| T-Mobile US, Inc. (TMUS) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Close Price of Common Stock | 210.51$ | 239.37$ | 238.32$ | 266.56$ | 220.77$ | 206.36$ | 176.17$ | 163.19$ | 160.35$ | 140.04$ | 138.92$ | 144.79$ | 140.00$ | 134.16$ | 134.66$ | 128.42$ | 115.99$ | 127.72$ | 144.87$ | 125.46$ | 134.83$ | 114.36$ | 104.35$ | 83.90$ | 78.40$ | 78.78$ | 74.08$ | 69.12$ | 63.61$ | 70.17$ | 59.75$ | 61.04$ | 63.47$ | 61.66$ | | | | | | | | | | | | | | | |
| Market Cap of Common Stock | 235,456,829,839$ | 269,391,555,126$ | 270,599,278,139$ | 304,343,534,405$ | 256,200,637,279$ | 240,777,553,050$ | 206,445,564,808$ | 193,684,919,564$ | 185,440,775,871$ | 164,751,070,349$ | 166,683,061,775$ | 176,554,480,497$ | 174,181,578,760$ | 168,242,172,222$ | 168,807,733,612$ | 160,433,815,893$ | 144,877,718,829$ | 159,390,258,135$ | 180,632,286,733$ | 155,922,200,504$ | 167,349,213,008$ | 141,555,828,777$ | 128,951,919,973$ | 71,896,665,696$ | 67,072,786,289$ | 67,309,853,956$ | 63,286,767,055$ | 58,767,307,592$ | 53,966,280,129$ | 59,450,232,531$ | 50,599,034,519$ | 52,154,321,317$ | 52,804,761,300$ | 51,242,455,011$ | | | | | | | | | | | | | | | |
| QoQ% | (12.60%) | (.45%) | (11.09%) | 18.79% | 6.41% | 16.63% | 6.59% | 4.45% | 12.56% | (1.16%) | (5.59%) | 1.36% | 3.53% | (.34%) | 5.22% | 10.74% | (9.11%) | (11.76%) | 15.85% | (6.83%) | 18.22% | 9.77% | 79.36% | 7.19% | (.35%) | 6.36% | 7.69% | 8.90% | (9.22%) | 17.49% | (2.98%) | (1.23%) | 3.05% | | | | | | | | | | | | | | | | |
| YoY% | (8.10%) | 11.88% | 31.08% | 57.13% | 38.16% | 46.15% | 23.86% | 9.70% | 6.46% | (2.08%) | (1.26%) | 10.05% | 20.23% | 5.55% | (6.55%) | 2.89% | (13.43%) | 12.60% | 40.08% | 116.87% | 149.50% | 110.31% | 103.76% | 22.34% | 24.29% | 13.22% | 25.08% | 12.68% | 2.20% | 16.02% | | | | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | 1,118,506,626 | 1,118,506,240 | 1,127,450,618 | 1,137,339,578 | 1,144,579,681 | 1,164,613,922 | 1,166,772,891 | 1,177,240,110 | 1,195,807,331 | 1,161,979,708 | 1,180,398,748 | 1,204,696,325 | 1,233,960,078 | 1,250,104,426 | 1,254,010,072 | 1,253,352,700 | 1,249,213,681 | 1,249,035,065 | 1,247,920,536 | 1,246,773,175 | 1,241,805,706 | 1,240,458,618 | 1,237,338,994 | 861,128,106 | 856,905,400 | 855,557,671 | 854,452,642 | 854,380,118 | 850,180,317 | 848,380,679 | 847,225,746 | 853,066,229 | 859,406,651 | 831,963,343 | 831,021,302 | 830,804,268 | 826,357,331 | 824,010,863 | 822,704,856 | 822,101,014 | 818,391,219 | 816,023,646 | 814,813,568 | 810,284,271 | 807,468,603 | 807,297,844 | 807,126,024 | 802,805,297 | 801,879,804 |
| QoQ% | .00% | (.79%) | (.87%) | (.63%) | (1.72%) | (.19%) | (.89%) | (1.55%) | 2.91% | (1.56%) | (2.02%) | (2.37%) | (1.29%) | (.31%) | .05% | .33% | .01% | .09% | .09% | .40% | .11% | .25% | 43.69% | .49% | .16% | .13% | .01% | .49% | .21% | .14% | (.69%) | (.74%) | 3.30% | .11% | .03% | .54% | .29% | .16% | .07% | .45% | .29% | .15% | .56% | .35% | .02% | .02% | .54% | .12% | 10.13% |
| YoY% | (2.28%) | (3.96%) | (3.37%) | (3.39%) | (4.28%) | .23% | (1.15%) | (2.28%) | (3.09%) | (7.05%) | (5.87%) | (3.88%) | (1.22%) | .09% | .49% | .53% | .60% | .69% | .86% | 44.78% | 44.92% | 44.99% | 44.81% | .79% | .79% | .85% | .85% | .15% | (1.07%) | 1.97% | 1.95% | 2.68% | 4.00% | .97% | 1.01% | 1.06% | .97% | .98% | .97% | 1.46% | 1.35% | 1.08% | .95% | .93% | .70% | 10.87% | 11.17% | 119.56% | 49.80% |
| Price to Sales | 2.74x | 3.14x | 3.22x | 3.68x | 3.15x | 3.01x | 2.61x | 2.47x | 2.36x | 2.10x | 2.12x | 2.23x | 2.19x | 2.10x | 2.10x | 1.99x | 1.81x | 2.00x | 2.28x | 2.02x | 2.45x | 2.36x | 2.49x | 1.60x | 1.49x | 1.51x | 1.43x | 1.34x | 1.25x | 1.39x | 1.21x | 1.26x | 1.30x | 1.28x | | | | | | | | | | | | | | | |
| Price to Earnings | 19.84x | 22.70x | 22.15x | 25.54x | 22.59x | 23.21x | 21.83x | 22.13x | 22.30x | 21.18x | 27.12x | 46.25x | 67.25x | 109.60x | 98.26x | 57.22x | 47.91x | 47.55x | 46.15x | 51.19x | 54.62x | 46.18x | 48.08x | 20.48x | 19.34x | 20.05x | 19.28x | 18.81x | 18.69x | 12.03x | 10.80x | 11.67x | 11.78x | 23.68x | | | | | | | | | | | | | | | |
| Price to Book | 3.89x | 4.45x | 4.43x | 4.98x | 4.15x | 3.75x | 3.30x | 3.12x | 2.87x | 2.55x | 2.54x | 2.64x | 2.50x | 2.40x | 2.41x | 2.29x | 2.10x | 2.33x | 2.68x | 2.35x | 2.56x | 2.20x | 2.05x | 2.48x | 2.33x | 2.42x | 2.35x | 2.24x | 2.18x | 2.44x | 2.16x | 2.28x | 2.34x | 2.53x | | | | | | | | | | | | | | | |
| Total Revenue | | 21,957,000,000$ | 21,132,000,000$ | 20,886,000,000$ | 21,872,000,000$ | 20,162,000,000$ | 19,772,000,000$ | 19,594,000,000$ | 20,478,000,000$ | 19,252,000,000$ | 19,196,000,000$ | 19,632,000,000$ | 20,273,000,000$ | 19,477,000,000$ | 19,701,000,000$ | 20,120,000,000$ | 20,785,000,000$ | 19,624,000,000$ | 19,950,000,000$ | 19,759,000,000$ | 20,341,000,000$ | 19,272,000,000$ | 17,671,000,000$ | 11,113,000,000$ | 11,878,000,000$ | 11,061,000,000$ | 10,979,000,000$ | 11,080,000,000$ | 11,445,000,000$ | 10,839,000,000$ | 10,571,000,000$ | 10,455,000,000$ | 10,759,000,000$ | 10,019,000,000$ | 10,213,000,000$ | 9,613,000,000$ | 10,234,000,000$ | 9,305,000,000$ | 9,287,000,000$ | 8,664,000,000$ | 8,247,000,000$ | 7,849,000,000$ | 8,179,000,000$ | 7,778,000,000$ | 8,154,000,000$ | 7,350,000,000$ | 7,185,000,000$ | 6,875,000,000$ | 6,827,000,000$ |
| QoQ% | | 3.90% | 1.18% | (4.51%) | 8.48% | 1.97% | .91% | (4.32%) | 6.37% | .29% | (2.22%) | (3.16%) | 4.09% | (1.14%) | (2.08%) | (3.20%) | 5.92% | (1.63%) | .97% | (2.86%) | 5.55% | 9.06% | 59.01% | (6.44%) | 7.39% | .75% | (.91%) | (3.19%) | 5.59% | 2.54% | 1.11% | (2.83%) | 7.39% | (1.90%) | 6.24% | (6.07%) | 9.98% | .19% | 7.19% | 5.06% | 5.07% | (4.04%) | 5.16% | (4.61%) | 10.94% | 2.30% | 4.51% | .70% | 2.08% |
| YoY% | | 8.90% | 6.88% | 6.59% | 6.81% | 4.73% | 3.00% | (.19%) | 1.01% | (1.16%) | (2.56%) | (2.43%) | (2.46%) | (.75%) | (1.25%) | 1.83% | 2.18% | 1.83% | 12.90% | 77.80% | 71.25% | 74.23% | 60.95% | .30% | 3.78% | 2.05% | 3.86% | 5.98% | 6.38% | 8.18% | 3.51% | 8.76% | 5.13% | 7.67% | 9.97% | 10.95% | 24.09% | 18.55% | 13.55% | 11.39% | 1.14% | 6.79% | 13.83% | 13.14% | 19.44% | 9.90% | 15.37% | 47.00% | 39.07% |
| TTM | | 85,847,000,000$ | 84,052,000,000$ | 82,692,000,000$ | 81,400,000,000$ | 80,006,000,000$ | 79,096,000,000$ | 78,520,000,000$ | 78,558,000,000$ | 78,353,000,000$ | 78,578,000,000$ | 79,083,000,000$ | 79,571,000,000$ | 80,083,000,000$ | 80,230,000,000$ | 80,479,000,000$ | 80,118,000,000$ | 79,674,000,000$ | 79,322,000,000$ | 77,043,000,000$ | 68,397,000,000$ | 59,934,000,000$ | 51,723,000,000$ | 45,031,000,000$ | 44,998,000,000$ | 44,565,000,000$ | 44,343,000,000$ | 43,935,000,000$ | 43,310,000,000$ | 42,624,000,000$ | 41,804,000,000$ | 41,446,000,000$ | 40,604,000,000$ | 40,079,000,000$ | 39,365,000,000$ | 38,439,000,000$ | 37,490,000,000$ | 35,503,000,000$ | 34,047,000,000$ | 32,939,000,000$ | 32,053,000,000$ | 31,960,000,000$ | 31,461,000,000$ | 30,467,000,000$ | 29,564,000,000$ | 28,237,000,000$ | 27,575,000,000$ | 26,618,000,000$ | 24,420,000,000$ |
| TTM_QoQ% | | 2.14% | 1.65% | 1.59% | 1.74% | 1.15% | .73% | (.05%) | .26% | (.29%) | (.64%) | (.61%) | (.64%) | (.18%) | (.31%) | .45% | .56% | .44% | 2.96% | 12.64% | 14.12% | 15.88% | 14.86% | .07% | .97% | .50% | .93% | 1.44% | 1.61% | 1.96% | .86% | 2.07% | 1.31% | 1.81% | 2.41% | 2.53% | 5.60% | 4.28% | 3.36% | 2.76% | .29% | 1.59% | 3.26% | 3.05% | 4.70% | 2.40% | 3.60% | 9.00% | 8.52% |
| TTM_YoY% | | 7.30% | 6.27% | 5.31% | 3.62% | 2.11% | .66% | (.71%) | (1.27%) | (2.16%) | (2.06%) | (1.74%) | (.68%) | .51% | 1.15% | 4.46% | 17.14% | 32.94% | 53.36% | 71.09% | 52.00% | 34.49% | 16.64% | 2.50% | 3.90% | 4.55% | 6.07% | 6.01% | 6.66% | 6.35% | 6.20% | 7.82% | 8.31% | 12.89% | 15.62% | 16.70% | 16.96% | 11.09% | 8.22% | 8.11% | 8.42% | 13.19% | 14.09% | 14.46% | 21.07% | 25.49% | 33.17% | 37.48% | 23.84% |
| Gross Margin | | 98.47% | 98.75% | 98.45% | 98.37% | 98.52% | 98.71% | 98.56% | 98.85% | 98.82% | 98.89% | 98.87% | 98.69% | 98.77% | 98.42% | 98.96% | 99.07% | 99.47% | 99.64% | 99.59% | 99.44% | 99.26% | 98.68% | 98.98% | 99.25% | 99.33% | 99.36% | 99.33% | 99.23% | 99.25% | 59.30% | 57.59% | 53.17% | 57.97% | 57.27% | 57.41% | 53.76% | 57.28% | 56.41% | 56.20% | 58.74% | 57.15% | 50.39% | 47.62% | 48.55% | 48.35% | 48.95% | 45.46% | 48.18% |
| QoQ | | (.28%) | .29% | .08% | (.15%) | (.19%) | .15% | (.29%) | .04% | (.07%) | .02% | .18% | (.09%) | .35% | (.54%) | (.12%) | (.39%) | (.17%) | .05% | .14% | .19% | .58% | (.30%) | (.27%) | (.08%) | (.03%) | .03% | .10% | (.02%) | 39.95% | 1.71% | 4.43% | (4.81%) | .70% | (.14%) | 3.65% | (3.52%) | .87% | .21% | (2.54%) | 1.58% | 6.77% | 2.76% | (.93%) | .20% | (.60%) | 3.49% | (2.72%) | (.11%) |
| YoY | | (.05%) | .04% | (.11%) | (.48%) | (.30%) | (.18%) | (.31%) | .16% | .04% | .47% | (.09%) | (.38%) | (.69%) | (1.22%) | (.63%) | (.37%) | .21% | .96% | .60% | .19% | (.07%) | (.68%) | (.35%) | .02% | .08% | 40.06% | 41.74% | 46.07% | 41.28% | 2.03% | .18% | (.60%) | .69% | .86% | 1.21% | (4.98%) | .13% | 6.03% | 8.58% | 10.18% | 8.80% | 1.44% | 2.17% | .38% | .07% | 1.34% | (46.57%) | (44.49%) |
| Operating Income | | 4,530,000,000$ | 5,213,000,000$ | 4,800,000,000$ | 4,586,000,000$ | 4,796,000,000$ | 4,630,000,000$ | 3,998,000,000$ | 3,480,000,000$ | 3,596,000,000$ | 3,793,000,000$ | 3,397,000,000$ | 2,747,000,000$ | 1,281,000,000$ | 709,000,000$ | 1,806,000,000$ | 1,063,000,000$ | 1,584,000,000$ | 2,106,000,000$ | 2,139,000,000$ | 1,712,000,000$ | 2,565,000,000$ | 820,000,000$ | 1,539,000,000$ | 1,234,000,000$ | 1,471,000,000$ | 1,541,000,000$ | 1,476,000,000$ | 1,137,000,000$ | 1,440,000,000$ | 1,450,000,000$ | 1,282,000,000$ | 1,112,000,000$ | 1,323,000,000$ | 1,416,000,000$ | 1,037,000,000$ | 1,001,000,000$ | 1,048,000,000$ | 833,000,000$ | 1,168,000,000$ | 838,000,000$ | 513,000,000$ | 597,000,000$ | 117,000,000$ | 433,000,000$ | 49,000,000$ | 962,000,000$ | (28,000,000$) | 139,000,000$ |
| QoQ% | | (13.10%) | 8.60% | 4.67% | (4.38%) | 3.59% | 15.81% | 14.89% | (3.23%) | (5.19%) | 11.66% | 23.66% | 114.44% | 80.68% | (60.74%) | 69.90% | (32.89%) | (24.79%) | (1.54%) | 24.94% | (33.26%) | 212.81% | (46.72%) | 24.72% | (16.11%) | (4.54%) | 4.40% | 29.82% | (21.04%) | (.69%) | 13.11% | 15.29% | (15.95%) | (6.57%) | 36.55% | 3.60% | (4.49%) | 25.81% | (28.68%) | 39.38% | 63.35% | (14.07%) | 410.26% | (72.98%) | 783.67% | (94.91%) | 3,535.71% | (120.14%) | (53.20%) |
| YoY% | | (5.55%) | 12.59% | 20.06% | 31.78% | 33.37% | 22.07% | 17.69% | 26.68% | 180.72% | 434.98% | 88.10% | 158.42% | (19.13%) | (66.33%) | (15.57%) | (37.91%) | (38.25%) | 156.83% | 38.99% | 38.74% | 74.37% | (46.79%) | 4.27% | 8.53% | 2.15% | 6.28% | 15.13% | 2.25% | 8.84% | 2.40% | 23.63% | 11.09% | 26.24% | 69.99% | (11.22%) | 19.45% | 104.29% | 39.53% | 898.29% | 93.53% | 946.94% | (37.94%) | 517.86% | 211.51% | (83.50%) | 431.49% | (107.39%) | (43.73%) |
| TTM | | 19,129,000,000$ | 19,395,000,000$ | 18,812,000,000$ | 18,010,000,000$ | 16,904,000,000$ | 15,704,000,000$ | 14,867,000,000$ | 14,266,000,000$ | 13,533,000,000$ | 11,218,000,000$ | 8,134,000,000$ | 6,543,000,000$ | 4,859,000,000$ | 5,162,000,000$ | 6,559,000,000$ | 6,892,000,000$ | 7,541,000,000$ | 8,522,000,000$ | 7,236,000,000$ | 6,636,000,000$ | 6,158,000,000$ | 5,064,000,000$ | 5,785,000,000$ | 5,722,000,000$ | 5,625,000,000$ | 5,594,000,000$ | 5,503,000,000$ | 5,309,000,000$ | 5,284,000,000$ | 5,167,000,000$ | 5,133,000,000$ | 4,888,000,000$ | 4,777,000,000$ | 4,502,000,000$ | 3,919,000,000$ | 4,050,000,000$ | 3,887,000,000$ | 3,352,000,000$ | 3,116,000,000$ | 2,065,000,000$ | 1,660,000,000$ | 1,196,000,000$ | 1,561,000,000$ | 1,416,000,000$ | 1,122,000,000$ | 1,370,000,000$ | 589,000,000$ | 996,000,000$ |
| TTM_QoQ% | | (1.37%) | 3.10% | 4.45% | 6.54% | 7.64% | 5.63% | 4.21% | 5.42% | 20.64% | 37.92% | 24.32% | 34.66% | (5.87%) | (21.30%) | (4.83%) | (8.61%) | (11.51%) | 17.77% | 9.04% | 7.76% | 21.60% | (12.46%) | 1.10% | 1.72% | .55% | 1.65% | 3.65% | .47% | 2.26% | .66% | 5.01% | 2.32% | 6.11% | 14.88% | (3.24%) | 4.19% | 15.96% | 7.57% | 50.90% | 24.40% | 38.80% | (23.38%) | 10.24% | 26.20% | (18.10%) | 132.60% | (40.86%) | (9.78%) |
| TTM_YoY% | | 13.16% | 23.50% | 26.54% | 26.24% | 24.91% | 39.99% | 82.78% | 118.04% | 178.51% | 117.32% | 24.01% | (5.06%) | (35.57%) | (39.43%) | (9.36%) | 3.86% | 22.46% | 68.29% | 25.08% | 15.97% | 9.48% | (9.47%) | 5.12% | 7.78% | 6.45% | 8.26% | 7.21% | 8.61% | 10.61% | 14.77% | 30.98% | 20.69% | 22.90% | 34.31% | 25.77% | 96.13% | 134.16% | 180.27% | 99.62% | 45.83% | 47.95% | (12.70%) | 165.03% | 42.17% | 1.63% | 120.19% | 109.04% | 115.57% |
| Operating Margin | | 20.63% | 24.67% | 22.98% | 20.97% | 23.79% | 23.42% | 20.40% | 16.99% | 18.68% | 19.76% | 17.30% | 13.55% | 6.58% | 3.60% | 8.98% | 5.11% | 8.07% | 10.56% | 10.83% | 8.42% | 13.31% | 4.64% | 13.85% | 10.39% | 13.30% | 14.04% | 13.32% | 9.93% | 13.29% | 13.72% | 12.26% | 10.34% | 13.21% | 13.87% | 10.79% | 9.78% | 11.26% | 8.97% | 13.48% | 10.16% | 6.54% | 7.30% | 1.50% | 5.31% | .67% | 13.39% | (.41%) | 2.04% |
| QoQ | | (4.04%) | 1.69% | 2.02% | (2.82%) | .37% | 3.01% | 3.41% | (1.69%) | (1.08%) | 2.46% | 3.75% | 6.97% | 2.98% | (5.38%) | 3.86% | (2.96%) | (2.48%) | (.27%) | 2.41% | (4.89%) | 8.67% | (9.21%) | 3.46% | (2.91%) | (.74%) | .72% | 3.39% | (3.35%) | (.43%) | 1.46% | 1.93% | (2.87%) | (.66%) | 3.08% | 1.01% | (1.48%) | 2.29% | (4.51%) | 3.32% | 3.63% | (.76%) | 5.80% | (3.81%) | 4.64% | (12.72%) | 13.80% | (2.44%) | (2.41%) |
| YoY | | (3.16%) | 1.25% | 2.58% | 3.97% | 5.11% | 3.66% | 3.10% | 3.44% | 12.10% | 16.16% | 8.33% | 8.44% | (1.50%) | (6.96%) | (1.85%) | (3.30%) | (5.24%) | 5.92% | (3.02%) | (1.97%) | .01% | (9.40%) | .53% | .46% | .01% | .32% | 1.06% | (.40%) | .08% | (.15%) | 1.48% | .56% | 1.94% | 4.90% | (2.69%) | (.38%) | 4.73% | 1.67% | 11.98% | 4.85% | 5.87% | (6.09%) | 1.91% | 3.27% | (3.77%) | 10.48% | (8.51%) | (3.00%) |
| Net Income | | 2,714,000,000$ | 3,222,000,000$ | 2,953,000,000$ | 2,981,000,000$ | 3,059,000,000$ | 2,925,000,000$ | 2,374,000,000$ | 2,014,000,000$ | 2,142,000,000$ | 2,221,000,000$ | 1,940,000,000$ | 1,477,000,000$ | 508,000,000$ | (108,000,000$) | 713,000,000$ | 422,000,000$ | 691,000,000$ | 978,000,000$ | 933,000,000$ | 750,000,000$ | 1,253,000,000$ | 110,000,000$ | 951,000,000$ | 751,000,000$ | 870,000,000$ | 939,000,000$ | 908,000,000$ | 640,000,000$ | 795,000,000$ | 782,000,000$ | 671,000,000$ | 2,707,000,000$ | 550,000,000$ | 581,000,000$ | 698,000,000$ | 390,000,000$ | 366,000,000$ | 225,000,000$ | 479,000,000$ | 297,000,000$ | 138,000,000$ | 361,000,000$ | (63,000,000$) | 101,000,000$ | (94,000,000$) | 391,000,000$ | (151,000,000$) | (20,000,000$) |
| QoQ% | | (15.77%) | 9.11% | (.94%) | (2.55%) | 4.58% | 23.21% | 17.88% | (5.98%) | (3.56%) | 14.49% | 31.35% | 190.75% | 570.37% | (115.15%) | 68.96% | (38.93%) | (29.35%) | 4.82% | 24.40% | (40.14%) | 1,039.09% | (88.43%) | 26.63% | (13.68%) | (7.35%) | 3.41% | 41.88% | (19.50%) | 1.66% | 16.54% | (75.21%) | 392.18% | (5.34%) | (16.76%) | 78.97% | 6.56% | 62.67% | (53.03%) | 61.28% | 115.22% | (61.77%) | 673.02% | (162.38%) | 207.45% | (124.04%) | 358.94% | (655.00%) | 44.44% |
| YoY% | | (11.28%) | 10.15% | 24.39% | 48.01% | 42.81% | 31.70% | 22.37% | 36.36% | 321.65% | 2,156.48% | 172.09% | 250.00% | (26.48%) | (111.04%) | (23.58%) | (43.73%) | (44.85%) | 789.09% | (1.89%) | (.13%) | 44.02% | (88.29%) | 4.74% | 17.34% | 9.43% | 20.08% | 35.32% | (76.36%) | 44.55% | 34.60% | (3.87%) | 594.10% | 50.27% | 158.22% | 45.72% | 31.31% | 165.22% | (37.67%) | 860.32% | 194.06% | 246.81% | (7.67%) | 58.28% | 605.00% | (161.11%) | 2,543.75% | (241.12%) | (150.00%) |
| TTM | | 11,870,000,000$ | 12,215,000,000$ | 11,918,000,000$ | 11,339,000,000$ | 10,372,000,000$ | 9,455,000,000$ | 8,751,000,000$ | 8,317,000,000$ | 7,780,000,000$ | 6,146,000,000$ | 3,817,000,000$ | 2,590,000,000$ | 1,535,000,000$ | 1,718,000,000$ | 2,804,000,000$ | 3,024,000,000$ | 3,352,000,000$ | 3,914,000,000$ | 3,046,000,000$ | 3,064,000,000$ | 3,065,000,000$ | 2,682,000,000$ | 3,511,000,000$ | 3,468,000,000$ | 3,357,000,000$ | 3,282,000,000$ | 3,125,000,000$ | 2,888,000,000$ | 4,955,000,000$ | 4,710,000,000$ | 4,509,000,000$ | 4,536,000,000$ | 2,219,000,000$ | 2,035,000,000$ | 1,679,000,000$ | 1,460,000,000$ | 1,367,000,000$ | 1,139,000,000$ | 1,275,000,000$ | 733,000,000$ | 537,000,000$ | 305,000,000$ | 335,000,000$ | 247,000,000$ | 126,000,000$ | 184,000,000$ | (223,000,000$) | 35,000,000$ |
| TTM_QoQ% | | (2.82%) | 2.49% | 5.11% | 9.32% | 9.70% | 8.05% | 5.22% | 6.90% | 26.59% | 61.02% | 47.38% | 68.73% | (10.65%) | (38.73%) | (7.28%) | (9.79%) | (14.36%) | 28.50% | (.59%) | (.03%) | 14.28% | (23.61%) | 1.24% | 3.31% | 2.29% | 5.02% | 8.21% | (41.72%) | 5.20% | 4.46% | (.60%) | 104.42% | 9.04% | 21.20% | 15.00% | 6.80% | 20.02% | (10.67%) | 73.94% | 36.50% | 76.07% | (8.96%) | 35.63% | 96.03% | (31.52%) | 182.51% | (737.14%) | (25.53%) |
| TTM_YoY% | | 14.44% | 29.19% | 36.19% | 36.34% | 33.32% | 53.84% | 129.26% | 221.12% | 406.84% | 257.74% | 36.13% | (14.35%) | (54.21%) | (56.11%) | (7.95%) | (1.31%) | 9.36% | 45.94% | (13.24%) | (11.65%) | (8.70%) | (18.28%) | 12.35% | 20.08% | (32.25%) | (30.32%) | (30.69%) | (36.33%) | 123.30% | 131.45% | 168.55% | 210.69% | 62.33% | 78.67% | 31.69% | 99.18% | 154.56% | 273.44% | 280.60% | 196.76% | 326.19% | 65.76% | 250.22% | 605.71% | 168.09% | 102.41% | 97.00% | 100.48% |
| Profit Margin | | 12.36% | 15.25% | 14.14% | 13.63% | 15.17% | 14.79% | 12.12% | 9.84% | 11.13% | 11.57% | 9.88% | 7.29% | 2.61% | (.55%) | 3.54% | 2.03% | 3.52% | 4.90% | 4.72% | 3.69% | 6.50% | .62% | 8.56% | 6.32% | 7.87% | 8.55% | 8.20% | 5.59% | 7.34% | 7.40% | 6.42% | 25.16% | 5.49% | 5.69% | 7.26% | 3.81% | 3.93% | 2.42% | 5.53% | 3.60% | 1.76% | 4.41% | (.81%) | 1.24% | (1.28%) | 5.44% | (2.20%) | (.29%) |
| QoQ | | (2.89%) | 1.11% | .51% | (1.54%) | .38% | 2.68% | 2.28% | (1.29%) | (.44%) | 1.69% | 2.60% | 4.68% | 3.16% | (4.09%) | 1.51% | (1.49%) | (1.38%) | .18% | 1.04% | (2.82%) | 5.88% | (7.94%) | 2.24% | (1.54%) | (.69%) | .36% | 2.60% | (1.74%) | (.06%) | .98% | (18.74%) | 19.67% | (.20%) | (1.57%) | 3.45% | (.12%) | 1.51% | (3.11%) | 1.93% | 1.84% | (2.66%) | 5.22% | (2.05%) | 2.52% | (6.72%) | 7.64% | (1.90%) | .25% |
| YoY | | (2.81%) | .45% | 2.02% | 3.79% | 4.05% | 3.22% | 2.23% | 2.55% | 8.52% | 12.12% | 6.34% | 5.26% | (.91%) | (5.45%) | (1.18%) | (1.66%) | (2.98%) | 4.28% | (3.84%) | (2.64%) | (1.36%) | (7.93%) | .36% | .73% | .53% | 1.16% | 1.78% | (19.57%) | 1.85% | 1.71% | (.84%) | 21.35% | 1.56% | 3.27% | 1.73% | .21% | 2.18% | (1.99%) | 6.34% | 2.36% | 3.04% | (1.03%) | 1.39% | 1.53% | (.74%) | 5.70% | (4.48%) | (.13%) |
| Equity to Common Shareholders | | 60,477,000,000$ | 61,107,000,000$ | 61,105,000,000$ | 61,741,000,000$ | 64,250,000,000$ | 62,636,000,000$ | 62,074,000,000$ | 64,715,000,000$ | 64,698,000,000$ | 65,750,000,000$ | 66,925,000,000$ | 69,656,000,000$ | 70,150,000,000$ | 70,034,000,000$ | 69,976,000,000$ | 69,102,000,000$ | 68,427,000,000$ | 67,470,000,000$ | 66,377,000,000$ | 65,344,000,000$ | 64,487,000,000$ | 62,996,000,000$ | 28,977,000,000$ | 28,789,000,000$ | 27,771,000,000$ | 26,967,000,000$ | 26,181,000,000$ | 24,718,000,000$ | 24,355,000,000$ | 23,390,000,000$ | 22,876,000,000$ | 22,559,000,000$ | 20,277,000,000$ | 19,614,000,000$ | 18,963,000,000$ | 18,236,000,000$ | 17,853,000,000$ | 17,395,000,000$ | 17,104,000,000$ | 16,557,000,000$ | 16,252,000,000$ | 16,053,000,000$ | 15,650,000,000$ | 15,663,000,000$ | 14,525,000,000$ | 14,563,000,000$ | 14,156,000,000$ | 14,245,000,000$ |
| QoQ | | (630,000,000$) | 2,000,000$ | (636,000,000$) | (2,509,000,000$) | 1,614,000,000$ | 562,000,000$ | (2,641,000,000$) | 17,000,000$ | (1,052,000,000$) | (1,175,000,000$) | (2,731,000,000$) | (494,000,000$) | 116,000,000$ | 58,000,000$ | 874,000,000$ | 675,000,000$ | 957,000,000$ | 1,093,000,000$ | 1,033,000,000$ | 857,000,000$ | 1,491,000,000$ | 34,019,000,000$ | 188,000,000$ | 1,018,000,000$ | 804,000,000$ | 786,000,000$ | 1,463,000,000$ | 363,000,000$ | 965,000,000$ | 514,000,000$ | 317,000,000$ | 2,282,000,000$ | 663,000,000$ | 651,000,000$ | 727,000,000$ | 383,000,000$ | 458,000,000$ | 291,000,000$ | 547,000,000$ | 305,000,000$ | 199,000,000$ | 403,000,000$ | (13,000,000$) | 1,138,000,000$ | (38,000,000$) | 407,000,000$ | (89,000,000$) | 1,830,000,000$ |
| QoQ% | | (1.03%) | .00% | (1.03%) | (3.91%) | 2.58% | .91% | (4.08%) | .03% | (1.60%) | (1.76%) | (3.92%) | (.70%) | .17% | .08% | 1.27% | .99% | 1.42% | 1.65% | 1.58% | 1.33% | 2.37% | 117.40% | .65% | 3.67% | 2.98% | 3.00% | 5.92% | 1.49% | 4.13% | 2.25% | 1.41% | 11.25% | 3.38% | 3.43% | 3.99% | 2.15% | 2.63% | 1.70% | 3.30% | 1.88% | 1.24% | 2.58% | (.08%) | 7.84% | (.26%) | 2.88% | (.63%) | 14.74% |
| YoY | | (3,773,000,000$) | (1,529,000,000$) | (969,000,000$) | (2,974,000,000$) | (448,000,000$) | (3,114,000,000$) | (4,851,000,000$) | (4,941,000,000$) | (5,452,000,000$) | (4,284,000,000$) | (3,051,000,000$) | 554,000,000$ | 1,723,000,000$ | 2,564,000,000$ | 3,599,000,000$ | 3,758,000,000$ | 3,940,000,000$ | 4,474,000,000$ | 37,400,000,000$ | 36,555,000,000$ | 36,716,000,000$ | 36,029,000,000$ | 2,796,000,000$ | 4,071,000,000$ | 3,416,000,000$ | 3,577,000,000$ | 3,305,000,000$ | 2,159,000,000$ | 4,078,000,000$ | 3,776,000,000$ | 3,913,000,000$ | 4,323,000,000$ | 2,424,000,000$ | 2,219,000,000$ | 1,859,000,000$ | 1,679,000,000$ | 1,601,000,000$ | 1,342,000,000$ | 1,454,000,000$ | 894,000,000$ | 1,727,000,000$ | 1,490,000,000$ | 1,494,000,000$ | 1,418,000,000$ | 2,110,000,000$ | 2,204,000,000$ | 10,764,059,000$ | 8,130,000,000$ |
| YoY% | | (5.87%) | (2.44%) | (1.56%) | (4.60%) | (.69%) | (4.74%) | (7.25%) | (7.09%) | (7.77%) | (6.12%) | (4.36%) | .80% | 2.52% | 3.80% | 5.42% | 5.75% | 6.11% | 7.10% | 129.07% | 126.98% | 132.21% | 133.60% | 10.68% | 16.47% | 14.03% | 15.29% | 14.45% | 9.57% | 20.11% | 19.25% | 20.64% | 23.71% | 13.58% | 12.76% | 10.87% | 10.14% | 9.85% | 8.36% | 9.29% | 5.71% | 11.89% | 10.23% | 10.55% | 9.95% | 17.00% | 17.83% | 317.34% | 132.95% |
| Dividends Paid | | 987,000,000$ | 996,000,000$ | 1,003,000,000$ | 1,014,000,000$ | 758,000,000$ | 759,000,000$ | 769,000,000$ | | | | | | | | | | | | | | | | | | | | | 0$ | 0$ | 0$ | 0$ | 14,000,000$ | 13,000,000$ | 14,000,000$ | 14,000,000$ | 14,000,000$ | 13,000,000$ | 14,000,000$ | 14,000,000$ | 14,000,000$ | 13,000,000$ | 14,000,000$ | 14,000,000$ | 0$ | 0$ | | | 0$ |
| Additional Paid-In Capital QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Treasury Stock | | | | | | | | | | | | | | | | 16,000,000$ | 13,000,000$ | 13,000,000$ | 14,000,000$ | 14,000,000$ | 11,000,000$ | 11,000,000$ | 12,000,000$ | 11,000,000$ | 8,000,000$ | 8,000,000$ | 8,000,000$ | 5,000,000$ | 6,000,000$ | 7,000,000$ | 7,000,000$ | 7,000,000$ | 4,000,000$ | 4,000,000$ | 4,000,000$ | 4,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ |
| QoQ | | | | | | | | | | | | | | | | 3,000,000$ | 0$ | (1,000,000$) | 0$ | 3,000,000$ | 0$ | (1,000,000$) | 1,000,000$ | 3,000,000$ | 0$ | 0$ | 3,000,000$ | (1,000,000$) | (1,000,000$) | 0$ | 0$ | 3,000,000$ | 0$ | 0$ | 0$ | 3,000,000$ | 0$ | 0$ | 0$ | 1,000,000$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ |
| Goodwill | | 13,690,000,000$ | 13,460,000,000$ | 13,467,000,000$ | 13,005,000,000$ | 13,015,000,000$ | 13,015,000,000$ | 12,234,000,000$ | 12,234,000,000$ | 12,234,000,000$ | 12,234,000,000$ | 12,234,000,000$ | 12,234,000,000$ | 12,234,000,000$ | 12,234,000,000$ | 12,234,000,000$ | 12,188,000,000$ | 12,188,000,000$ | 11,152,000,000$ | 11,158,000,000$ | 11,117,000,000$ | 10,906,000,000$ | 10,910,000,000$ | 1,930,000,000$ | 1,930,000,000$ | 1,930,000,000$ | 1,901,000,000$ | 1,901,000,000$ | 1,901,000,000$ | 1,901,000,000$ | 1,901,000,000$ | 1,901,000,000$ | 1,683,000,000$ | 1,683,000,000$ | 1,683,000,000$ | 1,683,000,000$ | 1,683,000,000$ | 1,683,000,000$ | 1,683,000,000$ | 1,683,000,000$ | 1,683,000,000$ | 1,683,000,000$ | 1,683,000,000$ | 1,683,000,000$ | 1,683,000,000$ | 1,683,000,000$ | 1,683,000,000$ | 1,683,000,000$ | 1,683,000,000$ |
| QoQ% | | 1.71% | (.05%) | 3.55% | (.08%) | .00% | 6.38% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .38% | .00% | 9.29% | (.05%) | .37% | 1.94% | (.04%) | 465.29% | .00% | .00% | 1.53% | .00% | .00% | .00% | .00% | .00% | 12.95% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% |
| YoY% | | 5.19% | 3.42% | 10.08% | 6.30% | 6.38% | 6.38% | .00% | .00% | .00% | .00% | .00% | .38% | .38% | 9.70% | 9.64% | 9.63% | 11.76% | 2.22% | 478.14% | 476.01% | 465.08% | 473.91% | 1.53% | 1.53% | 1.53% | .00% | .00% | 12.95% | 12.95% | 12.95% | 12.95% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | | .00% |
| Other Intangible Assets | | 4,117,000,000$ | 2,438,000,000$ | 2,618,000,000$ | 2,512,000,000$ | 2,762,000,000$ | 2,978,000,000$ | 2,445,000,000$ | 2,618,000,000$ | 2,824,000,000$ | 3,032,000,000$ | 3,245,000,000$ | 3,508,000,000$ | 3,763,000,000$ | 4,140,000,000$ | 4,448,000,000$ | 4,733,000,000$ | 5,047,000,000$ | 4,600,000,000$ | 4,892,000,000$ | 5,298,000,000$ | 5,660,000,000$ | 6,038,000,000$ | 91,000,000$ | 115,000,000$ | 144,000,000$ | 157,000,000$ | 186,000,000$ | 198,000,000$ | 229,000,000$ | 260,000,000$ | 291,000,000$ | 217,000,000$ | 256,000,000$ | 296,000,000$ | 338,000,000$ | 376,000,000$ | 431,000,000$ | 486,000,000$ | 541,000,000$ | 594,000,000$ | 662,000,000$ | 735,000,000$ | 805,000,000$ | 870,000,000$ | 956,000,000$ | 1,040,000,000$ | 1,123,000,000$ | 1,204,000,000$ |
| QoQ | | 1,679,000,000$ | (180,000,000$) | 106,000,000$ | (250,000,000$) | (216,000,000$) | 533,000,000$ | (173,000,000$) | (206,000,000$) | (208,000,000$) | (213,000,000$) | (263,000,000$) | (255,000,000$) | (377,000,000$) | (308,000,000$) | (285,000,000$) | (314,000,000$) | 447,000,000$ | (292,000,000$) | (406,000,000$) | (362,000,000$) | (378,000,000$) | 5,947,000,000$ | (24,000,000$) | (29,000,000$) | (13,000,000$) | (29,000,000$) | (12,000,000$) | (31,000,000$) | (31,000,000$) | (31,000,000$) | 74,000,000$ | (39,000,000$) | (40,000,000$) | (42,000,000$) | (38,000,000$) | (55,000,000$) | (55,000,000$) | (55,000,000$) | (53,000,000$) | (68,000,000$) | (73,000,000$) | (70,000,000$) | (65,000,000$) | (86,000,000$) | (84,000,000$) | (83,000,000$) | (81,000,000$) | (93,000,000$) |
| Amortization of Intangible Assets | | 260,000,000$ | 199,000,000$ | 229,000,000$ | 220,000,000$ | 221,000,000$ | 205,000,000$ | 211,000,000$ | 210,000,000$ | 209,000,000$ | 215,000,000$ | | | | | | 323,000,000$ | 316,000,000$ | 295,000,000$ | 366,000,000$ | 406,000,000$ | 383,000,000$ | 387,000,000$ | 25,000,000$ | 29,000,000$ | 18,000,000$ | 18,000,000$ | | | | | | | | | | | | | | | | | | | | | | |
| Total Assets | | 217,180,000,000$ | 212,643,000,000$ | 214,633,000,000$ | 208,035,000,000$ | 210,742,000,000$ | 208,557,000,000$ | 206,268,000,000$ | 207,682,000,000$ | 208,579,000,000$ | 210,602,000,000$ | 210,173,000,000$ | 211,338,000,000$ | 213,499,000,000$ | 209,463,000,000$ | 210,653,000,000$ | 206,563,000,000$ | 202,125,000,000$ | 204,124,000,000$ | 203,332,000,000$ | 200,162,000,000$ | 192,443,000,000$ | 187,199,000,000$ | 87,226,000,000$ | 86,921,000,000$ | 86,109,000,000$ | 84,788,000,000$ | 83,073,000,000$ | 72,468,000,000$ | 70,182,000,000$ | 69,692,000,000$ | 72,004,000,000$ | 70,563,000,000$ | 67,923,000,000$ | 67,159,000,000$ | 68,048,000,000$ | 65,891,000,000$ | 64,272,000,000$ | 63,968,000,000$ | 63,063,000,000$ | 62,413,000,000$ | 58,473,000,000$ | 57,188,000,000$ | 56,558,000,000$ | 56,653,000,000$ | 55,115,000,000$ | 51,664,000,000$ | 50,169,000,000$ | 49,953,000,000$ |
| QoQ | | 4,537,000,000$ | (1,990,000,000$) | 6,598,000,000$ | (2,707,000,000$) | 2,185,000,000$ | 2,289,000,000$ | (1,414,000,000$) | (897,000,000$) | (2,023,000,000$) | 429,000,000$ | (1,165,000,000$) | (2,161,000,000$) | 4,036,000,000$ | (1,190,000,000$) | 4,090,000,000$ | 4,438,000,000$ | (1,999,000,000$) | 792,000,000$ | 3,170,000,000$ | 7,719,000,000$ | 5,244,000,000$ | 99,973,000,000$ | 305,000,000$ | 812,000,000$ | 1,321,000,000$ | 1,715,000,000$ | 10,605,000,000$ | 2,286,000,000$ | 490,000,000$ | (2,312,000,000$) | 1,441,000,000$ | 2,640,000,000$ | 764,000,000$ | (889,000,000$) | 2,157,000,000$ | 1,619,000,000$ | 304,000,000$ | 905,000,000$ | 650,000,000$ | 3,940,000,000$ | 1,285,000,000$ | 630,000,000$ | (95,000,000$) | 1,538,000,000$ | 3,451,000,000$ | 1,495,000,000$ | 216,000,000$ | 4,186,000,000$ |
| YoY | | 6,438,000,000$ | 4,086,000,000$ | 8,365,000,000$ | 353,000,000$ | 2,163,000,000$ | (2,045,000,000$) | (3,905,000,000$) | (3,656,000,000$) | (4,920,000,000$) | 1,139,000,000$ | (480,000,000$) | 4,775,000,000$ | 11,374,000,000$ | 5,339,000,000$ | 7,321,000,000$ | 6,401,000,000$ | 9,682,000,000$ | 16,925,000,000$ | 116,106,000,000$ | 113,241,000,000$ | 106,334,000,000$ | 102,411,000,000$ | 4,153,000,000$ | 14,453,000,000$ | 15,927,000,000$ | 15,096,000,000$ | 11,069,000,000$ | 1,905,000,000$ | 2,259,000,000$ | 2,533,000,000$ | 3,956,000,000$ | 4,672,000,000$ | 3,651,000,000$ | 3,191,000,000$ | 4,985,000,000$ | 3,478,000,000$ | 5,799,000,000$ | 6,780,000,000$ | 6,505,000,000$ | 5,760,000,000$ | 3,358,000,000$ | 5,524,000,000$ | 6,389,000,000$ | 6,700,000,000$ | 9,348,000,000$ | 6,930,000,000$ | 36,506,454,000$ | 16,331,000,000$ |
| Total Liabilities | | 156,703,000,000$ | 151,536,000,000$ | 153,528,000,000$ | 146,294,000,000$ | 146,492,000,000$ | 145,921,000,000$ | 144,194,000,000$ | 142,967,000,000$ | 143,881,000,000$ | 144,852,000,000$ | 143,248,000,000$ | 141,682,000,000$ | 143,349,000,000$ | 139,429,000,000$ | 140,677,000,000$ | 137,461,000,000$ | 133,698,000,000$ | 136,654,000,000$ | 136,955,000,000$ | 134,818,000,000$ | 127,956,000,000$ | 124,203,000,000$ | 58,249,000,000$ | 58,132,000,000$ | 58,338,000,000$ | 57,821,000,000$ | 56,892,000,000$ | 47,750,000,000$ | 45,827,000,000$ | 46,302,000,000$ | 49,128,000,000$ | 48,004,000,000$ | 47,646,000,000$ | 47,545,000,000$ | 49,085,000,000$ | 47,655,000,000$ | 46,419,000,000$ | 46,573,000,000$ | 45,959,000,000$ | 45,856,000,000$ | 42,221,000,000$ | 41,135,000,000$ | 40,908,000,000$ | 40,990,000,000$ | 40,590,000,000$ | 37,101,000,000$ | 36,013,000,000$ | 35,708,000,000$ |
| QoQ | | 5,167,000,000$ | (1,992,000,000$) | 7,234,000,000$ | (198,000,000$) | 571,000,000$ | 1,727,000,000$ | 1,227,000,000$ | (914,000,000$) | (971,000,000$) | 1,604,000,000$ | 1,566,000,000$ | (1,667,000,000$) | 3,920,000,000$ | (1,248,000,000$) | 3,216,000,000$ | 3,763,000,000$ | (2,956,000,000$) | (301,000,000$) | 2,137,000,000$ | 6,862,000,000$ | 3,753,000,000$ | 65,954,000,000$ | 117,000,000$ | (206,000,000$) | 517,000,000$ | 929,000,000$ | 9,142,000,000$ | 1,923,000,000$ | (475,000,000$) | (2,826,000,000$) | 1,124,000,000$ | 358,000,000$ | 101,000,000$ | (1,540,000,000$) | 1,430,000,000$ | 1,236,000,000$ | (154,000,000$) | 614,000,000$ | 103,000,000$ | 3,635,000,000$ | 1,086,000,000$ | 227,000,000$ | (82,000,000$) | 400,000,000$ | 3,489,000,000$ | 1,088,000,000$ | 305,000,000$ | 2,356,000,000$ |
| YoY | | 10,211,000,000$ | 5,615,000,000$ | 9,334,000,000$ | 3,327,000,000$ | 2,611,000,000$ | 1,069,000,000$ | 946,000,000$ | 1,285,000,000$ | 532,000,000$ | 5,423,000,000$ | 2,571,000,000$ | 4,221,000,000$ | 9,651,000,000$ | 2,775,000,000$ | 3,722,000,000$ | 2,643,000,000$ | 5,742,000,000$ | 12,451,000,000$ | 78,706,000,000$ | 76,686,000,000$ | 69,618,000,000$ | 66,382,000,000$ | 1,357,000,000$ | 10,382,000,000$ | 12,511,000,000$ | 11,519,000,000$ | 7,764,000,000$ | (254,000,000$) | (1,819,000,000$) | (1,243,000,000$) | 43,000,000$ | 349,000,000$ | 1,227,000,000$ | 972,000,000$ | 3,126,000,000$ | 1,799,000,000$ | 4,198,000,000$ | 5,438,000,000$ | 5,051,000,000$ | 4,866,000,000$ | 1,631,000,000$ | 4,034,000,000$ | 4,895,000,000$ | 5,282,000,000$ | 7,238,000,000$ | 4,726,000,000$ | 25,742,395,000$ | 28,877,492,000$ |
| Current Ratio | | .89x | 1.21x | 1.16x | .91x | 1.08x | .84x | .94x | .91x | .86x | .82x | .79x | .77x | .81x | .85x | .81x | .89x | .87x | .94x | .96x | 1.10x | .98x | 1.05x | .64x | .74x | .66x | .62x | .66x | .81x | .85x | .76x | .78x | .77x | .92x | .77x | 1.04x | 1.58x | 1.67x | 1.63x | 1.42x | 1.56x | 1.43x | 1.41x | 1.35x | 1.59x | 1.55x | 1.39x | 2.12x | 2.11x |
| Total Current Assets | | 21,703,000,000$ | 26,772,000,000$ | 27,441,000,000$ | 18,404,000,000$ | 22,531,000,000$ | 19,297,000,000$ | 19,295,000,000$ | 19,015,000,000$ | 18,669,000,000$ | 20,237,000,000$ | 18,876,000,000$ | 19,067,000,000$ | 21,427,000,000$ | 17,476,000,000$ | 17,455,000,000$ | 20,891,000,000$ | 16,772,000,000$ | 20,570,000,000$ | 18,779,000,000$ | 23,885,000,000$ | 19,465,000,000$ | 24,321,000,000$ | 9,487,000,000$ | 9,305,000,000$ | 8,458,000,000$ | 8,114,000,000$ | 8,745,000,000$ | 8,281,000,000$ | 7,286,000,000$ | 7,091,000,000$ | 9,609,000,000$ | 8,915,000,000$ | 7,449,000,000$ | 6,780,000,000$ | 15,899,000,000$ | 14,217,000,000$ | 13,530,000,000$ | 14,280,000,000$ | 13,344,000,000$ | 14,890,000,000$ | 12,656,000,000$ | 11,657,000,000$ | 11,635,000,000$ | 13,984,000,000$ | 13,295,000,000$ | 9,896,000,000$ | 12,957,000,000$ | 12,228,000,000$ |
| QoQ | | (5,069,000,000$) | (669,000,000$) | 9,037,000,000$ | (4,127,000,000$) | 3,234,000,000$ | 2,000,000$ | 280,000,000$ | 346,000,000$ | (1,568,000,000$) | 1,361,000,000$ | (191,000,000$) | (2,360,000,000$) | 3,951,000,000$ | 21,000,000$ | (3,436,000,000$) | 4,119,000,000$ | (3,798,000,000$) | 1,791,000,000$ | (5,106,000,000$) | 4,420,000,000$ | (4,856,000,000$) | 14,834,000,000$ | 182,000,000$ | 847,000,000$ | 344,000,000$ | (631,000,000$) | 464,000,000$ | 995,000,000$ | 195,000,000$ | (2,518,000,000$) | 694,000,000$ | 1,466,000,000$ | 669,000,000$ | (9,119,000,000$) | 1,682,000,000$ | 687,000,000$ | (750,000,000$) | 936,000,000$ | (1,546,000,000$) | 2,234,000,000$ | 999,000,000$ | 22,000,000$ | (2,349,000,000$) | 689,000,000$ | 3,399,000,000$ | (3,061,000,000$) | 729,000,000$ | 4,264,000,000$ |
| Total Current Liabilities | | 24,301,000,000$ | 22,102,000,000$ | 23,629,000,000$ | 20,174,000,000$ | 20,955,000,000$ | 23,038,000,000$ | 20,563,000,000$ | 20,928,000,000$ | 21,711,000,000$ | 24,569,000,000$ | 23,846,000,000$ | 24,742,000,000$ | 26,362,000,000$ | 20,622,000,000$ | 21,423,000,000$ | 23,499,000,000$ | 19,247,000,000$ | 21,837,000,000$ | 19,495,000,000$ | 21,703,000,000$ | 19,840,000,000$ | 23,191,000,000$ | 14,756,000,000$ | 12,506,000,000$ | 12,869,000,000$ | 13,173,000,000$ | 13,327,000,000$ | 10,267,000,000$ | 8,572,000,000$ | 9,281,000,000$ | 12,357,000,000$ | 11,515,000,000$ | 8,103,000,000$ | 8,828,000,000$ | 15,285,000,000$ | 9,022,000,000$ | 8,119,000,000$ | 8,752,000,000$ | 9,369,000,000$ | 9,528,000,000$ | 8,843,000,000$ | 8,264,000,000$ | 8,649,000,000$ | 8,776,000,000$ | 8,605,000,000$ | 7,131,000,000$ | 6,110,000,000$ | 5,808,000,000$ |
| QoQ | | 2,199,000,000$ | (1,527,000,000$) | 3,455,000,000$ | (781,000,000$) | (2,083,000,000$) | 2,475,000,000$ | (365,000,000$) | (783,000,000$) | (2,858,000,000$) | 723,000,000$ | (896,000,000$) | (1,620,000,000$) | 5,740,000,000$ | (801,000,000$) | (2,076,000,000$) | 4,252,000,000$ | (2,590,000,000$) | 2,342,000,000$ | (2,208,000,000$) | 1,863,000,000$ | (3,351,000,000$) | 8,435,000,000$ | 2,250,000,000$ | (363,000,000$) | (304,000,000$) | (154,000,000$) | 3,060,000,000$ | 1,695,000,000$ | (709,000,000$) | (3,076,000,000$) | 842,000,000$ | 3,412,000,000$ | (725,000,000$) | (6,457,000,000$) | 6,263,000,000$ | 903,000,000$ | (633,000,000$) | (617,000,000$) | (159,000,000$) | 685,000,000$ | 579,000,000$ | (385,000,000$) | (127,000,000$) | 171,000,000$ | 1,474,000,000$ | 1,021,000,000$ | 302,000,000$ | 294,000,000$ |
| Debt to Asset Ratio | | .72x | .71x | .72x | .70x | .70x | .70x | .70x | .69x | .69x | .69x | .68x | .67x | .67x | .67x | .67x | .67x | .66x | .67x | .67x | .67x | .66x | .66x | .67x | .67x | .68x | .68x | .68x | .66x | .65x | .66x | .68x | .68x | .70x | .71x | .72x | .72x | .72x | .73x | .73x | .73x | .72x | .72x | .72x | .72x | .74x | .72x | .72x | .71x |
| Long Term Debt | | | | | 74,197,000,000$ | | | | 71,399,000,000$ | 75,298,000,000$ | 77,872,000,000$ | 68,035,000,000$ | 66,796,000,000$ | 64,834,000,000$ | 66,552,000,000$ | 66,861,000,000$ | 67,076,000,000$ | 66,645,000,000$ | 65,897,000,000$ | 66,395,000,000$ | 61,830,000,000$ | 58,345,000,000$ | 62,783,000,000$ | 10,959,000,000$ | 10,958,000,000$ | 10,956,000,000$ | 10,954,000,000$ | 10,952,000,000$ | 12,124,000,000$ | 11,993,000,000$ | 12,065,000,000$ | 12,127,000,000$ | 12,121,000,000$ | 13,163,000,000$ | 13,206,000,000$ | 13,105,000,000$ | 21,832,000,000$ | 21,825,000,000$ | 21,574,000,000$ | 20,505,000,000$ | 20,461,000,000$ | 16,442,000,000$ | 16,386,000,000$ | 16,261,000,000$ | 16,273,000,000$ | 16,284,000,000$ | 14,369,000,000$ | 14,331,000,000$ | 14,345,000,000$ |
| QoQ | | | | | | | | | (3,899,000,000$) | (2,574,000,000$) | 9,837,000,000$ | 1,239,000,000$ | 1,962,000,000$ | (1,718,000,000$) | (309,000,000$) | (215,000,000$) | 431,000,000$ | 748,000,000$ | (498,000,000$) | 4,565,000,000$ | 3,485,000,000$ | (4,438,000,000$) | 51,824,000,000$ | 1,000,000$ | 2,000,000$ | 2,000,000$ | 2,000,000$ | (1,172,000,000$) | 131,000,000$ | (72,000,000$) | (62,000,000$) | 6,000,000$ | (1,042,000,000$) | (43,000,000$) | 101,000,000$ | (8,727,000,000$) | 7,000,000$ | 251,000,000$ | 1,069,000,000$ | 44,000,000$ | 4,019,000,000$ | 56,000,000$ | 125,000,000$ | (12,000,000$) | (11,000,000$) | 1,915,000,000$ | 38,000,000$ | (14,000,000$) | 7,584,000,000$ |
| YoY | | | | | 2,798,000,000$ | | | | 4,603,000,000$ | 10,464,000,000$ | 11,320,000,000$ | 1,174,000,000$ | (280,000,000$) | (1,811,000,000$) | 655,000,000$ | 466,000,000$ | 5,246,000,000$ | 8,300,000,000$ | 3,114,000,000$ | 55,436,000,000$ | 50,872,000,000$ | 47,389,000,000$ | 51,829,000,000$ | 7,000,000$ | (1,166,000,000$) | (1,037,000,000$) | (1,111,000,000$) | (1,175,000,000$) | 3,000,000$ | (1,170,000,000$) | (1,141,000,000$) | (978,000,000$) | (9,711,000,000$) | (8,662,000,000$) | (8,368,000,000$) | (7,400,000,000$) | 1,371,000,000$ | 5,383,000,000$ | 5,188,000,000$ | 4,244,000,000$ | 4,188,000,000$ | 158,000,000$ | 2,017,000,000$ | 1,930,000,000$ | 1,928,000,000$ | 9,523,000,000$ | 8,093,000,000$ | 8,523,830,000$ | 14,345,000,000$ |
| Capital Lease Obligations | | 30,329,000,000$ | | | 29,690,000,000$ | | | | 31,795,000,000$ | | | | 33,676,000,000$ | 33,957,000,000$ | 34,264,000,000$ | 34,439,000,000$ | 29,243,000,000$ | 29,356,000,000$ | | | 30,587,000,000$ | 30,316,000,000$ | 19,651,000,000$ | 12,651,000,000$ | 12,826,000,000$ | 12,846,000,000$ | 12,413,000,000$ | 11,364,000,000$ | | | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | 3,310,000,000$ | 10,259,000,000$ | 12,003,000,000$ | 5,409,000,000$ | 9,754,000,000$ | 6,417,000,000$ | 6,708,000,000$ | 5,135,000,000$ | 5,030,000,000$ | 6,647,000,000$ | 4,540,000,000$ | 4,507,000,000$ | 6,888,000,000$ | 3,151,000,000$ | 3,245,000,000$ | 6,631,000,000$ | 4,055,000,000$ | 7,793,000,000$ | 6,677,000,000$ | 10,385,000,000$ | 6,571,000,000$ | 11,076,000,000$ | 1,112,000,000$ | 1,528,000,000$ | 1,653,000,000$ | 1,105,000,000$ | 1,439,000,000$ | 1,203,000,000$ | 329,000,000$ | 215,000,000$ | 2,527,000,000$ | 1,219,000,000$ | 739,000,000$ | 181,000,000$ | 7,501,000,000$ | 5,500,000,000$ | 5,352,000,000$ | 5,538,000,000$ | 3,647,000,000$ | 4,582,000,000$ | 2,633,000,000$ | 2,642,000,000$ | 3,032,000,000$ | 5,315,000,000$ | 5,787,000,000$ | 3,080,000,000$ | 5,471,000,000$ | 5,891,000,000$ |
| QoQ | | (6,949,000,000$) | (1,744,000,000$) | 6,594,000,000$ | (4,345,000,000$) | 3,337,000,000$ | (291,000,000$) | 1,573,000,000$ | 105,000,000$ | (1,617,000,000$) | 2,107,000,000$ | 33,000,000$ | (2,381,000,000$) | 3,737,000,000$ | (94,000,000$) | (3,386,000,000$) | 2,576,000,000$ | (3,738,000,000$) | 1,116,000,000$ | (3,708,000,000$) | 3,814,000,000$ | (4,505,000,000$) | 9,964,000,000$ | (416,000,000$) | (125,000,000$) | 548,000,000$ | (334,000,000$) | 236,000,000$ | 874,000,000$ | 114,000,000$ | (2,312,000,000$) | 1,308,000,000$ | 480,000,000$ | 558,000,000$ | (7,320,000,000$) | 2,001,000,000$ | 148,000,000$ | (186,000,000$) | 1,891,000,000$ | (935,000,000$) | 1,949,000,000$ | (9,000,000$) | (390,000,000$) | (2,283,000,000$) | (472,000,000$) | 2,707,000,000$ | (2,391,000,000$) | (420,000,000$) | 3,526,000,000$ |
| YoY | | (6,444,000,000$) | 3,842,000,000$ | 5,295,000,000$ | 274,000,000$ | 4,724,000,000$ | (230,000,000$) | 2,168,000,000$ | 628,000,000$ | (1,858,000,000$) | 3,496,000,000$ | 1,295,000,000$ | (2,124,000,000$) | 2,833,000,000$ | (4,642,000,000$) | (3,432,000,000$) | (3,754,000,000$) | (2,516,000,000$) | (3,283,000,000$) | 5,565,000,000$ | 8,857,000,000$ | 4,918,000,000$ | 9,971,000,000$ | (327,000,000$) | 325,000,000$ | 1,324,000,000$ | 890,000,000$ | (1,088,000,000$) | (16,000,000$) | (410,000,000$) | 34,000,000$ | (4,974,000,000$) | (4,281,000,000$) | (4,613,000,000$) | (5,357,000,000$) | 3,854,000,000$ | 918,000,000$ | 2,719,000,000$ | 2,896,000,000$ | 615,000,000$ | (733,000,000$) | (3,154,000,000$) | (438,000,000$) | (2,439,000,000$) | (576,000,000$) | 3,422,000,000$ | 718,000,000$ | 5,022,000,000$ | 5,497,000,000$ |
| Interest Expenses | | 924,000,000$ | 922,000,000$ | 916,000,000$ | 841,000,000$ | 836,000,000$ | 854,000,000$ | 880,000,000$ | 849,000,000$ | 790,000,000$ | 861,000,000$ | 835,000,000$ | 822,000,000$ | 827,000,000$ | 851,000,000$ | 864,000,000$ | 821,000,000$ | 836,000,000$ | 850,000,000$ | 835,000,000$ | | | | | | 184,000,000$ | 182,000,000$ | 179,000,000$ | 194,000,000$ | 194,000,000$ | 196,000,000$ | 251,000,000$ | 254,000,000$ | 253,000,000$ | 265,000,000$ | 339,000,000$ | 335,000,000$ | 376,000,000$ | 368,000,000$ | 339,000,000$ | 305,000,000$ | 262,000,000$ | 257,000,000$ | 261,000,000$ | 266,000,000$ | 260,000,000$ | 271,000,000$ | 276,000,000$ | 234,000,000$ |
| Interest Income | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |