United Health Products, Inc. (UEEC)
Q2-CY2026Q1-CY2026Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014
Balance Sheet Date2025-Dec-312025-Sep-302025-Jun-302025-Mar-312024-Dec-312024-Sep-302024-Jun-302024-Mar-312023-Dec-312023-Sep-302023-Jun-302023-Mar-312022-Dec-312022-Sep-302022-Jun-302022-Mar-312021-Dec-312021-Sep-302021-Jun-302021-Mar-312020-Dec-312020-Sep-302020-Jun-302020-Mar-312019-Dec-312019-Sep-302019-Jun-302019-Mar-312018-Dec-312018-Sep-302018-Jun-302018-Mar-312017-Dec-312017-Sep-302017-Jun-302017-Mar-312016-Dec-312016-Sep-302016-Jun-302016-Mar-312015-Dec-312015-Sep-302015-Jun-302015-Mar-312014-Dec-312014-Sep-302014-Jun-30
Fiscal PeriodQ4-FY2025Q3-FY2025Q2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2024Q4-FY2023Q3-FY2023Q2-FY2023Q1-FY2023Q4-FY2022Q3-FY2022Q2-FY2022Q1-FY2022Q4-FY2021Q3-FY2021Q2-FY2021Q1-FY2021Q4-FY2020Q3-FY2020Q2-FY2020Q1-FY2020Q4-FY2019Q3-FY2019Q2-FY2019Q1-FY2019Q4-FY2018Q3-FY2018Q2-FY2018Q1-FY2018Q4-FY2017Q3-FY2017Q2-FY2017Q1-FY2017Q4-FY2016Q3-FY2016Q2-FY2016Q1-FY2016Q4-FY2015Q3-FY2015Q2-FY2015Q1-FY2015Q4-FY2014Q3-FY2014Q2-FY2014
Close Price of Common Stock
Market Cap of Common Stock
QoQ%
YoY%
Common Shares Outstanding258,690,253258,690,253258,690,253257,133,222257,133,222252,408,222249,633,222248,233,222246,833,222244,783,222242,153,222241,123,222236,593,534230,871,034229,473,637229,877,509228,877,509228,667,229227,205,979226,335,524225,972,528189,357,090180,428,456180,128,456179,071,435178,060,337176,588,907176,588,907174,493,138171,793,138170,673,138170,658,644169,022,888164,969,663156,697,207153,780,156153,780,156153,780,156152,875,394151,727,462151,502,796148,003,140144,927,514140,844,181132,540,412108,197,640102,647,640102,647,640
QoQ%.00%.61%.00%1.87%1.11%.56%.57%.84%1.09%.43%1.92%2.48%.61%(.18%).44%.09%.64%.39%.16%19.34%4.95%.17%.59%.57%.83%.00%1.20%1.57%.66%.01%.97%2.46%5.28%1.90%.00%.00%.59%.76%.15%2.37%2.12%2.90%6.27%22.50%5.41%.00%.00%
YoY%.61%2.49%3.63%3.59%4.17%3.12%3.09%2.95%4.33%6.03%5.53%4.89%3.37%.96%1.00%1.57%1.29%20.76%25.93%25.65%26.19%6.34%2.17%2.00%2.62%3.65%3.47%3.48%3.24%4.14%8.92%10.98%9.91%7.28%2.50%1.35%1.50%3.90%5.48%7.73%14.31%36.79%41.19%37.21%29.12%5.81%1.52%6.54%
Price to Sales
Price to Earnings
Price to Book
Total Revenue0$37,500$0$0$0$59$80$136$136$291$0$0$4,927$0$(5,950$)9,048$1,851$29,928$(153,369$)67,598$41,816$227,129$158,482$20,845$26,852$35,828$1,285$20,123$21,966$9,892$15,904$0$0$
QoQ%(100.00%).00%.00%(100.00%)(26.25%)(41.18%).00%(53.27%).00%.00%(100.00%).00%100.00%(165.76%)388.82%(93.82%)119.51%(326.88%)61.66%(81.59%)43.32%660.29%(22.37%)(25.05%)2,688.17%(93.61%)(8.39%)122.06%(37.80%).00%.00%(100.00%)
YoY%.00%.00%(100.00%)(100.00%)(100.00%)(79.73%).00%.00%(97.24%).00%100.00%(100.00%)166.18%(100.00%)96.12%(86.62%)(95.57%)(86.82%)(196.77%)224.29%55.73%533.94%12,233.23%3.59%22.24%262.19%(91.92%).00%.00%(93.26%).00%(100.00%)(100.00%)
TTM59$139$275$411$643$563$427$5,218$4,927$(1,023$)8,025$4,949$34,877$(112,542$)(53,992$)(14,027$)183,174$495,025$448,272$433,308$242,007$84,810$84,088$79,202$53,266$67,885$47,762$25,796$162,677$146,773$148,393$
TTM_QoQ%(57.55%)(49.46%)(33.09%)(36.08%)14.21%31.85%(91.82%)5.91%581.62%(112.75%)62.15%(85.81%)130.99%(108.44%)(284.92%)(107.66%)(63.00%)10.43%3.45%79.05%185.35%.86%6.17%48.69%(21.54%)42.13%85.15%(84.14%)10.84%(1.09%)(.96%)
TTM_YoY%(90.82%)(75.31%)(35.60%)(92.12%)(86.95%)155.03%(94.68%)5.44%(85.87%)99.09%114.86%135.28%(80.96%)(122.74%)(112.04%)(103.24%)(24.31%)483.69%433.10%447.09%354.34%24.93%76.06%207.03%(67.26%)(53.75%)(67.81%)(82.78%)1,252.51%539.51%389.91%
Gross Margin50.28%57.63%100.00%75.00%58.82%63.92%57.32%89.81%236.52%61.54%3.24%70.34%128.05%68.51%49.08%93.23%56.71%32.84%47.17%41.00%99.92%50.20%43.34%49.00%(150.10%)
QoQ(42.37%)25.00%16.18%(5.09%)6.60%174.98%58.30%(67.10%)(57.71%)59.55%19.43%(44.15%)36.52%23.87%(14.34%)6.17%(58.92%)49.73%6.85%(5.66%)199.10%
YoY(6.29%)42.68%(30.99%)(179.20%)86.57%108.47%(6.97%)(45.84%)(22.89%)71.34%35.67%1.91%52.23%(43.21%)(17.36%)3.83%(8.00%)250.02%(21.58%)
Operating Income(264,723$)(233,179$)(268,356$)(1,489,216$)(785,398$)(391,903$)(405,177$)(425,094$)(446,657$)(450,451$)(475,456$)(1,053,975$)(553,563$)(539,178$)(754,797$)(954,501$)(1,070,965$)(724,416$)(1,300,063$)(26,705,191$)(4,471,170$)(9,105,799$)(647,876$)(623,806$)(2,347,668$)(478,715$)(604,330$)(2,663,398$)(223,211$)(397,791$)(918,431$)(357,540$)(746,133$)(135,508$)(108,768$)61,993$(176,419$)(170,785$)(58,482$)(111,789$)(468,663$)(394,607$)(147,946$)(1,571,498$)(1,671,767$)(72,730$)(198,505$)
QoQ%(13.53%)13.11%81.98%(89.61%)(100.41%)3.28%4.69%4.83%.84%5.26%54.89%(90.40%)(2.67%)28.57%20.92%10.88%(47.84%)44.28%95.13%(497.28%)50.90%(1,305.49%)(3.86%)73.43%(390.41%)20.79%77.31%(1,093.22%)43.89%56.69%(156.88%)52.08%(450.62%)(24.58%)(275.45%)135.14%(3.30%)(192.03%)47.69%76.15%(18.77%)(166.72%)90.59%6.00%(2,198.59%)63.36%(33.06%)
YoY%66.29%40.50%33.77%(250.33%)(75.84%)13.00%14.78%59.67%19.31%16.46%37.01%(10.42%)48.31%25.57%41.94%96.43%76.05%92.04%(100.67%)(4,181.01%)(90.45%)(1,802.13%)(7.21%)76.58%(951.77%)(20.34%)34.20%(644.92%)70.08%(193.56%)(744.39%)(676.74%)(322.93%)20.66%(85.99%)155.46%62.36%56.72%60.47%92.89%71.97%(442.56%)25.47%(953.38%)(362.88%)91.23%(131.06%)
TTM(2,255,474$)(2,776,149$)(2,934,873$)(3,071,694$)(2,007,572$)(1,668,831$)(1,727,379$)(1,797,658$)(2,426,539$)(2,533,445$)(2,622,172$)(2,901,513$)(2,802,039$)(3,319,441$)(3,504,679$)(4,049,945$)(29,800,635$)(33,200,840$)(41,582,223$)(40,930,036$)(14,848,651$)(12,725,149$)(4,098,065$)(4,054,519$)(6,094,111$)(3,969,654$)(3,888,730$)(4,202,831$)(1,896,973$)(2,419,895$)(2,157,612$)(1,347,949$)(928,416$)(358,702$)(393,979$)(343,693$)(517,475$)(809,719$)(1,033,541$)(1,123,005$)(2,582,714$)(3,785,818$)(3,463,941$)(3,514,500$)(2,092,189$)(781,588$)(1,538,435$)
TTM_QoQ%18.76%5.41%4.45%(53.01%)(20.30%)3.39%3.91%25.92%4.22%3.38%9.63%(3.55%)15.59%5.29%13.46%86.41%10.24%20.16%(1.59%)(175.65%)(16.69%)(210.52%)(1.07%)33.47%(53.52%)(2.08%)7.47%(121.56%)21.61%(12.16%)(60.07%)(45.19%)(158.83%)8.95%(14.63%)33.58%36.09%21.66%7.97%56.52%31.78%(9.29%)1.44%(67.98%)(167.68%)49.20%(7.90%)
TTM_YoY%(12.35%)(66.35%)(69.90%)(70.87%)17.27%34.13%34.12%38.04%13.40%23.68%25.18%28.36%90.60%90.00%91.57%90.11%(100.70%)(160.91%)(914.68%)(909.49%)(143.66%)(220.56%)(5.38%)3.53%(221.25%)(64.04%)(80.23%)(211.80%)(104.32%)(574.63%)(447.65%)(292.20%)(79.41%)55.70%61.88%69.40%79.96%78.61%70.16%68.05%(23.45%)(384.38%)(125.16%)(146.49%)(58.90%)
Operating Margin(1,437.81%)(45,263,035.59%)(5,588,962.50%)(6,695,440.44%)(476,379.41%)(214,366.32%)10,534.00%(12,265.68%)3,751.45%(4,396.45%)(49,618.10%)(1,194.67%)486.50%(200.46%)(260.11%)27.29%(111.32%)(819.31%)(217.79%)(312.02%)(36,471.83%)(1,960.98%)(673.52%)(15,886.56%)(10,511.61%)
QoQ(39,674,073.09%)1,106,477.94%(6,219,061.03%)(262,013.09%)(224,900.32%)8,147.90%45,221.65%(48,423.43%)(1,681.16%)686.96%59.65%(287.41%)138.61%707.99%(601.52%)94.22%36,159.81%(34,510.85%)(1,287.45%)15,213.03%(5,374.94%)
YoY(45,048,669.27%)(5,599,496.50%)(464,113.73%)6,782.56%37,352.42%3,264.95%(4,195.99%)(49,357.99%)(1,221.96%)597.81%618.85%(42.32%)339.31%36,360.51%1,141.67%455.73%15,574.54%(25,960.22%)(15,784.91%)
Net Income(536,908$)(285,594$)(315,187$)(1,531,659$)(814,112$)(303,662$)1,335,897$(451,938$)(471,918$)(485,732$)522,911$(1,142,706$)2,710,235$(2,866,035$)879,037$964,264$1,473,153$57,427,644$(55,398,752$)27,047,138$(5,171,168$)(9,221,359$)(693,052$)(625,821$)(2,606,945$)(436,667$)(713,000$)(2,985,897$)(99,992$)(397,791$)(914,545$)(3,990,041$)(1,263,504$)(140,508$)(119,768$)51,993$(182,481$)(173,834$)(61,531$)(117,888$)(465,184$)(403,754$)(151,425$)(1,571,498$)(1,671,005$)(91,287$)(215,680$)
QoQ%(88.00%)9.39%79.42%(88.14%)(168.10%)(122.73%)395.59%4.23%2.84%(192.89%)145.76%(142.16%)194.56%(426.04%)(8.84%)(34.54%)(97.44%)203.66%(304.82%)623.04%43.92%(1,230.54%)(10.74%)75.99%(497.01%)38.76%76.12%(2,886.14%)74.86%56.50%77.08%(215.79%)(799.24%)(17.32%)(330.35%)128.49%(4.97%)(182.52%)47.81%74.66%(15.22%)(166.64%)90.36%5.96%(1,730.50%)57.68%(29.65%)
YoY%34.05%5.95%(123.59%)(238.91%)(72.51%)37.48%155.47%60.45%(117.41%)83.05%(40.51%)(218.51%)83.98%(104.99%)101.59%(96.44%)128.49%722.77%(7,893.45%)4,421.87%(98.36%)(2,011.76%)2.80%79.04%(2,507.15%)(9.77%)22.04%25.17%92.09%(183.11%)(663.60%)(7,774.19%)(592.40%)19.17%(94.65%)144.10%60.77%56.95%59.37%92.50%72.16%(342.29%)29.79%(844.63%)(341.67%)84.47%(109.22%)
TTM(2,669,348$)(2,946,552$)(2,964,620$)(1,313,536$)(233,815$)108,379$(73,691$)(886,677$)(1,577,445$)1,604,708$(775,595$)(419,469$)1,687,501$450,419$60,744,098$4,466,309$30,549,183$23,904,862$(42,744,141$)11,961,559$(15,711,400$)(13,147,177$)(4,362,485$)(4,382,433$)(6,742,509$)(4,235,556$)(4,196,680$)(4,398,225$)(5,402,369$)(6,565,881$)(6,308,598$)(5,513,821$)(1,471,787$)(390,764$)(424,090$)(365,853$)(535,734$)(818,437$)(1,048,357$)(1,138,251$)(2,591,861$)(3,797,682$)(3,485,215$)(3,549,470$)(2,144,334$)(851,670$)(1,348,093$)
TTM_QoQ%9.41%.61%(125.70%)(461.78%)(315.74%)247.07%91.69%43.79%(198.30%)306.90%(84.90%)(124.86%)274.65%(99.26%)1,260.05%(85.38%)27.80%155.93%(457.35%)176.13%(19.50%)(201.37%).46%35.00%(59.19%)(.93%)4.58%18.59%17.72%(4.08%)(14.41%)(274.63%)(276.64%)7.86%(15.92%)31.71%34.54%21.93%7.90%56.08%31.75%(8.97%)1.81%(65.53%)(151.78%)36.82%(9.11%)
TTM_YoY%(1,041.65%)(2,818.75%)(3,923.04%)(48.14%)85.18%(93.25%)90.50%(111.38%)(193.48%)256.27%(101.28%)(109.39%)(94.48%)(98.12%)242.11%(62.66%)294.44%281.83%(879.81%)372.94%(133.02%)(210.40%)(3.95%).36%(24.81%)35.49%33.48%20.23%(267.06%)(1,580.27%)(1,387.56%)(1,407.11%)(174.72%)52.26%59.55%67.86%79.33%78.45%69.92%67.93%(20.87%)(345.91%)(158.53%)(187.29%)(90.38%)
Profit Margin(7,642.76%)45,842,606.78%(6,463,960.00%)(6,780,411.03%)(509,597.06%)(215,058.76%)12,283.29%(14,471.28%)1,680.54%(4,396.45%)(49,408.16%)(13,332.13%)823.83%(207.86%)(286.42%)22.89%(115.14%)(833.94%)(229.15%)(329.04%)(36,201.09%)(2,006.43%)(689.36%)(15,886.56%)(10,506.82%)
QoQ52,306,566.78%316,451.03%(6,270,813.97%)(294,538.30%)(227,342.06%)6,076.99%45,011.71%(36,076.02%)(14,155.97%)1,031.69%78.56%(309.31%)138.03%718.79%(604.79%)99.89%35,872.05%(34,194.66%)(1,317.07%)15,197.19%(5,379.73%)
YoY46,057,665.54%(6,476,243.29%)(495,125.78%)10,602.76%34,936.88%856.71%(4,188.59%)(49,121.74%)(13,355.03%)938.98%626.08%(57.27%)351.93%36,085.95%1,172.49%460.21%15,557.52%(25,694.27%)(15,773.21%)
Equity to Common Shareholders(3,876,451$)(3,339,543$)(3,170,552$)(2,855,365$)(2,443,831$)(2,111,257$)(2,002,421$)(1,795,990$)(1,714,226$)(1,782,728$)(1,802,440$)(1,976,211$)(2,064,927$)(1,744,810$)(2,293,702$)(2,014,665$)(1,141,894$)(868,473$)(1,002,057$)41,273$(953,262$)(1,228,927$)(816,786$)(653,415$)(903,805$)(180,386$)298,328$(338,092$)(150,694$)(208,941$)178,850$(100,705$)(552,355$)(765,007$)(814,749$)(699,979$)(546,045$)(878,219$)(843,909$)(782,378$)(800,065$)(474,556$)(658,374$)941,848$(1,609,510$)(1,524,906$)(1,433,619$)
QoQ(536,908$)(168,991$)(315,187$)(411,534$)(332,574$)(108,836$)(206,431$)(81,764$)68,502$19,712$173,771$88,716$(320,117$)548,892$(279,037$)(872,771$)(273,421$)133,584$(1,043,330$)994,535$275,665$(412,141$)(163,371$)250,390$(723,419$)(478,714$)636,420$(187,398$)58,247$(387,791$)279,555$451,650$212,652$49,742$(114,770$)(153,934$)332,174$(34,310$)(61,531$)17,687$(325,509$)183,818$(1,600,222$)2,551,358$(84,604$)(91,287$)(215,680$)
QoQ%(16.08%)(5.33%)(11.04%)(16.84%)(15.75%)(5.44%)(11.49%)(4.77%)3.84%1.09%8.79%4.30%(18.35%)23.93%(13.85%)(76.43%)(31.48%)13.33%(2,527.88%)104.33%22.43%(50.46%)(25.00%)27.70%(401.04%)(160.47%)188.24%(124.36%)27.88%(216.83%)277.60%81.77%27.80%6.11%(16.40%)(28.19%)37.82%(4.07%)(7.87%)2.21%(68.59%)27.92%(169.90%)158.52%(5.55%)(6.37%)(17.71%)
YoY(1,432,620$)(1,228,286$)(1,168,131$)(1,059,375$)(729,605$)(328,529$)(199,981$)180,221$350,701$(37,918$)491,262$38,454$(923,033$)(876,337$)(1,291,645$)(2,055,938$)(188,632$)360,454$(185,271$)694,688$(49,457$)(1,048,541$)(1,115,114$)(315,323$)(753,111$)28,555$119,478$(237,387$)401,661$556,066$993,599$599,274$(6,310$)113,212$29,160$82,399$254,020$(403,663$)(185,535$)(1,724,226$)809,445$1,050,350$775,245$2,159,787$(487,686$)(550,150$)64,909$
YoY%(58.62%)(58.18%)(58.34%)(58.99%)(42.56%)(18.43%)(11.10%)9.12%16.98%(2.17%)21.42%1.91%(80.83%)(100.91%)(128.90%)(4,981.32%)(19.79%)29.33%(22.68%)106.32%(5.47%)(581.28%)(373.79%)(93.27%)(499.76%)13.67%66.80%(235.73%)72.72%72.69%121.95%85.61%(1.16%)12.89%3.46%10.53%31.75%(85.06%)(28.18%)(183.07%)50.29%68.88%54.08%177.33%(43.47%)(56.44%)4.33%
Dividends Paid
Additional Paid-In Capital QoQ0$98,676$16,370$1,115,400$478,763$193,426$224,190$368,124$537,790$192,594$932,256$1,246,866$393,802$(271,271$)599,000$91,283$1,198,271$857,129$260,784$28,005,057$5,445,749$8,801,373$528,998$874,766$1,641,917$0$1,395,544$2,807,366$561,464$9,985$1,192,465$4,031,325$1,328,224$187,333$0$0$380,998$82,076$16,277$238,325$224,546$362,417$826,818$2,149,345$1,239,601$0$0$
Treasury Stock
QoQ
Goodwill
QoQ%
YoY%
Other Intangible Assets24,300$25,313$26,325$27,337$28,350$29,362$30,375$31,388$32,400$33,412$34,425$35,438$36,450$37,463$500,000$
QoQ(1,013$)(1,012$)(1,012$)(1,013$)(1,012$)(1,013$)(1,013$)(1,012$)(1,012$)(1,013$)(1,013$)(1,012$)(1,013$)
Amortization of Intangible Assets1,012$1,013$0$100,000$(25,000$)
Total Assets316,698$94,313$81,538$104,542$269,979$150,629$121,688$233,320$284,643$335,660$433,893$303,907$350,528$451,911$59,097$77,443$26,799$329,446$193,531$396,587$217,100$185,448$188,881$132,529$93,472$233,865$636,721$101,014$113,253$648,120$940,183$781,128$239,818$305,795$260,300$311,468$196,962$284,852$337,604$75,918$52,469$667,978$444,500$509,871$41,015$20,612$21,361$
QoQ222,385$12,775$(23,004$)(165,437$)119,350$28,941$(111,632$)(51,323$)(51,017$)(98,233$)129,986$(46,621$)(101,383$)392,814$(18,346$)50,644$(302,647$)135,915$(203,056$)179,487$31,652$(3,433$)56,352$39,057$(140,393$)(402,856$)535,707$(12,239$)(534,867$)(292,063$)159,055$541,310$(65,977$)45,495$(51,168$)114,506$(87,890$)(52,752$)261,686$23,449$(615,509$)223,478$(65,371$)468,856$20,403$(749$)(47,327$)
YoY46,719$(56,316$)(40,150$)(128,778$)(14,664$)(185,031$)(312,205$)(70,587$)(65,885$)(116,251$)374,796$226,464$323,729$122,465$(134,434$)(319,144$)(190,301$)143,998$4,650$264,058$123,628$(48,417$)(447,840$)31,515$(19,781$)(414,255$)(303,462$)(680,114$)(126,565$)342,325$679,883$469,660$42,856$20,943$(77,304$)235,550$144,493$(383,126$)(106,896$)(433,953$)11,454$647,366$423,139$441,183$(44,491$)(98,679$)(80,121$)
Total Liabilities4,193,149$3,433,856$3,252,090$2,959,907$2,713,810$2,261,886$2,124,109$2,029,310$1,998,869$2,118,388$2,236,333$2,280,118$2,415,455$2,196,721$2,352,799$2,092,108$1,168,693$1,197,919$1,195,588$355,314$1,170,362$1,414,375$1,005,667$785,944$997,277$414,251$338,393$439,106$263,947$857,061$761,333$881,833$792,173$1,070,802$1,075,049$1,011,447$743,007$1,163,071$1,181,513$858,296$852,534$1,142,534$1,102,874$(431,977$)1,650,525$1,545,518$1,454,980$
QoQ759,293$181,766$292,183$246,097$451,924$137,777$94,799$30,441$(119,519$)(117,945$)(43,785$)(135,337$)218,734$(156,078$)260,691$923,415$(29,226$)2,331$840,274$(815,048$)(244,013$)408,708$219,723$(211,333$)583,026$75,858$(100,713$)175,159$(593,114$)95,728$(120,500$)89,660$(278,629$)(4,247$)63,602$268,440$(420,064$)(18,442$)323,217$5,762$(290,000$)39,660$1,534,851$(2,082,502$)105,007$90,538$168,353$
YoY1,479,339$1,171,970$1,127,981$930,597$714,941$143,498$(112,224$)(250,808$)(416,586$)(78,333$)(116,466$)188,010$1,246,762$998,802$1,157,211$1,736,794$(1,669$)(216,456$)189,921$(430,630$)173,085$1,000,124$667,274$346,838$733,330$(442,810$)(422,940$)(442,727$)(528,226$)(213,741$)(313,716$)(129,614$)49,166$(92,269$)(106,464$)153,151$(109,527$)20,537$78,639$1,290,273$(797,991$)(402,984$)(352,106$)(1,718,604$)443,195$451,471$(145,030$)
Current Ratio.03x.02x.01x.02x.12x.03x.01x.07x.08x.07x.08x.04x.03x.10x.01x.02x.02x.19x.08x.83x.10x.07x.10x.17x.09x.44x1.29x.16x.43x.76x1.23x.89x.30x.29x.24x.31x.21x.24x.29x.09x.06x.58x.40x.35x.02x.01x.01x
Total Current Assets105,392$43,129$21,111$35,082$191,683$63,691$26,294$129,652$151,822$138,073$174,762$80,801$71,039$164,448$20,622$37,955$26,799$228,096$92,181$295,237$115,750$93,359$101,881$132,529$93,472$233,865$636,721$101,014$113,253$648,120$940,183$781,128$239,818$305,795$260,300$311,468$196,962$284,852$337,604$75,918$52,469$665,678$442,200$507,571$41,015$20,612$21,361$
QoQ62,263$22,018$(13,971$)(156,601$)127,992$37,397$(103,358$)(22,170$)13,749$(36,689$)93,961$9,762$(93,409$)143,826$(17,333$)11,156$(201,297$)135,915$(203,056$)179,487$22,391$(8,522$)(30,648$)39,057$(140,393$)(402,856$)535,707$(12,239$)(534,867$)(292,063$)159,055$541,310$(65,977$)45,495$(51,168$)114,506$(87,890$)(52,752$)261,686$23,449$(613,209$)223,478$(65,371$)466,556$20,403$(749$)(22,327$)
Total Current Liabilities3,943,149$2,006,356$1,904,590$1,806,268$1,641,152$2,235,411$2,090,832$1,989,004$1,950,380$2,063,019$2,168,966$2,280,118$2,415,455$1,630,417$2,352,799$2,092,108$1,168,693$1,197,919$1,195,588$355,314$1,170,362$1,414,375$1,005,667$785,944$997,277$525,989$492,178$641,111$263,947$857,062$761,333$881,833$792,173$1,070,802$1,075,049$1,011,447$948,934$1,163,071$1,181,513$858,296$852,534$1,142,534$1,102,874$1,451,719$1,650,525$1,545,518$1,454,980$
QoQ1,936,793$101,766$98,322$165,116$(594,259$)144,579$101,828$38,624$(112,639$)(105,947$)(111,152$)(135,337$)785,038$(722,382$)260,691$923,415$(29,226$)2,331$840,274$(815,048$)(244,013$)408,708$219,723$(211,333$)471,288$33,811$(148,933$)377,164$(593,115$)95,729$(120,500$)89,660$(278,629$)(4,247$)63,602$62,513$(214,137$)(18,442$)323,217$5,762$(290,000$)39,660$(348,845$)(198,806$)105,007$90,538$168,353$
Debt to Asset Ratio13.24x36.41x39.88x28.31x10.05x15.02x17.46x8.70x7.02x6.31x5.15x7.50x6.89x4.86x39.81x27.01x43.61x3.64x6.18x.90x5.39x7.63x5.32x5.93x10.67x1.77x.53x4.35x2.33x1.32x.81x1.13x3.30x3.50x4.13x3.25x3.77x4.08x3.50x11.31x16.25x1.71x2.48x(.85x)40.24x74.98x68.11x
Long Term Debt927,500$847,500$
QoQ80,000$
YoY
Capital Lease Obligations15,157$23,954$32,535$40,670$48,489$56,115$63,554$70,583$77,327$83,159$89,575$
Cash and Cash Equivalents31,955$13,377$96,698$6,416$32,955$21,799$153,447$17,532$170,588$46,076$6,705$15,193$10,986$16,624$88,219$500,895$6,310$31,273$130,888$329,254$159,666$189,942$60,323$3,229$15,215$29,367$982$9,937$1,481$4,200$1,180$53,888$8,272$1,480$1,534$
QoQ18,578$(83,321$)90,282$(26,539$)11,156$(131,648$)135,915$(153,056$)124,512$39,371$(8,488$)4,207$(5,638$)(71,595$)(412,676$)494,585$(24,963$)(99,615$)(198,366$)169,588$(30,276$)129,619$57,094$(11,986$)(14,152$)(8,955$)8,456$(2,719$)3,020$(52,708$)45,616$6,792$(54$)(9,294$)
YoY(1,000$)(8,422$)(56,749$)(11,116$)(137,633$)(24,277$)146,742$2,339$159,602$29,452$(81,514$)(485,702$)4,676$(14,649$)(42,669$)171,641$(153,356$)(158,669$)70,565$326,025$144,451$160,575$2,247$5,278$27,886$(198$)(43,951$)(6,791$)2,720$(354$)43,060$6,417$(429$)52$
Interest Expenses30,684$25,100$7,613$7,613$7,613$8,077$15,779$8,329$8,327$10,064$6,673$205$80$500$0$4,413$221,226$149,530$52,726$45,176$2,015$(248,906$)46,154$202,753$0$18,479$5,000$11,000$10,000$6,062$3,049$85,049$6,099$(3,479$)9,147$3,479$(762$)18,557$17,175$
Interest Income