| TransUnion (TRU) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Close Price of Common Stock | 78.60$ | 85.74$ | 83.74$ | 87.97$ | 82.91$ | 92.75$ | 104.72$ | 74.12$ | 79.80$ | 68.79$ | 71.80$ | 78.36$ | 62.09$ | 56.76$ | 59.53$ | 80.03$ | 103.36$ | 118.53$ | 112.27$ | 109.87$ | 89.97$ | 99.40$ | 84.20$ | 87.06$ | 66.16$ | 85.57$ | 81.06$ | 73.53$ | 66.82$ | 56.77$ | 73.58$ | 71.70$ | 56.80$ | 54.93$ | 47.30$ | | | | | | | | | | | | | | |
| Market Cap of Common Stock | 15,138,360,000$ | 16,650,708,000$ | 16,312,552,000$ | 17,162,947,000$ | 16,175,741,000$ | 18,076,975,000$ | 20,346,124,500$ | 14,393,133,000$ | 15,481,200,000$ | 13,324,623,000$ | 13,877,973,500$ | 15,139,152,000$ | 11,977,161,000$ | 10,936,688,500$ | 11,458,562,500$ | 15,397,772,000$ | 19,834,784,000$ | 22,710,348,000$ | 21,499,705,000$ | 21,018,131,000$ | 17,157,279,000$ | 18,915,820,000$ | 16,006,420,000$ | 16,523,988,000$ | 12,491,008,000$ | 16,112,831,000$ | 15,223,068,000$ | 13,772,169,000$ | 12,428,520,000$ | 10,519,481,000$ | 13,590,226,000$ | 13,192,800,000$ | 10,427,562,000$ | 10,019,232,000$ | 8,603,870,000$ | | | | | | | | | | | | | | |
| QoQ% | (9.08%) | 2.07% | (4.96%) | 6.10% | (10.52%) | (11.15%) | 41.36% | (7.03%) | 16.19% | (3.99%) | (8.33%) | 26.40% | 9.51% | (4.55%) | (25.58%) | (22.37%) | (12.66%) | 5.63% | 2.29% | 22.50% | (9.30%) | 18.18% | (3.13%) | 32.29% | (22.48%) | 5.85% | 10.54% | 10.81% | 18.15% | (22.60%) | 3.01% | 26.52% | 4.08% | 16.45% | | | | | | | | | | | | | | | |
| YoY% | (6.41%) | (7.89%) | (19.83%) | 19.24% | 4.49% | 35.67% | 46.61% | (4.93%) | 29.26% | 21.83% | 21.11% | (1.68%) | (39.62%) | (51.84%) | (46.70%) | (26.74%) | 15.61% | 20.06% | 34.32% | 27.20% | 37.36% | 17.40% | 5.15% | 19.98% | .50% | 53.17% | 12.02% | 4.39% | 19.19% | 4.99% | 57.96% | | | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | 192,600,000 | 192,400,000 | 194,200,000 | 194,800,000 | 195,100,000 | 194,900,000 | 194,900,000 | 194,300,000 | 194,200,000 | 193,800,000 | 193,700,000 | 193,300,000 | 193,200,000 | 192,700,000 | 192,700,000 | 192,500,000 | 192,400,000 | 191,800,000 | 191,600,000 | 191,500,000 | 191,300,000 | 190,500,000 | 190,300,000 | 190,100,000 | 189,800,000 | 188,700,000 | 188,300,000 | 187,800,000 | 187,300,000 | 185,700,000 | 185,300,000 | 184,700,000 | 184,000,000 | 183,200,000 | 182,400,000 | 181,900,000 | 182,600,000 | 183,200,000 | 183,000,000 | 182,700,000 | 182,500,000 | 182,300,000 | 182,200,000 | 182,200,000 | 111,000,000 | 147,900,000 | 110,500,000 | 110,400,000 | 110,300,000 |
| QoQ% | .10% | (.93%) | (.31%) | (.15%) | .10% | .00% | .31% | .05% | .21% | .05% | .21% | .05% | .26% | .00% | .10% | .05% | .31% | .10% | .05% | .11% | .42% | .11% | .11% | .16% | .58% | .21% | .27% | .27% | .86% | .22% | .33% | .38% | .44% | .44% | .28% | (.38%) | (.33%) | .11% | .16% | .11% | .11% | .06% | .00% | 64.14% | (24.95%) | 33.85% | .09% | .09% | .09% |
| YoY% | (1.28%) | (1.28%) | (.36%) | .26% | .46% | .57% | .62% | .52% | .52% | .57% | .52% | .42% | .42% | .47% | .57% | .52% | .58% | .68% | .68% | .74% | .79% | .95% | 1.06% | 1.23% | 1.34% | 1.62% | 1.62% | 1.68% | 1.79% | 1.37% | 1.59% | 1.54% | .77% | .00% | (.33%) | (.44%) | .06% | .49% | .44% | .27% | 64.41% | 23.26% | 64.89% | 65.04% | .64% | 34.21% | .61% | | |
| Price to Sales | 3.31x | 3.64x | 3.67x | 3.94x | 3.80x | 4.32x | 4.96x | 3.61x | 3.96x | 3.48x | 3.67x | 4.04x | 3.21x | 2.95x | 3.19x | 4.53x | 6.23x | 7.67x | 7.61x | 7.70x | 6.62x | 7.48x | 6.25x | 6.35x | 4.67x | 6.07x | 5.89x | 5.51x | 5.18x | 4.54x | 6.15x | 6.27x | 5.17x | 5.18x | 4.62x | | | | | | | | | | | | | | |
| Price to Earnings | 33.23x | 36.55x | 38.79x | 43.79x | 44.04x | 63.58x | 90.75x | - | - | - | - | 65.25x | 44.21x | 41.08x | 9.26x | 12.10x | 15.17x | 16.37x | 45.61x | 45.69x | 42.80x | 55.12x | 49.34x | 52.74x | 36.07x | 46.43x | 41.57x | 42.93x | 45.31x | 38.05x | 32.40x | 29.85x | 23.07x | 22.71x | 35.05x | | | | | | | | | | | | | | |
| Price to Book | 3.41x | 3.75x | 3.65x | 3.80x | 3.69x | 4.29x | 4.83x | 3.48x | 3.80x | 3.32x | 3.46x | 3.47x | 2.83x | 2.62x | 2.83x | 3.81x | 4.91x | 5.81x | 7.46x | 7.49x | 6.44x | 7.45x | 6.95x | 7.72x | 6.04x | 7.18x | 7.47x | 6.85x | 6.27x | 5.57x | 7.28x | 7.26x | 5.69x | 5.80x | 5.91x | | | | | | | | | | | | | | |
| Total Revenue | | 1,171,300,000$ | 1,169,500,000$ | 1,139,700,000$ | 1,095,700,000$ | 1,036,800,000$ | 1,085,000,000$ | 1,040,800,000$ | 1,021,200,000$ | 954,300,000$ | 968,700,000$ | 968,000,000$ | 940,300,000$ | 902,100,000$ | 938,200,000$ | 948,300,000$ | 921,300,000$ | 789,800,000$ | 743,300,000$ | 728,200,000$ | 698,900,000$ | 653,300,000$ | 650,500,000$ | 587,100,000$ | 639,600,000$ | 685,600,000$ | 689,300,000$ | 661,900,000$ | 619,300,000$ | 613,100,000$ | 603,600,000$ | 563,100,000$ | 537,400,000$ | 506,100,000$ | 498,000,000$ | 474,800,000$ | 455,000,000$ | 435,900,000$ | 437,600,000$ | 425,700,000$ | 405,700,000$ | 386,100,000$ | 389,100,000$ | 378,500,000$ | 353,100,000$ | 335,600,000$ | 338,200,000$ | 327,500,000$ | 303,400,000$ |
| QoQ% | | .15% | 2.62% | 4.02% | 5.68% | (4.44%) | 4.25% | 1.92% | 7.01% | (1.49%) | .07% | 2.95% | 4.24% | (3.85%) | (1.07%) | 2.93% | 16.65% | 6.26% | 2.07% | 4.19% | 6.98% | .43% | 10.80% | (8.21%) | (6.71%) | (.54%) | 4.14% | 6.88% | 1.01% | 1.57% | 7.19% | 4.78% | 6.19% | 1.63% | 4.89% | 4.35% | 4.38% | (.39%) | 2.80% | 4.93% | 5.08% | (.77%) | 2.80% | 7.19% | 5.22% | (.77%) | 3.27% | 7.94% | 3.76% |
| YoY% | | 12.97% | 7.79% | 9.50% | 7.30% | 8.65% | 12.01% | 7.52% | 8.60% | 5.79% | 3.25% | 2.08% | 2.06% | 14.22% | 26.22% | 30.23% | 31.82% | 20.89% | 14.27% | 24.03% | 9.27% | (4.71%) | (5.63%) | (11.30%) | 3.28% | 11.83% | 14.20% | 17.55% | 15.24% | 21.14% | 21.21% | 18.60% | 18.11% | 16.11% | 13.80% | 11.53% | 12.15% | 12.90% | 12.47% | 12.47% | 14.90% | 15.05% | 15.05% | 15.57% | 16.38% | 14.77% | 12.92% | 8.88% | 4.44% |
| TTM | | 4,576,200,000$ | 4,441,700,000$ | 4,357,200,000$ | 4,258,300,000$ | 4,183,800,000$ | 4,101,300,000$ | 3,985,000,000$ | 3,912,200,000$ | 3,831,300,000$ | 3,779,100,000$ | 3,748,600,000$ | 3,728,900,000$ | 3,709,900,000$ | 3,597,600,000$ | 3,402,700,000$ | 3,182,600,000$ | 2,960,200,000$ | 2,823,700,000$ | 2,730,900,000$ | 2,589,800,000$ | 2,530,500,000$ | 2,562,800,000$ | 2,601,600,000$ | 2,676,400,000$ | 2,656,100,000$ | 2,583,600,000$ | 2,497,900,000$ | 2,399,100,000$ | 2,317,200,000$ | 2,210,200,000$ | 2,104,600,000$ | 2,016,300,000$ | 1,933,900,000$ | 1,863,700,000$ | 1,803,300,000$ | 1,754,200,000$ | 1,704,900,000$ | 1,655,100,000$ | 1,606,600,000$ | 1,559,400,000$ | 1,506,800,000$ | 1,456,300,000$ | 1,405,400,000$ | 1,354,400,000$ | 1,304,700,000$ | 1,261,500,000$ | 1,222,800,000$ | 1,196,100,000$ |
| TTM_QoQ% | | 3.03% | 1.94% | 2.32% | 1.78% | 2.01% | 2.92% | 1.86% | 2.11% | 1.38% | .81% | .53% | .51% | 3.12% | 5.73% | 6.92% | 7.51% | 4.83% | 3.40% | 5.45% | 2.34% | (1.26%) | (1.49%) | (2.80%) | .76% | 2.81% | 3.43% | 4.12% | 3.53% | 4.84% | 5.02% | 4.38% | 4.26% | 3.77% | 3.35% | 2.80% | 2.89% | 3.01% | 3.02% | 3.03% | 3.49% | 3.47% | 3.62% | 3.77% | 3.81% | 3.42% | 3.17% | 2.23% | 1.09% |
| TTM_YoY% | | 9.38% | 8.30% | 9.34% | 8.85% | 9.20% | 8.53% | 6.31% | 4.92% | 3.27% | 5.05% | 10.17% | 17.17% | 25.33% | 27.41% | 24.60% | 22.89% | 16.98% | 10.18% | 4.97% | (3.24%) | (4.73%) | (.81%) | 4.15% | 11.56% | 14.63% | 16.89% | 18.69% | 18.99% | 19.82% | 18.59% | 16.71% | 14.94% | 13.43% | 12.60% | 12.24% | 12.49% | 13.15% | 13.65% | 14.32% | 15.14% | 15.49% | 15.44% | 14.93% | 13.24% | 10.27% | | | |
| Gross Margin | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.02% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 66.08% | 65.74% | 66.00% | 68.01% | 66.77% | 66.80% | 67.67% | 66.22% | 63.25% | 63.90% | 65.28% | 65.26% | 64.43% | 63.89% | 63.04% | 59.42% | 60.15% |
| QoQ | | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | (.02%) | .02% | .00% | .00% | .00% | .00% | .00% | 33.92% | .34% | (.27%) | (2.00%) | 1.24% | (.04%) | (.86%) | 1.45% | 2.97% | (.65%) | (1.38%) | .02% | .83% | .54% | .85% | 3.62% | (.73%) | .85% |
| YoY | | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | (.02%) | .00% | .00% | .00% | .02% | .00% | .00% | 33.92% | 34.26% | 34.00% | 31.99% | (.69%) | (1.07%) | (1.66%) | 1.79% | 3.52% | 2.91% | 2.39% | .96% | (1.18%) | .01% | 2.24% | 5.84% | 4.28% | 4.58% | 1.74% | (.25%) | .67% |
| Operating Income | | 203,600,000$ | 207,600,000$ | 192,200,000$ | 254,400,000$ | 170,800,000$ | 156,400,000$ | 182,400,000$ | 157,200,000$ | 61,300,000$ | (236,300,000$) | 158,400,000$ | 145,200,000$ | 143,500,000$ | 169,600,000$ | 178,900,000$ | 134,400,000$ | 114,000,000$ | 169,700,000$ | 200,400,000$ | 163,600,000$ | 128,800,000$ | 144,900,000$ | 106,000,000$ | 120,600,000$ | 154,700,000$ | 171,300,000$ | 159,700,000$ | 122,100,000$ | 130,700,000$ | 122,100,000$ | 134,400,000$ | 125,200,000$ | 121,500,000$ | 126,600,000$ | 115,500,000$ | 101,100,000$ | 89,300,000$ | 95,800,000$ | 63,500,000$ | 51,900,000$ | 48,900,000$ | 60,300,000$ | 51,400,000$ | 36,500,000$ | 20,400,000$ | 40,800,000$ | 32,400,000$ | 34,800,000$ |
| QoQ% | | (1.93%) | 8.01% | (24.45%) | 48.95% | 9.21% | (14.25%) | 16.03% | 156.44% | 125.94% | (249.18%) | 9.09% | 1.19% | (15.39%) | (5.20%) | 33.11% | 17.90% | (32.82%) | (15.32%) | 22.49% | 27.02% | (11.11%) | 36.70% | (12.11%) | (22.04%) | (9.69%) | 7.26% | 30.79% | (6.58%) | 7.04% | (9.15%) | 7.35% | 3.05% | (4.03%) | 9.61% | 14.24% | 13.21% | (6.79%) | 50.87% | 22.35% | 6.14% | (18.91%) | 17.32% | 40.82% | 78.92% | (50.00%) | 25.93% | (6.90%) | (4.13%) |
| YoY% | | 19.20% | 32.74% | 5.37% | 61.83% | 178.63% | 166.19% | 15.15% | 8.26% | (57.28%) | (239.33%) | (11.46%) | 8.04% | 25.88% | (.06%) | (10.73%) | (17.85%) | (11.49%) | 17.12% | 89.06% | 35.66% | (16.74%) | (15.41%) | (33.63%) | (1.23%) | 18.36% | 40.30% | 18.82% | (2.48%) | 7.57% | (3.56%) | 16.36% | 23.84% | 36.06% | 32.15% | 81.89% | 94.80% | 82.62% | 58.87% | 23.54% | 42.19% | 139.71% | 47.79% | 58.64% | 4.89% | (43.80%) | (17.24%) | (17.98%) | (21.27%) |
| TTM | | 857,800,000$ | 825,000,000$ | 773,800,000$ | 764,000,000$ | 666,800,000$ | 557,300,000$ | 164,600,000$ | 140,600,000$ | 128,600,000$ | 210,800,000$ | 616,700,000$ | 637,200,000$ | 626,400,000$ | 596,900,000$ | 597,000,000$ | 618,500,000$ | 647,700,000$ | 662,500,000$ | 637,700,000$ | 543,300,000$ | 500,300,000$ | 526,200,000$ | 552,600,000$ | 606,300,000$ | 607,800,000$ | 583,800,000$ | 534,600,000$ | 509,300,000$ | 512,400,000$ | 503,200,000$ | 507,700,000$ | 488,800,000$ | 464,700,000$ | 432,500,000$ | 401,700,000$ | 349,700,000$ | 300,500,000$ | 260,100,000$ | 224,600,000$ | 212,500,000$ | 197,100,000$ | 168,600,000$ | 149,100,000$ | 130,100,000$ | 128,400,000$ | 144,300,000$ | 152,800,000$ | 159,900,000$ |
| TTM_QoQ% | | 3.98% | 6.62% | 1.28% | 14.58% | 19.65% | 238.58% | 17.07% | 9.33% | (38.99%) | (65.82%) | (3.22%) | 1.72% | 4.94% | (.02%) | (3.48%) | (4.51%) | (2.23%) | 3.89% | 17.38% | 8.60% | (4.92%) | (4.78%) | (8.86%) | (.25%) | 4.11% | 9.20% | 4.97% | (.61%) | 1.83% | (.89%) | 3.87% | 5.19% | 7.45% | 7.67% | 14.87% | 16.37% | 15.53% | 15.81% | 5.69% | 7.81% | 16.90% | 13.08% | 14.60% | 1.32% | (11.02%) | (5.56%) | (4.44%) | (5.55%) |
| TTM_YoY% | | 28.64% | 48.04% | 370.11% | 443.39% | 418.51% | 164.37% | (73.31%) | (77.94%) | (79.47%) | (64.68%) | 3.30% | 3.02% | (3.29%) | (9.90%) | (6.38%) | 13.84% | 29.46% | 25.90% | 15.40% | (10.39%) | (17.69%) | (9.87%) | 3.37% | 19.05% | 18.62% | 16.02% | 5.30% | 4.19% | 10.27% | 16.35% | 26.39% | 39.78% | 54.64% | 66.28% | 78.85% | 64.57% | 52.46% | 54.27% | 50.64% | 63.34% | 53.51% | 16.84% | (2.42%) | (18.64%) | (24.16%) | | | |
| Operating Margin | | 17.38% | 17.75% | 16.86% | 23.22% | 16.47% | 14.42% | 17.53% | 15.39% | 6.42% | (24.39%) | 16.36% | 15.44% | 15.91% | 18.08% | 18.87% | 14.59% | 14.43% | 22.83% | 27.52% | 23.41% | 19.72% | 22.28% | 18.06% | 18.86% | 22.56% | 24.85% | 24.13% | 19.72% | 21.32% | 20.23% | 23.87% | 23.30% | 24.01% | 25.42% | 24.33% | 22.22% | 20.49% | 21.89% | 14.92% | 12.79% | 12.67% | 15.50% | 13.58% | 10.34% | 6.08% | 12.06% | 9.89% | 11.47% |
| QoQ | | (.37%) | .89% | (6.35%) | 6.74% | 2.06% | (3.11%) | 2.13% | 8.97% | 30.82% | (40.76%) | .92% | (.47%) | (2.17%) | (.79%) | 4.28% | .15% | (8.40%) | (4.69%) | 4.11% | 3.69% | (2.56%) | 4.22% | (.80%) | (3.71%) | (2.29%) | .72% | 4.41% | (1.60%) | 1.09% | (3.64%) | .57% | (.71%) | (1.42%) | 1.10% | 2.11% | 1.73% | (1.41%) | 6.98% | 2.12% | .13% | (2.83%) | 1.92% | 3.24% | 4.26% | (5.99%) | 2.17% | (1.58%) | (.95%) |
| YoY | | .91% | 3.34% | (.66%) | 7.82% | 10.05% | 38.81% | 1.16% | (.05%) | (9.48%) | (42.47%) | (2.50%) | .85% | 1.47% | (4.75%) | (8.66%) | (8.82%) | (5.28%) | .56% | 9.47% | 4.55% | (2.85%) | (2.58%) | (6.07%) | (.86%) | 1.25% | 4.62% | .26% | (3.58%) | (2.69%) | (5.19%) | (.46%) | 1.08% | 3.52% | 3.53% | 9.41% | 9.43% | 7.82% | 6.40% | 1.34% | 2.46% | 6.59% | 3.43% | 3.69% | (1.13%) | (6.34%) | (4.40%) | (3.24%) | (3.75%) |
| Net Income | | 104,600,000$ | 100,200,000$ | 112,400,000$ | 152,700,000$ | 70,700,000$ | 71,900,000$ | 89,700,000$ | 70,000,000$ | 9,500,000$ | (314,400,000$) | 57,200,000$ | 56,900,000$ | 50,400,000$ | 82,700,000$ | 96,800,000$ | 51,600,000$ | 1,020,500,000$ | 118,200,000$ | 132,900,000$ | 130,600,000$ | 104,500,000$ | 106,700,000$ | 70,000,000$ | 74,300,000$ | 86,500,000$ | 88,300,000$ | 104,000,000$ | 73,400,000$ | 105,400,000$ | 49,400,000$ | 57,300,000$ | 75,400,000$ | 247,900,000$ | 71,900,000$ | 67,300,000$ | 64,500,000$ | 52,600,000$ | 44,500,000$ | 19,700,000$ | 14,600,000$ | 21,100,000$ | (1,000,000$) | (400,000$) | (4,400,000$) | (10,700,000$) | (100,000$) | 19,900,000$ | (13,500,000$) |
| QoQ% | | 4.39% | (10.85%) | (26.39%) | 115.98% | (1.67%) | (19.84%) | 28.14% | 636.84% | 103.02% | (649.65%) | .53% | 12.90% | (39.06%) | (14.57%) | 87.60% | (94.94%) | 763.37% | (11.06%) | 1.76% | 24.98% | (2.06%) | 52.43% | (5.79%) | (14.10%) | (2.04%) | (15.10%) | 41.69% | (30.36%) | 113.36% | (13.79%) | (24.01%) | (69.59%) | 244.78% | 6.84% | 4.34% | 22.62% | 18.20% | 125.89% | 34.93% | (30.81%) | 2,210.00% | (150.00%) | 90.91% | 58.88% | (10,600.00%) | (100.50%) | 247.41% | 14.01% |
| YoY% | | 47.95% | 39.36% | 25.31% | 118.14% | 644.21% | 122.87% | 56.82% | 23.02% | (81.15%) | (480.17%) | (40.91%) | 10.27% | (95.06%) | (30.03%) | (27.16%) | (60.49%) | 876.56% | 10.78% | 89.86% | 75.77% | 20.81% | 20.84% | (32.69%) | 1.23% | (17.93%) | 78.75% | 81.50% | (2.65%) | (57.48%) | (31.29%) | (14.86%) | 16.90% | 371.29% | 61.57% | 241.62% | 341.78% | 149.29% | 4,550.00% | 5,025.00% | 431.82% | 297.20% | (900.00%) | (102.01%) | 67.41% | 31.85% | 92.86% | 426.23% | (170.00%) |
| TTM | | 469,900,000$ | 436,000,000$ | 407,700,000$ | 385,000,000$ | 302,300,000$ | 241,100,000$ | (145,200,000$) | (177,700,000$) | (190,800,000$) | (149,900,000$) | 247,200,000$ | 286,800,000$ | 281,500,000$ | 1,251,600,000$ | 1,287,100,000$ | 1,323,200,000$ | 1,402,200,000$ | 486,200,000$ | 474,700,000$ | 411,800,000$ | 355,500,000$ | 337,500,000$ | 319,100,000$ | 353,100,000$ | 352,200,000$ | 371,100,000$ | 332,200,000$ | 285,500,000$ | 287,500,000$ | 430,000,000$ | 452,500,000$ | 462,500,000$ | 451,600,000$ | 256,300,000$ | 228,900,000$ | 181,300,000$ | 131,400,000$ | 99,900,000$ | 54,400,000$ | 34,300,000$ | 15,300,000$ | (16,500,000$) | (15,600,000$) | 4,700,000$ | (4,400,000$) | (9,400,000$) | (10,700,000$) | (36,700,000$) |
| TTM_QoQ% | | 7.78% | 6.94% | 5.90% | 27.36% | 25.38% | 266.05% | 18.29% | 6.87% | (27.29%) | (160.64%) | (13.81%) | 1.88% | (77.51%) | (2.76%) | (2.73%) | (5.63%) | 188.40% | 2.42% | 15.27% | 15.84% | 5.33% | 5.77% | (9.63%) | .26% | (5.09%) | 11.71% | 16.36% | (.70%) | (33.14%) | (4.97%) | (2.16%) | 2.41% | 76.20% | 11.97% | 26.26% | 37.98% | 31.53% | 83.64% | 58.60% | 124.18% | 192.73% | (5.77%) | (431.92%) | 206.82% | 53.19% | 12.15% | 70.85% | (30.14%) |
| TTM_YoY% | | 55.44% | 80.84% | 380.79% | 316.66% | 258.44% | 260.84% | (158.74%) | (161.96%) | (167.78%) | (111.98%) | (80.79%) | (78.33%) | (79.92%) | 157.43% | 171.14% | 221.32% | 294.43% | 44.06% | 48.76% | 16.62% | .94% | (9.05%) | (3.94%) | 23.68% | 22.50% | (13.70%) | (26.59%) | (38.27%) | (36.34%) | 67.77% | 97.69% | 155.10% | 243.68% | 156.56% | 320.77% | 428.57% | 758.82% | 705.46% | 448.72% | 629.79% | 447.73% | (75.53%) | (45.79%) | 112.81% | 84.40% | | | |
| Profit Margin | | 8.93% | 8.57% | 9.86% | 13.94% | 6.82% | 6.63% | 8.62% | 6.86% | 1.00% | (32.46%) | 5.91% | 6.05% | 5.59% | 8.82% | 10.21% | 5.60% | 129.21% | 15.90% | 18.25% | 18.69% | 16.00% | 16.40% | 11.92% | 11.62% | 12.62% | 12.81% | 15.71% | 11.85% | 17.19% | 8.18% | 10.18% | 14.03% | 48.98% | 14.44% | 14.17% | 14.18% | 12.07% | 10.17% | 4.63% | 3.60% | 5.47% | (.26%) | (.11%) | (1.25%) | (3.19%) | (.03%) | 6.08% | (4.45%) |
| QoQ | | .36% | (1.29%) | (4.07%) | 7.12% | .19% | (1.99%) | 1.76% | 5.86% | 33.45% | (38.37%) | (.14%) | .46% | (3.23%) | (1.39%) | 4.61% | (123.61%) | 113.31% | (2.35%) | (.44%) | 2.69% | (.41%) | 4.48% | .31% | (1.00%) | (.19%) | (2.90%) | 3.86% | (5.34%) | 9.01% | (1.99%) | (3.86%) | (34.95%) | 34.54% | .26% | .00% | 2.11% | 1.90% | 5.54% | 1.03% | (1.87%) | 5.72% | (.15%) | 1.14% | 1.94% | (3.16%) | (6.11%) | 10.53% | .92% |
| YoY | | 2.11% | 1.94% | 1.24% | 7.08% | 5.82% | 39.08% | 2.71% | .80% | (4.59%) | (41.27%) | (4.30%) | .45% | (123.62%) | (7.09%) | (8.04%) | (13.09%) | 113.21% | (.50%) | 6.33% | 7.07% | 3.38% | 3.59% | (3.79%) | (.24%) | (4.57%) | 4.63% | 5.54% | (2.18%) | (31.79%) | (6.25%) | (4.00%) | (.15%) | 36.92% | 4.27% | 9.55% | 10.58% | 6.60% | 10.43% | 4.73% | 4.85% | 8.65% | (.23%) | (6.18%) | 3.20% | 2.18% | .44% | 8.10% | (2.73%) |
| Equity to Common Shareholders | | 4,439,200,000$ | 4,473,400,000$ | 4,520,200,000$ | 4,385,800,000$ | 4,217,000,000$ | 4,216,400,000$ | 4,134,800,000$ | 4,075,300,000$ | 4,008,200,000$ | 4,008,300,000$ | 4,361,800,000$ | 4,228,300,000$ | 4,169,900,000$ | 4,053,500,000$ | 4,038,700,000$ | 4,040,200,000$ | 3,908,100,000$ | 2,880,800,000$ | 2,804,700,000$ | 2,665,500,000$ | 2,540,200,000$ | 2,301,900,000$ | 2,139,300,000$ | 2,067,700,000$ | 2,245,400,000$ | 2,037,400,000$ | 2,011,100,000$ | 1,981,900,000$ | 1,889,700,000$ | 1,867,600,000$ | 1,817,000,000$ | 1,833,900,000$ | 1,728,700,000$ | 1,456,100,000$ | 1,370,900,000$ | 1,367,600,000$ | 1,362,800,000$ | 1,306,500,000$ | 1,250,200,000$ | 1,239,700,000$ | 1,231,400,000$ | 1,225,300,000$ | 1,271,600,000$ | 556,200,000$ | 587,100,000$ | 604,200,000$ | 629,700,000$ | 606,500,000$ |
| QoQ | | (34,200,000$) | (46,800,000$) | 134,400,000$ | 168,800,000$ | 600,000$ | 81,600,000$ | 59,500,000$ | 67,100,000$ | (100,000$) | (353,500,000$) | 133,500,000$ | 58,400,000$ | 116,400,000$ | 14,800,000$ | (1,500,000$) | 132,100,000$ | 1,027,300,000$ | 76,100,000$ | 139,200,000$ | 125,300,000$ | 238,300,000$ | 162,600,000$ | 71,600,000$ | (177,700,000$) | 208,000,000$ | 26,300,000$ | 29,200,000$ | 92,200,000$ | 22,100,000$ | 50,600,000$ | (16,900,000$) | 105,200,000$ | 272,600,000$ | 85,200,000$ | 3,300,000$ | 4,800,000$ | 56,300,000$ | 56,300,000$ | 10,500,000$ | 8,300,000$ | 6,100,000$ | (46,300,000$) | 715,400,000$ | (30,900,000$) | (17,100,000$) | (25,500,000$) | 23,200,000$ | (21,400,000$) |
| QoQ% | | (.77%) | (1.04%) | 3.06% | 4.00% | .01% | 1.97% | 1.46% | 1.67% | .00% | (8.10%) | 3.16% | 1.40% | 2.87% | .37% | (.04%) | 3.38% | 35.66% | 2.71% | 5.22% | 4.93% | 10.35% | 7.60% | 3.46% | (7.91%) | 10.21% | 1.31% | 1.47% | 4.88% | 1.18% | 2.79% | (.92%) | 6.09% | 18.72% | 6.22% | .24% | .35% | 4.31% | 4.50% | .85% | .67% | .50% | (3.64%) | 128.62% | (5.26%) | (2.83%) | (4.05%) | 3.83% | (3.41%) |
| YoY | | 222,200,000$ | 257,000,000$ | 385,400,000$ | 310,500,000$ | 208,800,000$ | 208,100,000$ | (227,000,000$) | (153,000,000$) | (161,700,000$) | (45,200,000$) | 323,100,000$ | 188,100,000$ | 261,800,000$ | 1,172,700,000$ | 1,234,000,000$ | 1,374,700,000$ | 1,367,900,000$ | 578,900,000$ | 665,400,000$ | 597,800,000$ | 294,800,000$ | 264,500,000$ | 128,200,000$ | 85,800,000$ | 355,700,000$ | 169,800,000$ | 194,100,000$ | 148,000,000$ | 161,000,000$ | 411,500,000$ | 446,100,000$ | 466,300,000$ | 365,900,000$ | 149,600,000$ | 120,700,000$ | 127,900,000$ | 131,400,000$ | 81,200,000$ | (21,400,000$) | 683,500,000$ | 644,300,000$ | 621,100,000$ | 641,900,000$ | (50,300,000$) | (40,800,000$) | | | |
| YoY% | | 5.27% | 6.10% | 9.32% | 7.62% | 5.21% | 5.19% | (5.20%) | (3.62%) | (3.88%) | (1.12%) | 8.00% | 4.66% | 6.70% | 40.71% | 44.00% | 51.57% | 53.85% | 25.15% | 31.10% | 28.91% | 13.13% | 12.98% | 6.38% | 4.33% | 18.82% | 9.09% | 10.68% | 8.07% | 9.31% | 28.26% | 32.54% | 34.10% | 26.85% | 11.45% | 9.65% | 10.32% | 10.67% | 6.63% | (1.68%) | 122.89% | 109.74% | 102.80% | 101.94% | (8.29%) | (6.50%) | | | |
| Dividends Paid | | 22,200,000$ | 23,200,000$ | 22,500,000$ | 22,600,000$ | 21,000,000$ | 20,900,000$ | 20,400,000$ | 20,800,000$ | 20,400,000$ | 20,500,000$ | 20,800,000$ | 20,800,000$ | 20,300,000$ | 20,300,000$ | 18,200,000$ | 19,000,000$ | 18,300,000$ | 18,200,000$ | 18,300,000$ | 15,000,000$ | 14,300,000$ | 14,300,000$ | 14,300,000$ | 14,700,000$ | 14,200,000$ | 14,100,000$ | 14,100,000$ | 14,400,000$ | 13,900,000$ | 13,900,000$ | | 0$ | 0$ | 0$ | | | | | | | | | | | | | | |
| Additional Paid-In Capital QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Treasury Stock | | 370,300,000$ | 368,400,000$ | 342,000,000$ | 340,100,000$ | 334,600,000$ | 333,000,000$ | 314,300,000$ | 313,500,000$ | 302,900,000$ | 302,200,000$ | 294,400,000$ | 292,100,000$ | 284,500,000$ | 282,000,000$ | 281,200,000$ | 280,800,000$ | 252,000,000$ | 250,100,000$ | 249,200,000$ | 243,800,000$ | 215,200,000$ | 214,700,000$ | 212,200,000$ | 211,800,000$ | 179,200,000$ | 177,900,000$ | 177,100,000$ | 177,000,000$ | 139,900,000$ | 139,500,000$ | 139,300,000$ | 139,200,000$ | 138,800,000$ | 138,800,000$ | 138,800,000$ | 73,500,000$ | 5,300,000$ | 4,600,000$ | 4,600,000$ | 4,600,000$ | 4,600,000$ | 4,300,000$ | 4,300,000$ | 4,300,000$ | 4,300,000$ | 4,300,000$ | 4,200,000$ | 4,100,000$ |
| QoQ | | 1,900,000$ | 26,400,000$ | 1,900,000$ | 5,500,000$ | 1,600,000$ | 18,700,000$ | 800,000$ | 10,600,000$ | 700,000$ | 7,800,000$ | 2,300,000$ | 7,600,000$ | 2,500,000$ | 800,000$ | 400,000$ | 28,800,000$ | 1,900,000$ | 900,000$ | 5,400,000$ | 28,600,000$ | 500,000$ | 2,500,000$ | 400,000$ | 32,600,000$ | 1,300,000$ | 800,000$ | 100,000$ | 37,100,000$ | 400,000$ | 200,000$ | 100,000$ | 400,000$ | 0$ | 0$ | 65,300,000$ | 68,200,000$ | 700,000$ | 0$ | 0$ | 0$ | 300,000$ | 0$ | 0$ | 0$ | 0$ | 100,000$ | 100,000$ | 0$ |
| Goodwill | | 5,259,500,000$ | 5,252,500,000$ | 5,256,700,000$ | 5,162,700,000$ | 5,144,300,000$ | 5,184,500,000$ | 5,161,800,000$ | 5,170,400,000$ | 5,176,000,000$ | 5,154,900,000$ | 5,597,300,000$ | 5,569,800,000$ | 5,551,400,000$ | 5,513,400,000$ | 5,587,200,000$ | 5,504,300,000$ | 5,525,700,000$ | 3,424,700,000$ | 3,455,300,000$ | 3,454,800,000$ | 3,226,600,000$ | 3,313,400,000$ | 3,280,700,000$ | 3,277,600,000$ | 3,142,800,000$ | 3,312,600,000$ | 3,352,500,000$ | 3,354,100,000$ | 3,293,600,000$ | 3,339,000,000$ | 3,392,300,000$ | 2,377,500,000$ | 2,368,800,000$ | 2,205,900,000$ | 2,199,300,000$ | 2,203,000,000$ | 2,173,900,000$ | 2,160,000,000$ | 2,120,500,000$ | 2,105,900,000$ | 1,983,400,000$ | 1,977,700,000$ | 2,004,200,000$ | 2,009,000,000$ | 2,023,900,000$ | 1,994,300,000$ | 2,012,600,000$ | 1,917,200,000$ |
| QoQ% | | .13% | (.08%) | 1.82% | .36% | (.78%) | .44% | (.17%) | (.11%) | .41% | (7.90%) | .49% | .33% | .69% | (1.32%) | 1.51% | (.39%) | 61.35% | (.89%) | .01% | 7.07% | (2.62%) | 1.00% | .10% | 4.29% | (5.13%) | (1.19%) | (.05%) | 1.84% | (1.36%) | (1.57%) | 42.68% | .37% | 7.39% | .30% | (.17%) | 1.34% | .64% | 1.86% | .69% | 6.18% | .29% | (1.32%) | (.24%) | (.74%) | 1.48% | (.91%) | 4.98% | .39% |
| YoY% | | 2.24% | 1.31% | 1.84% | (.15%) | (.61%) | .57% | (7.78%) | (7.17%) | (6.76%) | (6.50%) | .18% | 1.19% | .47% | 60.99% | 61.70% | 59.32% | 71.26% | 3.36% | 5.32% | 5.41% | 2.67% | .02% | (2.14%) | (2.28%) | (4.58%) | (.79%) | (1.17%) | 41.08% | 39.04% | 51.37% | 54.25% | 7.92% | 8.97% | 2.13% | 3.72% | 4.61% | 9.61% | 9.22% | 5.80% | 4.82% | (2.00%) | (.83%) | (.42%) | 4.79% | 5.98% | | | |
| Other Intangible Assets | | 3,098,500,000$ | 3,163,100,000$ | 3,238,700,000$ | 3,205,600,000$ | 3,257,500,000$ | 3,356,900,000$ | 3,391,200,000$ | 3,450,000,000$ | 3,515,300,000$ | 3,546,300,000$ | 3,610,100,000$ | 3,636,700,000$ | 3,675,500,000$ | 3,701,600,000$ | 3,815,100,000$ | 3,704,500,000$ | 3,770,600,000$ | 2,161,200,000$ | 2,211,300,000$ | 2,242,700,000$ | 2,173,100,000$ | 2,235,700,000$ | 2,247,200,000$ | 2,287,100,000$ | 2,391,900,000$ | 2,381,000,000$ | 2,449,400,000$ | 2,512,800,000$ | 2,548,100,000$ | 2,570,100,000$ | 2,518,100,000$ | 1,799,900,000$ | 1,825,800,000$ | 1,689,000,000$ | 1,709,100,000$ | 1,737,800,000$ | 1,762,300,000$ | 1,829,600,000$ | 1,820,900,000$ | 1,846,300,000$ | 1,770,100,000$ | 1,792,800,000$ | 1,849,600,000$ | 1,891,900,000$ | 1,939,600,000$ | 1,929,800,000$ | 1,974,200,000$ | 1,903,600,000$ |
| QoQ | | (64,600,000$) | (75,600,000$) | 33,100,000$ | (51,900,000$) | (99,400,000$) | (34,300,000$) | (58,800,000$) | (65,300,000$) | (31,000,000$) | (63,800,000$) | (26,600,000$) | (38,800,000$) | (26,100,000$) | (113,500,000$) | 110,600,000$ | (66,100,000$) | 1,609,400,000$ | (50,100,000$) | (31,400,000$) | 69,600,000$ | (62,600,000$) | (11,500,000$) | (39,900,000$) | (104,800,000$) | 10,900,000$ | (68,400,000$) | (63,400,000$) | (35,300,000$) | (22,000,000$) | 52,000,000$ | 718,200,000$ | (25,900,000$) | 136,800,000$ | (20,100,000$) | (28,700,000$) | (24,500,000$) | (67,300,000$) | 8,700,000$ | (25,400,000$) | 76,200,000$ | (22,700,000$) | (56,800,000$) | (42,300,000$) | (47,700,000$) | 9,800,000$ | (44,400,000$) | 70,600,000$ | (30,400,000$) |
| Amortization of Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Assets | | 11,112,900,000$ | 11,112,800,000$ | 11,117,700,000$ | 10,949,100,000$ | 10,984,800,000$ | 11,053,800,000$ | 11,025,200,000$ | 11,024,700,000$ | 11,105,100,000$ | 11,095,700,000$ | 11,626,500,000$ | 11,563,100,000$ | 11,666,300,000$ | 11,804,100,000$ | 11,875,600,000$ | 12,197,200,000$ | 12,635,000,000$ | 7,508,400,000$ | 7,395,100,000$ | 7,287,600,000$ | 7,311,600,000$ | 7,197,800,000$ | 7,025,100,000$ | 6,932,900,000$ | 7,113,200,000$ | 7,022,000,000$ | 7,127,300,000$ | 7,175,800,000$ | 7,039,800,000$ | 7,141,300,000$ | 7,110,100,000$ | 5,163,800,000$ | 5,118,500,000$ | 4,882,500,000$ | 4,756,600,000$ | 4,753,800,000$ | 4,781,200,000$ | 4,775,900,000$ | 4,723,900,000$ | 4,729,600,000$ | 4,442,800,000$ | 4,489,200,000$ | 5,254,200,000$ | 4,614,300,000$ | 4,665,800,000$ | 4,579,400,000$ | 4,633,700,000$ | 4,452,700,000$ |
| QoQ | | 100,000$ | (4,900,000$) | 168,600,000$ | (35,700,000$) | (69,000,000$) | 28,600,000$ | 500,000$ | (80,400,000$) | 9,400,000$ | (530,800,000$) | 63,400,000$ | (103,200,000$) | (137,800,000$) | (71,500,000$) | (321,600,000$) | (437,800,000$) | 5,126,600,000$ | 113,300,000$ | 107,500,000$ | (24,000,000$) | 113,800,000$ | 172,700,000$ | 92,200,000$ | (180,300,000$) | 91,200,000$ | (105,300,000$) | (48,500,000$) | 136,000,000$ | (101,500,000$) | 31,200,000$ | 1,946,300,000$ | 45,300,000$ | 236,000,000$ | 125,900,000$ | 2,800,000$ | (27,400,000$) | 5,300,000$ | 52,000,000$ | (5,700,000$) | 286,800,000$ | (46,400,000$) | (765,000,000$) | 639,900,000$ | (51,500,000$) | 86,400,000$ | (54,300,000$) | 181,000,000$ | (39,600,000$) |
| YoY | | 128,100,000$ | 59,000,000$ | 92,500,000$ | (75,600,000$) | (120,300,000$) | (41,900,000$) | (601,300,000$) | (538,400,000$) | (561,200,000$) | (708,400,000$) | (249,100,000$) | (634,100,000$) | (968,700,000$) | 4,295,700,000$ | 4,480,500,000$ | 4,909,600,000$ | 5,323,400,000$ | 310,600,000$ | 370,000,000$ | 354,700,000$ | 198,400,000$ | 175,800,000$ | (102,200,000$) | (242,900,000$) | 73,400,000$ | (119,300,000$) | 17,200,000$ | 2,012,000,000$ | 1,921,300,000$ | 2,258,800,000$ | 2,353,500,000$ | 410,000,000$ | 337,300,000$ | 106,600,000$ | 32,700,000$ | 24,200,000$ | 338,400,000$ | 286,700,000$ | (530,300,000$) | 115,300,000$ | (223,000,000$) | (90,200,000$) | 620,500,000$ | 161,600,000$ | 173,500,000$ | | | |
| Total Liabilities | | 6,567,600,000$ | 6,534,300,000$ | 6,491,500,000$ | 6,456,600,000$ | 6,666,000,000$ | 6,732,600,000$ | 6,788,000,000$ | 6,847,500,000$ | 6,999,600,000$ | 6,985,800,000$ | 7,164,500,000$ | 7,231,600,000$ | 7,396,900,000$ | 7,650,400,000$ | 7,736,700,000$ | 8,055,300,000$ | 8,628,800,000$ | 4,527,200,000$ | 4,487,500,000$ | 4,524,500,000$ | 4,675,500,000$ | 4,795,600,000$ | 4,788,500,000$ | 4,768,700,000$ | 4,773,800,000$ | 4,892,500,000$ | 5,018,800,000$ | 5,098,900,000$ | 5,057,600,000$ | 5,177,200,000$ | 5,195,800,000$ | 3,231,700,000$ | 3,293,900,000$ | 3,327,800,000$ | 3,286,300,000$ | 3,288,800,000$ | 3,308,200,000$ | 3,344,400,000$ | 3,343,300,000$ | 3,275,400,000$ | 3,072,900,000$ | 3,099,200,000$ | 3,804,900,000$ | 3,882,000,000$ | 3,894,700,000$ | 3,792,700,000$ | 3,816,600,000$ | 3,743,000,000$ |
| QoQ | | 33,300,000$ | 42,800,000$ | 34,900,000$ | (209,400,000$) | (66,600,000$) | (55,400,000$) | (59,500,000$) | (152,100,000$) | 13,800,000$ | (178,700,000$) | (67,100,000$) | (165,300,000$) | (253,500,000$) | (86,300,000$) | (318,600,000$) | (573,500,000$) | 4,101,600,000$ | 39,700,000$ | (37,000,000$) | (151,000,000$) | (120,100,000$) | 7,100,000$ | 19,800,000$ | (5,100,000$) | (118,700,000$) | (126,300,000$) | (80,100,000$) | 41,300,000$ | (119,600,000$) | (18,600,000$) | 1,964,100,000$ | (62,200,000$) | (33,900,000$) | 41,500,000$ | (2,500,000$) | (19,400,000$) | (36,200,000$) | 1,100,000$ | 67,900,000$ | 202,500,000$ | (26,300,000$) | (705,700,000$) | (77,100,000$) | (12,700,000$) | 102,000,000$ | (23,900,000$) | 73,600,000$ | (17,200,000$) |
| YoY | | (98,400,000$) | (198,300,000$) | (296,500,000$) | (390,900,000$) | (333,600,000$) | (253,200,000$) | (376,500,000$) | (384,100,000$) | (397,300,000$) | (664,600,000$) | (572,200,000$) | (823,700,000$) | (1,231,900,000$) | 3,123,200,000$ | 3,249,200,000$ | 3,530,800,000$ | 3,953,300,000$ | (268,400,000$) | (301,000,000$) | (244,200,000$) | (98,300,000$) | (96,900,000$) | (230,300,000$) | (330,200,000$) | (283,800,000$) | (284,700,000$) | (177,000,000$) | 1,867,200,000$ | 1,763,700,000$ | 1,849,400,000$ | 1,909,500,000$ | (57,100,000$) | (14,300,000$) | (16,600,000$) | (57,000,000$) | 13,400,000$ | 235,300,000$ | 245,200,000$ | (461,600,000$) | (606,600,000$) | (821,800,000$) | (693,500,000$) | (11,700,000$) | 139,000,000$ | 134,500,000$ | | | |
| Current Ratio | | 1.75x | 2.01x | 2.02x | 2.05x | 1.70x | 1.68x | 1.66x | 1.65x | 1.47x | 1.54x | 1.51x | 1.57x | 1.60x | 1.73x | 1.63x | 1.79x | 1.94x | 2.13x | 2.08x | 1.78x | 2.19x | 1.97x | 1.83x | 1.66x | 1.55x | 1.42x | 1.51x | 1.64x | 1.53x | 1.62x | 1.59x | 1.61x | 1.28x | 1.84x | 1.40x | 1.35x | 1.47x | 1.43x | 1.53x | 1.75x | 1.44x | 1.66x | .86x | 1.29x | 1.22x | 1.47x | 1.39x | 1.19x |
| Total Current Assets | | 2,016,300,000$ | 1,978,800,000$ | 1,905,700,000$ | 1,818,400,000$ | 1,801,800,000$ | 1,669,800,000$ | 1,543,900,000$ | 1,422,900,000$ | 1,475,100,000$ | 1,401,900,000$ | 1,417,300,000$ | 1,381,100,000$ | 1,450,200,000$ | 1,538,800,000$ | 1,493,700,000$ | 2,168,100,000$ | 2,632,000,000$ | 1,450,600,000$ | 1,253,000,000$ | 1,123,400,000$ | 1,469,700,000$ | 1,216,600,000$ | 1,064,700,000$ | 924,800,000$ | 888,200,000$ | 892,100,000$ | 869,600,000$ | 893,200,000$ | 841,500,000$ | 886,000,000$ | 853,600,000$ | 646,500,000$ | 588,700,000$ | 689,000,000$ | 550,300,000$ | 513,700,000$ | 550,000,000$ | 492,700,000$ | 498,100,000$ | 493,800,000$ | 426,800,000$ | 453,700,000$ | 1,104,000,000$ | 428,300,000$ | 401,000,000$ | 365,500,000$ | 357,900,000$ | 303,500,000$ |
| QoQ | | 37,500,000$ | 73,100,000$ | 87,300,000$ | 16,600,000$ | 132,000,000$ | 125,900,000$ | 121,000,000$ | (52,200,000$) | 73,200,000$ | (15,400,000$) | 36,200,000$ | (69,100,000$) | (88,600,000$) | 45,100,000$ | (674,400,000$) | (463,900,000$) | 1,181,400,000$ | 197,600,000$ | 129,600,000$ | (346,300,000$) | 253,100,000$ | 151,900,000$ | 139,900,000$ | 36,600,000$ | (3,900,000$) | 22,500,000$ | (23,600,000$) | 51,700,000$ | (44,500,000$) | 32,400,000$ | 207,100,000$ | 57,800,000$ | (100,300,000$) | 138,700,000$ | 36,600,000$ | (36,300,000$) | 57,300,000$ | (5,400,000$) | 4,300,000$ | 67,000,000$ | (26,900,000$) | (650,300,000$) | 675,700,000$ | 27,300,000$ | 35,500,000$ | 7,600,000$ | 54,400,000$ | (46,200,000$) |
| Total Current Liabilities | | 1,154,400,000$ | 984,900,000$ | 941,100,000$ | 888,500,000$ | 1,059,600,000$ | 995,700,000$ | 930,700,000$ | 861,000,000$ | 1,002,700,000$ | 911,100,000$ | 935,900,000$ | 878,400,000$ | 905,500,000$ | 889,900,000$ | 916,000,000$ | 1,208,600,000$ | 1,357,000,000$ | 680,000,000$ | 601,800,000$ | 630,200,000$ | 669,800,000$ | 618,400,000$ | 582,200,000$ | 555,500,000$ | 571,400,000$ | 628,100,000$ | 575,700,000$ | 545,900,000$ | 548,500,000$ | 545,700,000$ | 536,800,000$ | 400,400,000$ | 458,400,000$ | 375,300,000$ | 394,200,000$ | 381,500,000$ | 373,300,000$ | 344,500,000$ | 326,300,000$ | 281,400,000$ | 296,000,000$ | 272,500,000$ | 1,284,800,000$ | 331,000,000$ | 329,900,000$ | 248,500,000$ | 257,400,000$ | 255,900,000$ |
| QoQ | | 169,500,000$ | 43,800,000$ | 52,600,000$ | (171,100,000$) | 63,900,000$ | 65,000,000$ | 69,700,000$ | (141,700,000$) | 91,600,000$ | (24,800,000$) | 57,500,000$ | (27,100,000$) | 15,600,000$ | (26,100,000$) | (292,600,000$) | (148,400,000$) | 677,000,000$ | 78,200,000$ | (28,400,000$) | (39,600,000$) | 51,400,000$ | 36,200,000$ | 26,700,000$ | (15,900,000$) | (56,700,000$) | 52,400,000$ | 29,800,000$ | (2,600,000$) | 2,800,000$ | 8,900,000$ | 136,400,000$ | (58,000,000$) | 83,100,000$ | (18,900,000$) | 12,700,000$ | 8,200,000$ | 28,800,000$ | 18,200,000$ | 44,900,000$ | (14,600,000$) | 23,500,000$ | (1,012,300,000$) | 953,800,000$ | 1,100,000$ | 81,400,000$ | (8,900,000$) | 1,500,000$ | 8,300,000$ |
| Debt to Asset Ratio | | .59x | .59x | .58x | .59x | .61x | .61x | .62x | .62x | .63x | .63x | .62x | .63x | .63x | .65x | .65x | .66x | .68x | .60x | .61x | .62x | .64x | .67x | .68x | .69x | .67x | .70x | .70x | .71x | .72x | .72x | .73x | .63x | .64x | .68x | .69x | .69x | .69x | .70x | .71x | .69x | .69x | .69x | .72x | .84x | .83x | .83x | .82x | .84x |
| Long Term Debt | | 4,906,900,000$ | 5,035,900,000$ | 5,060,400,000$ | 5,060,200,000$ | 5,076,600,000$ | 5,134,900,000$ | 5,174,600,000$ | 5,253,100,000$ | 5,250,800,000$ | 5,253,900,000$ | 5,354,500,000$ | 5,455,000,000$ | 5,555,500,000$ | 5,778,900,000$ | 5,805,200,000$ | 5,831,500,000$ | 6,251,300,000$ | 3,253,100,000$ | 3,273,200,000$ | 3,293,300,000$ | 3,398,700,000$ | 3,560,600,000$ | 3,573,400,000$ | 3,585,600,000$ | 3,598,300,000$ | 3,646,000,000$ | 3,831,500,000$ | 3,951,800,000$ | 3,976,400,000$ | 4,057,600,000$ | 4,071,300,000$ | 2,334,700,000$ | 2,345,300,000$ | 2,352,100,000$ | 2,297,300,000$ | 2,309,300,000$ | 2,325,200,000$ | 2,338,200,000$ | 2,350,300,000$ | 2,309,500,000$ | 2,160,700,000$ | 2,174,500,000$ | 1,851,600,000$ | 2,863,600,000$ | 2,865,900,000$ | 2,869,500,000$ | 2,874,500,000$ | 2,845,800,000$ |
| QoQ | | (129,000,000$) | (24,500,000$) | 200,000$ | (16,400,000$) | (58,300,000$) | (39,700,000$) | (78,500,000$) | 2,300,000$ | (3,100,000$) | (100,600,000$) | (100,500,000$) | (100,500,000$) | (223,400,000$) | (26,300,000$) | (26,300,000$) | (419,800,000$) | 2,998,200,000$ | (20,100,000$) | (20,100,000$) | (105,400,000$) | (161,900,000$) | (12,800,000$) | (12,200,000$) | (12,700,000$) | (47,700,000$) | (185,500,000$) | (120,300,000$) | (24,600,000$) | (81,200,000$) | (13,700,000$) | 1,736,600,000$ | (10,600,000$) | (6,800,000$) | 54,800,000$ | (12,000,000$) | (15,900,000$) | (13,000,000$) | (12,100,000$) | 40,800,000$ | 148,800,000$ | (13,800,000$) | 322,900,000$ | (1,012,000,000$) | (2,300,000$) | (3,600,000$) | (5,000,000$) | 28,700,000$ | (7,300,000$) |
| YoY | | (169,700,000$) | (99,000,000$) | (114,200,000$) | (192,900,000$) | (174,200,000$) | (119,000,000$) | (179,900,000$) | (201,900,000$) | (304,700,000$) | (525,000,000$) | (450,700,000$) | (376,500,000$) | (695,800,000$) | 2,525,800,000$ | 2,532,000,000$ | 2,538,200,000$ | 2,852,600,000$ | (307,500,000$) | (300,200,000$) | (292,300,000$) | (199,600,000$) | (85,400,000$) | (258,100,000$) | (366,200,000$) | (378,100,000$) | (411,600,000$) | (239,800,000$) | 1,617,100,000$ | 1,631,100,000$ | 1,705,500,000$ | 1,774,000,000$ | 25,400,000$ | 20,100,000$ | 13,900,000$ | (53,000,000$) | (200,000$) | 164,500,000$ | 163,700,000$ | 498,700,000$ | (554,100,000$) | (705,200,000$) | (695,000,000$) | (1,022,900,000$) | 17,800,000$ | 12,800,000$ | | | |
| Capital Lease Obligations | | 54,600,000$ | | | | 63,400,000$ | | | | 108,300,000$ | | | | 135,700,000$ | | | | | | | | | | | | 77,100,000$ | 80,400,000$ | 82,600,000$ | 79,200,000$ | | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | 853,600,000$ | 749,900,000$ | 687,500,000$ | 609,900,000$ | 679,500,000$ | 643,200,000$ | 543,200,000$ | 433,600,000$ | 476,200,000$ | 420,900,000$ | 442,000,000$ | 439,000,000$ | 585,300,000$ | 596,100,000$ | 521,800,000$ | 1,296,800,000$ | 1,842,400,000$ | 708,800,000$ | 526,200,000$ | 433,000,000$ | 492,700,000$ | 554,000,000$ | 432,200,000$ | 305,700,000$ | 273,600,000$ | 235,900,000$ | 194,700,000$ | 200,900,000$ | 186,700,000$ | 226,600,000$ | 192,300,000$ | 154,300,000$ | 115,800,000$ | 253,300,000$ | 142,000,000$ | 131,200,000$ | 182,200,000$ | 137,900,000$ | 141,300,000$ | 150,300,000$ | 133,200,000$ | 128,700,000$ | 758,000,000$ | 87,000,000$ | 77,900,000$ | 103,100,000$ | 103,100,000$ | 59,400,000$ |
| QoQ | | 103,700,000$ | 62,400,000$ | 77,600,000$ | (69,600,000$) | 36,300,000$ | 100,000,000$ | 109,600,000$ | (42,600,000$) | 55,300,000$ | (21,100,000$) | 3,000,000$ | (146,300,000$) | (10,800,000$) | 74,300,000$ | (775,000,000$) | (545,600,000$) | 1,133,600,000$ | 182,600,000$ | 93,200,000$ | (59,700,000$) | (61,300,000$) | 121,800,000$ | 126,500,000$ | 32,100,000$ | 37,700,000$ | 41,200,000$ | (6,200,000$) | 14,200,000$ | (39,900,000$) | 34,300,000$ | 38,000,000$ | 38,500,000$ | (137,500,000$) | 111,300,000$ | 10,800,000$ | (51,000,000$) | 44,300,000$ | (3,400,000$) | (9,000,000$) | 17,100,000$ | 4,500,000$ | (629,300,000$) | 671,000,000$ | 9,100,000$ | (25,200,000$) | 0$ | 43,700,000$ | (51,800,000$) |
| YoY | | 174,100,000$ | 106,700,000$ | 144,300,000$ | 176,300,000$ | 203,300,000$ | 222,300,000$ | 101,200,000$ | (5,400,000$) | (109,100,000$) | (175,200,000$) | (79,800,000$) | (857,800,000$) | (1,257,100,000$) | (112,700,000$) | (4,400,000$) | 863,800,000$ | 1,349,700,000$ | 154,800,000$ | 94,000,000$ | 127,300,000$ | 219,100,000$ | 318,100,000$ | 237,500,000$ | 104,800,000$ | 86,900,000$ | 9,300,000$ | 2,400,000$ | 46,600,000$ | 70,900,000$ | (26,700,000$) | 50,300,000$ | 23,100,000$ | (66,400,000$) | 115,400,000$ | 700,000$ | (19,100,000$) | 49,000,000$ | 9,200,000$ | (616,700,000$) | 63,300,000$ | 55,300,000$ | 25,600,000$ | 654,900,000$ | 27,600,000$ | (33,300,000$) | (14,400,000$) | (27,100,000$) | (58,000,000$) |
| Interest Expenses | | | | | | | | 67,900,000$ | 68,700,000$ | 71,000,000$ | 72,700,000$ | 72,600,000$ | 71,800,000$ | 67,500,000$ | 61,300,000$ | 51,900,000$ | 50,200,000$ | 35,500,000$ | 25,700,000$ | 25,600,000$ | 25,800,000$ | 27,500,000$ | 27,600,000$ | 33,500,000$ | 37,700,000$ | 40,000,000$ | 43,500,000$ | 45,200,000$ | 45,000,000$ | 45,000,000$ | 44,000,000$ | 25,900,000$ | 22,600,000$ | 21,800,000$ | 21,700,000$ | 22,600,000$ | 21,500,000$ | 22,400,000$ | 21,400,000$ | 21,300,000$ | 20,400,000$ | 19,800,000$ | 24,800,000$ | 44,900,000$ | 44,800,000$ | 44,600,000$ | 44,700,000$ | 50,000,000$ | 50,800,000$ |
| Interest Income | | 7,000,000$ | 8,800,000$ | 8,800,000$ | 8,600,000$ | 8,600,000$ | 7,800,000$ | 6,700,000$ | 5,400,000$ | 5,600,000$ | 5,000,000$ | 4,300,000$ | 5,800,000$ | 1,600,000$ | 1,100,000$ | 1,200,000$ | 700,000$ | 1,000,000$ | 800,000$ | 900,000$ | 700,000$ | 1,400,000$ | 1,200,000$ | 1,100,000$ | 1,900,000$ | 2,100,000$ | 2,200,000$ | 1,800,000$ | 1,500,000$ | 2,000,000$ | 1,300,000$ | 1,400,000$ | 800,000$ | 1,300,000$ | 1,500,000$ | 1,400,000$ | 1,300,000$ | 1,400,000$ | 1,200,000$ | 1,100,000$ | 800,000$ | 900,000$ | 900,000$ | 1,200,000$ | 900,000$ | 1,000,000$ | 1,100,000$ | 700,000$ | 500,000$ |