Valuation for T - findataslice
 AT&T INC.
Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014Q1-CY2014Q4-CY2013
Balance Sheet Date2025-Jun-302025-Mar-312024-Dec-312024-Sep-302024-Jun-302024-Mar-312023-Dec-312023-Sep-302023-Jun-302023-Mar-312022-Dec-312022-Sep-302022-Jun-302022-Mar-312021-Dec-312021-Sep-302021-Jun-302021-Mar-312020-Dec-312020-Sep-302020-Jun-302020-Mar-312019-Dec-312019-Sep-302019-Jun-302019-Mar-312018-Dec-312018-Sep-302018-Jun-302018-Mar-312017-Dec-312017-Sep-302017-Jun-302017-Mar-312016-Dec-312016-Sep-302016-Jun-302016-Mar-312015-Dec-312015-Sep-302015-Jun-302015-Mar-312014-Sep-302014-Sep-302013-Dec-31
Fiscal PeriodQ2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2024Q4-FY2023Q3-FY2023Q2-FY2023Q1-FY2023Q4-FY2022Q3-FY2022Q2-FY2022Q1-FY2022Q4-FY2021Q3-FY2021Q2-FY2021Q1-FY2021Q4-FY2020Q3-FY2020Q2-FY2020Q1-FY2020Q4-FY2019Q3-FY2019Q2-FY2019Q1-FY2019Q4-FY2018Q3-FY2018Q2-FY2018Q1-FY2018Q4-FY2017Q3-FY2017Q2-FY2017Q1-FY2017Q4-FY2016Q3-FY2016Q2-FY2016Q1-FY2016Q4-FY2015Q3-FY2015Q2-FY2015Q1-FY2015Q3-FY2014Q2-FY2014Q4-FY2013
Close Price of Common Stock26.15$28.23$28.92$28.31$22.79$21.98$19.13$17.61$16.81$15.03$15.93$19.23$18.41$15.39$20.98$23.64$24.60$27.02$28.78$30.26$28.77$28.53$30.25$29.17$39.11$37.86$33.52$31.36$28.53$33.59$32.12$35.67$38.89$39.17$
Market Cap of Common Stock186,982,580,302$201,855,382,100$208,096,814,988$203,214,360,730$163,488,963,442$157,601,960,416$137,129,407,614$125,924,907,614$120,191,838,184$107,413,725,000$113,883,570,000$137,107,406,311$131,208,070,000$109,633,510,000$150,195,820,000$168,857,984,397$175,668,600,000$192,887,100,000$205,453,500,000$215,807,163,389$204,979,390,000$203,240,625,000$215,495,625,000$209,233,028,322$285,662,025,000$276,643,020,000$244,592,470,000$228,421,175,000$207,604,950,000$243,930,580,000$197,248,920,000$219,054,430,000$238,715,015,000$240,473,100,000$
Market Cap of Common Stock QoQ%(7.37%)(3.00%)2.40%24.30%3.74%14.93%8.90%4.77%11.90%(5.68%)(16.94%)4.50%19.68%(27.01%)(11.05%)(3.88%)(8.93%)(6.12%)(4.80%)5.28%.86%(5.69%)2.99%(26.76%)3.26%13.10%7.08%10.03%(14.89%)23.67%(9.95%)(8.24%)(.73%)
Market Cap of Common Stock YoY%14.37%28.08%51.75%61.38%36.02%46.72%20.41%(8.16%)(8.40%)(2.03%)(24.18%)(18.80%)(25.31%)(43.16%)(26.90%)(21.76%)(14.30%)(5.09%)(4.66%)3.14%(28.24%)(26.53%)(11.90%)(8.40%)37.60%13.41%24.00%4.28%(13.03%)1.44%
Common Shares Outstanding7,150,385,4807,195,602,1787,621,000,0007,621,000,0007,621,000,0007,621,000,0007,621,000,0007,621,000,0007,621,000,0007,621,000,0007,621,000,0007,621,000,0007,621,000,0007,621,000,0007,621,000,0007,621,000,0007,621,000,0007,621,000,0007,621,000,0007,621,000,0007,621,000,0007,621,000,0007,621,000,0007,621,000,0007,621,000,0007,621,000,0007,621,000,0007,621,000,0007,621,000,0007,621,000,0006,495,000,0006,495,000,0006,495,000,0006,495,000,0006,495,000,0006,495,000,0006,495,000,0006,495,000,0006,495,000,0006,495,000,0006,495,000,0006,495,000,0006,495,000,0006,495,000,0006,495,000,0006,495,000,000
Common Shares Outstanding QoQ%(.63%)(5.58%).00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%17.34%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%
Common Shares Outstanding YoY%(6.18%)(5.58%).00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%17.34%17.34%17.34%17.34%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%
Total Revenue TTM123,984,000,000$122,934,000,000$122,336,000,000$122,060,000,000$122,197,000,000$122,317,000,000$122,428,000,000$121,749,000,000$121,442,000,000$121,168,000,000$120,741,000,000$120,493,000,000$121,776,000,000$127,873,000,000$134,038,000,000$119,924,000,000$130,938,000,000$136,148,000,000$143,050,000,000$172,890,000,000$175,138,000,000$179,145,000,000$181,193,000,000$182,365,000,000$183,516,000,000$177,545,000,000$170,756,000,000$164,439,000,000$158,368,000,000$159,219,000,000$164,439,000,000$164,604,000,000$159,755,000,000$161,289,000,000$163,786,000,000$164,064,000,000$162,265,000,000$154,760,000,000$146,801,000,000$128,752,000,000$
Total Revenue30,847,000,000$30,626,000,000$32,298,000,000$30,213,000,000$29,797,000,000$30,028,000,000$32,022,000,000$30,350,000,000$29,917,000,000$30,139,000,000$31,343,000,000$30,043,000,000$29,643,000,000$29,712,000,000$31,095,000,000$31,326,000,000$35,740,000,000$35,877,000,000$16,981,000,000$42,340,000,000$40,950,000,000$42,779,000,000$46,821,000,000$44,588,000,000$44,957,000,000$44,827,000,000$47,993,000,000$45,739,000,000$38,986,000,000$38,038,000,000$41,676,000,000$45,739,000,000$38,986,000,000$38,038,000,000$41,841,000,000$40,890,000,000$40,520,000,000$40,535,000,000$42,119,000,000$39,091,000,000$33,015,000,000$32,576,000,000$32,957,000,000$32,575,000,000$33,163,000,000$
Total Revenue QoQ%.72%(5.18%)6.90%1.40%(.77%)(6.23%)5.51%1.45%(.74%)(3.84%)4.33%1.35%(.23%)(4.45%)(.74%)(12.35%)(.38%)111.28%(59.89%)3.39%(4.28%)(8.63%)5.01%(.82%).29%(6.60%)4.93%17.32%2.49%(8.73%)(8.88%)17.32%2.49%(9.09%)2.33%.91%(.04%)(3.76%)7.75%18.40%1.35%1.17%3.13%
Total Revenue YoY%3.52%1.99%.86%(.45%)(.40%)(.37%)2.17%1.02%.92%1.44%.80%(4.10%)(17.06%)(17.18%)83.12%(26.01%)(12.72%)(16.13%)(63.73%)(5.04%)(8.91%)(4.57%)(2.44%)(2.52%)15.32%17.85%15.16%15.31%(2.14%)(3.37%)(.39%)11.86%(3.79%)(6.16%)(.66%)4.60%22.73%24.43%18.61%1.35%2.49%1.56%1.80%
Gross Margin79.21%79.30%78.83%77.83%77.76%77.32%79.05%99.47%77.37%77.86%79.03%77.50%77.04%77.45%78.19%77.93%79.17%77.72%69.64%80.22%80.18%80.50%81.96%80.70%80.60%80.85%81.89%81.09%80.42%79.15%84.33%78.81%89.39%89.88%86.46%89.11%89.49%89.21%86.07%88.49%54.14%55.24%55.88%56.37%63.10%
Earnings to Common Shareholders TTM12,664,000,000$11,746,000,000$10,746,000,000$8,850,000,000$12,520,000,000$13,411,000,000$14,192,000,000$(11,514,000,000$)(8,981,000,000$)(9,313,000,000$)(8,727,000,000$)19,836,000,000$19,727,000,000$17,136,000,000$19,874,000,000$944,000,000$(2,162,000,000$)(2,447,000,000$)(5,369,000,000$)10,960,000,000$11,898,000,000$14,382,000,000$13,900,000,000$16,373,000,000$17,395,000,000$18,818,000,000$19,389,000,000$33,566,000,000$31,876,000,000$30,657,000,000$29,463,000,000$12,863,000,000$13,162,000,000$12,655,000,000$12,989,000,000$14,558,000,000$14,224,000,000$13,898,000,000$13,358,000,000$18,431,000,000$
Earnings to Common Shareholders4,464,000,000$4,395,000,000$4,031,000,000$(226,000,000$)3,546,000,000$3,395,000,000$2,135,000,000$3,444,000,000$4,437,000,000$4,176,000,000$(23,571,000,000$)5,977,000,000$4,105,000,000$4,762,000,000$4,992,000,000$5,868,000,000$1,514,000,000$7,500,000,000$(13,938,000,000$)2,762,000,000$1,229,000,000$4,578,000,000$2,391,000,000$3,700,000,000$3,713,000,000$4,096,000,000$4,864,000,000$4,722,000,000$5,136,000,000$4,667,000,000$19,041,000,000$3,032,000,000$3,917,000,000$3,473,000,000$2,441,000,000$3,331,000,000$3,410,000,000$3,807,000,000$4,010,000,000$2,997,000,000$3,084,000,000$3,267,000,000$3,132,000,000$3,550,000,000$7,086,000,000$
Earnings to Common Shareholders QoQ%1.57%9.03%1,883.63%(106.37%)4.45%59.02%(38.01%)(22.38%)6.25%117.72%(494.36%)45.60%(13.80%)(4.61%)(14.93%)287.58%(79.81%)153.81%(604.63%)124.74%(73.15%)91.47%(35.38%)(.35%)(9.35%)(15.79%)3.01%(8.06%)10.05%(75.49%)528.00%(22.59%)12.78%42.28%(26.72%)(2.32%)(10.43%)(5.06%)33.80%(2.82%)(5.60%)(11.78%)85.64%
Earnings to Common Shareholders YoY%25.89%29.46%88.81%(106.56%)(20.08%)(18.70%)109.06%(42.38%)8.09%(12.31%)(572.18%)1.86%171.14%(36.51%)135.82%112.46%23.19%63.83%(682.94%)(25.35%)(66.90%)11.77%(50.84%)(21.64%)(27.71%)(12.24%)(74.46%)55.74%31.12%34.38%680.05%(8.98%)14.87%(8.77%)(39.13%)11.14%10.57%16.53%(4.31%)(13.13%)(17.95%)(7.17%)283.86%
Profit Margin14.59%14.21%12.63%(.58%)12.07%11.47%6.83%11.52%15.01%14.03%(75.03%)20.06%14.02%16.19%16.22%18.89%4.39%21.04%(81.76%)6.65%3.13%10.78%5.11%8.30%8.26%9.14%10.12%10.32%13.16%12.26%45.68%10.32%13.16%12.26%5.82%8.14%8.41%9.38%9.51%7.66%9.34%10.02%9.50%11.12%20.85%
Equity to Common Shareholders121,394,000,000$119,858,000,000$118,245,000,000$116,282,000,000$119,347,000,000$118,620,000,000$117,442,000,000$117,855,000,000$116,075,000,000$108,346,000,000$106,457,000,000$139,978,000,000$135,307,000,000$186,556,000,000$183,855,000,000$181,303,000,000$179,846,000,000$183,079,000,000$179,240,000,000$195,056,000,000$193,453,000,000$195,449,000,000$201,934,000,000$194,327,000,000$194,081,000,000$194,951,000,000$193,884,000,000$184,971,000,000$184,130,000,000$147,076,000,000$142,007,000,000$126,109,000,000$125,858,000,000$124,981,000,000$124,110,000,000$124,603,000,000$124,371,000,000$124,405,000,000$123,640,000,000$122,789,000,000$87,501,000,000$87,104,000,000$93,119,000,000$92,625,000,000$94,610,000,000$
Equity to Common Shareholders QoQ1,536,000,000$1,613,000,000$1,963,000,000$(3,065,000,000$)727,000,000$1,178,000,000$(413,000,000$)1,780,000,000$7,729,000,000$1,889,000,000$(33,521,000,000$)4,671,000,000$(51,249,000,000$)2,701,000,000$2,552,000,000$1,457,000,000$(3,233,000,000$)3,839,000,000$(15,816,000,000$)1,603,000,000$(1,996,000,000$)(6,485,000,000$)7,607,000,000$246,000,000$(870,000,000$)1,067,000,000$8,913,000,000$841,000,000$37,054,000,000$5,069,000,000$15,898,000,000$251,000,000$877,000,000$871,000,000$(493,000,000$)232,000,000$(34,000,000$)765,000,000$851,000,000$35,288,000,000$397,000,000$494,000,000$8,480,000,000$
Equity to Common Shareholders QoQ%1.28%1.36%1.69%(2.57%).61%1.00%(.35%)1.53%7.13%1.77%(23.95%)3.45%(27.47%)1.47%1.41%.81%(1.77%)2.14%(8.11%).83%(1.02%)(3.21%)3.92%.13%(.45%).55%4.82%.46%25.19%3.57%12.61%.20%.70%.70%(.40%).19%(.03%).62%.69%40.33%.46%.53%9.85%
Equity to Common Shareholders YoY2,047,000,000$1,238,000,000$803,000,000$(1,573,000,000$)3,272,000,000$10,274,000,000$10,985,000,000$(22,123,000,000$)(19,232,000,000$)(78,210,000,000$)(77,398,000,000$)(41,325,000,000$)(44,539,000,000$)3,477,000,000$4,615,000,000$(13,753,000,000$)(13,607,000,000$)(12,370,000,000$)(22,694,000,000$)729,000,000$(628,000,000$)498,000,000$8,050,000,000$9,356,000,000$9,951,000,000$47,875,000,000$51,877,000,000$58,862,000,000$58,272,000,000$22,095,000,000$17,897,000,000$1,506,000,000$1,487,000,000$576,000,000$470,000,000$1,814,000,000$36,870,000,000$37,301,000,000$29,670,000,000$(5,124,000,000$)6,989,000,000$6,310,000,000$(1,043,000,000$)
Equity to Common Shareholders YoY%1.72%1.04%.68%(1.34%)2.82%9.48%10.32%(15.81%)(14.21%)(41.92%)(42.10%)(22.79%)(24.77%)1.90%2.58%(7.05%)(7.03%)(6.33%)(11.24%).38%(.32%).26%4.15%5.06%5.40%32.55%36.53%46.68%46.30%17.68%14.42%1.21%1.20%.46%.38%1.48%42.14%42.82%31.86%(5.53%)8.11%7.31%(1.09%)
Dividends Paid2,044,000,000$2,091,000,000$2,037,000,000$2,038,000,000$2,099,000,000$2,034,000,000$2,020,000,000$2,019,000,000$2,083,000,000$2,014,000,000$2,014,000,000$2,010,000,000$2,086,000,000$3,749,000,000$3,749,000,000$3,748,000,000$3,830,000,000$3,741,000,000$3,741,000,000$3,741,000,000$3,737,000,000$3,737,000,000$3,726,000,000$3,726,000,000$3,722,000,000$3,714,000,000$3,635,000,000$3,631,000,000$3,074,000,000$3,070,000,000$3,008,000,000$3,009,000,000$3,012,000,000$3,009,000,000$2,947,000,000$2,951,000,000$2,952,000,000$2,947,000,000$2,889,000,000$2,438,000,000$2,439,000,000$2,434,000,000$2,386,000,000$2,371,000,000$
Additional Paid-In Capital QoQ3,687,000,000$
Treasury Stock15,210,000,000$14,252,000,000$15,023,000,000$15,087,000,000$15,268,000,000$15,277,000,000$16,128,000,000$16,150,000,000$16,158,000,000$16,166,000,000$17,082,000,000$17,148,000,000$17,160,000,000$16,553,000,000$17,280,000,000$17,319,000,000$17,332,000,000$17,342,000,000$17,910,000,000$17,950,000,000$17,945,000,000$17,957,000,000$13,085,000,000$11,195,000,000$11,151,000,000$11,452,000,000$12,059,000,000$12,486,000,000$12,872,000,000$12,432,000,000$12,714,000,000$12,716,000,000$12,697,000,000$12,400,000,000$12,659,000,000$12,589,000,000$12,343,000,000$12,163,000,000$12,592,000,000$12,309,000,000$46,793,000,000$46,804,000,000$47,037,000,000$46,825,000,000$45,619,000,000$
Treasury Stock QoQ958,000,000$(771,000,000$)(64,000,000$)(181,000,000$)(9,000,000$)(851,000,000$)(22,000,000$)(8,000,000$)(8,000,000$)(916,000,000$)(66,000,000$)(12,000,000$)607,000,000$(727,000,000$)(39,000,000$)(13,000,000$)(10,000,000$)(568,000,000$)(40,000,000$)5,000,000$(12,000,000$)4,872,000,000$1,890,000,000$44,000,000$(301,000,000$)(607,000,000$)(427,000,000$)(386,000,000$)440,000,000$(282,000,000$)(2,000,000$)19,000,000$297,000,000$(259,000,000$)70,000,000$246,000,000$180,000,000$(429,000,000$)283,000,000$(34,484,000,000$)(11,000,000$)212,000,000$1,888,000,000$
Price to Sales1.51x1.63x1.68x1.65x1.34x1.29x1.12x1.03x.98x.88x.94x1.13x1.09x.91x1.23x1.32x1.31x1.61x1.57x1.59x1.43x1.18x1.23x1.17x1.58x1.52x1.33x1.29x1.22x1.48x1.25x1.38x1.45x1.46x
Price to Earnings14.76x15.94x16.43x17.30x15.21x17.81x10.95x9.39x8.47x----5.53x7.61x9.85x8.84x204.33x---18.54x18.11x14.55x20.55x16.90x14.06x12.14x10.71x7.27x6.19x7.15x8.10x18.69x
Price to Book1.54x1.66x1.71x1.70x1.38x1.36x1.15x1.06x1.02x.91x.98x1.27x1.23x.78x1.11x.91x.96x1.06x1.14x1.18x1.14x1.04x1.11x1.07x1.41x1.42x1.26x1.17x1.07x1.32x1.07x1.49x1.68x1.91x
Goodwill63,432,000,000$63,432,000,000$63,432,000,000$63,432,000,000$67,854,000,000$67,854,000,000$67,854,000,000$67,854,000,000$67,854,000,000$67,895,000,000$67,895,000,000$92,725,000,000$92,746,000,000$133,247,000,000$92,740,000,000$133,663,000,000$134,626,000,000$135,168,000,000$92,812,000,000$143,688,000,000$143,651,000,000$145,546,000,000$146,241,000,000$146,106,000,000$146,662,000,000$146,434,000,000$146,370,000,000$146,475,000,000$142,607,000,000$105,482,000,000$105,449,000,000$105,668,000,000$105,546,000,000$105,593,000,000$105,207,000,000$105,271,000,000$105,252,000,000$104,651,000,000$104,568,000,000$105,966,000,000$70,920,000,000$70,341,000,000$70,131,000,000$70,094,000,000$69,273,000,000$
Goodwill QoQ%.00%.00%.00%(6.52%).00%.00%.00%.00%(.06%).00%(26.78%)(.02%)(30.40%)43.68%(30.62%)(.72%)(.40%)(.07%)(35.41%).03%(1.30%)(.48%).09%(.38%).16%.04%(.07%)2.71%35.20%.03%(.21%).12%(.05%).37%(.06%).02%.57%.08%(1.32%)49.42%.82%.05%(1.06%)
Goodwill YoY%(6.52%)(6.52%)(6.52%)(6.52%).00%(.06%)(.06%)(26.82%)(26.84%)(49.05%)(26.79%)(30.63%)(31.11%)(1.42%)(31.44%)(6.98%)(6.28%)(7.13%)(36.54%)(1.66%)(2.05%)(.61%)(.09%)(.25%)2.84%38.82%38.81%38.62%35.11%(.11%).23%.38%.28%.90%.61%(.66%)48.41%48.78%51.10%1.18%.17%.46%(.72%)
Other Intangible Assets
Other Intangible Assets QoQ
Amortization of Intangible Assets
Forward Price to Sales MRQ1.52x1.64x1.69x1.66x1.27x1.30x1.15x1.05x.94x.88x.95x1.14x1.05x.91x1.27x1.42x1.41x1.54x1.44x1.50x3.02x1.20x1.32x1.22x1.53x1.55x1.36x1.27x1.08x1.33x1.26x1.44x1.43x1.31x
Forward Price to Earnings MRQ10.47x11.30x11.65x11.56x10.14x-9.67x9.27x14.07x7.80x6.42x8.21x-4.59x9.15x8.86x8.80x8.22x33.93x7.19x-18.40x43.84x11.43x29.87x18.69x16.47x13.94x10.67x12.91x9.60x11.73x3.13x19.83x
Total Assets405,491,000,000$397,467,000,000$394,795,000,000$393,719,000,000$398,026,000,000$399,428,000,000$407,060,000,000$406,698,000,000$408,453,000,000$400,873,000,000$402,853,000,000$426,463,000,000$426,433,000,000$577,195,000,000$551,622,000,000$547,107,000,000$544,710,000,000$546,985,000,000$525,761,000,000$538,553,000,000$547,898,000,000$545,354,000,000$551,669,000,000$548,796,000,000$546,914,000,000$548,384,000,000$531,864,000,000$534,870,000,000$534,691,000,000$446,343,000,000$444,097,000,000$443,865,000,000$420,795,000,000$411,903,000,000$403,821,000,000$402,975,000,000$401,808,000,000$403,638,000,000$402,672,000,000$399,989,000,000$326,489,000,000$308,028,000,000$287,939,000,000$293,466,000,000$277,787,000,000$
Total Assets QoQ8,024,000,000$2,672,000,000$1,076,000,000$(4,307,000,000$)(1,402,000,000$)(7,632,000,000$)362,000,000$(1,755,000,000$)7,580,000,000$(1,980,000,000$)(23,610,000,000$)30,000,000$(150,762,000,000$)25,573,000,000$4,515,000,000$2,397,000,000$(2,275,000,000$)21,224,000,000$(12,792,000,000$)(9,345,000,000$)2,544,000,000$(6,315,000,000$)2,873,000,000$1,882,000,000$(1,470,000,000$)16,520,000,000$(3,006,000,000$)179,000,000$88,348,000,000$2,246,000,000$232,000,000$23,070,000,000$8,892,000,000$8,082,000,000$846,000,000$1,167,000,000$(1,830,000,000$)966,000,000$2,683,000,000$73,500,000,000$18,461,000,000$(5,527,000,000$)3,188,000,000$
Total Assets YoY7,465,000,000$(1,961,000,000$)(12,265,000,000$)(12,979,000,000$)(10,427,000,000$)(1,445,000,000$)4,207,000,000$(19,765,000,000$)(17,980,000,000$)(176,322,000,000$)(148,769,000,000$)(120,644,000,000$)(118,277,000,000$)30,210,000,000$25,861,000,000$8,554,000,000$(3,188,000,000$)1,631,000,000$(25,908,000,000$)(10,243,000,000$)984,000,000$(3,030,000,000$)19,805,000,000$13,926,000,000$12,223,000,000$102,041,000,000$87,767,000,000$91,005,000,000$113,896,000,000$34,440,000,000$40,276,000,000$40,890,000,000$18,987,000,000$8,265,000,000$1,149,000,000$2,986,000,000$75,319,000,000$95,610,000,000$112,050,000,000$33,023,000,000$13,340,000,000$21,373,000,000$5,472,000,000$
Total Liabilities284,097,000,000$277,609,000,000$276,550,000,000$277,437,000,000$278,679,000,000$280,808,000,000$289,618,000,000$288,843,000,000$292,378,000,000$292,527,000,000$296,396,000,000$286,485,000,000$291,126,000,000$390,639,000,000$367,767,000,000$365,804,000,000$364,864,000,000$363,906,000,000$346,521,000,000$343,497,000,000$354,445,000,000$349,905,000,000$349,735,000,000$354,469,000,000$352,833,000,000$353,433,000,000$337,980,000,000$349,899,000,000$350,561,000,000$299,267,000,000$302,090,000,000$317,756,000,000$294,937,000,000$286,922,000,000$279,711,000,000$278,372,000,000$277,437,000,000$279,233,000,000$279,032,000,000$277,200,000,000$238,988,000,000$220,924,000,000$194,820,000,000$200,841,000,000$186,813,000,000$
Total Liabilities QoQ6,488,000,000$1,059,000,000$(887,000,000$)(1,242,000,000$)(2,129,000,000$)(8,810,000,000$)775,000,000$(3,535,000,000$)(149,000,000$)(3,869,000,000$)9,911,000,000$(4,641,000,000$)(99,513,000,000$)22,872,000,000$1,963,000,000$940,000,000$958,000,000$17,385,000,000$3,024,000,000$(10,948,000,000$)4,540,000,000$170,000,000$(4,734,000,000$)1,636,000,000$(600,000,000$)15,453,000,000$(11,919,000,000$)(662,000,000$)51,294,000,000$(2,823,000,000$)(15,666,000,000$)22,819,000,000$8,015,000,000$7,211,000,000$1,339,000,000$935,000,000$(1,796,000,000$)201,000,000$1,832,000,000$38,212,000,000$18,064,000,000$(6,021,000,000$)(1,656,000,000$)
Total Liabilities YoY5,418,000,000$(3,199,000,000$)(13,068,000,000$)(11,406,000,000$)(13,699,000,000$)(11,719,000,000$)(6,778,000,000$)2,358,000,000$1,252,000,000$(98,112,000,000$)(71,371,000,000$)(79,319,000,000$)(73,738,000,000$)26,733,000,000$21,246,000,000$22,307,000,000$10,419,000,000$14,001,000,000$(3,214,000,000$)(10,972,000,000$)1,612,000,000$(3,528,000,000$)11,755,000,000$4,570,000,000$2,272,000,000$54,166,000,000$35,890,000,000$32,143,000,000$55,624,000,000$12,345,000,000$22,379,000,000$39,384,000,000$17,500,000,000$7,689,000,000$679,000,000$1,172,000,000$38,449,000,000$58,309,000,000$82,380,000,000$38,147,000,000$6,351,000,000$15,063,000,000$10,151,000,000$
Current Ratio.81x.70x.66x.73x.70x.68x.71x.69x.68x.51x.59x.62x.70x.93x1.61x.70x.77x.82x.82x.84x.81x.76x.79x.74x.71x.72x.80x.81x.81x1.11x.97x1.60x1.12x.90x.76x.79x.77x.85x.75x.73x1.07x.73x.65x.76x.66x
Total Current Assets39,306,000,000$33,780,000,000$31,168,000,000$29,799,000,000$29,868,000,000$30,445,000,000$36,458,000,000$35,620,000,000$36,672,000,000$29,903,000,000$33,108,000,000$32,295,000,000$34,485,000,000$76,856,000,000$170,768,000,000$57,230,000,000$62,869,000,000$62,754,000,000$52,008,000,000$49,971,000,000$56,555,000,000$52,704,000,000$54,761,000,000$50,695,000,000$47,218,000,000$46,472,000,000$51,427,000,000$53,107,000,000$55,286,000,000$78,505,000,000$79,146,000,000$76,357,000,000$53,547,000,000$45,727,000,000$38,369,000,000$37,374,000,000$36,005,000,000$38,001,000,000$35,992,000,000$34,951,000,000$43,163,000,000$27,410,000,000$25,835,000,000$33,112,000,000$23,196,000,000$
Total Current Assets QoQ5,526,000,000$2,612,000,000$1,369,000,000$(69,000,000$)(577,000,000$)(6,013,000,000$)838,000,000$(1,052,000,000$)6,769,000,000$(3,205,000,000$)813,000,000$(2,190,000,000$)(42,371,000,000$)(93,912,000,000$)113,538,000,000$(5,639,000,000$)115,000,000$10,746,000,000$2,037,000,000$(6,584,000,000$)3,851,000,000$(2,057,000,000$)4,066,000,000$3,477,000,000$746,000,000$(4,955,000,000$)(1,680,000,000$)(2,179,000,000$)(23,219,000,000$)(641,000,000$)2,789,000,000$22,810,000,000$7,820,000,000$7,358,000,000$995,000,000$1,369,000,000$(1,996,000,000$)2,009,000,000$1,041,000,000$(8,212,000,000$)15,753,000,000$(7,277,000,000$)4,761,000,000$
Total Current Liabilities48,565,000,000$47,999,000,000$46,872,000,000$40,658,000,000$42,429,000,000$44,834,000,000$51,127,000,000$51,684,000,000$54,159,000,000$58,150,000,000$56,173,000,000$52,257,000,000$49,189,000,000$82,494,000,000$106,230,000,000$81,601,000,000$82,126,000,000$76,608,000,000$63,438,000,000$59,565,000,000$69,469,000,000$69,704,000,000$68,911,000,000$68,126,000,000$66,376,000,000$64,652,000,000$64,420,000,000$65,420,000,000$68,593,000,000$70,580,000,000$81,389,000,000$47,693,000,000$48,012,000,000$50,690,000,000$50,576,000,000$47,102,000,000$46,465,000,000$44,528,000,000$47,816,000,000$47,938,000,000$40,527,000,000$37,651,000,000$39,979,000,000$43,788,000,000$34,995,000,000$
Total Current Liabilities QoQ566,000,000$1,127,000,000$6,214,000,000$(1,771,000,000$)(2,405,000,000$)(6,293,000,000$)(557,000,000$)(2,475,000,000$)(3,991,000,000$)1,977,000,000$3,916,000,000$3,068,000,000$(33,305,000,000$)(23,736,000,000$)24,629,000,000$(525,000,000$)5,518,000,000$13,170,000,000$3,873,000,000$(9,904,000,000$)(235,000,000$)793,000,000$785,000,000$1,750,000,000$1,724,000,000$232,000,000$(1,000,000,000$)(3,173,000,000$)(1,987,000,000$)(10,809,000,000$)33,696,000,000$(319,000,000$)(2,678,000,000$)114,000,000$3,474,000,000$637,000,000$1,937,000,000$(3,288,000,000$)(122,000,000$)7,411,000,000$2,876,000,000$(3,809,000,000$)(1,188,000,000$)
Debt to Asset Ratio.70x.70x.70x.70x.70x.70x.71x.71x.72x.73x.74x.67x.68x.68x.67x.67x.67x.67x.66x.64x.65x.64x.63x.65x.65x.64x.64x.65x.66x.67x.68x.72x.70x.70x.69x.69x.69x.69x.69x.69x.73x.72x.68x.68x.67x
Long Term Debt123,057,000,000$117,259,000,000$117,206,000,000$126,375,000,000$125,355,000,000$125,704,000,000$126,199,000,000$125,038,000,000$126,201,000,000$121,969,000,000$126,776,000,000$122,378,000,000$128,205,000,000$178,716,000,000$149,569,000,000$153,832,000,000$154,161,000,000$158,947,000,000$151,928,000,000$151,248,000,000$151,705,000,000$145,621,000,000$149,437,000,000$151,745,000,000$157,790,000,000$162,090,000,000$166,250,000,000$168,513,000,000$168,495,000,000$133,724,000,000$125,972,000,000$154,728,000,000$132,824,000,000$120,568,000,000$113,681,000,000$117,239,000,000$117,308,000,000$122,104,000,000$118,515,000,000$119,395,000,000$105,067,000,000$88,272,000,000$70,516,000,000$73,570,000,000$69,290,000,000$
Long Term Debt QoQ5,798,000,000$53,000,000$(9,169,000,000$)1,020,000,000$(349,000,000$)(495,000,000$)1,161,000,000$(1,163,000,000$)4,232,000,000$(4,807,000,000$)4,398,000,000$(5,827,000,000$)(50,511,000,000$)29,147,000,000$(4,263,000,000$)(329,000,000$)(4,786,000,000$)7,019,000,000$680,000,000$(457,000,000$)6,084,000,000$(3,816,000,000$)(2,308,000,000$)(6,045,000,000$)(4,300,000,000$)(4,160,000,000$)(2,263,000,000$)18,000,000$34,771,000,000$7,752,000,000$(28,756,000,000$)21,904,000,000$12,256,000,000$6,887,000,000$(3,558,000,000$)(69,000,000$)(4,796,000,000$)3,589,000,000$(880,000,000$)14,328,000,000$16,795,000,000$(3,054,000,000$)940,000,000$
Long Term Debt YoY(2,298,000,000$)(8,445,000,000$)(8,993,000,000$)1,337,000,000$(846,000,000$)3,735,000,000$(577,000,000$)2,660,000,000$(2,004,000,000$)(56,747,000,000$)(22,793,000,000$)(31,454,000,000$)(25,956,000,000$)19,769,000,000$(2,359,000,000$)2,584,000,000$2,456,000,000$13,326,000,000$2,491,000,000$(497,000,000$)(6,085,000,000$)(16,469,000,000$)(16,813,000,000$)(16,768,000,000$)(10,705,000,000$)28,366,000,000$40,278,000,000$13,785,000,000$35,671,000,000$13,156,000,000$12,291,000,000$37,489,000,000$15,516,000,000$(1,536,000,000$)(4,834,000,000$)(2,156,000,000$)12,241,000,000$33,832,000,000$48,879,000,000$31,497,000,000$2,166,000,000$1,653,000,000$2,932,000,000$
Capital Lease Obligations20,924,000,000$21,092,000,000$21,268,000,000$21,826,000,000$21,943,000,000$22,206,000,000$22,209,000,000$22,215,000,000$24,611,000,000$22,349,000,000$25,185,000,000$25,288,000,000$25,330,000,000$25,739,000,000$25,539,000,000$25,704,000,000$25,027,000,000$25,255,000,000$25,741,000,000$23,912,000,000$21,325,000,000$
Interest Expenses1,699,000,000$1,724,000,000$1,726,000,000$1,662,000,000$1,608,000,000$1,708,000,000$1,560,000,000$1,420,000,000$1,502,000,000$1,626,000,000$1,626,000,000$1,627,000,000$1,640,000,000$1,870,000,000$1,696,000,000$1,972,000,000$2,041,000,000$2,018,000,000$2,049,000,000$2,083,000,000$2,149,000,000$2,141,000,000$2,112,000,000$2,051,000,000$2,023,000,000$1,771,000,000$1,926,000,000$1,686,000,000$1,395,000,000$1,293,000,000$1,221,000,000$1,224,000,000$1,258,000,000$1,207,000,000$1,143,000,000$1,146,000,000$932,000,000$899,000,000$1,016,000,000$881,000,000$1,459,000,000$
Cash and Cash Equivalents10,499,000,000$6,885,000,000$3,298,000,000$2,586,000,000$3,093,000,000$3,520,000,000$6,722,000,000$7,540,000,000$9,528,000,000$2,821,000,000$3,701,000,000$2,423,000,000$4,018,000,000$17,084,000,000$19,223,000,000$18,485,000,000$11,869,000,000$11,342,000,000$7,924,000,000$9,758,000,000$16,941,000,000$9,955,000,000$9,702,000,000$6,588,000,000$8,423,000,000$6,516,000,000$5,204,000,000$8,657,000,000$13,523,000,000$48,872,000,000$50,498,000,000$48,499,000,000$25,617,000,000$14,884,000,000$5,788,000,000$5,895,000,000$7,208,000,000$10,008,000,000$5,121,000,000$6,202,000,000$20,956,000,000$4,444,000,000$2,458,000,000$11,305,000,000$3,339,000,000$
Cash and Cash Equivalents QoQ3,614,000,000$3,587,000,000$712,000,000$(507,000,000$)(427,000,000$)(3,202,000,000$)(818,000,000$)(1,988,000,000$)6,707,000,000$(880,000,000$)1,278,000,000$(1,595,000,000$)(13,066,000,000$)(2,139,000,000$)738,000,000$6,616,000,000$527,000,000$3,418,000,000$(1,834,000,000$)(7,183,000,000$)6,986,000,000$(2,175,000,000$)3,114,000,000$(1,835,000,000$)1,907,000,000$1,312,000,000$(3,453,000,000$)(4,866,000,000$)(35,349,000,000$)(1,626,000,000$)1,999,000,000$22,882,000,000$10,733,000,000$9,096,000,000$(107,000,000$)(1,313,000,000$)(2,800,000,000$)4,887,000,000$(1,081,000,000$)(14,754,000,000$)16,512,000,000$(8,847,000,000$)1,968,000,000$
Cash and Cash Equivalents YoY7,406,000,000$3,365,000,000$(3,424,000,000$)(4,954,000,000$)(6,435,000,000$)699,000,000$3,021,000,000$5,117,000,000$5,510,000,000$(14,263,000,000$)(15,522,000,000$)(16,062,000,000$)(7,851,000,000$)5,742,000,000$11,299,000,000$8,727,000,000$(5,072,000,000$)1,387,000,000$(4,206,000,000$)3,170,000,000$8,518,000,000$3,439,000,000$4,498,000,000$(2,069,000,000$)(5,100,000,000$)(42,356,000,000$)(45,294,000,000$)(39,842,000,000$)(12,094,000,000$)33,988,000,000$44,710,000,000$42,604,000,000$18,409,000,000$4,876,000,000$667,000,000$(307,000,000$)(13,748,000,000$)5,564,000,000$3,744,000,000$9,651,000,000$1,087,000,000$6,757,000,000$(1,529,000,000$)
Interest Income