Valuation for USB - findataslice
 US BANCORP \DE\
Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014Q1-CY2014Q4-CY2013
Balance Sheet Date2025-Jun-302025-Mar-312024-Dec-312024-Sep-302024-Jun-302024-Mar-312023-Dec-312023-Sep-302023-Jun-302023-Mar-312022-Dec-312022-Sep-302022-Jun-302022-Mar-312021-Dec-312021-Sep-302021-Jun-302021-Mar-312020-Dec-312020-Sep-302020-Jun-302020-Mar-312019-Dec-312019-Sep-302019-Jun-302019-Mar-312018-Dec-312018-Sep-302018-Jun-302018-Mar-312017-Dec-312017-Sep-302017-Jun-302017-Mar-312016-Dec-312016-Sep-302016-Jun-302016-Mar-312015-Dec-312015-Sep-302015-Jun-302015-Mar-312014-Dec-312014-Sep-302014-Jun-302014-Mar-312013-Dec-31
Fiscal PeriodQ2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2024Q4-FY2023Q3-FY2023Q2-FY2023Q1-FY2023Q4-FY2022Q3-FY2022Q2-FY2022Q1-FY2022Q4-FY2021Q3-FY2021Q2-FY2021Q1-FY2021Q4-FY2020Q3-FY2020Q2-FY2020Q1-FY2020Q4-FY2019Q3-FY2019Q2-FY2019Q1-FY2019Q4-FY2018Q3-FY2018Q2-FY2018Q1-FY2018Q4-FY2017Q3-FY2017Q2-FY2017Q1-FY2017Q4-FY2016Q3-FY2016Q2-FY2016Q1-FY2016Q4-FY2015Q3-FY2015Q2-FY2015Q1-FY2015Q4-FY2014Q3-FY2014Q2-FY2014Q1-FY2014Q4-FY2013
Close Price of Common Stock47.51$48.31$45.23$42.21$47.87$45.72$39.66$44.67$43.29$33.08$33.02$36.04$43.63$40.33$46.08$53.15$56.16$59.44$56.97$55.30$46.64$35.88$36.86$34.39$59.30$55.34$52.37$48.20$45.69$52.78$50.01$50.51$53.60$53.57$
Market Cap of Common Stock73,934,560,912$75,179,512,474$70,469,587,579$65,842,849,391$74,678,718,197$71,346,701,589$61,887,840,150$69,601,820,363$67,403,067,056$50,710,497,483$50,617,041,217$55,181,559,466$64,819,049,577$59,921,669,849$68,462,905,743$78,869,378,916$83,273,917,653$88,127,094,120$84,866,952,356$83,068,128,044$70,260,282,965$54,048,287,182$55,514,284,633$52,358,592,252$92,618,248,425$87,206,247,309$83,376,303,279$77,149,990,570$73,839,285,058$85,980,997,528$82,139,417,449$83,437,553,554$88,948,726,498$89,610,295,275$
Market Cap of Common Stock QoQ%(1.66%)6.68%7.03%(11.83%)4.67%15.28%(11.08%)3.26%32.92%.19%(8.27%)(14.87%)8.17%(12.48%)(13.20%)(5.29%)(5.51%)3.84%2.17%18.23%30.00%(2.64%)6.03%(43.47%)6.21%4.59%8.07%4.48%(14.12%)4.68%(1.56%)(6.20%)(.74%)
Market Cap of Common Stock YoY%(1.00%)5.37%13.87%(5.40%)10.79%40.69%22.27%26.13%3.99%(15.37%)(26.07%)(30.03%)(22.16%)(32.01%)(19.33%)(5.06%)18.52%63.05%52.87%58.65%(24.14%)(38.02%)(33.42%)(32.13%)25.43%1.43%1.51%(7.54%)(16.99%)(4.05%)
Common Shares Outstanding1,556,189,4531,558,000,0001,560,000,0001,560,000,0001,561,000,0001,560,000,0001,560,000,0001,558,000,0001,557,000,0001,533,000,0001,533,000,0001,531,000,0001,486,000,0001,486,000,0001,486,000,0001,484,000,0001,483,000,0001,483,000,0001,497,000,0001,507,000,0001,506,000,0001,506,000,0001,506,000,0001,534,000,0001,571,000,0001,584,000,0001,599,000,0001,608,000,0001,623,000,0001,636,000,0001,649,000,0001,656,000,0001,667,000,0001,679,000,0001,692,000,0001,697,000,0001,705,000,0001,719,000,0001,732,000,0001,745,000,0001,754,000,0001,767,000,0001,780,000,0001,786,000,0001,795,000,0001,809,000,0001,821,000,0001,825,000,000
Common Shares Outstanding QoQ%(.12%)(.13%).00%(.06%).06%.00%.13%.06%1.57%.00%.13%3.03%.00%.00%.14%.07%.00%(.94%)(.66%).07%.00%.00%(1.83%)(2.36%)(.82%)(.94%)(.56%)(.92%)(.80%)(.79%)(.42%)(.66%)(.72%)(.77%)(.30%)(.47%)(.81%)(.75%)(.75%)(.51%)(.74%)(.73%)(.34%)(.50%)(.77%)(.66%)(.22%)(.38%)
Common Shares Outstanding YoY%(.31%)(.13%).00%.13%.26%1.76%1.76%1.76%4.78%3.16%3.16%3.17%.20%.20%(.74%)(1.53%)(1.53%)(1.53%)(.60%)(1.76%)(4.14%)(4.92%)(5.82%)(4.60%)(3.20%)(3.18%)(3.03%)(2.90%)(2.64%)(2.56%)(2.54%)(2.42%)(2.23%)(2.33%)(2.31%)(2.75%)(2.79%)(2.72%)(2.70%)(2.30%)(2.28%)(2.32%)(2.25%)(2.14%)(2.02%)(1.90%)(1.99%)(2.35%)
Total Revenue TTM27,835,000,000$27,698,000,000$27,455,000,000$27,208,000,000$27,376,000,000$27,684,000,000$28,144,000,000$27,750,000,000$27,044,000,000$23,899,000,000$20,345,000,000$17,536,000,000$14,822,000,000$14,395,000,000$14,315,000,000$14,450,000,000$14,600,000,000$14,924,000,000$15,735,000,000$16,509,000,000$18,667,000,000$20,562,000,000$21,787,000,000$23,148,000,000$22,927,000,000$22,745,000,000$22,637,000,000$22,406,000,000$22,274,000,000$22,082,000,000$21,902,000,000$21,739,000,000$21,560,000,000$21,560,000,000$21,308,000,000$21,084,000,000$20,843,000,000$20,437,000,000$20,306,000,000$20,264,000,000$20,107,000,000$20,253,000,000$20,161,000,000$19,881,000,000$19,782,000,000$19,542,000,000$19,602,000,000$
Total Revenue7,004,000,000$6,958,000,000$7,009,000,000$6,864,000,000$6,867,000,000$6,715,000,000$6,762,000,000$7,032,000,000$7,175,000,000$7,175,000,000$6,368,000,000$6,326,000,000$4,030,000,000$3,621,000,000$3,559,000,000$3,612,000,000$3,603,000,000$3,541,000,000$3,694,000,000$3,762,000,000$3,927,000,000$4,352,000,000$4,468,000,000$5,920,000,000$5,822,000,000$5,577,000,000$5,829,000,000$5,699,000,000$5,640,000,000$5,469,000,000$5,598,000,000$5,567,000,000$5,448,000,000$5,289,000,000$5,435,000,000$5,388,000,000$5,448,000,000$5,037,000,000$5,211,000,000$5,147,000,000$5,042,000,000$4,906,000,000$5,169,000,000$4,990,000,000$5,188,000,000$4,814,000,000$4,889,000,000$
Total Revenue QoQ%.66%(.73%)2.11%(.04%)2.26%(.70%)(3.84%)(1.99%).00%12.67%.66%56.97%11.30%1.74%(1.47%).25%1.75%(4.14%)(1.81%)(4.20%)(9.77%)(2.60%)(24.53%)1.68%4.39%(4.32%)2.28%1.05%3.13%(2.30%).56%2.18%3.01%(2.69%).87%(1.10%)8.16%(3.34%)1.24%2.08%2.77%(5.09%)3.59%(3.82%)7.77%(1.53%)(.04%)
Total Revenue YoY%2.00%3.62%3.65%(2.39%)(4.29%)(6.41%)6.19%11.16%78.04%98.15%78.93%75.14%11.85%2.26%(3.66%)(3.99%)(8.25%)(18.64%)(17.32%)(36.45%)(32.55%)(21.97%)(23.35%)3.88%3.23%1.98%4.13%2.37%3.52%3.40%3.00%3.32%.00%5.00%4.30%4.68%8.05%2.67%.81%3.15%(2.81%)1.91%5.73%2.02%4.85%(1.23%)(4.36%)
Gross Margin92.85%92.28%92.01%91.89%91.73%91.77%92.43%92.68%88.56%94.05%81.28%94.28%92.28%96.91%100.37%104.51%104.72%123.36%88.06%83.12%55.77%77.18%91.16%93.80%93.73%93.24%93.69%93.98%94.20%93.77%94.02%93.53%93.58%93.48%93.71%93.97%94.00%93.45%94.15%94.52%94.43%94.62%94.43%93.77%93.76%93.64%94.33%
Earnings to Common Shareholders TTM6,518,000,000$6,303,000,000$5,909,000,000$5,094,000,000$4,905,000,000$4,668,000,000$5,051,000,000$5,138,000,000$5,444,000,000$5,627,000,000$5,501,000,000$6,230,000,000$6,446,000,000$6,896,000,000$7,605,000,000$7,448,000,000$7,008,000,000$5,708,000,000$4,621,000,000$4,604,000,000$4,931,000,000$6,058,000,000$6,583,000,000$6,952,000,000$6,863,000,000$6,800,000,000$6,784,000,000$6,618,000,000$6,371,000,000$6,123,000,000$5,913,000,000$5,693,000,000$5,642,000,000$5,647,000,000$5,589,000,000$5,602,000,000$5,590,000,000$5,572,000,000$5,608,000,000$5,624,000,000$5,607,000,000$5,617,000,000$5,583,000,000$5,552,000,000$5,547,000,000$5,525,000,000$5,552,000,000$
Earnings to Common Shareholders1,733,000,000$1,603,000,000$1,581,000,000$1,601,000,000$1,518,000,000$1,209,000,000$766,000,000$1,412,000,000$1,281,000,000$1,592,000,000$853,000,000$1,718,000,000$1,464,000,000$1,466,000,000$1,582,000,000$1,934,000,000$1,914,000,000$2,175,000,000$1,425,000,000$1,494,000,000$614,000,000$1,088,000,000$1,408,000,000$1,821,000,000$1,741,000,000$1,613,000,000$1,777,000,000$1,732,000,000$1,678,000,000$1,597,000,000$1,611,000,000$1,485,000,000$1,430,000,000$1,387,000,000$1,391,000,000$1,434,000,000$1,435,000,000$1,329,000,000$1,404,000,000$1,422,000,000$1,417,000,000$1,365,000,000$1,420,000,000$1,405,000,000$1,427,000,000$1,331,000,000$1,389,000,000$
Earnings to Common Shareholders QoQ%8.11%1.39%(1.25%)5.47%25.56%57.83%(45.75%)10.23%(19.54%)86.64%(50.35%)17.35%(.14%)(7.33%)(18.20%)1.05%(12.00%)52.63%(4.62%)143.32%(43.57%)(22.73%)(22.68%)4.60%7.94%(9.23%)2.60%3.22%5.07%(.87%)8.49%3.85%3.10%(.29%)(3.00%)(.07%)7.98%(5.34%)(1.27%).35%3.81%(3.87%)1.07%(1.54%)7.21%(4.18%)(.79%)
Earnings to Common Shareholders YoY%14.16%32.59%106.40%13.39%18.50%(24.06%)(10.20%)(17.81%)(12.50%)8.60%(46.08%)(11.17%)(23.51%)(32.60%)11.02%29.45%211.73%99.91%1.21%(17.96%)(64.73%)(32.55%)(20.77%)5.14%3.75%1.00%10.30%16.63%17.34%15.14%15.82%3.56%(.35%)4.36%(.93%).84%1.27%(2.64%)(1.13%)1.21%(.70%)2.55%2.23%.36%1.57%(1.99%)2.97%
Profit Margin25.91%24.56%23.73%24.97%23.34%19.64%12.53%21.66%18.97%23.67%14.53%28.64%37.99%43.00%47.01%56.15%55.01%64.39%41.12%42.00%17.55%26.91%33.26%32.23%31.28%30.46%31.84%31.85%31.03%30.63%30.05%28.08%27.53%27.85%27.19%27.88%27.94%27.52%28.33%28.93%29.41%29.17%28.79%29.48%28.82%29.02%29.78%
Equity to Common Shareholders61,438,000,000$60,096,000,000$58,578,000,000$58,859,000,000$56,420,000,000$55,568,000,000$55,306,000,000$53,113,000,000$53,019,000,000$52,989,000,000$50,766,000,000$47,513,000,000$48,605,000,000$51,200,000,000$54,918,000,000$53,743,000,000$53,039,000,000$51,678,000,000$53,095,000,000$52,565,000,000$51,850,000,000$51,532,000,000$51,853,000,000$53,517,000,000$52,913,000,000$52,057,000,000$51,029,000,000$50,375,000,000$49,628,000,000$49,187,000,000$49,040,000,000$48,723,000,000$48,320,000,000$47,798,000,000$47,298,000,000$47,759,000,000$47,390,000,000$46,755,000,000$46,131,000,000$45,075,000,000$44,537,000,000$44,277,000,000$43,479,000,000$43,141,000,000$42,700,000,000$42,054,000,000$41,113,000,000$
Equity to Common Shareholders QoQ1,342,000,000$1,518,000,000$(281,000,000$)2,439,000,000$852,000,000$262,000,000$2,193,000,000$94,000,000$30,000,000$2,223,000,000$3,253,000,000$(1,092,000,000$)(2,595,000,000$)(3,718,000,000$)1,175,000,000$704,000,000$1,361,000,000$(1,417,000,000$)530,000,000$715,000,000$318,000,000$(321,000,000$)(1,664,000,000$)604,000,000$856,000,000$1,028,000,000$654,000,000$747,000,000$441,000,000$147,000,000$317,000,000$403,000,000$522,000,000$500,000,000$(461,000,000$)369,000,000$635,000,000$624,000,000$1,056,000,000$538,000,000$260,000,000$798,000,000$338,000,000$441,000,000$646,000,000$941,000,000$981,000,000$
Equity to Common Shareholders QoQ%2.23%2.59%(.48%)4.32%1.53%.47%4.13%.18%.06%4.38%6.85%(2.25%)(5.07%)(6.77%)2.19%1.33%2.63%(2.67%)1.01%1.38%.62%(.62%)(3.11%)1.14%1.64%2.02%1.30%1.51%.90%.30%.65%.83%1.09%1.06%(.97%).78%1.36%1.35%2.34%1.21%.59%1.84%.78%1.03%1.54%2.29%2.44%
Equity to Common Shareholders YoY5,018,000,000$4,528,000,000$3,272,000,000$5,746,000,000$3,401,000,000$2,579,000,000$4,540,000,000$5,600,000,000$4,414,000,000$1,789,000,000$(4,152,000,000$)(6,230,000,000$)(4,434,000,000$)(478,000,000$)1,823,000,000$1,178,000,000$1,189,000,000$146,000,000$1,242,000,000$(952,000,000$)(1,063,000,000$)(525,000,000$)824,000,000$3,142,000,000$3,285,000,000$2,870,000,000$1,989,000,000$1,652,000,000$1,308,000,000$1,389,000,000$1,742,000,000$964,000,000$930,000,000$1,043,000,000$1,167,000,000$2,684,000,000$2,853,000,000$2,478,000,000$2,652,000,000$1,934,000,000$1,837,000,000$2,223,000,000$2,366,000,000$3,009,000,000$3,017,000,000$2,523,000,000$2,115,000,000$
Equity to Common Shareholders YoY%8.89%8.15%5.92%10.82%6.42%4.87%8.94%11.79%9.08%3.49%(7.56%)(11.59%)(8.36%)(.93%)3.43%2.24%2.29%.28%2.40%(1.78%)(2.01%)(1.01%)1.62%6.24%6.62%5.84%4.06%3.39%2.71%2.91%3.68%2.02%1.96%2.23%2.53%5.96%6.41%5.60%6.10%4.48%4.30%5.29%5.76%7.50%7.60%6.38%5.42%
Dividends Paid880,000,000$859,000,000$887,000,000$844,000,000$871,000,000$846,000,000$854,000,000$813,000,000$837,000,000$807,000,000$802,000,000$746,000,000$770,000,000$757,000,000$770,000,000$684,000,000$720,000,000$713,000,000$713,000,000$707,000,000$714,000,000$718,000,000$742,000,000$661,000,000$673,000,000$669,000,000$679,000,000$557,000,000$567,000,000$563,000,000$573,000,000$536,000,000$545,000,000$558,000,000$540,000,000$519,000,000$505,000,000$513,000,000$508,000,000$513,000,000$498,000,000$500,000,000$503,000,000$504,000,000$480,000,000$482,000,000$483,000,000$
Additional Paid-In Capital QoQ
Treasury Stock14,844,000,000$14,241,000,000$13,658,000,000$13,125,000,000$12,756,000,000$12,144,000,000$11,564,000,000$11,245,000,000$10,836,000,000$10,232,000,000$9,693,000,000$9,476,000,000$
Treasury Stock QoQ603,000,000$583,000,000$533,000,000$369,000,000$612,000,000$580,000,000$319,000,000$409,000,000$604,000,000$539,000,000$217,000,000$302,000,000$
Price to Sales2.66x2.70x2.53x2.38x2.72x2.62x2.26x2.51x2.39x1.83x1.87x2.31x3.19x3.42x4.62x5.48x5.82x6.10x5.81x5.57x4.47x3.27x2.97x2.55x4.25x3.77x3.64x3.39x3.26x3.84x3.69x3.78x4.06x4.12x
Price to Earnings11.34x11.53x10.81x10.45x12.64x14.01x12.62x14.91x13.34x9.87x9.30x9.81x11.78x9.62x10.62x11.44x10.95x11.83x12.11x14.55x15.20x11.74x11.26x8.64x14.07x12.54x12.15x11.35x10.88x12.99x12.89x13.63x15.04x15.74x
Price to Book1.20x1.22x1.15x1.10x1.27x1.21x1.10x1.25x1.22x.95x.95x1.04x1.28x1.26x1.41x1.54x1.52x1.64x1.60x1.61x1.32x1.03x1.07x1.02x1.79x1.63x1.58x1.48x1.45x1.71x1.66x1.70x1.81x1.84x
Goodwill12,637,000,000$12,555,000,000$12,536,000,000$12,573,000,000$12,476,000,000$12,479,000,000$12,489,000,000$12,472,000,000$12,486,000,000$12,560,000,000$12,373,000,000$10,125,000,000$10,157,000,000$10,250,000,000$10,262,000,000$9,996,000,000$9,911,000,000$9,905,000,000$9,918,000,000$9,889,000,000$9,842,000,000$9,836,000,000$9,655,000,000$9,632,000,000$9,548,000,000$9,547,000,000$9,369,000,000$9,530,000,000$9,425,000,000$9,440,000,000$9,434,000,000$9,370,000,000$9,361,000,000$9,348,000,000$9,344,000,000$9,357,000,000$9,359,000,000$9,368,000,000$9,361,000,000$9,368,000,000$9,374,000,000$9,363,000,000$9,389,000,000$9,401,000,000$9,422,000,000$9,204,000,000$9,205,000,000$
Goodwill QoQ%.65%.15%(.29%).78%(.02%)(.08%).14%(.11%)(.59%)1.51%22.20%(.32%)(.91%)(.12%)2.66%.86%.06%(.13%).29%.48%.06%1.88%.24%.88%.01%1.90%(1.69%)1.11%(.16%).06%.68%.10%.14%.04%(.14%)(.02%)(.10%).08%(.08%)(.06%).12%(.28%)(.13%)(.22%)2.37%(.01%).35%
Goodwill YoY%1.29%.61%.38%.81%(.08%)(.65%).94%23.18%22.93%22.54%20.57%1.29%2.48%3.48%3.47%1.08%.70%.70%2.72%2.67%3.08%3.03%3.05%1.07%1.31%1.13%(.69%)1.71%.68%.98%.96%.14%.02%(.21%)(.18%)(.12%)(.16%).05%(.30%)(.35%)(.51%)1.73%2.00%2.49%2.91%.57%.68%
Other Intangible Assets5,285,000,000$5,381,000,000$5,547,000,000$5,488,000,000$5,757,000,000$6,031,000,000$6,084,000,000$6,435,000,000$6,634,000,000$6,883,000,000$7,155,000,000$4,604,000,000$4,487,000,000$4,194,000,000$3,738,000,000$3,528,000,000$3,363,000,000$3,462,000,000$2,864,000,000$2,654,000,000$2,518,000,000$2,629,000,000$3,223,000,000$2,983,000,000$3,161,000,000$3,341,000,000$3,392,000,000$3,544,000,000$3,415,000,000$3,388,000,000$3,228,000,000$3,193,000,000$3,216,000,000$3,313,000,000$3,303,000,000$2,887,000,000$2,852,000,000$3,042,000,000$3,350,000,000$3,176,000,000$3,225,000,000$3,033,000,000$3,162,000,000$3,338,000,000$3,337,000,000$3,422,000,000$3,529,000,000$
Other Intangible Assets QoQ(96,000,000$)(166,000,000$)59,000,000$(269,000,000$)(274,000,000$)(53,000,000$)(351,000,000$)(199,000,000$)(249,000,000$)(272,000,000$)2,551,000,000$117,000,000$293,000,000$456,000,000$210,000,000$165,000,000$(99,000,000$)598,000,000$210,000,000$136,000,000$(111,000,000$)(594,000,000$)240,000,000$(178,000,000$)(180,000,000$)(51,000,000$)(152,000,000$)129,000,000$27,000,000$160,000,000$35,000,000$(23,000,000$)(97,000,000$)10,000,000$416,000,000$35,000,000$(190,000,000$)(308,000,000$)174,000,000$(49,000,000$)192,000,000$(129,000,000$)(176,000,000$)1,000,000$(85,000,000$)(107,000,000$)74,000,000$
Amortization of Intangible Assets124,000,000$123,000,000$139,000,000$142,000,000$142,000,000$146,000,000$156,000,000$161,000,000$159,000,000$160,000,000$85,000,000$43,000,000$40,000,000$47,000,000$40,000,000$41,000,000$40,000,000$38,000,000$47,000,000$44,000,000$43,000,000$42,000,000$44,000,000$42,000,000$42,000,000$40,000,000$41,000,000$41,000,000$40,000,000$39,000,000$44,000,000$44,000,000$43,000,000$44,000,000$45,000,000$45,000,000$44,000,000$45,000,000$46,000,000$42,000,000$43,000,000$43,000,000$51,000,000$51,000,000$48,000,000$49,000,000$56,000,000$
Forward Price to Sales MRQ2.64x2.68x2.52x2.37x2.66x2.60x2.25x2.59x2.49x1.80x1.76x1.92x2.54x2.37x4.25x5.45x5.85x6.10x5.89x5.86x4.76x3.59x3.53x3.01x5.18x3.68x3.58x3.46x3.17x3.77x3.64x3.81x3.97x4.02x
Forward Price to Earnings MRQ10.67x10.85x10.17x10.27x11.81x11.14x10.19x14.39x22.00x8.98x9.88x8.67x19.00x8.72x11.69x13.45x13.16x11.39x11.09x9.55x12.33x9.04x22.60x12.03x16.45x11.97x11.97x11.96x10.39x12.41x12.24x13.06x13.80x15.09x
Total Assets686,370,000,000$676,489,000,000$678,318,000,000$686,469,000,000$680,058,000,000$683,606,000,000$663,491,000,000$668,039,000,000$680,825,000,000$682,377,000,000$674,805,000,000$600,973,000,000$591,381,000,000$586,517,000,000$573,284,000,000$567,495,000,000$558,886,000,000$553,375,000,000$553,905,000,000$540,455,000,000$546,652,000,000$542,909,000,000$495,426,000,000$487,671,000,000$481,719,000,000$475,775,000,000$467,374,000,000$464,607,000,000$461,329,000,000$460,119,000,000$462,040,000,000$459,227,000,000$463,844,000,000$449,522,000,000$445,964,000,000$454,134,000,000$438,463,000,000$428,638,000,000$421,853,000,000$415,943,000,000$419,075,000,000$410,233,000,000$402,529,000,000$391,284,000,000$389,065,000,000$371,289,000,000$364,021,000,000$
Total Assets QoQ9,881,000,000$(1,829,000,000$)(8,151,000,000$)6,411,000,000$(3,548,000,000$)20,115,000,000$(4,548,000,000$)(12,786,000,000$)(1,552,000,000$)7,572,000,000$73,832,000,000$9,592,000,000$4,864,000,000$13,233,000,000$5,789,000,000$8,609,000,000$5,511,000,000$(530,000,000$)13,450,000,000$(6,197,000,000$)3,743,000,000$47,483,000,000$7,755,000,000$5,952,000,000$5,944,000,000$8,401,000,000$2,767,000,000$3,278,000,000$1,210,000,000$(1,921,000,000$)2,813,000,000$(4,617,000,000$)14,322,000,000$3,558,000,000$(8,170,000,000$)15,671,000,000$9,825,000,000$6,785,000,000$5,910,000,000$(3,132,000,000$)8,842,000,000$7,704,000,000$11,245,000,000$2,219,000,000$17,776,000,000$7,268,000,000$3,340,000,000$
Total Assets YoY6,312,000,000$(7,117,000,000$)14,827,000,000$18,430,000,000$(767,000,000$)1,229,000,000$(11,314,000,000$)67,066,000,000$89,444,000,000$95,860,000,000$101,521,000,000$33,478,000,000$32,495,000,000$33,142,000,000$19,379,000,000$27,040,000,000$12,234,000,000$10,466,000,000$58,479,000,000$52,784,000,000$64,933,000,000$67,134,000,000$28,052,000,000$23,064,000,000$20,390,000,000$15,656,000,000$5,334,000,000$5,380,000,000$(2,515,000,000$)10,597,000,000$16,076,000,000$5,093,000,000$25,381,000,000$20,884,000,000$24,111,000,000$38,191,000,000$19,388,000,000$18,405,000,000$19,324,000,000$24,659,000,000$30,010,000,000$38,944,000,000$38,508,000,000$30,603,000,000$35,650,000,000$15,842,000,000$10,166,000,000$
Total Liabilities624,474,000,000$615,931,000,000$619,278,000,000$627,148,000,000$623,173,000,000$627,573,000,000$607,720,000,000$614,461,000,000$627,341,000,000$628,923,000,000$623,573,000,000$552,995,000,000$542,312,000,000$534,849,000,000$517,897,000,000$513,117,000,000$505,212,000,000$501,067,000,000$500,180,000,000$487,260,000,000$494,172,000,000$490,747,000,000$442,943,000,000$433,524,000,000$428,179,000,000$423,089,000,000$415,717,000,000$413,600,000,000$411,072,000,000$410,307,000,000$412,374,000,000$409,876,000,000$414,895,000,000$401,089,000,000$398,031,000,000$405,735,000,000$390,434,000,000$381,245,000,000$375,036,000,000$370,176,000,000$373,844,000,000$365,268,000,000$358,361,000,000$347,455,000,000$345,679,000,000$328,546,000,000$322,214,000,000$
Total Liabilities QoQ8,543,000,000$(3,347,000,000$)(7,870,000,000$)3,975,000,000$(4,400,000,000$)19,853,000,000$(6,741,000,000$)(12,880,000,000$)(1,582,000,000$)5,350,000,000$70,578,000,000$10,683,000,000$7,463,000,000$16,952,000,000$4,780,000,000$7,905,000,000$4,145,000,000$887,000,000$12,920,000,000$(6,912,000,000$)3,425,000,000$47,804,000,000$9,419,000,000$5,345,000,000$5,090,000,000$7,372,000,000$2,117,000,000$2,528,000,000$765,000,000$(2,067,000,000$)2,498,000,000$(5,019,000,000$)13,806,000,000$3,058,000,000$(7,704,000,000$)15,301,000,000$9,189,000,000$6,209,000,000$4,860,000,000$(3,668,000,000$)8,576,000,000$6,907,000,000$10,906,000,000$1,776,000,000$17,133,000,000$6,332,000,000$3,085,000,000$
Total Liabilities YoY1,301,000,000$(11,642,000,000$)11,558,000,000$12,687,000,000$(4,168,000,000$)(1,350,000,000$)(15,853,000,000$)61,466,000,000$85,029,000,000$94,074,000,000$105,676,000,000$39,878,000,000$37,100,000,000$33,782,000,000$17,717,000,000$25,857,000,000$11,040,000,000$10,320,000,000$57,237,000,000$53,736,000,000$65,993,000,000$67,658,000,000$27,226,000,000$19,924,000,000$17,107,000,000$12,782,000,000$3,343,000,000$3,724,000,000$(3,823,000,000$)9,218,000,000$14,343,000,000$4,141,000,000$24,461,000,000$19,844,000,000$22,995,000,000$35,559,000,000$16,590,000,000$15,977,000,000$16,675,000,000$22,721,000,000$28,165,000,000$36,722,000,000$36,147,000,000$28,326,000,000$33,314,000,000$13,946,000,000$8,626,000,000$
Current Ratio
Total Current Assets
Total Current Assets QoQ
Total Current Liabilities
Total Current Liabilities QoQ
Debt to Asset Ratio.91x.91x.91x.91x.92x.92x.92x.92x.92x.92x.92x.92x.92x.91x.90x.90x.90x.91x.90x.90x.90x.90x.89x.89x.89x.89x.89x.89x.89x.89x.89x.89x.89x.89x.89x.89x.89x.89x.89x.89x.89x.89x.89x.89x.89x.88x.89x
Long Term Debt43,074,000,000$45,283,000,000$42,045,000,000$39,829,000,000$32,228,000,000$29,408,000,000$32,931,000,000$32,125,000,000$35,671,000,000$36,360,000,000$37,419,000,000$41,297,000,000$42,443,000,000$42,579,000,000$52,298,000,000$40,167,000,000$41,274,000,000$41,008,000,000$40,680,000,000$41,340,000,000$40,894,000,000$37,172,000,000$33,201,000,000$32,259,000,000$34,515,000,000$37,814,000,000$35,948,000,000$33,323,000,000$37,978,000,000$36,941,000,000$34,872,000,000$32,078,000,000$32,504,000,000$34,141,000,000$35,104,000,000$32,260,000,000$30,768,000,000$25,891,000,000$23,774,000,000$20,049,000,000$
Long Term Debt QoQ(2,209,000,000$)3,238,000,000$2,216,000,000$7,601,000,000$2,820,000,000$(3,523,000,000$)806,000,000$(3,546,000,000$)(689,000,000$)(1,059,000,000$)(3,878,000,000$)(1,146,000,000$)(136,000,000$)(9,719,000,000$)12,131,000,000$(1,107,000,000$)266,000,000$328,000,000$(660,000,000$)446,000,000$3,722,000,000$3,971,000,000$942,000,000$(2,256,000,000$)(3,299,000,000$)1,866,000,000$2,625,000,000$(4,655,000,000$)1,037,000,000$2,069,000,000$2,794,000,000$(426,000,000$)(1,637,000,000$)(963,000,000$)2,844,000,000$1,492,000,000$4,877,000,000$2,117,000,000$3,725,000,000$1,299,000,000$
Long Term Debt YoY10,846,000,000$15,875,000,000$9,114,000,000$7,704,000,000$(3,443,000,000$)(6,952,000,000$)(4,488,000,000$)(9,172,000,000$)(6,772,000,000$)(6,219,000,000$)(14,879,000,000$)1,130,000,000$1,169,000,000$1,571,000,000$11,618,000,000$(1,173,000,000$)380,000,000$3,836,000,000$7,479,000,000$9,081,000,000$6,379,000,000$(642,000,000$)(2,747,000,000$)(1,064,000,000$)(3,463,000,000$)873,000,000$1,076,000,000$1,245,000,000$5,474,000,000$2,800,000,000$(232,000,000$)(182,000,000$)1,736,000,000$8,250,000,000$11,330,000,000$12,211,000,000$12,018,000,000$6,167,000,000$(1,465,000,000$)(5,467,000,000$)
Capital Lease Obligations1,369,000,000$1,406,000,000$1,500,000,000$1,170,000,000$1,234,000,000$1,342,000,000$1,344,000,000$1,381,000,000$1,396,000,000$
Interest Expenses0$0$0$0$0$3,779,000,000$3,652,000,000$3,518,000,000$3,111,000,000$2,330,000,000$1,681,000,000$901,000,000$390,000,000$245,000,000$232,000,000$238,000,000$245,000,000$278,000,000$304,000,000$346,000,000$472,000,000$893,000,000$1,048,000,000$1,156,000,000$1,146,000,000$1,092,000,000$1,008,000,000$872,000,000$751,000,000$623,000,000$555,000,000$528,000,000$470,000,000$413,000,000$248,000,000$427,000,000$407,000,000$386,000,000$337,000,000$349,000,000$352,000,000$363,000,000$358,000,000$365,000,000$358,000,000$372,000,000$391,000,000$
Cash and Cash Equivalents
Cash and Cash Equivalents QoQ
Cash and Cash Equivalents YoY
Interest Income