| TRUIST FINANCIAL CORP |
Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
Close Price of Common Stock | 45.22$ | 45.70$ | 42.98$ | 41.14$ | 43.40$ | 42.75$ | 38.89$ | 38.98$ | 36.93$ | 28.61$ | 30.35$ | 34.07$ | 43.03$ | 43.58$ | 47.48$ | 56.72$ | 58.54$ | 58.65$ | 55.52$ | 58.28$ | 47.95$ | 38.14$ | 37.60$ | 30.87$ | 56.31$ | | | | | | | | | | | | | | | | | | | | | | | | |
Market Cap of Common Stock | 58,308,250,700$ | 58,927,179,500$ | 56,283,986,220$ | 53,702,128,045$ | 57,614,411,400$ | 57,248,382,017$ | 52,031,862,960$ | 52,013,302,190$ | 49,245,690,900$ | 38,101,173,480$ | 40,423,711,300$ | 45,241,893,087$ | 57,090,740,980$ | 57,804,206,940$ | 63,208,879,650$ | 75,330,992,094$ | 78,144,577,680$ | 78,284,260,500$ | 74,659,070,175$ | 78,514,729,221$ | 64,642,258,100$ | 51,397,807,260$ | 50,658,072,731$ | 41,451,290,421$ | 43,150,521,930$ | | | | | | | | | | | | | | | | | | | | | | | | |
Market Cap of Common Stock QoQ% | (1.05%) | 4.70% | 4.81% | (6.79%) | .64% | 10.03% | .04% | 5.62% | 29.25% | (5.75%) | (10.65%) | (20.75%) | (1.23%) | (8.55%) | (16.09%) | (3.60%) | (.18%) | 4.86% | (4.91%) | 21.46% | 25.77% | 1.46% | 22.21% | (3.94%) | | | | | | | | | | | | | | | | | | | | | | | | | |
Market Cap of Common Stock YoY% | 1.20% | 2.93% | 8.17% | 3.25% | 16.99% | 50.25% | 28.72% | 14.97% | (13.74%) | (34.09%) | (36.05%) | (39.94%) | (26.94%) | (26.16%) | (15.34%) | (4.06%) | 20.89% | 52.31% | 47.38% | 89.41% | 49.81% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common Shares Outstanding | | | 1,289,435,000 | 1,309,539,000 | 1,315,936,000 | 1,327,521,000 | 1,338,223,000 | 1,338,096,000 | 1,333,743,000 | 1,333,668,000 | 1,331,976,000 | 1,331,918,000 | 1,326,829,000 | 1,326,766,000 | 1,326,393,000 | 1,331,414,000 | 1,327,818,000 | 1,334,892,000 | 1,334,770,000 | 1,344,845,000 | 1,348,961,000 | 1,348,118,000 | 1,347,609,000 | 1,347,461,000 | 1,342,166,000 | 766,303,000 | 766,010,000 | 765,920,000 | 763,326,000 | 770,620,000 | 774,447,000 | 779,752,000 | 782,006,000 | 788,921,000 | 808,093,000 | 811,370,000 | 809,475,000 | 811,424,000 | 814,500,000 | 782,379,000 | 780,337,000 | 780,150,000 | 733,481,000 | 723,159,000 | 720,698,000 | 720,298,000 | 719,584,000 | 718,497,000 | 706,620,000 |
Common Shares Outstanding QoQ% | | | (1.54%) | (.49%) | (.87%) | (.80%) | .01% | .33% | .01% | .13% | .00% | .38% | .01% | .03% | (.38%) | .27% | (.53%) | .01% | (.75%) | (.31%) | .06% | .04% | .01% | .40% | 75.15% | .04% | .01% | .34% | (.95%) | (.49%) | (.68%) | (.29%) | (.88%) | (2.37%) | (.40%) | .23% | (.24%) | (.38%) | 4.11% | .26% | .02% | 6.36% | 1.43% | .34% | .06% | .10% | .15% | 1.68% | .24% |
Common Shares Outstanding YoY% | | | (3.65%) | (2.13%) | (1.34%) | (.46%) | .47% | .46% | .52% | .52% | .42% | .04% | (.07%) | (.61%) | (.63%) | (1.00%) | (1.57%) | (.98%) | (.95%) | (.19%) | .51% | 75.93% | 75.93% | 75.93% | 75.83% | (.56%) | (1.09%) | (1.77%) | (2.39%) | (2.32%) | (4.16%) | (3.90%) | (3.39%) | (2.77%) | (.79%) | 3.71% | 3.73% | 4.01% | 11.05% | 8.19% | 8.28% | 8.31% | 1.93% | .65% | 1.99% | 2.18% | 2.36% | 2.43% | .99% |
Total Revenue TTM | | | 18,636,000,000$ | 18,858,000,000$ | 19,230,000,000$ | 19,567,000,000$ | 19,691,000,000$ | 19,727,000,000$ | 19,518,000,000$ | 18,767,000,000$ | 17,281,000,000$ | 15,264,000,000$ | 13,252,000,000$ | 11,785,000,000$ | 11,120,000,000$ | 11,123,000,000$ | 11,481,000,000$ | 11,886,000,000$ | 12,235,000,000$ | 12,711,000,000$ | 13,483,000,000$ | 12,696,000,000$ | 11,408,000,000$ | 9,917,000,000$ | 7,982,000,000$ | 7,441,000,000$ | 7,327,000,000$ | 7,128,000,000$ | 7,330,000,000$ | 7,516,000,000$ | 7,732,000,000$ | 8,066,000,000$ | 7,984,000,000$ | 7,897,000,000$ | 7,843,000,000$ | 7,796,000,000$ | 7,698,000,000$ | 7,598,000,000$ | 7,430,000,000$ | 7,127,000,000$ | 6,943,000,000$ | 6,795,000,000$ | 6,715,000,000$ | 6,761,000,000$ | 6,806,000,000$ | 6,837,000,000$ | 6,917,000,000$ | 7,044,000,000$ | 7,120,000,000$ |
Total Revenue | | | 4,657,000,000$ | 4,493,000,000$ | 4,634,000,000$ | 4,852,000,000$ | 4,879,000,000$ | 4,865,000,000$ | 4,971,000,000$ | 4,976,000,000$ | 4,915,000,000$ | 4,656,000,000$ | 4,220,000,000$ | 3,490,000,000$ | 2,898,000,000$ | 2,644,000,000$ | 2,753,000,000$ | 2,825,000,000$ | 2,901,000,000$ | 3,002,000,000$ | 3,158,000,000$ | 3,174,000,000$ | 3,377,000,000$ | 3,774,000,000$ | 2,371,000,000$ | 1,886,000,000$ | 1,886,000,000$ | 1,839,000,000$ | 1,830,000,000$ | 1,772,000,000$ | 1,687,000,000$ | 2,041,000,000$ | 2,016,000,000$ | 1,988,000,000$ | 2,021,000,000$ | 1,959,000,000$ | 1,929,000,000$ | 1,934,000,000$ | 1,974,000,000$ | 1,861,000,000$ | 1,829,000,000$ | 1,766,000,000$ | 1,671,000,000$ | 1,677,000,000$ | 1,681,000,000$ | 1,686,000,000$ | 1,717,000,000$ | 1,722,000,000$ | 1,712,000,000$ |
Total Revenue QoQ% | | | 3.65% | (3.04%) | (4.49%) | (.55%) | .29% | (2.13%) | (.10%) | 1.24% | 5.56% | 10.33% | 20.92% | 20.43% | 9.61% | (3.96%) | (2.55%) | (2.62%) | (3.36%) | (4.94%) | (.50%) | (6.01%) | (10.52%) | 59.17% | 25.72% | .00% | 2.56% | .49% | 3.27% | 5.04% | (17.34%) | 1.24% | 1.41% | (1.63%) | 3.17% | 1.56% | (.26%) | (2.03%) | 6.07% | 1.75% | 3.57% | 5.69% | (.36%) | (.24%) | (.30%) | (1.81%) | (.29%) | .58% | (3.06%) |
Total Revenue YoY% | | | (4.55%) | (7.65%) | (6.78%) | (2.49%) | (.73%) | 4.49% | 17.80% | 42.58% | 69.60% | 76.10% | 53.29% | 23.54% | (.10%) | (11.93%) | (12.83%) | (11.00%) | (14.10%) | (20.46%) | 33.19% | 68.29% | 79.06% | 105.22% | 29.56% | 6.43% | 11.80% | (9.90%) | (9.23%) | (10.87%) | (16.53%) | 4.19% | 4.51% | 2.79% | 2.38% | 5.27% | 5.47% | 9.51% | 18.13% | 10.97% | 8.80% | 4.75% | (2.68%) | (2.61%) | (1.81%) | (4.53%) | (6.89%) | (4.23%) | (7.76%) |
Gross Margin | | | 89.52% | 89.81% | 89.84% | 90.77% | 90.76% | 89.72% | 88.49% | 90.01% | 89.05% | 89.22% | 88.93% | 93.30% | 94.10% | 103.59% | 103.74% | 111.47% | 114.96% | 98.40% | 94.40% | 86.74% | 75.01% | 76.34% | 92.79% | 93.80% | 90.88% | 91.57% | 92.02% | 92.38% | 92.00% | 92.65% | 93.16% | 93.66% | 93.32% | 92.45% | 93.31% | 92.35% | 94.38% | 90.11% | 92.95% | 94.17% | 94.20% | 94.10% | 95.06% | 97.98% | 95.69% | 96.52% | 96.50% |
Earnings to Common Shareholders TTM | | | 4,889,000,000$ | 4,535,000,000$ | 4,469,000,000$ | (1,914,000,000$) | (2,179,000,000$) | (1,771,000,000$) | (1,452,000,000$) | 5,325,000,000$ | 5,790,000,000$ | 6,010,000,000$ | 5,927,000,000$ | 5,841,000,000$ | 5,921,000,000$ | 6,026,000,000$ | 6,033,000,000$ | 5,737,000,000$ | 5,189,000,000$ | 4,532,000,000$ | 4,184,000,000$ | 3,658,000,000$ | 3,325,000,000$ | 3,265,000,000$ | 3,028,000,000$ | 3,080,000,000$ | 3,134,000,000$ | 3,067,000,000$ | 3,063,000,000$ | 2,923,000,000$ | 2,731,000,000$ | 2,587,000,000$ | 2,220,000,000$ | 2,198,000,000$ | 2,200,000,000$ | 2,110,000,000$ | 2,259,000,000$ | 2,169,000,000$ | 2,062,000,000$ | 1,975,000,000$ | 1,936,000,000$ | 1,985,000,000$ | 2,005,000,000$ | 1,975,000,000$ | 1,983,000,000$ | 1,970,000,000$ | 1,726,000,000$ | 1,849,000,000$ | 1,563,000,000$ |
Earnings to Common Shareholders | | | 1,180,000,000$ | 1,157,000,000$ | 1,216,000,000$ | 1,336,000,000$ | 826,000,000$ | 1,091,000,000$ | (5,167,000,000$) | 1,071,000,000$ | 1,234,000,000$ | 1,410,000,000$ | 1,610,000,000$ | 1,536,000,000$ | 1,454,000,000$ | 1,327,000,000$ | 1,524,000,000$ | 1,616,000,000$ | 1,559,000,000$ | 1,334,000,000$ | 1,228,000,000$ | 1,068,000,000$ | 902,000,000$ | 986,000,000$ | 702,000,000$ | 735,000,000$ | 842,000,000$ | 749,000,000$ | 754,000,000$ | 789,000,000$ | 775,000,000$ | 745,000,000$ | 614,000,000$ | 597,000,000$ | 631,000,000$ | 378,000,000$ | 592,000,000$ | 599,000,000$ | 541,000,000$ | 527,000,000$ | 502,000,000$ | 492,000,000$ | 454,000,000$ | 488,000,000$ | 551,000,000$ | 512,000,000$ | 424,000,000$ | 496,000,000$ | 538,000,000$ |
Earnings to Common Shareholders QoQ% | | | 1.99% | (4.85%) | (8.98%) | 61.74% | (24.29%) | 121.12% | (582.45%) | (13.21%) | (12.48%) | (12.42%) | 4.82% | 5.64% | 9.57% | (12.93%) | (5.69%) | 3.66% | 16.87% | 8.63% | 14.98% | 18.40% | (8.52%) | 40.46% | (4.49%) | (12.71%) | 12.42% | (.66%) | (4.44%) | 1.81% | 4.03% | 21.34% | 2.85% | (5.39%) | 66.93% | (36.15%) | (1.17%) | 10.72% | 2.66% | 4.98% | 2.03% | 8.37% | (6.97%) | (11.43%) | 7.62% | 20.76% | (14.52%) | (7.81%) | 100.75% |
Earnings to Common Shareholders YoY% | | | 42.86% | 6.05% | 123.53% | 24.74% | (33.06%) | (22.62%) | (420.93%) | (30.27%) | (15.13%) | 6.26% | 5.64% | (4.95%) | (6.74%) | (.53%) | 24.10% | 51.31% | 72.84% | 35.29% | 74.93% | 45.31% | 7.13% | 31.64% | (6.90%) | (6.84%) | 8.65% | .54% | 22.80% | 32.16% | 22.82% | 97.09% | 3.72% | (.33%) | 16.64% | (28.27%) | 17.93% | 21.75% | 19.16% | 7.99% | (8.89%) | (3.91%) | 7.08% | (1.61%) | 2.42% | 91.05% | (22.49%) | 136.19% | 6.32% |
Profit Margin | | | 26.63% | 28.07% | 27.82% | 29.66% | (80.06%) | 23.29% | (104.43%) | 22.29% | 23.78% | 30.28% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equity to Common Shareholders | | | 64,840,000,000$ | 64,635,000,000$ | 63,679,000,000$ | 65,696,000,000$ | 63,827,000,000$ | 59,053,000,000$ | 59,253,000,000$ | 62,007,000,000$ | 63,681,000,000$ | 62,394,000,000$ | 60,537,000,000$ | 60,811,000,000$ | 62,999,000,000$ | 65,044,000,000$ | 69,271,000,000$ | 68,900,000,000$ | 68,336,000,000$ | 67,876,000,000$ | 70,912,000,000$ | 69,973,000,000$ | 68,883,000,000$ | 66,061,000,000$ | 66,558,000,000$ | 32,303,000,000$ | 31,764,000,000$ | 30,883,000,000$ | 30,178,000,000$ | 30,007,000,000$ | 29,832,000,000$ | 29,662,000,000$ | 29,695,000,000$ | 29,853,000,000$ | 30,349,000,000$ | 30,025,000,000$ | 29,926,000,000$ | 30,091,000,000$ | 29,743,000,000$ | 28,239,000,000$ | 27,340,000,000$ | 27,264,000,000$ | 25,132,000,000$ | 24,738,000,000$ | 24,377,000,000$ | 24,271,000,000$ | 23,930,000,000$ | 23,521,000,000$ | 22,780,000,000$ |
Equity to Common Shareholders QoQ | | | 205,000,000$ | 956,000,000$ | (2,017,000,000$) | 1,869,000,000$ | 4,774,000,000$ | (200,000,000$) | (2,754,000,000$) | (1,674,000,000$) | 1,287,000,000$ | 1,857,000,000$ | (274,000,000$) | (2,188,000,000$) | (2,045,000,000$) | (4,227,000,000$) | 371,000,000$ | 564,000,000$ | 460,000,000$ | (3,036,000,000$) | 939,000,000$ | 1,090,000,000$ | 2,822,000,000$ | (497,000,000$) | 34,255,000,000$ | 539,000,000$ | 881,000,000$ | 705,000,000$ | 171,000,000$ | 175,000,000$ | 170,000,000$ | (33,000,000$) | (158,000,000$) | (496,000,000$) | 324,000,000$ | 99,000,000$ | (165,000,000$) | 348,000,000$ | 1,504,000,000$ | 899,000,000$ | 76,000,000$ | 2,132,000,000$ | 394,000,000$ | 361,000,000$ | 106,000,000$ | 341,000,000$ | 409,000,000$ | 741,000,000$ | 686,000,000$ |
Equity to Common Shareholders QoQ% | | | .32% | 1.50% | (3.07%) | 2.93% | 8.08% | (.34%) | (4.44%) | (2.63%) | 2.06% | 3.07% | (.45%) | (3.47%) | (3.14%) | (6.10%) | .54% | .83% | .68% | (4.28%) | 1.34% | 1.58% | 4.27% | (.75%) | 106.04% | 1.70% | 2.85% | 2.34% | .57% | .59% | .57% | (.11%) | (.53%) | (1.63%) | 1.08% | .33% | (.55%) | 1.17% | 5.33% | 3.29% | .28% | 8.48% | 1.59% | 1.48% | .44% | 1.43% | 1.74% | 3.25% | 3.11% |
Equity to Common Shareholders YoY | | | 1,013,000,000$ | 5,582,000,000$ | 4,426,000,000$ | 3,689,000,000$ | 146,000,000$ | (3,341,000,000$) | (1,284,000,000$) | 1,196,000,000$ | 682,000,000$ | (2,650,000,000$) | (8,734,000,000$) | (8,089,000,000$) | (5,337,000,000$) | (2,832,000,000$) | (1,641,000,000$) | (1,073,000,000$) | (547,000,000$) | 1,815,000,000$ | 4,354,000,000$ | 37,670,000,000$ | 37,119,000,000$ | 35,178,000,000$ | 36,380,000,000$ | 2,296,000,000$ | 1,932,000,000$ | 1,221,000,000$ | 483,000,000$ | 154,000,000$ | (517,000,000$) | (363,000,000$) | (231,000,000$) | (238,000,000$) | 606,000,000$ | 1,786,000,000$ | 2,586,000,000$ | 2,827,000,000$ | 4,611,000,000$ | 3,501,000,000$ | 2,963,000,000$ | 2,993,000,000$ | 1,202,000,000$ | 1,217,000,000$ | 1,597,000,000$ | 2,177,000,000$ | 1,934,000,000$ | 2,292,000,000$ | 1,557,000,000$ |
Equity to Common Shareholders YoY% | | | 1.59% | 9.45% | 7.47% | 5.95% | .23% | (5.36%) | (2.12%) | 1.97% | 1.08% | (4.07%) | (12.61%) | (11.74%) | (7.81%) | (4.17%) | (2.31%) | (1.53%) | (.79%) | 2.75% | 6.54% | 116.62% | 116.86% | 113.91% | 120.55% | 7.65% | 6.48% | 4.12% | 1.63% | .52% | (1.70%) | (1.21%) | (.77%) | (.79%) | 2.04% | 6.33% | 9.46% | 10.37% | 18.35% | 14.15% | 12.16% | 12.33% | 5.02% | 5.17% | 7.01% | 9.85% | 8.79% | 10.80% | 7.34% |
Dividends Paid | | | 730,000,000$ | 783,000,000$ | 761,000,000$ | 801,000,000$ | 773,000,000$ | 800,000,000$ | 770,000,000$ | 799,000,000$ | 768,000,000$ | 794,000,000$ | 760,000,000$ | 788,000,000$ | 716,000,000$ | 725,000,000$ | 716,000,000$ | 728,000,000$ | 686,000,000$ | 722,000,000$ | 708,000,000$ | 680,000,000$ | 658,000,000$ | 682,000,000$ | 364,000,000$ | 389,000,000$ | 354,000,000$ | 352,000,000$ | 353,000,000$ | 356,000,000$ | 334,000,000$ | 335,000,000$ | 302,000,000$ | 305,000,000$ | 286,000,000$ | 286,000,000$ | 287,000,000$ | 286,000,000$ | 271,000,000$ | 248,000,000$ | 247,000,000$ | 248,000,000$ | 232,000,000$ | 210,000,000$ | 210,000,000$ | 209,000,000$ | 202,000,000$ | 193,000,000$ | 192,000,000$ |
Additional Paid-In Capital QoQ | | | (558,000,000$) | (450,000,000$) | (392,000,000$) | (344,000,000$) | 167,000,000$ | 20,000,000$ | 63,000,000$ | 124,000,000$ | 1,408,000,000$ | 38,000,000$ | 57,000,000$ | 77,000,000$ | (129,000,000$) | (26,000,000$) | (412,000,000$) | 79,000,000$ | (462,000,000$) | (483,000,000$) | 69,000,000$ | 98,000,000$ | 92,000,000$ | (25,000,000$) | 28,678,000,000$ | 42,000,000$ | 46,000,000$ | (6,000,000$) | (372,000,000$) | (143,000,000$) | (229,000,000$) | (300,000,000$) | (299,000,000$) | (774,000,000$) | (97,000,000$) | (41,000,000$) | (129,000,000$) | (78,000,000$) | 951,000,000$ | (5,000,000$) | 21,000,000$ | 1,677,000,000$ | 143,000,000$ | 7,000,000$ | 23,000,000$ | 43,000,000$ | 66,000,000$ | 213,000,000$ | 60,000,000$ |
Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Treasury Stock QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Price to Sales | 3.13x | 3.16x | 3.02x | 2.85x | 3.00x | 2.93x | 2.64x | 2.64x | 2.52x | 2.03x | 2.34x | 2.96x | 4.31x | 4.90x | 5.68x | 6.77x | 6.81x | 6.59x | 6.10x | 6.18x | 4.79x | 4.05x | 4.44x | 4.18x | 5.41x | | | | | | | | | | | | | | | | | | | | | | | | |
Price to Earnings | 11.93x | 12.05x | 11.51x | 11.84x | 12.89x | - | - | - | - | 7.16x | 6.98x | 7.53x | 9.63x | 9.90x | 10.68x | 12.50x | 12.95x | 13.65x | 14.39x | 17.32x | 15.45x | 14.05x | 15.24x | 12.70x | 14.25x | | | | | | | | | | | | | | | | | | | | | | | | |
Price to Book | .90x | .91x | .87x | .83x | .90x | .87x | .82x | .88x | .83x | .61x | .63x | .73x | .94x | .95x | 1.00x | 1.16x | 1.13x | 1.14x | 1.09x | 1.16x | .91x | .73x | .74x | .63x | .65x | | | | | | | | | | | | | | | | | | | | | | | | |
Goodwill | | | 17,125,000,000$ | 17,125,000,000$ | 17,125,000,000$ | 17,125,000,000$ | 17,157,000,000$ | 17,157,000,000$ | 17,156,000,000$ | 26,979,000,000$ | 27,013,000,000$ | 27,014,000,000$ | 23,233,000,000$ | 26,810,000,000$ | 26,299,000,000$ | 26,284,000,000$ | 26,098,000,000$ | 24,891,000,000$ | 24,374,000,000$ | 24,356,000,000$ | 24,447,000,000$ | 23,869,000,000$ | 23,882,000,000$ | 23,927,000,000$ | 24,154,000,000$ | 9,832,000,000$ | 9,830,000,000$ | 9,818,000,000$ | 9,818,000,000$ | 9,832,000,000$ | 9,617,000,000$ | 9,617,000,000$ | 9,618,000,000$ | 9,618,000,000$ | 9,618,000,000$ | 9,618,000,000$ | 9,638,000,000$ | 9,627,000,000$ | 9,621,000,000$ | 8,559,000,000$ | 8,548,000,000$ | 8,498,000,000$ | 7,141,000,000$ | 6,950,000,000$ | 6,869,000,000$ | 6,869,000,000$ | 6,868,000,000$ | 6,824,000,000$ | 6,814,000,000$ |
Goodwill QoQ% | | | .00% | .00% | .00% | (.19%) | .00% | .01% | (36.41%) | (.13%) | .00% | .00% | (13.34%) | 1.94% | .06% | .71% | 4.85% | 2.12% | .07% | (.37%) | 2.42% | (.05%) | (.19%) | (.94%) | 145.67% | .02% | .12% | .00% | (.14%) | 2.24% | .00% | (.01%) | .00% | .00% | .00% | (.21%) | .11% | .06% | 12.41% | .13% | .59% | 19.00% | 2.75% | 1.18% | .00% | .02% | .65% | .15% | (.13%) |
Goodwill YoY% | | | (.19%) | (.19%) | (.18%) | (36.53%) | (36.49%) | (36.49%) | (36.49%) | .63% | 2.72% | 2.78% | (10.98%) | 7.71% | 7.90% | 7.92% | 6.75% | 4.28% | 2.06% | 1.79% | 1.21% | 142.77% | 142.95% | 143.71% | 146.02% | .00% | 2.22% | 2.09% | 2.08% | 2.23% | (.01%) | (.01%) | (.21%) | (.09%) | (.03%) | 12.37% | 12.75% | 13.29% | 34.73% | 23.15% | 24.44% | 23.72% | 3.98% | 1.85% | .81% | .67% | .65% | .02% | .15% |
Other Intangible Assets | | | 1,399,000,000$ | 1,473,000,000$ | 1,550,000,000$ | 1,635,000,000$ | 1,729,000,000$ | 1,816,000,000$ | 1,909,000,000$ | 3,292,000,000$ | 3,403,000,000$ | 3,535,000,000$ | 3,672,000,000$ | 3,726,000,000$ | 3,535,000,000$ | 3,693,000,000$ | 3,408,000,000$ | 2,930,000,000$ | 2,665,000,000$ | 2,825,000,000$ | 2,984,000,000$ | 2,840,000,000$ | 3,016,000,000$ | 3,168,000,000$ | 3,142,000,000$ | 678,000,000$ | 712,000,000$ | 726,000,000$ | 758,000,000$ | 789,000,000$ | 647,000,000$ | 679,000,000$ | 711,000,000$ | 745,000,000$ | 782,000,000$ | 818,000,000$ | 854,000,000$ | 892,000,000$ | 946,000,000$ | 656,000,000$ | 686,000,000$ | 700,000,000$ | 514,000,000$ | 530,000,000$ | 505,000,000$ | 527,000,000$ | 552,000,000$ | 546,000,000$ | 569,000,000$ |
Other Intangible Assets QoQ | | | (74,000,000$) | (77,000,000$) | (85,000,000$) | (94,000,000$) | (87,000,000$) | (93,000,000$) | (1,383,000,000$) | (111,000,000$) | (132,000,000$) | (137,000,000$) | (54,000,000$) | 191,000,000$ | (158,000,000$) | 285,000,000$ | 478,000,000$ | 265,000,000$ | (160,000,000$) | (159,000,000$) | 144,000,000$ | (176,000,000$) | (152,000,000$) | 26,000,000$ | 2,464,000,000$ | (34,000,000$) | (14,000,000$) | (32,000,000$) | (31,000,000$) | 142,000,000$ | (32,000,000$) | (32,000,000$) | (34,000,000$) | (37,000,000$) | (36,000,000$) | (36,000,000$) | (38,000,000$) | (54,000,000$) | 290,000,000$ | (30,000,000$) | (14,000,000$) | 186,000,000$ | (16,000,000$) | 25,000,000$ | (22,000,000$) | (25,000,000$) | 6,000,000$ | (23,000,000$) | (26,000,000$) |
Amortization of Intangible Assets | | | 73,000,000$ | 75,000,000$ | 84,000,000$ | 84,000,000$ | 89,000,000$ | 88,000,000$ | 98,000,000$ | 98,000,000$ | 99,000,000$ | 100,000,000$ | 35,000,000$ | 140,000,000$ | 143,000,000$ | 137,000,000$ | 143,000,000$ | 145,000,000$ | 142,000,000$ | 144,000,000$ | 172,000,000$ | 170,000,000$ | 178,000,000$ | 165,000,000$ | 71,000,000$ | 29,000,000$ | 32,000,000$ | 32,000,000$ | 34,000,000$ | 33,000,000$ | 31,000,000$ | 33,000,000$ | 34,000,000$ | 34,000,000$ | 36,000,000$ | 38,000,000$ | 38,000,000$ | 38,000,000$ | 42,000,000$ | 32,000,000$ | 32,000,000$ | 29,000,000$ | 23,000,000$ | 21,000,000$ | 22,000,000$ | 23,000,000$ | 23,000,000$ | 23,000,000$ | 26,000,000$ |
Forward Price to Sales MRQ | 3.13x | 3.16x | 3.02x | 2.99x | 3.11x | 2.95x | 2.67x | 2.67x | 2.48x | 1.91x | 2.06x | 2.43x | 3.38x | 4.14x | 5.45x | 7.12x | 7.10x | 6.93x | 6.43x | 6.54x | 5.12x | 4.05x | 3.75x | 2.75x | 4.55x | | | | | | | | | | | | | | | | | | | | | | | | |
Forward Price to Earnings MRQ | 12.35x | 12.48x | 11.92x | 11.60x | 11.85x | 10.71x | 15.75x | 11.92x | - | 8.89x | 8.19x | 8.02x | 8.87x | 9.41x | 10.87x | 14.19x | 12.82x | 12.11x | 11.97x | 14.71x | 13.16x | 12.03x | 14.04x | 10.51x | 15.37x | | | | | | | | | | | | | | | | | | | | | | | | |
Total Assets | | | 543,833,000,000$ | 535,899,000,000$ | 531,176,000,000$ | 523,434,000,000$ | 519,853,000,000$ | 534,959,000,000$ | 535,349,000,000$ | 542,707,000,000$ | 554,549,000,000$ | 574,354,000,000$ | 555,255,000,000$ | 548,438,000,000$ | 545,123,000,000$ | 543,979,000,000$ | 541,241,000,000$ | 529,884,000,000$ | 521,964,000,000$ | 517,537,000,000$ | 509,228,000,000$ | 499,183,000,000$ | 504,336,000,000$ | 506,229,000,000$ | 473,078,000,000$ | 236,750,000,000$ | 230,872,000,000$ | 227,683,000,000$ | 225,697,000,000$ | 222,885,000,000$ | 222,681,000,000$ | 220,729,000,000$ | 221,642,000,000$ | 220,340,000,000$ | 221,192,000,000$ | 220,501,000,000$ | 219,276,000,000$ | 222,622,000,000$ | 221,859,000,000$ | 212,405,000,000$ | 209,947,000,000$ | 208,809,000,000$ | 191,017,000,000$ | 189,228,000,000$ | 186,834,000,000$ | 187,022,000,000$ | 188,012,000,000$ | 184,651,000,000$ | 183,010,000,000$ |
Total Assets QoQ | | | 7,934,000,000$ | 4,723,000,000$ | 7,742,000,000$ | 3,581,000,000$ | (15,106,000,000$) | (390,000,000$) | (7,358,000,000$) | (11,842,000,000$) | (19,805,000,000$) | 19,099,000,000$ | 6,817,000,000$ | 3,315,000,000$ | 1,144,000,000$ | 2,738,000,000$ | 11,357,000,000$ | 7,920,000,000$ | 4,427,000,000$ | 8,309,000,000$ | 10,045,000,000$ | (5,153,000,000$) | (1,893,000,000$) | 33,151,000,000$ | 236,328,000,000$ | 5,878,000,000$ | 3,189,000,000$ | 1,986,000,000$ | 2,812,000,000$ | 204,000,000$ | 1,952,000,000$ | (913,000,000$) | 1,302,000,000$ | (852,000,000$) | 691,000,000$ | 1,225,000,000$ | (3,346,000,000$) | 763,000,000$ | 9,454,000,000$ | 2,458,000,000$ | 1,138,000,000$ | 17,792,000,000$ | 1,789,000,000$ | 2,394,000,000$ | (188,000,000$) | (990,000,000$) | 3,361,000,000$ | 1,641,000,000$ | 1,960,000,000$ |
Total Assets YoY | | | 23,980,000,000$ | 940,000,000$ | (4,173,000,000$) | (19,273,000,000$) | (34,696,000,000$) | (39,395,000,000$) | (19,906,000,000$) | (5,731,000,000$) | 9,426,000,000$ | 30,375,000,000$ | 14,014,000,000$ | 18,554,000,000$ | 23,159,000,000$ | 26,442,000,000$ | 32,013,000,000$ | 30,701,000,000$ | 17,628,000,000$ | 11,308,000,000$ | 36,150,000,000$ | 262,433,000,000$ | 273,464,000,000$ | 278,546,000,000$ | 247,381,000,000$ | 13,865,000,000$ | 8,191,000,000$ | 6,954,000,000$ | 4,055,000,000$ | 2,545,000,000$ | 1,489,000,000$ | 228,000,000$ | 2,366,000,000$ | (2,282,000,000$) | (667,000,000$) | 8,096,000,000$ | 9,329,000,000$ | 13,813,000,000$ | 30,842,000,000$ | 23,177,000,000$ | 23,113,000,000$ | 21,787,000,000$ | 3,005,000,000$ | 4,577,000,000$ | 3,824,000,000$ | 5,972,000,000$ | 5,277,000,000$ | 3,814,000,000$ | (1,489,000,000$) |
Total Liabilities | | | 478,993,000,000$ | 471,264,000,000$ | 467,497,000,000$ | 457,738,000,000$ | 456,026,000,000$ | 475,906,000,000$ | 476,096,000,000$ | 480,700,000,000$ | 490,868,000,000$ | 511,960,000,000$ | 494,718,000,000$ | 487,627,000,000$ | 482,124,000,000$ | 478,935,000,000$ | 471,970,000,000$ | 460,984,000,000$ | 453,628,000,000$ | 449,661,000,000$ | 438,316,000,000$ | 429,210,000,000$ | 435,453,000,000$ | 440,168,000,000$ | 406,520,000,000$ | 204,447,000,000$ | 199,108,000,000$ | 196,800,000,000$ | 195,519,000,000$ | 192,878,000,000$ | 192,849,000,000$ | 191,067,000,000$ | 191,947,000,000$ | 190,487,000,000$ | 190,843,000,000$ | 190,476,000,000$ | 189,350,000,000$ | 192,531,000,000$ | 192,116,000,000$ | 184,166,000,000$ | 182,607,000,000$ | 181,545,000,000$ | 165,885,000,000$ | 164,490,000,000$ | 162,457,000,000$ | 162,708,000,000$ | 164,047,000,000$ | 161,095,000,000$ | 160,201,000,000$ |
Total Liabilities QoQ | | | 7,729,000,000$ | 3,767,000,000$ | 9,759,000,000$ | 1,712,000,000$ | (19,880,000,000$) | (190,000,000$) | (4,604,000,000$) | (10,168,000,000$) | (21,092,000,000$) | 17,242,000,000$ | 7,091,000,000$ | 5,503,000,000$ | 3,189,000,000$ | 6,965,000,000$ | 10,986,000,000$ | 7,356,000,000$ | 3,967,000,000$ | 11,345,000,000$ | 9,106,000,000$ | (6,243,000,000$) | (4,715,000,000$) | 33,648,000,000$ | 202,073,000,000$ | 5,339,000,000$ | 2,308,000,000$ | 1,281,000,000$ | 2,641,000,000$ | 29,000,000$ | 1,782,000,000$ | (880,000,000$) | 1,460,000,000$ | (356,000,000$) | 367,000,000$ | 1,126,000,000$ | (3,181,000,000$) | 415,000,000$ | 7,950,000,000$ | 1,559,000,000$ | 1,062,000,000$ | 15,660,000,000$ | 1,395,000,000$ | 2,033,000,000$ | (251,000,000$) | (1,339,000,000$) | 2,952,000,000$ | 894,000,000$ | 1,245,000,000$ |
Total Liabilities YoY | | | 22,967,000,000$ | (4,642,000,000$) | (8,599,000,000$) | (22,962,000,000$) | (34,842,000,000$) | (36,054,000,000$) | (18,622,000,000$) | (6,927,000,000$) | 8,744,000,000$ | 33,025,000,000$ | 22,748,000,000$ | 26,643,000,000$ | 28,496,000,000$ | 29,274,000,000$ | 33,654,000,000$ | 31,774,000,000$ | 18,175,000,000$ | 9,493,000,000$ | 31,796,000,000$ | 224,763,000,000$ | 236,345,000,000$ | 243,368,000,000$ | 211,001,000,000$ | 11,569,000,000$ | 6,259,000,000$ | 5,733,000,000$ | 3,572,000,000$ | 2,391,000,000$ | 2,006,000,000$ | 591,000,000$ | 2,597,000,000$ | (2,044,000,000$) | (1,273,000,000$) | 6,310,000,000$ | 6,743,000,000$ | 10,986,000,000$ | 26,231,000,000$ | 19,676,000,000$ | 20,150,000,000$ | 18,837,000,000$ | 1,838,000,000$ | 3,395,000,000$ | 2,256,000,000$ | 3,752,000,000$ | 3,308,000,000$ | 1,487,000,000$ | (3,075,000,000$) |
Current Ratio | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Current Assets QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Current Liabilities QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt to Asset Ratio | | | .88x | .88x | .88x | .87x | .88x | .89x | .89x | .89x | .89x | .89x | .89x | .89x | .88x | .88x | .87x | .87x | .87x | .87x | .86x | .86x | .86x | .87x | .86x | .86x | .86x | .86x | .87x | .87x | .87x | .87x | .87x | .86x | .86x | .86x | .86x | .86x | .87x | .87x | .87x | .87x | .87x | .87x | .87x | .87x | .87x | .87x | .88x |
Long Term Debt | | | 44,427,000,000$ | 32,030,000,000$ | 34,956,000,000$ | 36,770,000,000$ | 34,616,000,000$ | 39,071,000,000$ | 38,918,000,000$ | 41,232,000,000$ | 44,749,000,000$ | 69,895,000,000$ | 43,203,000,000$ | 31,172,000,000$ | 30,319,000,000$ | 33,773,000,000$ | 35,913,000,000$ | 37,837,000,000$ | 37,969,000,000$ | 37,753,000,000$ | 39,597,000,000$ | 41,008,000,000$ | 42,133,000,000$ | 65,662,000,000$ | 41,339,000,000$ | 25,520,000,000$ | 22,640,000,000$ | 24,729,000,000$ | 23,709,000,000$ | 23,236,000,000$ | 24,081,000,000$ | 23,410,000,000$ | 23,648,000,000$ | 20,863,000,000$ | 21,738,000,000$ | 21,635,000,000$ | 21,965,000,000$ | 22,776,000,000$ | 24,435,000,000$ | 22,823,000,000$ | 23,769,000,000$ | 24,883,000,000$ | 23,271,000,000$ | 23,437,000,000$ | 23,312,000,000$ | 22,355,000,000$ | 21,927,000,000$ | 23,384,000,000$ | 21,493,000,000$ |
Long Term Debt QoQ | | | 12,397,000,000$ | (2,926,000,000$) | (1,814,000,000$) | 2,154,000,000$ | (4,455,000,000$) | 153,000,000$ | (2,314,000,000$) | (3,517,000,000$) | (25,146,000,000$) | 26,692,000,000$ | 12,031,000,000$ | 853,000,000$ | (3,454,000,000$) | (2,140,000,000$) | (1,924,000,000$) | (132,000,000$) | 216,000,000$ | (1,844,000,000$) | (1,411,000,000$) | (1,125,000,000$) | (23,529,000,000$) | 24,323,000,000$ | 15,819,000,000$ | 2,880,000,000$ | (2,089,000,000$) | 1,020,000,000$ | 473,000,000$ | (845,000,000$) | 671,000,000$ | (238,000,000$) | 2,785,000,000$ | (875,000,000$) | 103,000,000$ | (330,000,000$) | (811,000,000$) | (1,659,000,000$) | 1,612,000,000$ | (946,000,000$) | (1,114,000,000$) | 1,612,000,000$ | (166,000,000$) | 125,000,000$ | 957,000,000$ | 428,000,000$ | (1,457,000,000$) | 1,891,000,000$ | 1,091,000,000$ |
Long Term Debt YoY | | | 9,811,000,000$ | (7,041,000,000$) | (3,962,000,000$) | (4,462,000,000$) | (10,133,000,000$) | (30,824,000,000$) | (4,285,000,000$) | 10,060,000,000$ | 14,430,000,000$ | 36,122,000,000$ | 7,290,000,000$ | (6,665,000,000$) | (7,650,000,000$) | (3,980,000,000$) | (3,684,000,000$) | (3,171,000,000$) | (4,164,000,000$) | (27,909,000,000$) | (1,742,000,000$) | 15,488,000,000$ | 19,493,000,000$ | 40,933,000,000$ | 17,630,000,000$ | 2,284,000,000$ | (1,441,000,000$) | 1,319,000,000$ | 61,000,000$ | 2,373,000,000$ | 2,343,000,000$ | 1,775,000,000$ | 1,683,000,000$ | (1,913,000,000$) | (2,697,000,000$) | (1,188,000,000$) | (1,804,000,000$) | (2,107,000,000$) | 1,164,000,000$ | (614,000,000$) | 457,000,000$ | 2,528,000,000$ | 1,344,000,000$ | 53,000,000$ | 1,819,000,000$ | 1,953,000,000$ | 2,565,000,000$ | 5,068,000,000$ | 2,379,000,000$ |
Capital Lease Obligations | | | 1,303,000,000$ | 1,263,000,000$ | 1,301,000,000$ | 1,220,000,000$ | 1,283,000,000$ | 1,355,000,000$ | 1,387,000,000$ | 1,436,000,000$ | 1,460,000,000$ | 1,498,000,000$ | 1,545,000,000$ | 1,477,000,000$ | 1,471,000,000$ | 1,529,000,000$ | 1,600,000,000$ | 1,694,000,000$ | 1,742,000,000$ | 1,812,000,000$ | 1,896,000,000$ | 1,927,000,000$ | 2,061,000,000$ | 2,079,000,000$ | 2,121,000,000$ | 968,000,000$ | 961,000,000$ | 959,000,000$ | | | | | | | | | | | | | | | | | | | | | |
Interest Expenses | | | 0$ | 0$ | 0$ | 0$ | 2,824,000,000$ | 2,812,000,000$ | 2,723,000,000$ | 2,665,000,000$ | 2,572,000,000$ | 1,917,000,000$ | 1,257,000,000$ | 624,000,000$ | 266,000,000$ | 174,000,000$ | 168,000,000$ | 193,000,000$ | 198,000,000$ | 209,000,000$ | 245,000,000$ | 261,000,000$ | 440,000,000$ | 776,000,000$ | 585,000,000$ | 518,000,000$ | 516,000,000$ | 477,000,000$ | 431,000,000$ | 382,000,000$ | 337,000,000$ | 288,000,000$ | 254,000,000$ | 230,000,000$ | 189,000,000$ | 166,000,000$ | 180,000,000$ | 185,000,000$ | 188,000,000$ | 192,000,000$ | 191,000,000$ | 186,000,000$ | 177,000,000$ | 181,000,000$ | 183,000,000$ | 192,000,000$ | 194,000,000$ | 199,000,000$ | 204,000,000$ |
Cash and Cash Equivalents | | | | | | | | | | | | | | | | | 20,295,000,000$ | 19,827,000,000$ | 26,557,000,000$ | 32,132,000,000$ | 18,868,000,000$ | 37,108,000,000$ | 41,197,000,000$ | 36,348,000,000$ | 19,065,000,000$ | 2,904,000,000$ | 2,553,000,000$ | 2,720,000,000$ | 3,844,000,000$ | 3,153,000,000$ | 3,053,000,000$ | 3,111,000,000$ | 2,956,000,000$ | 3,127,000,000$ | 3,428,000,000$ | 4,480,000,000$ | 4,280,000,000$ | 2,972,000,000$ | 2,613,000,000$ | 2,778,000,000$ | 4,167,000,000$ | 2,780,000,000$ | 2,621,000,000$ | 1,999,000,000$ | 2,325,000,000$ | 2,017,000,000$ | 2,448,000,000$ | 2,220,000,000$ | 2,165,000,000$ |
Cash and Cash Equivalents QoQ | | | | | | | | | | | | | | | | | 468,000,000$ | (6,730,000,000$) | (5,575,000,000$) | 13,264,000,000$ | (18,240,000,000$) | (4,089,000,000$) | 4,849,000,000$ | 17,283,000,000$ | 16,161,000,000$ | 351,000,000$ | (167,000,000$) | (1,124,000,000$) | 691,000,000$ | 100,000,000$ | (58,000,000$) | 155,000,000$ | (171,000,000$) | (301,000,000$) | (1,052,000,000$) | 200,000,000$ | 1,308,000,000$ | 359,000,000$ | (165,000,000$) | (1,389,000,000$) | 1,387,000,000$ | 159,000,000$ | 622,000,000$ | (326,000,000$) | 308,000,000$ | (431,000,000$) | 228,000,000$ | 55,000,000$ | (304,000,000$) |
Cash and Cash Equivalents YoY | | | | | | | | | | | | | | | | | 1,427,000,000$ | (17,281,000,000$) | (14,640,000,000$) | (4,216,000,000$) | (197,000,000$) | 34,204,000,000$ | 38,644,000,000$ | 33,628,000,000$ | 15,221,000,000$ | (249,000,000$) | (500,000,000$) | (391,000,000$) | 888,000,000$ | 26,000,000$ | (375,000,000$) | (1,369,000,000$) | (1,324,000,000$) | 155,000,000$ | 815,000,000$ | 1,702,000,000$ | 113,000,000$ | 192,000,000$ | (8,000,000$) | 779,000,000$ | 1,842,000,000$ | 763,000,000$ | 173,000,000$ | (221,000,000$) | 160,000,000$ | (452,000,000$) | 69,000,000$ | (348,000,000$) | (874,000,000$) |
Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |