| U-Haul Holding Co /NV/ (UHAL) |
| Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 |
| Balance Sheet Date | | 2026-Mar-31 | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | | | | | | | | | | | | | | | | | | | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 |
| Fiscal Period | | Q4-FY2026 | Q3-FY2026 | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | | | | | | | | | | | | | | | | | | | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 |
| Close Price of Common Stock | 59.12$ | 47.63$ | 51.01$ | 57.15$ | 60.50$ | 65.28$ | 69.05$ | 77.57$ | 61.79$ | 67.38$ | 71.92$ | 54.58$ | 55.35$ | 59.60$ | 60.10$ | 513.28$ | 477.66$ | 599.82$ | 724.98$ | 645.45$ | 590.27$ | 618.71$ | 452.92$ | 355.85$ | 300.23$ | 290.44$ | 376.60$ | 389.36$ | 378.42$ | 371.59$ | 326.16$ | 357.00$ | 356.45$ | 345.26$ | 380.00$ | 374.33$ | | | | | | | | | | | | | |
| Market Cap of Common Stock | 1,159,114,388$ | 933,918,942$ | 1,000,095,227$ | 1,120,585,084$ | 1,186,271,174$ | 1,279,996,401$ | 1,353,819,722$ | 1,520,878,076$ | 1,211,467,182$ | 1,321,172,755$ | | | | | | | | | | | | | | | | 5,694,885,947$ | 7,384,292,961$ | 7,634,390,297$ | 7,419,979,135$ | 7,286,057,943$ | 6,395,276,134$ | 6,999,980,316$ | 6,989,196,033$ | 6,769,784,885$ | 7,450,959,440$ | 7,339,783,282$ | | | | | | | | | | | | | |
| QoQ% | 24.11% | (6.62%) | (10.75%) | (5.54%) | (7.32%) | (5.45%) | (10.98%) | 25.54% | (8.30%) | | | | | | | | | | | | | | | | | (22.88%) | (3.28%) | 2.89% | 1.84% | 13.93% | (8.64%) | .15% | 3.24% | (9.14%) | 1.52% | | | | | | | | | | | | | | |
| YoY% | (2.29%) | (27.04%) | (26.13%) | (26.32%) | (2.08%) | (3.12%) | | | | | | | | | | | | | | | | | | | | (21.84%) | 15.47% | 9.06% | 6.16% | 7.63% | (14.17%) | (4.63%) | | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | 19,607,788 | 19,607,788 | 19,607,788 | 19,607,788 | 19,607,788 | 19,607,788 | 19,607,788 | 19,607,788 | 19,607,788 | 19,607,788 | 19,607,788 | 19,607,788 | 19,607,788 | | 19,607,788 | | | | | | | | | | | | | | 19,607,788 | 19,607,788 | 19,607,788 | 19,607,788 | 19,607,788 | 19,607,788 | 19,607,788 | 19,607,788 | 19,607,788 | 19,607,788 | 19,607,788 | 19,607,788 | 19,607,788 | 19,607,788 | 19,607,788 | 19,607,788 | 19,607,788 | 19,607,788 | 19,607,788 | 19,607,788 | 19,607,788 |
| QoQ% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | | | | | | | | | | | | | | | | | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .19% |
| YoY% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | | .00% | | | | | | | | | | | | | | | | | | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .19% | .00% | .00% | .00% |
| Price to Sales | .19x | .15x | .17x | .19x | .20x | .22x | .24x | .27x | .22x | .23x | | | | | | | | | | | | | | | | | 1.96x | 2.03x | 1.97x | 1.93x | 1.68x | 1.88x | 1.91x | 1.88x | 2.10x | 2.10x | | | | | | | | | | | | | |
| Price to Earnings | 7.38x | 5.95x | 4.94x | 4.81x | 3.78x | 3.49x | 3.02x | 3.16x | 2.14x | 2.10x | | | | | | | | | | | | | | | | | 19.91x | 20.59x | 20.01x | 19.65x | 16.79x | 8.42x | 8.82x | 8.56x | 9.44x | 22.54x | | | | | | | | | | | | | |
| Price to Book | .15x | .12x | .13x | .14x | .15x | .17x | .18x | .20x | .16x | .18x | | | | | | | | | | | | | | | | 1.18x | 2.00x | 2.07x | 2.01x | 1.97x | 1.73x | 1.93x | 2.00x | 1.99x | 2.18x | 2.54x | | | | | | | | | | | | | |
| Total Revenue | | 1,271,819,000$ | 1,415,608,000$ | 1,719,922,000$ | 1,630,470,000$ | 1,233,509,000$ | 1,388,558,000$ | 1,658,108,000$ | 1,548,490,000$ | 1,095,992,000$ | 1,339,514,000$ | 1,649,860,000$ | 1,540,308,000$ | 1,188,651,000$ | 1,375,336,000$ | | | | | | | | | | | | | | | 725,532,000$ | 919,091,000$ | 1,104,507,000$ | 1,019,577,000$ | 757,621,000$ | 842,882,000$ | 1,042,686,000$ | 957,925,000$ | 709,436,000$ | 790,455,000$ | 998,685,000$ | 923,191,000$ | 683,009,000$ | 744,751,000$ | 962,903,000$ | 884,805,000$ | 642,730,000$ | 706,355,000$ | 906,491,000$ | 818,955,000$ |
| QoQ% | | (10.16%) | (17.69%) | 5.49% | 32.18% | (11.17%) | (16.26%) | 7.08% | 41.29% | (18.18%) | (18.81%) | 7.11% | 29.59% | (13.57%) | | | | | | | | | | | | | | | | (21.06%) | (16.79%) | 8.33% | 34.58% | (10.12%) | (19.16%) | 8.85% | 35.03% | (10.25%) | (20.85%) | 8.18% | 35.17% | (8.29%) | (22.66%) | 8.83% | 37.66% | (9.01%) | (22.08%) | 10.69% | 36.10% |
| YoY% | | 3.11% | 1.95% | 3.73% | 5.29% | 12.55% | 3.66% | .50% | .53% | (7.80%) | (2.61%) | | | | | | | | | | | | | | | | | | | (4.24%) | 9.04% | 5.93% | 6.44% | 6.79% | 6.63% | 4.41% | 3.76% | 3.87% | 6.14% | 3.72% | 4.34% | 6.27% | 5.44% | 6.22% | 8.04% | 6.81% | 9.46% | 8.02% | 9.35% |
| TTM | | 6,037,819,000$ | 5,999,509,000$ | 5,972,459,000$ | 5,910,645,000$ | 5,828,665,000$ | 5,691,148,000$ | 5,642,104,000$ | 5,633,856,000$ | 5,625,674,000$ | 5,718,333,000$ | 5,754,155,000$ | | | | | | | | | | | | | | | | | | 3,768,707,000$ | 3,800,796,000$ | 3,724,587,000$ | 3,662,766,000$ | 3,601,114,000$ | 3,552,929,000$ | 3,500,502,000$ | 3,456,501,000$ | 3,421,767,000$ | 3,395,340,000$ | 3,349,636,000$ | 3,313,854,000$ | 3,275,468,000$ | 3,235,189,000$ | 3,196,793,000$ | 3,140,381,000$ | 3,074,531,000$ | 3,033,542,000$ | 2,972,518,000$ | 2,905,250,000$ |
| TTM_QoQ% | | .64% | .45% | 1.05% | 1.41% | 2.42% | .87% | .15% | .15% | (1.62%) | (.62%) | | | | | | | | | | | | | | | | | | | (.84%) | 2.05% | 1.69% | 1.71% | 1.36% | 1.50% | 1.27% | 1.02% | .78% | 1.36% | 1.08% | 1.17% | 1.25% | 1.20% | 1.80% | 2.14% | 1.35% | 2.05% | 2.32% | 2.47% |
| TTM_YoY% | | 3.59% | 5.42% | 5.86% | 4.91% | 3.61% | (.48%) | (1.95%) | | | | | | | | | | | | | | | | | | | | | | 4.65% | 6.98% | 6.40% | 5.97% | 5.24% | 4.64% | 4.50% | 4.31% | 4.47% | 4.95% | 4.78% | 5.52% | 6.54% | 6.65% | 7.55% | 8.09% | 8.44% | 8.43% | 8.69% | 10.05% |
| Gross Margin | | 95.58% | 96.41% | 96.07% | 95.57% | 95.69% | 96.20% | 96.25% | 95.74% | 95.19% | 96.15% | 97.01% | 96.53% | 95.28% | 96.03% | | | | | | | | | | | | | | | 95.63% | 96.28% | 95.80% | 95.11% | 95.24% | 95.97% | 95.89% | 95.03% | 94.98% | 95.88% | 95.90% | 95.30% | 94.96% | 96.04% | 95.86% | 95.34% | 94.73% | 95.65% | 95.61% | 94.92% |
| QoQ | | (.82%) | .34% | .50% | (.12%) | (.51%) | (.05%) | .51% | .55% | (.96%) | (.85%) | .47% | 1.26% | (.75%) | | | | | | | | | | | | | | | | (.66%) | .49% | .69% | (.14%) | (.72%) | .08% | .86% | .05% | (.91%) | (.02%) | .60% | .34% | (1.08%) | .19% | .52% | .61% | (.92%) | .04% | .69% | (.27%) |
| YoY | | (.11%) | .21% | (.18%) | (.17%) | .51% | .05% | (.76%) | (.80%) | (.09%) | .12% | | | | | | | | | | | | | | | | | | | .39% | .32% | (.09%) | .08% | .27% | .08% | (.01%) | (.27%) | .01% | (.16%) | .04% | (.03%) | .23% | .40% | .25% | .42% | (.46%) | .02% | (.28%) | (.33%) |
| Operating Income | | (76,059,000$) | 33,672,000$ | 217,594,000$ | 257,414,000$ | (42,776,000$) | 150,732,000$ | 301,956,000$ | 306,242,000$ | (41,812,000$) | 197,588,000$ | 422,355,000$ | 399,658,000$ | 110,121,000$ | 320,011,000$ | | | | | | | | | | | | | | | 27,237,000$ | 138,102,000$ | 250,944,000$ | 204,704,000$ | 3,002,000$ | 303,368,000$ | 229,613,000$ | 229,263,000$ | 44,647,000$ | 131,981,000$ | 306,980,000$ | 259,557,000$ | 106,548,000$ | 157,902,000$ | 311,068,000$ | 291,108,000$ | 34,837,000$ | 133,152,000$ | 275,836,000$ | 219,199,000$ |
| QoQ% | | (325.88%) | (84.53%) | (15.47%) | 701.77% | (128.38%) | (50.08%) | (1.40%) | 832.43% | (121.16%) | (53.22%) | 5.68% | 262.93% | (65.59%) | | | | | | | | | | | | | | | | (80.28%) | (44.97%) | 22.59% | 6,718.92% | (99.01%) | 32.12% | .15% | 413.50% | (66.17%) | (57.01%) | 18.27% | 143.61% | (32.52%) | (49.24%) | 6.86% | 735.63% | (73.84%) | (51.73%) | 25.84% | 167.65% |
| YoY% | | (77.81%) | (77.66%) | (27.94%) | (15.94%) | (2.31%) | (23.71%) | (28.51%) | (23.37%) | (137.97%) | (38.26%) | | | | | | | | | | | | | | | | | | | 807.30% | (54.48%) | 9.29% | (10.71%) | (93.28%) | 129.86% | (25.20%) | (11.67%) | (58.10%) | (16.42%) | (1.31%) | (10.84%) | 205.85% | 18.59% | 12.77% | 32.81% | (57.46%) | 25.65% | 14.95% | 8.31% |
| TTM | | 432,621,000$ | 465,904,000$ | 582,964,000$ | 667,326,000$ | 716,154,000$ | 717,118,000$ | 763,974,000$ | 884,373,000$ | 977,789,000$ | 1,129,722,000$ | 1,252,145,000$ | | | | | | | | | | | | | | | | | | 620,987,000$ | 596,752,000$ | 762,018,000$ | 740,687,000$ | 765,246,000$ | 806,891,000$ | 635,504,000$ | 712,871,000$ | 743,165,000$ | 805,066,000$ | 830,987,000$ | 835,075,000$ | 866,626,000$ | 794,915,000$ | 770,165,000$ | 734,933,000$ | 663,024,000$ | 710,086,000$ | 682,907,000$ | 647,037,000$ |
| TTM_QoQ% | | (7.14%) | (20.08%) | (12.64%) | (6.82%) | (.13%) | (6.13%) | (13.61%) | (9.55%) | (13.45%) | (9.78%) | | | | | | | | | | | | | | | | | | | 4.06% | (21.69%) | 2.88% | (3.21%) | (5.16%) | 26.97% | (10.85%) | (4.08%) | (7.69%) | (3.12%) | (.49%) | (3.64%) | 9.02% | 3.21% | 4.79% | 10.85% | (6.63%) | 3.98% | 5.54% | 2.67% |
| TTM_YoY% | | (39.59%) | (35.03%) | (23.69%) | (24.54%) | (26.76%) | (36.52%) | (38.99%) | | | | | | | | | | | | | | | | | | | | | | (18.85%) | (26.04%) | 19.91% | 3.90% | 2.97% | .23% | (23.52%) | (14.63%) | (14.25%) | 1.28% | 7.90% | 13.63% | 30.71% | 11.95% | 12.78% | 13.58% | 5.21% | 14.47% | 14.52% | 17.50% |
| Operating Margin | | (5.98%) | 2.38% | 12.65% | 15.79% | (3.47%) | 10.86% | 18.21% | 19.78% | (3.82%) | 14.75% | 25.60% | 25.95% | 9.26% | 23.27% | | | | | | | | | | | | | | | 3.75% | 15.03% | 22.72% | 20.08% | .40% | 35.99% | 22.02% | 23.93% | 6.29% | 16.70% | 30.74% | 28.12% | 15.60% | 21.20% | 32.31% | 32.90% | 5.42% | 18.85% | 30.43% | 26.77% |
| QoQ | | (8.36%) | (10.27%) | (3.14%) | 19.26% | (14.32%) | (7.36%) | (1.57%) | 23.59% | (18.57%) | (10.85%) | (.35%) | 16.68% | (14.00%) | | | | | | | | | | | | | | | | (11.27%) | (7.69%) | 2.64% | 19.68% | (35.60%) | 13.97% | (1.91%) | 17.64% | (10.40%) | (14.04%) | 2.62% | 12.52% | (5.60%) | (11.10%) | (.60%) | 27.48% | (13.43%) | (11.58%) | 3.66% | 13.16% |
| YoY | | (2.51%) | (8.48%) | (5.56%) | (3.99%) | .35% | (3.90%) | (7.39%) | (6.17%) | (13.08%) | (8.52%) | | | | | | | | | | | | | | | | | | | 3.36% | (20.97%) | .70% | (3.86%) | (5.90%) | 19.30% | (8.72%) | (4.18%) | (9.31%) | (4.51%) | (1.57%) | (4.79%) | 10.18% | 2.35% | 1.88% | 6.14% | (8.19%) | 2.43% | 1.84% | (.26%) |
| Net Income | | (127,785,000$) | 36,968,000$ | 105,550,000$ | 142,331,000$ | (82,291,000$) | 67,166,000$ | 186,798,000$ | 195,417,000$ | (863,000$) | 99,224,000$ | 273,508,000$ | 256,838,000$ | 37,409,000$ | 198,852,000$ | | | | | | | | | | | | | | | 831,000$ | 78,635,000$ | 163,542,000$ | 127,849,000$ | 10,843,000$ | 528,894,000$ | 124,639,000$ | 126,207,000$ | 9,548,000$ | 65,228,000$ | 176,475,000$ | 147,173,000$ | 52,568,000$ | 81,769,000$ | 183,379,000$ | 171,285,000$ | 9,480,000$ | 66,540,000$ | 156,247,000$ | 124,474,000$ |
| QoQ% | | (445.66%) | (64.98%) | (25.84%) | 272.96% | (222.52%) | (64.04%) | (4.41%) | 22,743.92% | (100.87%) | (63.72%) | 6.49% | 586.57% | (81.19%) | | | | | | | | | | | | | | | | (98.94%) | (51.92%) | 27.92% | 1,079.09% | (97.95%) | 324.34% | (1.24%) | 1,221.82% | (85.36%) | (63.04%) | 19.91% | 179.97% | (35.71%) | (55.41%) | 7.06% | 1,706.80% | (85.75%) | (57.41%) | 25.53% | 217.45% |
| YoY% | | (55.28%) | (44.96%) | (43.50%) | (27.17%) | (9,435.46%) | (32.31%) | (31.70%) | (23.91%) | (102.31%) | (50.10%) | | | | | | | | | | | | | | | | | | | (92.34%) | (85.13%) | 31.21% | 1.30% | 13.56% | 710.84% | (29.37%) | (14.25%) | (81.84%) | (20.23%) | (3.77%) | (14.08%) | 454.52% | 22.89% | 17.37% | 37.61% | (75.82%) | 27.42% | 13.23% | 10.19% |
| TTM | | 157,064,000$ | 202,558,000$ | 232,756,000$ | 314,004,000$ | 367,090,000$ | 448,518,000$ | 480,576,000$ | 567,286,000$ | 628,707,000$ | 666,979,000$ | 766,607,000$ | | | | | | | | | | | | | | | | | | 370,857,000$ | 380,869,000$ | 831,128,000$ | 792,225,000$ | 790,583,000$ | 789,288,000$ | 325,622,000$ | 377,458,000$ | 398,424,000$ | 441,444,000$ | 457,985,000$ | 464,889,000$ | 489,001,000$ | 445,913,000$ | 430,684,000$ | 403,552,000$ | 356,741,000$ | 386,472,000$ | 372,153,000$ | 353,897,000$ |
| TTM_QoQ% | | (22.46%) | (12.97%) | (25.88%) | (14.46%) | (18.16%) | (6.67%) | (15.29%) | (9.77%) | (5.74%) | (13.00%) | | | | | | | | | | | | | | | | | | | (2.63%) | (54.17%) | 4.91% | .21% | .16% | 142.39% | (13.73%) | (5.26%) | (9.75%) | (3.61%) | (1.49%) | (4.93%) | 9.66% | 3.54% | 6.72% | 13.12% | (7.69%) | 3.85% | 5.16% | 3.36% |
| TTM_YoY% | | (57.21%) | (54.84%) | (51.57%) | (44.65%) | (41.61%) | (32.75%) | (37.31%) | | | | | | | | | | | | | | | | | | | | | | (53.09%) | (51.75%) | 155.24% | 109.88% | 98.43% | 78.80% | (28.90%) | (18.81%) | (18.52%) | (1.00%) | 6.34% | 15.20% | 37.08% | 15.38% | 15.73% | 14.03% | 4.19% | 13.32% | 14.27% | 19.11% |
| Profit Margin | | (10.05%) | 2.61% | 6.14% | 8.73% | (6.67%) | 4.84% | 11.27% | 12.62% | (.08%) | 7.41% | 16.58% | 16.67% | 3.15% | 14.46% | | | | | | | | | | | | | | | .12% | 8.56% | 14.81% | 12.54% | 1.43% | 62.75% | 11.95% | 13.18% | 1.35% | 8.25% | 17.67% | 15.94% | 7.70% | 10.98% | 19.04% | 19.36% | 1.48% | 9.42% | 17.24% | 15.20% |
| QoQ | | (12.66%) | (3.53%) | (2.59%) | 15.40% | (11.51%) | (6.43%) | (1.35%) | 12.70% | (7.49%) | (9.17%) | (.10%) | 13.53% | (11.31%) | | | | | | | | | | | | | | | | (8.44%) | (6.25%) | 2.27% | 11.11% | (61.32%) | 50.79% | (1.22%) | 11.83% | (6.91%) | (9.42%) | 1.73% | 8.25% | (3.28%) | (8.07%) | (.32%) | 17.88% | (7.95%) | (7.82%) | 2.04% | 8.68% |
| YoY | | (3.38%) | (2.23%) | (5.13%) | (3.89%) | (6.59%) | (2.57%) | (5.31%) | (4.05%) | (3.23%) | (7.05%) | | | | | | | | | | | | | | | | | | | (1.32%) | (54.19%) | 2.85% | (.64%) | .09% | 54.50% | (5.72%) | (2.77%) | (6.35%) | (2.73%) | (1.37%) | (3.42%) | 6.22% | 1.56% | 1.81% | 4.16% | (5.04%) | 1.33% | .79% | .12% |
| Equity to Common Shareholders | | 7,611,651,000$ | 7,743,809,000$ | 7,767,887,000$ | 7,660,768,000$ | 7,498,143,000$ | 7,631,333,000$ | 7,519,398,000$ | 7,350,441,000$ | 7,172,445,000$ | 7,087,801,000$ | 7,030,378,000$ | 6,777,757,000$ | 6,504,191,000$ | 6,455,727,000$ | 6,324,173,000$ | | 5,897,161,000$ | | | | 4,919,091,000$ | | | | 4,846,436,000$ | | | | 3,692,389,000$ | 3,692,040,000$ | 3,633,167,000$ | 3,496,145,000$ | 3,408,708,000$ | 3,413,167,000$ | 2,892,422,000$ | 2,763,064,000$ | 2,619,744,000$ | 2,660,704,000$ | 2,614,914,000$ | 2,419,287,000$ | 2,251,406,000$ | 2,224,939,000$ | 2,143,618,000$ | 2,049,061,000$ | 1,884,359,000$ | 1,906,408,000$ | 1,842,253,000$ | 1,674,457,000$ |
| QoQ | | (132,158,000$) | (24,078,000$) | 107,119,000$ | 162,625,000$ | (133,190,000$) | 111,935,000$ | 168,957,000$ | 177,996,000$ | 84,644,000$ | 57,423,000$ | 252,621,000$ | 273,566,000$ | 48,464,000$ | 131,554,000$ | | | | | | | | | | | | | | | 349,000$ | 58,873,000$ | 137,022,000$ | 87,437,000$ | (4,459,000$) | 520,745,000$ | 129,358,000$ | 143,320,000$ | (40,960,000$) | 45,790,000$ | 195,627,000$ | 167,881,000$ | 26,467,000$ | 81,321,000$ | 94,557,000$ | 164,702,000$ | (22,049,000$) | 64,155,000$ | 167,796,000$ | 147,089,000$ |
| QoQ% | | (1.71%) | (.31%) | 1.40% | 2.17% | (1.75%) | 1.49% | 2.30% | 2.48% | 1.19% | .82% | 3.73% | 4.21% | .75% | 2.08% | | | | | | | | | | | | | | | .01% | 1.62% | 3.92% | 2.57% | (.13%) | 18.00% | 4.68% | 5.47% | (1.54%) | 1.75% | 8.09% | 7.46% | 1.19% | 3.79% | 4.62% | 8.74% | (1.16%) | 3.48% | 10.02% | 9.63% |
| YoY | | 113,508,000$ | 112,476,000$ | 248,489,000$ | 310,327,000$ | 325,698,000$ | 543,532,000$ | 489,020,000$ | 572,684,000$ | 668,254,000$ | 632,074,000$ | 706,205,000$ | | 610,116,000$ | | | | 978,070,000$ | | | | 72,655,000$ | | | | 1,154,047,000$ | | | | 283,681,000$ | 278,873,000$ | 740,745,000$ | 733,081,000$ | 788,964,000$ | 752,463,000$ | 277,508,000$ | 343,777,000$ | 368,338,000$ | 435,765,000$ | 471,296,000$ | 370,226,000$ | 367,047,000$ | 318,531,000$ | 301,365,000$ | 374,604,000$ | 356,991,000$ | 411,986,000$ | 380,434,000$ | 328,166,000$ |
| YoY% | | 1.51% | 1.47% | 3.31% | 4.22% | 4.54% | 7.67% | 6.96% | 8.45% | 10.27% | 9.79% | 11.17% | | 10.35% | | | | 19.88% | | | | 1.50% | | | | 31.26% | | | | 8.32% | 8.17% | 25.61% | 26.53% | 30.12% | 28.28% | 10.61% | 14.21% | 16.36% | 19.59% | 21.99% | 18.07% | 19.48% | 16.71% | 16.36% | 22.37% | 23.37% | 27.57% | 26.03% | 24.38% |
| Dividends Paid | | | | | | | | | | | | | | 0$ | | | | | | | | | | | | | | | | 9,794,000$ | 0$ | 19,590,000$ | 9,795,000$ | 9,793,000$ | 0$ | | | 19,586,000$ | 19,585,000$ | 0$ | 19,586,000$ | 0$ | 58,780,000$ | | | | | | |
| Additional Paid-In Capital QoQ | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 8,905,000$ | | | | | | | | | | | | | | | | | | | | 210,000$ | 110,000$ | 144,000$ | 116,000$ | 127,000$ | 145,000$ | 155,000$ | 147,000$ | 158,000$ | 105,000$ | 136,000$ | 144,000$ | 137,000$ | 662,000$ | 627,000$ | 535,000$ | 512,000$ | 1,671,000$ | 1,622,000$ | 1,653,000$ |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Goodwill | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Amortization of Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Assets | | 21,502,789,000$ | 21,617,644,000$ | 21,428,419,000$ | 20,848,368,000$ | 20,479,170,000$ | 20,330,165,000$ | 20,126,551,000$ | 19,305,427,000$ | 19,058,758,000$ | 19,002,576,000$ | 19,021,450,000$ | 18,614,034,000$ | 18,100,734,000$ | 18,090,124,000$ | | | 17,327,183,000$ | | | | 14,651,606,000$ | | | | 14,693,044,000$ | | | | 11,891,713,000$ | 11,645,760,000$ | 11,323,845,000$ | 11,001,484,000$ | 10,747,422,000$ | 10,496,959,000$ | 10,082,890,000$ | 9,801,140,000$ | 9,405,840,000$ | 9,287,317,000$ | 9,007,118,000$ | 8,543,809,000$ | 8,109,288,000$ | 7,762,534,000$ | 7,600,545,000$ | 7,090,634,000$ | 6,855,600,000$ | 6,906,532,000$ | 6,869,791,000$ | 6,528,682,000$ |
| QoQ | | (114,855,000$) | 189,225,000$ | 580,051,000$ | 369,198,000$ | 149,005,000$ | 203,614,000$ | 821,124,000$ | 246,669,000$ | 56,182,000$ | (18,874,000$) | 407,416,000$ | 513,300,000$ | 10,610,000$ | | | | | | | | | | | | | | | | 245,953,000$ | 321,915,000$ | 322,361,000$ | 254,062,000$ | 250,463,000$ | 414,069,000$ | 281,750,000$ | 395,300,000$ | 118,523,000$ | 280,199,000$ | 463,309,000$ | 434,521,000$ | 346,754,000$ | 161,989,000$ | 509,911,000$ | 235,034,000$ | (50,932,000$) | 36,741,000$ | 341,109,000$ | 529,704,000$ |
| YoY | | 1,023,619,000$ | 1,287,479,000$ | 1,301,868,000$ | 1,542,941,000$ | 1,420,412,000$ | 1,327,589,000$ | 1,105,101,000$ | 691,393,000$ | 958,024,000$ | 912,452,000$ | | | | | | | 2,675,577,000$ | | | | (41,438,000$) | | | | 2,801,331,000$ | | | | 1,144,291,000$ | 1,148,801,000$ | 1,240,955,000$ | 1,200,344,000$ | 1,341,582,000$ | 1,209,642,000$ | 1,075,772,000$ | 1,257,331,000$ | 1,296,552,000$ | 1,524,783,000$ | 1,406,573,000$ | 1,453,175,000$ | 1,253,688,000$ | 856,002,000$ | 730,754,000$ | 561,952,000$ | 856,622,000$ | 1,032,423,000$ | 1,093,446,000$ | 949,920,000$ |
| Total Liabilities | | 13,891,138,000$ | 13,873,835,000$ | 13,660,532,000$ | 13,187,600,000$ | 12,981,027,000$ | 12,698,832,000$ | 12,607,153,000$ | 11,954,986,000$ | 11,886,313,000$ | 11,914,775,000$ | | | 11,596,543,000$ | | | | | | | | 9,732,515,000$ | | | | 9,846,608,000$ | | | | 8,199,324,000$ | 7,953,720,000$ | 7,690,678,000$ | 7,505,339,000$ | 7,338,714,000$ | 7,083,792,000$ | 7,190,468,000$ | 7,038,076,000$ | 6,786,096,000$ | 6,626,613,000$ | 6,392,204,000$ | 6,124,522,000$ | 5,857,882,000$ | 5,537,595,000$ | 5,456,927,000$ | 5,041,573,000$ | 4,987,816,000$ | 5,000,124,000$ | 5,027,538,000$ | 4,854,225,000$ |
| QoQ | | 17,303,000$ | 213,303,000$ | 472,932,000$ | 206,573,000$ | 282,195,000$ | 91,679,000$ | 652,167,000$ | 68,673,000$ | (28,462,000$) | | | | | | | | | | | | | | | | | | | | 245,604,000$ | 263,042,000$ | 185,339,000$ | 166,625,000$ | 254,922,000$ | (106,676,000$) | 152,392,000$ | 251,980,000$ | 159,483,000$ | 234,409,000$ | 267,682,000$ | 266,640,000$ | 320,287,000$ | 80,668,000$ | 415,354,000$ | 53,757,000$ | (12,308,000$) | (27,414,000$) | 173,313,000$ | 382,615,000$ |
| YoY | | 910,111,000$ | 1,175,003,000$ | 1,053,379,000$ | 1,232,614,000$ | 1,094,714,000$ | 784,057,000$ | | | 289,770,000$ | | | | | | | | | | | | (114,093,000$) | | | | 1,647,284,000$ | | | | 860,610,000$ | 869,928,000$ | 500,210,000$ | 467,263,000$ | 552,618,000$ | 457,179,000$ | 798,264,000$ | 913,554,000$ | 928,214,000$ | 1,089,018,000$ | 935,277,000$ | 1,082,949,000$ | 870,066,000$ | 537,471,000$ | 429,389,000$ | 187,348,000$ | 516,206,000$ | 620,437,000$ | 713,012,000$ | 621,754,000$ |
| Current Ratio | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Debt to Asset Ratio | | .65x | .64x | .64x | .63x | .63x | .62x | .63x | .62x | .62x | .63x | | | .64x | | | | | | | | .66x | | | | .67x | | | | .69x | .68x | .68x | .68x | .68x | .67x | .71x | .72x | .72x | .71x | .71x | .72x | .72x | .71x | .72x | .71x | .73x | .72x | .73x | .74x |
| Long Term Debt | | 8,124,949,000$ | 8,058,179,000$ | 7,732,505,000$ | | 7,229,341,000$ | 6,929,591,000$ | 6,794,502,000$ | | 6,304,038,000$ | 6,471,405,000$ | | | | | | | | | | | | | | | | | | | 4,192,243,000$ | | | | 3,538,699,000$ | | | | | | | | | | | | | | | |
| QoQ | | 66,770,000$ | 325,674,000$ | | | 299,750,000$ | 135,089,000$ | | | (167,367,000$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | 895,608,000$ | 1,128,588,000$ | 938,003,000$ | | 925,303,000$ | 458,186,000$ | | | | | | | | | | | | | | | | | | | | | | | 653,544,000$ | | | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | 40,957,000$ | 41,464,000$ | 42,613,000$ | 44,918,000$ | 46,973,000$ | 49,543,000$ | 52,471,000$ | 54,485,000$ | 55,032,000$ | 55,032,000$ | | | 58,373,000$ | | | | | | | | | | | | | | | | 109,600,000$ | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | 1,120,147,000$ | 1,032,257,000$ | 1,082,820,000$ | 877,188,000$ | 988,828,000$ | 1,017,398,000$ | 1,435,639,000$ | 1,153,161,000$ | 1,534,544,000$ | 1,805,976,000$ | | | 2,060,524,000$ | | | | | | | | | | | | | | | | 673,701,000$ | 984,385,000$ | 652,440,000$ | 650,339,000$ | 759,388,000$ | 1,022,887,000$ | 768,351,000$ | 806,192,000$ | 697,806,000$ | 984,185,000$ | 921,327,000$ | 646,188,000$ | 600,646,000$ | 674,627,000$ | 961,647,000$ | 475,562,000$ | 441,850,000$ | 729,023,000$ | 849,146,000$ | 692,585,000$ |
| QoQ | | 87,890,000$ | (50,563,000$) | 205,632,000$ | (111,640,000$) | (28,570,000$) | (418,241,000$) | 282,478,000$ | (381,383,000$) | (271,432,000$) | | | | | | | | | | | | | | | | | | | | (310,684,000$) | 331,945,000$ | 2,101,000$ | (109,049,000$) | (263,499,000$) | 254,536,000$ | (37,841,000$) | 108,386,000$ | (286,379,000$) | 62,858,000$ | 275,139,000$ | 45,542,000$ | (73,981,000$) | (287,020,000$) | 486,085,000$ | 33,712,000$ | (287,173,000$) | (120,123,000$) | 156,561,000$ | 197,473,000$ |
| YoY | | 131,319,000$ | 14,859,000$ | (352,819,000$) | (275,973,000$) | (545,716,000$) | (788,578,000$) | | | (525,980,000$) | | | | | | | | | | | | | | | | | | | | (85,687,000$) | (38,502,000$) | (115,911,000$) | (155,853,000$) | 61,582,000$ | 38,702,000$ | (152,976,000$) | 160,004,000$ | 97,160,000$ | 309,558,000$ | (40,320,000$) | 170,626,000$ | 158,796,000$ | (54,396,000$) | 112,501,000$ | (217,023,000$) | (53,262,000$) | 127,408,000$ | 169,570,000$ | 228,841,000$ |
| Interest Expenses | | 96,595,000$ | 95,527,000$ | 90,305,000$ | 82,330,000$ | 80,419,000$ | 76,581,000$ | 71,498,000$ | 67,218,000$ | 64,184,000$ | 67,450,000$ | 63,943,000$ | 60,598,000$ | 57,925,000$ | 59,041,000$ | | | | | | | | | | | | | | | 37,334,000$ | 34,827,000$ | 35,030,000$ | 35,254,000$ | 32,780,000$ | 31,558,000$ | 32,023,000$ | 30,345,000$ | 30,209,000$ | 28,782,000$ | 27,989,000$ | 26,426,000$ | 26,235,000$ | 25,407,000$ | 23,973,000$ | 22,100,000$ | 22,781,000$ | 25,719,000$ | 24,877,000$ | 24,148,000$ |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |