QoQ% | .00% | (.14%) | .43% | (.93%) | .34% | (.67%) | (.80%) | (.85%) | (.72%) | (.75%) | (2.97%) | (1.18%) | .17% | (.41%) | (.66%) | (.74%) | (.88%) | .17% | (.33%) | .17% | .25% | (.63%) | (1.63%) | (1.64%) | (.78%) | (1.73%) | (2.78%) | (1.33%) | (.46%) | (.43%) | .18% | (.40%) | .80% | .86% | (1.09%) | (.72%) | .06% | .08% | (.11%) | .76% | (.88%) | (1.45%) | (.19%) | .39% | 4.27% | 2.37% | (2.00%) | .61% | (1.67%) |
| YoY% | (.65%) | (.31%) | (.84%) | (2.06%) | (1.98%) | (3.00%) | (3.08%) | (5.21%) | (5.53%) | (4.68%) | (4.35%) | (2.07%) | (1.64%) | (2.67%) | (2.10%) | (1.77%) | (.87%) | .27% | (.53%) | (1.83%) | (3.61%) | (4.60%) | (5.65%) | (6.75%) | (6.46%) | (6.17%) | (4.93%) | (2.04%) | (1.11%) | .14% | 1.43% | .15% | (.17%) | (.90%) | (1.67%) | (.69%) | .78% | (.17%) | (1.70%) | (1.77%) | (2.13%) | 2.96% | 3.91% | 2.02% | 2.25% | (.75%) | (2.34%) | (.88%) | (14.50%) |
| Price to Sales | .61x | .59x | .47x | .50x | .43x | .39x | .42x | .36x | .41x | .34x | .31x | .36x | .44x | .26x | .26x | .35x | .37x | .47x | .37x | .39x | .41x | .44x | .42x | .60x | .62x | .99x | 1.12x | 1.08x | 1.24x | 1.61x | 2.09x | 1.55x | 1.45x | 1.25x | 1.10x | | | | | | | | | | | | | | |
| Price to Earnings | 5.36x | 5.18x | 6.07x | 11.75x | 9.97x | 10.12x | 8.66x | 6.50x | 7.70x | 6.99x | 5.86x | 83.96x | - | - | - | - | 36.62x | 25.99x | 8.02x | 15.82x | 17.67x | 24.85x | - | 63.86x | 22.02x | 19.98x | 11.25x | 8.90x | 9.23x | 11.30x | 10.58x | 9.30x | 9.62x | 8.82x | 9.55x | | | | | | | | | | | | | | |
| Price to Book | 1.78x | 1.72x | 1.50x | 1.70x | 1.57x | 1.60x | 1.58x | 1.37x | 1.61x | 1.37x | 1.40x | 1.40x | 1.72x | 1.12x | 1.16x | 1.10x | 1.06x | 1.23x | .82x | .90x | .99x | 1.06x | .93x | 1.09x | 1.18x | 1.88x | 1.80x | 1.70x | 2.01x | 2.64x | 3.18x | 2.50x | 2.39x | 2.14x | 1.91x | | | | | | | | | | | | | | |
| Total Revenue | | 407,926,000$ | 400,981,000$ | 400,141,000$ | 394,867,000$ | 384,809,000$ | 387,554,000$ | 380,214,000$ | 367,959,000$ | 375,456,000$ | 360,048,000$ | 339,570,000$ | 316,508,000$ | 330,360,000$ | 312,810,000$ | 292,006,000$ | 287,482,000$ | 292,659,000$ | 287,254,000$ | 279,181,000$ | 262,757,000$ | 273,126,000$ | 311,665,000$ | 252,704,000$ | 235,275,000$ | 239,402,000$ | 229,641,000$ | 233,722,000$ | 236,586,000$ | 216,373,000$ | 206,155,000$ | 209,788,000$ | 191,500,000$ | 201,312,000$ | 190,243,000$ | 185,487,000$ | 174,874,000$ | 178,605,000$ | 172,436,000$ | 169,802,000$ | 164,446,000$ | 162,100,000$ | 157,043,000$ | 123,591,000$ | 103,810,000$ | 104,482,000$ | 103,500,000$ | 86,989,000$ | 74,305,000$ |
| QoQ% | | 1.73% | .21% | 1.34% | 2.61% | (.71%) | 1.93% | 3.33% | (2.00%) | 4.28% | 6.03% | 7.29% | (4.19%) | 5.61% | 7.13% | 1.57% | (1.77%) | 1.88% | 2.89% | 6.25% | (3.80%) | (12.37%) | 23.33% | 7.41% | (1.72%) | 4.25% | (1.75%) | (1.21%) | 9.34% | 4.96% | (1.73%) | 9.55% | (4.87%) | 5.82% | 2.56% | 6.07% | (2.09%) | 3.58% | 1.55% | 3.26% | 1.45% | 3.22% | 27.07% | 19.06% | (.64%) | .95% | 18.98% | 17.07% | (4.22%) |
| YoY% | | 6.01% | 3.47% | 5.24% | 7.31% | 2.49% | 7.64% | 11.97% | 16.26% | 13.65% | 15.10% | 16.29% | 10.10% | 12.88% | 8.90% | 4.59% | 9.41% | 7.15% | (7.83%) | 10.48% | 11.68% | 14.09% | 35.72% | 8.12% | (.55%) | 10.64% | 11.39% | 11.41% | 23.54% | 7.48% | 8.36% | 13.10% | 9.51% | 12.71% | 10.33% | 9.24% | 6.34% | 10.18% | 9.80% | 37.39% | 58.41% | 55.15% | 51.73% | 42.08% | 39.71% | 34.68% | 32.07% | 11.87% | 10.16% |
| TTM | | 1,603,915,000$ | 1,580,798,000$ | 1,567,371,000$ | 1,547,444,000$ | 1,520,536,000$ | 1,511,183,000$ | 1,483,677,000$ | 1,443,033,000$ | 1,391,582,000$ | 1,346,486,000$ | 1,299,248,000$ | 1,251,684,000$ | 1,222,658,000$ | 1,184,957,000$ | 1,159,401,000$ | 1,146,576,000$ | 1,121,851,000$ | 1,102,318,000$ | 1,126,729,000$ | 1,100,252,000$ | 1,072,770,000$ | 1,039,046,000$ | 957,022,000$ | 938,040,000$ | 939,351,000$ | 916,322,000$ | 892,836,000$ | 868,902,000$ | 823,816,000$ | 808,755,000$ | 792,843,000$ | 768,542,000$ | 751,916,000$ | 729,209,000$ | 711,402,000$ | 695,717,000$ | 685,289,000$ | 668,784,000$ | 653,391,000$ | 607,180,000$ | 546,544,000$ | 488,926,000$ | 435,383,000$ | 398,781,000$ | 369,276,000$ | 342,374,000$ | 317,242,000$ | 308,009,000$ |
| TTM_QoQ% | | 1.46% | .86% | 1.29% | 1.77% | .62% | 1.85% | 2.82% | 3.70% | 3.35% | 3.64% | 3.80% | 2.37% | 3.18% | 2.20% | 1.12% | 2.20% | 1.77% | (2.17%) | 2.41% | 2.56% | 3.25% | 8.57% | 2.02% | (.14%) | 2.51% | 2.63% | 2.76% | 5.47% | 1.86% | 2.01% | 3.16% | 2.21% | 3.11% | 2.50% | 2.26% | 1.52% | 2.47% | 2.36% | 7.61% | 11.09% | 11.79% | 12.30% | 9.18% | 7.99% | 7.86% | 7.92% | 3.00% | 2.28% |
| TTM_YoY% | | 5.48% | 4.61% | 5.64% | 7.24% | 9.27% | 12.23% | 14.20% | 15.29% | 13.82% | 13.63% | 12.06% | 9.17% | 8.99% | 7.50% | 2.90% | 4.21% | 4.58% | 6.09% | 17.73% | 17.29% | 14.20% | 13.39% | 7.19% | 7.96% | 14.02% | 13.30% | 12.61% | 13.06% | 9.56% | 10.91% | 11.45% | 10.47% | 9.72% | 9.04% | 8.88% | 14.58% | 25.39% | 36.79% | 50.07% | 52.26% | 48.00% | 42.81% | 37.24% | 29.47% | 22.62% | 14.58% | 7.55% | 11.14% |
| Gross Margin | | 29.78% | 21.45% | 19.72% | 21.49% | 9.92% | 3.22% | 21.20% | 19.99% | 12.29% | 5.32% | 18.88% | 18.51% | 16.20% | (23.12%) | 12.96% | 16.69% | (15.13%) | 14.84% | 19.89% | 24.61% | (5.38%) | 7.13% | 21.00% | 23.03% | (21.31%) | 22.90% | 32.94% | 34.06% | 4.45% | 37.69% | 38.26% | 41.04% | 40.21% | 20.61% | 39.07% | 41.26% | 24.60% | 38.72% | 46.48% | 41.80% | 44.85% | 46.59% | 52.77% | 57.65% | 56.72% | 56.75% | 59.71% | 57.29% |
| QoQ | | 8.33% | 1.73% | (1.77%) | 11.57% | 6.70% | (17.98%) | 1.21% | 7.70% | 6.97% | (13.56%) | .36% | 2.31% | 39.32% | (36.07%) | (3.73%) | 31.82% | (29.97%) | (5.05%) | (4.72%) | 29.98% | (12.51%) | (13.87%) | (2.03%) | 44.35% | (44.21%) | (10.04%) | (1.12%) | 29.61% | (33.25%) | (.57%) | (2.78%) | .83% | 19.60% | (18.46%) | (2.19%) | 16.66% | (14.12%) | (7.76%) | 4.68% | (3.06%) | (1.74%) | (6.18%) | (4.89%) | .94% | (.03%) | (2.96%) | 2.42% | 1.75% |
| YoY | | 19.86% | 18.23% | (1.48%) | 1.50% | (2.37%) | (2.10%) | 2.32% | 1.48% | (3.91%) | 28.43% | 5.92% | 1.83% | 31.33% | (37.96%) | (6.93%) | (7.92%) | (9.75%) | 7.71% | (1.11%) | 1.57% | 15.94% | (15.76%) | (11.94%) | (11.02%) | (25.76%) | (14.80%) | (5.32%) | (6.98%) | (35.76%) | 17.08% | (.81%) | (.23%) | 15.61% | (18.11%) | (7.41%) | (.53%) | (20.25%) | (7.87%) | (6.28%) | (15.86%) | (11.86%) | (10.16%) | (6.94%) | .36% | 1.17% | (.27%) | (2.54%) | 5.87% |
| Operating Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net Income | | 66,589,000$ | 39,830,000$ | 35,093,000$ | 41,439,000$ | 6,018,000$ | (16,163,000$) | 35,416,000$ | 33,657,000$ | 19,999,000$ | (5,915,000$) | 28,566,000$ | 24,173,000$ | 25,111,000$ | (72,275,000$) | 7,370,000$ | 17,537,000$ | (48,125,000$) | 20,183,000$ | 21,941,000$ | 26,408,000$ | (17,675,000$) | (3,169,000$) | 19,882,000$ | 20,067,000$ | (51,073,000$) | 20,146,000$ | 37,293,000$ | 40,148,000$ | (6,468,000$) | 37,380,000$ | 46,084,000$ | 40,055,000$ | 36,396,000$ | 9,964,000$ | 29,376,000$ | 31,199,000$ | 13,655,000$ | 26,882,000$ | 33,647,000$ | 25,226,000$ | 29,152,000$ | 30,298,000$ | 24,704,000$ | 22,330,000$ | 20,972,000$ | 21,341,000$ | 17,126,000$ | 13,549,000$ |
| QoQ% | | 67.18% | 13.50% | (15.31%) | 588.58% | 137.23% | (145.64%) | 5.23% | 68.29% | 438.11% | (120.71%) | 18.17% | (3.74%) | 134.74% | (1,080.67%) | (57.98%) | 136.44% | (338.44%) | (8.01%) | (16.92%) | 249.41% | (457.75%) | (115.94%) | (.92%) | 139.29% | (353.51%) | (45.98%) | (7.11%) | 720.72% | (117.30%) | (18.89%) | 15.05% | 10.05% | 265.28% | (66.08%) | (5.84%) | 128.48% | (49.20%) | (20.11%) | 33.38% | (13.47%) | (3.78%) | 22.64% | 10.63% | 6.48% | (1.73%) | 24.61% | 26.40% | (13.05%) |
| YoY% | | 1,006.50% | 346.43% | (.91%) | 23.12% | (69.91%) | (173.25%) | 23.98% | 39.23% | (20.36%) | 91.82% | 287.60% | 37.84% | 152.18% | (458.10%) | (66.41%) | (33.59%) | (172.28%) | 736.89% | 10.36% | 31.60% | 65.39% | (115.73%) | (46.69%) | (50.02%) | (689.63%) | (46.11%) | (19.08%) | .23% | (117.77%) | 275.15% | 56.88% | 28.39% | 166.54% | (62.93%) | (12.69%) | 23.68% | (53.16%) | (11.28%) | 36.20% | 12.97% | 39.00% | 41.97% | 44.25% | 64.81% | 34.59% | 48.13% | .57% | 13.30% |
| TTM | | 182,951,000$ | 122,380,000$ | 66,387,000$ | 66,710,000$ | 58,928,000$ | 72,909,000$ | 83,157,000$ | 76,307,000$ | 66,823,000$ | 71,935,000$ | 5,575,000$ | (15,621,000$) | (22,257,000$) | (95,493,000$) | (3,035,000$) | 11,536,000$ | 20,407,000$ | 50,857,000$ | 27,505,000$ | 25,446,000$ | 19,105,000$ | (14,293,000$) | 9,022,000$ | 26,433,000$ | 46,514,000$ | 91,119,000$ | 108,353,000$ | 117,144,000$ | 117,051,000$ | 159,915,000$ | 132,499,000$ | 115,791,000$ | 106,935,000$ | 84,194,000$ | 101,112,000$ | 105,383,000$ | 99,410,000$ | 114,907,000$ | 118,323,000$ | 109,380,000$ | 106,484,000$ | 98,304,000$ | 89,347,000$ | 81,769,000$ | 72,988,000$ | 67,598,000$ | 60,664,000$ | 60,567,000$ |
| TTM_QoQ% | | 49.49% | 84.34% | (.48%) | 13.21% | (19.18%) | (12.32%) | 8.98% | 14.19% | (7.11%) | 1,190.31% | 135.69% | 29.82% | 76.69% | (3,046.39%) | (126.31%) | (43.47%) | (59.87%) | 84.90% | 8.09% | 33.19% | 233.67% | (258.42%) | (65.87%) | (43.17%) | (48.95%) | (15.91%) | (7.50%) | .08% | (26.80%) | 20.69% | 14.43% | 8.28% | 27.01% | (16.73%) | (4.05%) | 6.01% | (13.49%) | (2.89%) | 8.18% | 2.72% | 8.32% | 10.03% | 9.27% | 12.03% | 7.97% | 11.43% | .16% | 2.70% |
| TTM_YoY% | | 210.47% | 67.85% | (20.17%) | (12.58%) | (11.82%) | 1.35% | 1,391.61% | 588.49% | 400.23% | 175.33% | 283.69% | (235.41%) | (209.07%) | (287.77%) | (111.03%) | (54.67%) | 6.82% | 455.82% | 204.87% | (3.73%) | (58.93%) | (115.69%) | (91.67%) | (77.44%) | (60.26%) | (43.02%) | (18.22%) | 1.17% | 9.46% | 89.94% | 31.04% | 9.88% | 7.57% | (26.73%) | (14.55%) | (3.65%) | (6.64%) | 16.89% | 32.43% | 33.77% | 45.89% | 45.42% | 47.28% | 35.01% | 23.76% | 41.42% | 45.65% | 86.95% |
| Profit Margin | | 16.32% | 9.93% | 8.77% | 10.49% | 1.56% | (4.17%) | 9.32% | 9.15% | 5.33% | (1.64%) | 8.41% | 7.64% | 7.60% | (23.11%) | 2.52% | 6.10% | (16.44%) | 7.03% | 7.86% | 10.05% | (6.47%) | (1.02%) | 7.87% | 8.53% | (21.33%) | 8.77% | 15.96% | 16.97% | (2.99%) | 18.13% | 21.97% | 20.92% | 18.08% | 5.24% | 15.84% | 17.84% | 7.65% | 15.59% | 19.82% | 15.34% | 17.98% | 19.29% | 19.99% | 21.51% | 20.07% | 20.62% | 19.69% | 18.23% |
| QoQ | | 6.39% | 1.16% | (1.72%) | 8.93% | 5.74% | (13.49%) | .17% | 3.82% | 6.97% | (10.06%) | .78% | .04% | 30.71% | (25.63%) | (3.58%) | 22.54% | (23.47%) | (.83%) | (2.19%) | 16.52% | (5.45%) | (8.89%) | (.66%) | 29.86% | (30.11%) | (7.18%) | (1.01%) | 19.96% | (21.12%) | (3.84%) | 1.05% | 2.84% | 12.84% | (10.60%) | (2.00%) | 10.20% | (7.95%) | (4.23%) | 4.48% | (2.64%) | (1.31%) | (.70%) | (1.52%) | 1.44% | (.55%) | .93% | 1.45% | (1.85%) |
| YoY | | 14.76% | 14.10% | (.55%) | 1.35% | (3.76%) | (2.53%) | .90% | 1.51% | (2.27%) | 21.46% | 5.89% | 1.54% | 24.05% | (30.13%) | (5.34%) | (3.95%) | (9.97%) | 8.04% | (.01%) | 1.52% | 14.86% | (9.79%) | (8.09%) | (8.44%) | (18.35%) | (9.36%) | (6.01%) | (3.95%) | (21.07%) | 12.89% | 6.13% | 3.08% | 10.43% | (10.35%) | (3.98%) | 2.50% | (10.34%) | (3.70%) | (.17%) | (6.17%) | (2.09%) | (1.33%) | .30% | 3.28% | (.01%) | 2.24% | (2.21%) | .51% |
| Equity to Common Shareholders | | 551,035,000$ | 495,043,000$ | 457,808,000$ | 422,387,000$ | 373,250,000$ | 400,245,000$ | 393,237,000$ | 364,664,000$ | 341,297,000$ | 301,502,000$ | 334,672,000$ | 321,806,000$ | 287,896,000$ | 260,637,000$ | 366,551,000$ | 396,341,000$ | 429,702,000$ | 494,275,000$ | 480,842,000$ | 454,665,000$ | 449,262,000$ | 474,763,000$ | 527,701,000$ | 494,288,000$ | 493,901,000$ | 568,981,000$ | 566,066,000$ | 539,050,000$ | 501,633,000$ | 532,382,000$ | 493,431,000$ | 466,452,000$ | 439,988,000$ | 420,557,000$ | 421,068,000$ | 398,765,000$ | 371,190,000$ | 373,264,000$ | 351,363,000$ | 314,297,000$ | 293,092,000$ | 282,954,000$ | 255,328,000$ | 241,921,000$ | 199,916,000$ | 189,139,000$ | 178,100,000$ | 170,984,000$ |
| QoQ | | 55,992,000$ | 37,235,000$ | 35,421,000$ | 49,137,000$ | (26,995,000$) | 7,008,000$ | 28,573,000$ | 23,367,000$ | 39,795,000$ | (33,170,000$) | 12,866,000$ | 33,910,000$ | 27,259,000$ | (105,914,000$) | (29,790,000$) | (33,361,000$) | (64,573,000$) | 13,433,000$ | 26,177,000$ | 5,403,000$ | (25,501,000$) | (52,938,000$) | 33,413,000$ | 387,000$ | (75,080,000$) | 2,915,000$ | 27,016,000$ | 37,417,000$ | (30,749,000$) | 38,951,000$ | 26,979,000$ | 26,464,000$ | 19,431,000$ | (511,000$) | 22,303,000$ | 27,575,000$ | (2,074,000$) | 21,901,000$ | 37,066,000$ | 21,205,000$ | 10,138,000$ | 27,626,000$ | 13,407,000$ | 42,005,000$ | 10,777,000$ | 11,039,000$ | 7,116,000$ | (4,625,000$) |
| QoQ% | | 11.31% | 8.13% | 8.39% | 13.17% | (6.75%) | 1.78% | 7.84% | 6.85% | 13.20% | (9.91%) | 4.00% | 11.78% | 10.46% | (28.90%) | (7.52%) | (7.76%) | (13.06%) | 2.79% | 5.76% | 1.20% | (5.37%) | (10.03%) | 6.76% | .08% | (13.20%) | .52% | 5.01% | 7.46% | (5.78%) | 7.89% | 5.78% | 6.02% | 4.62% | (.12%) | 5.59% | 7.43% | (.56%) | 6.23% | 11.79% | 7.24% | 3.58% | 10.82% | 5.54% | 21.01% | 5.70% | 6.20% | 4.16% | (2.63%) |
| YoY | | 177,785,000$ | 94,798,000$ | 64,571,000$ | 57,723,000$ | 31,953,000$ | 98,743,000$ | 58,565,000$ | 42,858,000$ | 53,401,000$ | 40,865,000$ | (31,879,000$) | (74,535,000$) | (141,806,000$) | (233,638,000$) | (114,291,000$) | (58,324,000$) | (19,560,000$) | 19,512,000$ | (46,859,000$) | (39,623,000$) | (44,639,000$) | (94,218,000$) | (38,365,000$) | (44,762,000$) | (7,732,000$) | 36,599,000$ | 72,635,000$ | 72,598,000$ | 61,645,000$ | 111,825,000$ | 72,363,000$ | 67,687,000$ | 68,798,000$ | 47,293,000$ | 69,705,000$ | 84,468,000$ | 78,098,000$ | 90,310,000$ | 96,035,000$ | 72,376,000$ | 93,176,000$ | 93,815,000$ | 77,228,000$ | 70,937,000$ | 24,307,000$ | 22,737,000$ | 22,072,000$ | (1,160,000$) |
| YoY% | | 47.63% | 23.69% | 16.42% | 15.83% | 9.36% | 32.75% | 17.50% | 13.32% | 18.55% | 15.68% | (8.70%) | (18.81%) | (33.00%) | (47.27%) | (23.77%) | (12.83%) | (4.35%) | 4.11% | (8.88%) | (8.02%) | (9.04%) | (16.56%) | (6.78%) | (8.30%) | (1.54%) | 6.88% | 14.72% | 15.56% | 14.01% | 26.59% | 17.19% | 16.97% | 18.53% | 12.67% | 19.84% | 26.88% | 26.65% | 31.92% | 37.61% | 29.92% | 46.61% | 49.60% | 43.36% | 41.49% | 13.84% | 13.66% | 14.15% | (.67%) |
| Dividends Paid | | 8,354,000$ | 4,460,000$ | 4,517,000$ | 4,844,000$ | 8,529,000$ | 4,516,000$ | 4,639,000$ | 4,642,000$ | 8,602,000$ | 4,797,000$ | 4,907,000$ | 4,983,000$ | 8,896,000$ | 4,909,000$ | 4,947,000$ | 5,032,000$ | 9,089,000$ | 5,006,000$ | 5,020,000$ | 5,086,000$ | 9,033,000$ | 5,114,000$ | 5,146,000$ | 5,264,000$ | 9,490,000$ | 5,468,000$ | 5,535,000$ | 5,623,000$ | 10,110,000$ | 5,582,000$ | 4,911,000$ | 4,915,000$ | 14,200,000$ | 3,000$ | 4,881,000$ | 4,927,000$ | 14,367,000$ | 4,915,000$ | 2,000$ | 4,918,000$ | 13,770,000$ | 4,285,000$ | 3,000$ | 4,239,000$ | 12,276,000$ | 3,505,000$ | 4,000$ | 3,468,000$ |
| Additional Paid-In Capital QoQ | | 256,000$ | 144,000$ | 2,044,000$ | 94,000$ | 778,000$ | 2,208,000$ | 2,556,000$ | 1,153,000$ | (836,000$) | 1,237,000$ | 1,260,000$ | 916,000$ | 1,112,000$ | 1,308,000$ | 990,000$ | 897,000$ | 820,000$ | 1,478,000$ | 1,280,000$ | 1,179,000$ | 2,007,000$ | 1,670,000$ | 2,658,000$ | 1,074,000$ | 2,490,000$ | 3,320,000$ | 2,898,000$ | 975,000$ | (1,878,000$) | 2,306,000$ | 1,631,000$ | (1,892,000$) | (3,243,000$) | 3,071,000$ | 2,701,000$ | 1,394,000$ | 1,864,000$ | 1,903,000$ | 8,216,000$ | (509,000$) | 2,944,000$ | 5,000,000$ | (855,000$) | 22,713,000$ | (4,109,000$) | 3,557,000$ | (656,000$) | (87,000$) |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | 180,331,000$ | 154,623,000$ | 140,516,000$ | 130,399,000$ | 116,239,000$ | 116,239,000$ | 107,869,000$ | 105,123,000$ | 104,866,000$ | 95,901,000$ | 89,530,000$ | 86,982,000$ | 86,887,000$ | 85,399,000$ | 82,676,000$ | 80,802,000$ | 69,818,000$ | 67,229,000$ | 62,153,000$ | 62,153,000$ | 65,203,000$ | 55,701,000$ | 50,204,000$ |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | 25,708,000$ | 14,107,000$ | 10,117,000$ | 14,160,000$ | 0$ | 8,370,000$ | 2,746,000$ | 257,000$ | 8,965,000$ | 6,371,000$ | 2,548,000$ | 95,000$ | 1,488,000$ | 2,723,000$ | 1,874,000$ | 10,984,000$ | 2,589,000$ | 5,076,000$ | 0$ | (3,050,000$) | 9,502,000$ | 5,497,000$ | 14,737,000$ |
| Goodwill | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Amortization of Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Assets | | 2,839,695,000$ | 3,089,645,000$ | 3,275,818,000$ | 2,714,716,000$ | 2,841,861,000$ | 2,650,518,000$ | 2,678,535,000$ | 2,120,144,000$ | 2,316,561,000$ | 2,558,855,000$ | 2,918,010,000$ | 2,551,020,000$ | 2,890,154,000$ | 3,126,894,000$ | 2,382,768,000$ | 1,748,955,000$ | 2,056,141,000$ | 2,143,228,000$ | 2,341,535,000$ | 1,717,453,000$ | 1,758,741,000$ | 2,050,184,000$ | 2,046,899,000$ | 1,545,513,000$ | 1,719,852,000$ | 1,829,278,000$ | 2,064,123,000$ | 1,697,869,000$ | 1,858,390,000$ | 1,723,269,000$ | 1,711,277,000$ | 1,295,707,000$ | 1,454,999,000$ | 1,857,061,000$ | 1,370,059,000$ | 1,060,439,000$ | 1,060,007,000$ | 1,234,222,000$ | 1,149,509,000$ | 1,028,996,000$ | 993,548,000$ | 1,078,366,000$ | 1,047,367,000$ | 967,157,000$ | 911,774,000$ | 940,265,000$ | 950,402,000$ | 901,432,000$ |
| QoQ | | (249,950,000$) | (186,173,000$) | 561,102,000$ | (127,145,000$) | 191,343,000$ | (28,017,000$) | 558,391,000$ | (196,417,000$) | (242,294,000$) | (359,155,000$) | 366,990,000$ | (339,134,000$) | (236,740,000$) | 744,126,000$ | 633,813,000$ | (307,186,000$) | (87,087,000$) | (198,307,000$) | 624,082,000$ | (41,288,000$) | (291,443,000$) | 3,285,000$ | 501,386,000$ | (174,339,000$) | (109,426,000$) | (234,845,000$) | 366,254,000$ | (160,521,000$) | 135,121,000$ | 11,992,000$ | 415,570,000$ | (159,292,000$) | (402,062,000$) | 487,002,000$ | 309,620,000$ | 432,000$ | (174,215,000$) | 84,713,000$ | 120,513,000$ | 35,448,000$ | (84,818,000$) | 30,999,000$ | 80,210,000$ | 55,383,000$ | (28,491,000$) | (10,137,000$) | 48,970,000$ | (18,658,000$) |
| YoY | | (2,166,000$) | 439,127,000$ | 597,283,000$ | 594,572,000$ | 525,300,000$ | 91,663,000$ | (239,475,000$) | (430,876,000$) | (573,593,000$) | (568,039,000$) | 535,242,000$ | 802,065,000$ | 834,013,000$ | 983,666,000$ | 41,233,000$ | 31,502,000$ | 297,400,000$ | 93,044,000$ | 294,636,000$ | 171,940,000$ | 38,889,000$ | 220,906,000$ | (17,224,000$) | (152,356,000$) | (138,538,000$) | 106,009,000$ | 352,846,000$ | 402,162,000$ | 403,391,000$ | (133,792,000$) | 341,218,000$ | 235,268,000$ | 394,992,000$ | 622,839,000$ | 220,550,000$ | 31,443,000$ | 66,459,000$ | 155,856,000$ | 102,142,000$ | 61,839,000$ | 81,774,000$ | 138,101,000$ | 96,965,000$ | 65,725,000$ | (8,316,000$) | (32,079,000$) | (51,397,000$) | (62,691,000$) |
| Total Liabilities | | 2,288,660,000$ | 2,594,602,000$ | 2,818,010,000$ | 2,292,329,000$ | 2,468,611,000$ | 2,250,273,000$ | 2,285,298,000$ | 1,755,480,000$ | 1,975,264,000$ | 2,257,353,000$ | 2,583,338,000$ | 2,229,214,000$ | 2,602,258,000$ | 2,866,257,000$ | 2,016,217,000$ | 1,352,614,000$ | 1,626,439,000$ | 1,648,953,000$ | 1,860,693,000$ | 1,262,788,000$ | 1,309,479,000$ | 1,575,421,000$ | 1,519,198,000$ | 1,051,225,000$ | 1,225,951,000$ | 1,260,297,000$ | 1,498,057,000$ | 1,158,819,000$ | 1,356,757,000$ | 1,192,245,000$ | 1,219,204,000$ | 830,613,000$ | 1,015,011,000$ | 1,436,504,000$ | 948,991,000$ | 661,674,000$ | 688,817,000$ | 860,958,000$ | 798,146,000$ | 714,699,000$ | 700,456,000$ | 795,412,000$ | 792,039,000$ | 725,236,000$ | 692,858,000$ | 751,126,000$ | 772,302,000$ | 730,448,000$ |
| QoQ | | (305,942,000$) | (223,408,000$) | 525,681,000$ | (176,282,000$) | 218,338,000$ | (35,025,000$) | 529,818,000$ | (219,784,000$) | (282,089,000$) | (325,985,000$) | 354,124,000$ | (373,044,000$) | (263,999,000$) | 850,040,000$ | 663,603,000$ | (273,825,000$) | (22,514,000$) | (211,740,000$) | 597,905,000$ | (46,691,000$) | (265,942,000$) | 56,223,000$ | 467,973,000$ | (174,726,000$) | (34,346,000$) | (237,760,000$) | 339,238,000$ | (197,938,000$) | 164,512,000$ | (26,959,000$) | 388,591,000$ | (184,398,000$) | (421,493,000$) | 487,513,000$ | 287,317,000$ | (27,143,000$) | (172,141,000$) | 62,812,000$ | 83,447,000$ | 14,243,000$ | (94,956,000$) | 3,373,000$ | 66,803,000$ | 32,378,000$ | (58,268,000$) | (21,176,000$) | 41,854,000$ | (14,033,000$) |
| YoY | | (179,951,000$) | 344,329,000$ | 532,712,000$ | 536,849,000$ | 493,347,000$ | (7,080,000$) | (298,040,000$) | (473,734,000$) | (626,994,000$) | (608,904,000$) | 567,121,000$ | 876,600,000$ | 975,819,000$ | 1,217,304,000$ | 155,524,000$ | 89,826,000$ | 316,960,000$ | 73,532,000$ | 341,495,000$ | 211,563,000$ | 83,528,000$ | 315,124,000$ | 21,141,000$ | (107,594,000$) | (130,806,000$) | 68,052,000$ | 278,853,000$ | 328,206,000$ | 341,746,000$ | (244,259,000$) | 270,213,000$ | 168,939,000$ | 326,194,000$ | 575,546,000$ | 150,845,000$ | (53,025,000$) | (11,639,000$) | 65,546,000$ | 6,107,000$ | (10,537,000$) | 7,598,000$ | 44,286,000$ | 19,737,000$ | (5,212,000$) | (51,623,000$) | (54,816,000$) | (73,469,000$) | (61,531,000$) |
| Current Ratio | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Debt to Asset Ratio | | .81x | .84x | .86x | .84x | .87x | .85x | .85x | .83x | .85x | .88x | .89x | .87x | .90x | .92x | .85x | .77x | .79x | .77x | .79x | .74x | .74x | .77x | .74x | .68x | .71x | .69x | .73x | .68x | .73x | .69x | .71x | .64x | .70x | .77x | .69x | .62x | .65x | .70x | .69x | .69x | .71x | .74x | .76x | .75x | .76x | .80x | .81x | .81x |
| Long Term Debt | | 100,481,000$ | 100,671,000$ | 100,862,000$ | 101,053,000$ | 101,243,000$ | 101,434,000$ | 101,625,000$ | 101,815,000$ | 102,006,000$ | 102,196,000$ | 102,387,000$ | 102,578,000$ | 102,769,000$ | 102,968,000$ | 103,161,000$ | 103,384,000$ | 103,676,000$ | | | | 8,456,000$ | | | | | 10,294,000$ | 10,662,000$ | 11,029,000$ | 11,397,000$ | 11,765,000$ | 12,132,000$ | 12,500,000$ | 12,868,000$ | 13,235,000$ | 13,603,000$ | 13,971,000$ | 15,028,000$ | 15,396,000$ | 15,763,000$ | 23,077,000$ | 24,050,000$ | 24,324,000$ | 24,600,000$ | 31,813,000$ | 30,610,000$ | 30,796,000$ | 30,984,000$ | 37,122,000$ |
| QoQ | | (190,000$) | (191,000$) | (191,000$) | (190,000$) | (191,000$) | (191,000$) | (190,000$) | (191,000$) | (190,000$) | (191,000$) | (191,000$) | (191,000$) | (199,000$) | (193,000$) | (223,000$) | (292,000$) | | | | | | | | | | (368,000$) | (367,000$) | (368,000$) | (368,000$) | (367,000$) | (368,000$) | (368,000$) | (367,000$) | (368,000$) | (368,000$) | (1,057,000$) | (368,000$) | (367,000$) | (7,314,000$) | (973,000$) | (274,000$) | (276,000$) | (7,213,000$) | 1,203,000$ | (186,000$) | (188,000$) | (6,138,000$) | (118,000$) |
| YoY | | (762,000$) | (763,000$) | (763,000$) | (762,000$) | (763,000$) | (762,000$) | (762,000$) | (763,000$) | (763,000$) | (772,000$) | (774,000$) | (806,000$) | (907,000$) | | | | 95,220,000$ | | | | | | | | | (1,471,000$) | (1,470,000$) | (1,471,000$) | (1,471,000$) | (1,470,000$) | (1,471,000$) | (1,471,000$) | (2,160,000$) | (2,161,000$) | (2,160,000$) | (9,106,000$) | (9,022,000$) | (8,928,000$) | (8,837,000$) | (8,736,000$) | (6,560,000$) | (6,472,000$) | (6,384,000$) | (5,309,000$) | (6,630,000$) | (6,560,000$) | (6,492,000$) | 17,269,000$ |
| Capital Lease Obligations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | 408,868,000$ | 405,114,000$ | 367,108,000$ | 398,184,000$ | 259,441,000$ | 333,678,000$ | 283,264,000$ | 396,323,000$ | 397,306,000$ | 343,532,000$ | 291,681,000$ | 330,155,000$ | 388,706,000$ | 307,435,000$ | 316,952,000$ | 165,398,000$ | 250,508,000$ | 224,822,000$ | 286,493,000$ | 90,829,000$ | 167,156,000$ | 405,132,000$ | 331,716,000$ | 180,780,000$ | 182,109,000$ | 159,638,000$ | 181,614,000$ | 185,061,000$ | 166,428,000$ | 252,289,000$ | 311,088,000$ | 244,673,000$ | 213,486,000$ | 366,176,000$ | 245,495,000$ | 160,364,000$ | 105,730,000$ | 205,241,000$ | 215,283,000$ | 160,034,000$ | 197,014,000$ | 201,774,000$ | 213,330,000$ | 182,311,000$ | 115,397,000$ | 170,352,000$ | 201,357,000$ | 122,771,000$ |
| QoQ | | 3,754,000$ | 38,006,000$ | (31,076,000$) | 138,743,000$ | (74,237,000$) | 50,414,000$ | (113,059,000$) | (983,000$) | 53,774,000$ | 51,851,000$ | (38,474,000$) | (58,551,000$) | 81,271,000$ | (9,517,000$) | 151,554,000$ | (85,110,000$) | 25,686,000$ | (61,671,000$) | 195,664,000$ | (76,327,000$) | (237,976,000$) | 73,416,000$ | 150,936,000$ | (1,329,000$) | 22,471,000$ | (21,976,000$) | (3,447,000$) | 18,633,000$ | (85,861,000$) | (58,799,000$) | 66,415,000$ | 31,187,000$ | (152,690,000$) | 120,681,000$ | 85,131,000$ | 54,634,000$ | (99,511,000$) | (10,042,000$) | 55,249,000$ | (36,980,000$) | (4,760,000$) | (11,556,000$) | 31,019,000$ | 66,914,000$ | (54,955,000$) | (31,005,000$) | 78,586,000$ | 5,496,000$ |
| YoY | | 149,427,000$ | 71,436,000$ | 83,844,000$ | 1,861,000$ | (137,865,000$) | (9,854,000$) | (8,417,000$) | 66,168,000$ | 8,600,000$ | 36,097,000$ | (25,271,000$) | 164,757,000$ | 138,198,000$ | 82,613,000$ | 30,459,000$ | 74,569,000$ | 83,352,000$ | (180,310,000$) | (45,223,000$) | (89,951,000$) | (14,953,000$) | 245,494,000$ | 150,102,000$ | (4,281,000$) | 15,681,000$ | (92,651,000$) | (129,474,000$) | (59,612,000$) | (47,058,000$) | (113,887,000$) | 65,593,000$ | 84,309,000$ | 107,756,000$ | 160,935,000$ | 30,212,000$ | 330,000$ | (91,284,000$) | 3,467,000$ | 1,953,000$ | (22,277,000$) | 81,617,000$ | 31,422,000$ | 11,973,000$ | 59,540,000$ | (1,878,000$) | 33,066,000$ | 20,500,000$ | (360,105,000$) |
| Interest Expenses | | | | | | | 1,619,000$ | 1,623,000$ | 1,622,000$ | 1,635,000$ | 1,631,000$ | 1,629,000$ | 1,636,000$ | 1,640,000$ | 1,630,000$ | 1,731,000$ | 1,608,000$ | 554,000$ | 29,000$ | 35,000$ | 20,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |