Valuation for SVMBD - findataslice
 Jingbo Technology, Inc.
Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014Q1-CY2014Q4-CY2013
Balance Sheet Date2025-Aug-312025-May-312025-Feb-282024-Nov-302024-Aug-312024-May-312024-Feb-292023-Nov-302023-Aug-312023-May-312023-Feb-282022-Nov-302022-Aug-312022-May-312022-Feb-282021-Nov-302021-Aug-312021-May-312021-Feb-282020-Nov-302020-Aug-312020-May-312019-Aug-312019-May-312018-Aug-312018-May-312017-Nov-302017-Aug-312017-May-312017-Feb-282016-Nov-302016-Aug-312016-May-312016-Feb-29
Fiscal PeriodQ2-FY2026Q1-FY2026Q4-FY2025Q3-FY2025Q2-FY2025Q1-FY2025Q4-FY2024Q2-FY2024Q1-FY2024Q4-FY2023Q3-FY2023Q2-FY2023Q1-FY2023Q4-FY2022Q3-FY2022Q2-FY2022Q1-FY2022Q4-FY2021Q3-FY2021Q2-FY2021Q1-FY2021Q4-FY2020Q1-FY2020Q4-FY2019Q1-FY2019Q4-FY2018Q2-FY2018Q1-FY2018Q4-FY2017Q3-FY2017Q2-FY2017Q1-FY2017Q4-FY2016Q3-FY2016
Close Price of Common Stock
Market Cap of Common Stock
Market Cap of Common Stock QoQ%
Market Cap of Common Stock YoY%
Common Shares Outstanding555,315,412555,315,412555,315,412555,315,412555,315,4125,315,4125,315,4125,315,4121,061,900,0001,061,900,0001,061,900,0005,315,41261,900,00061,900,00061,900,00061,900,00061,900,00061,900,00061,900,00061,900,00061,900,00061,900,00061,900,00061,900,00061,900,00061,900,00061,900,00061,900,00061,900,00061,900,00061,900,00061,900,00047,500,00047,500,00047,500,00061,900,00047,500,00047,500,00047,500,0007,800,000375,000,000375,000,000375,000,000
Common Shares Outstanding QoQ%.00%.00%.00%.00%10,347.27%.00%.00%.00%.00%19,877.76%(91.41%).00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%30.32%.00%.00%(23.26%)30.32%.00%.00%508.97%(97.92%).00%.00%
Common Shares Outstanding YoY%.00%10,347.27%10,347.27%10,347.27%(99.50%)(99.50%)(99.50%)1,615.51%1,615.51%1,615.51%(91.41%).00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%30.32%30.32%30.32%.00%.00%.00%.00%693.59%(87.33%)(87.33%)(87.33%)
Total Revenue TTM2,280,191$2,294,750$2,141,654$2,165,405$2,551,335$3,003,205$3,522,482$3,400,713$
Total Revenue381,683$461,630$652,672$784,206$396,242$308,534$305,559$344,507$460,165$1,055,174$691,489$796,377$979,442$933,405$0$10,000$
Total Revenue QoQ%(17.32%)(29.27%)(16.77%)97.91%28.43%(11.31%)(25.13%)(56.39%)52.59%(13.17%)(18.69%)4.93%(100.00%)
Total Revenue YoY%(3.67%)49.62%29.68%(10.44%)(55.81%)(56.74%)(53.02%)13.05%.00%9,234.05%
Gross Margin16.99%27.65%25.45%(7.30%)(76.05%)(66.05%)(79.82%)(76.32%)(79.13%)12.79%(28.40%)(50.27%)(6.66%)(34.83%)70.00%
Earnings to Common Shareholders TTM(1,745,844$)(5,230,650$)(5,992,730$)(4,951,196$)(4,888,004$)(5,613,090$)(5,361,380$)(6,595,175$)(5,334,093$)(3,096,890$)(1,720,219$)(59,240$)(61,415$)(41,477$)(204,690$)(209,673$)(55,384$)(19,528$)(22,085$)(23,435$)(20,699$)(20,343$)(17,533$)
Earnings to Common Shareholders(778,159$)(405,596$)190,414$(752,503$)(4,262,965$)(1,167,676$)(1,330,058$)(1,532,055$)(1,653,607$)(435,476$)(1,266,866$)(2,257,141$)(1,401,897$)(1,669,271$)(5,784$)(19,938$)(25,226$)(8,292$)(7,959$)0$0$0$0$0$(158,907$)(42,087$)(3,696$)(4,983$)(4,618$)(6,231$)(6,253$)(6,333$)(1,882$)(5,875$)(3,443$)
Earnings to Common Shareholders QoQ%(91.86%)(313.01%)125.30%82.35%(265.08%)13.19%7.35%(279.72%)65.63%43.87%(61.01%)16.02%(28,760.15%)70.99%20.96%(204.22%)(4.18%).00%.00%100.00%(277.57%)(1,038.72%)25.83%(7.90%)25.89%.35%1.26%(236.50%)67.97%(70.64%)
Earnings to Common Shareholders YoY%81.75%65.27%(220.51%)23.78%(4.99%)32.12%(17.96%)73.91%(21,802.94%)(11,220.80%)(5,457.35%)(20,031.10%)27.33%.00%.00%.00%100.00%100.00%100.00%(3,341.04%)(575.45%)40.89%21.32%(145.38%)(6.06%)(81.62%)
Profit Margin(203.88%)(87.86%)29.18%(95.96%)(1,075.85%)(378.46%)(435.29%)(419.13%)(359.35%)(41.27%)(183.21%)(283.43%)(143.13%)(178.84%)(82.92%)
Equity to Common Shareholders(24,673,051$)(23,670,393$)(23,008,508$)(21,904,107$)(21,507,425$)(19,778,324$)(18,702,180$)(18,217,482$)(16,511,074$)(15,380,134$)(21,013,925$)(46,611$)(21,892$)(17,807,037$)(74,813$)(67,199$)(61,415$)(41,477$)(16,251$)(7,959$)0$0$0$0$0$0$0$0$0$0$(16,233$)(68,211$)(42,216$)(129$)(17,127$)(12,645$)(8,027$)(1,796$)2,967$4,057$
Equity to Common Shareholders QoQ(1,002,658$)(661,885$)(1,104,401$)(396,682$)(1,729,101$)(1,076,144$)(1,706,408$)(1,130,940$)5,633,791$(20,967,314$)(24,719$)17,785,145$(17,732,224$)(7,614$)(5,784$)(19,938$)(25,226$)(8,292$)(7,959$)0$0$0$0$0$0$0$0$0$16,233$51,978$(25,995$)(42,087$)16,998$(4,482$)(4,618$)(6,231$)(4,763$)
Equity to Common Shareholders QoQ%(4.24%)(2.88%)(5.04%)(1.84%)(8.74%)(5.75%)(10.34%)(7.35%)26.81%(44,983.62%)(112.91%)99.88%(23,702.06%)(11.33%)(9.42%)(48.07%)(155.23%)(104.18%).00%.00%.00%.00%.00%.00%.00%.00%.00%.00%100.00%76.20%(61.58%)(32,625.58%)99.25%(35.45%)(57.53%)(346.94%)(160.53%)
Equity to Common Shareholders YoY(3,165,626$)(3,892,069$)(4,306,328$)(3,289,943$)(3,267,250$)(3,322,046$)(18,170,871$)(16,489,182$)2,426,903$(20,939,112$)20,588$39,523$(17,765,560$)(58,562$)(59,240$)(61,415$)(41,477$)(16,251$)(7,959$)0$0$0$0$0$0$16,233$68,211$42,216$129$894$(55,566$)(34,189$)1,667$(20,094$)(5,853$)
Equity to Common Shareholders YoY%(14.72%)(19.68%)(23.03%)(18.06%)(19.79%)(21.60%)(38,984.08%)(75,320.58%)13.63%(27,988.60%)30.64%64.35%(42,832.32%)(360.36%)(744.32%).00%.00%.00%.00%.00%.00%.00%.00%.00%.00%100.00%100.00%100.00%100.00%5.22%(439.43%)(425.93%)92.82%(677.25%)(144.27%)
Dividends Paid
Additional Paid-In Capital QoQ0$0$0$
Treasury Stock
Treasury Stock QoQ
Price to Sales
Price to Earnings
Price to Book
Goodwill
Goodwill QoQ%
Goodwill YoY%
Other Intangible Assets8,101$8,232$8,911$9,738$10,742$13,291$13,867$14,487$14,734$15,543$16,455$13,282$
Other Intangible Assets QoQ(131$)(679$)(827$)(1,004$)(2,549$)(576$)(247$)(809$)(912$)
Amortization of Intangible Assets
Forward Price to Sales MRQ
Forward Price to Earnings MRQ
Total Assets12,441,636$12,363,418$12,222,816$13,894,677$13,186,095$12,628,901$12,866,660$12,420,559$12,513,516$12,876,636$23,081,187$10$18,357,783$203$622$611$815$11,511$0$0$0$0$0$0$0$0$0$0$0$0$0$371$
Total Assets QoQ78,218$140,602$(1,671,861$)708,582$557,194$(237,759$)(92,957$)(363,120$)(10,204,551$)(18,357,773$)18,357,580$(419$)11$(204$)(10,696$)11,511$0$0$0$0$0$0$0$0$0$0$0$0$
Total Assets YoY(744,459$)(265,483$)(643,844$)765,536$115,385$(9,976$)12,513,506$(5,481,147$)23,080,984$(601$)18,356,968$(11,308$)622$611$815$11,511$0$0$0$0$0$0$0$0$0$(371$)
Total Liabilities37,114,687$36,033,811$35,231,324$35,798,784$34,693,520$32,407,225$31,568,840$38,912,332$37,447,233$36,764,281$37,037,567$20,027,247$36,791,471$50,806$67,821$62,026$19,393,570$27,762$7,959$0$0$0$0$0$0$0$0$0$0$16,233$68,211$500$18,700$15,401$10,853$14,195$13,971$3,599$
Total Liabilities QoQ1,080,876$802,487$(567,460$)1,105,264$2,286,295$838,385$1,465,099$682,952$(273,286$)(16,764,224$)36,740,665$(17,015$)5,795$(19,331,544$)19,365,808$19,803$7,959$0$0$0$0$0$0$0$0$0$(16,233$)(51,978$)(18,200$)3,299$4,548$(3,342$)224$
Total Liabilities YoY2,421,167$3,626,586$3,662,484$(4,218,812$)(5,040,008$)(5,195,441$)17,419,986$(27,190$)36,986,761$19,965,221$17,397,901$23,044$59,862$62,026$19,393,570$27,762$7,959$0$0$0$0$0$0$(16,233$)(68,211$)(500$)(2,467$)52,810$(13,695$)4,729$10,596$
Current Ratio.48x.51x.52x.19x.16x.14x.15x.35x.47x.80x2.24x-2.10x-.01x.01x.02x.41x-.74x.08x.18x.26x.87x1.21x2.13x
Total Current Assets7,304,209$7,285,288$7,085,559$6,436,933$5,430,278$4,127,185$4,255,988$3,407,538$3,348,635$3,117,996$13,206,188$10$6,889,070$203$622$611$815$11,511$0$0$0$0$0$0$0$0$0$0$0$371$1,573$2,756$2,826$12,399$16,938$7,656$
Total Current Assets QoQ18,921$199,729$648,626$1,006,655$1,303,093$(128,803$)58,903$230,639$(10,088,192$)(6,889,060$)6,888,867$(419$)11$(204$)(10,696$)0$0$0$0$0$0$0$0$0$0$(1,202$)(1,183$)(70$)(9,573$)(4,539$)
Total Current Liabilities15,100,227$14,224,493$13,670,065$34,766,738$33,636,670$30,458,386$28,635,745$9,767,680$7,131,225$3,902,103$5,903,572$46,611$21,902$3,279,881$75,016$67,821$62,026$42,292$27,762$7,959$0$0$0$0$0$0$0$0$0$0$16,233$68,211$42,216$500$18,700$15,401$10,853$14,195$13,971$3,599$
Total Current Liabilities QoQ875,734$554,428$(21,096,673$)1,130,068$3,178,284$1,822,641$2,636,455$3,229,122$(2,001,469$)5,856,961$24,709$(3,257,979$)3,204,865$7,195$5,795$19,734$14,530$19,803$7,959$0$0$0$0$0$0$0$0$0$(16,233$)(51,978$)25,995$41,716$(18,200$)3,299$4,548$(3,342$)224$
Debt to Asset Ratio2.98x2.91x2.88x2.58x2.63x2.57x2.45x3.13x2.99x2.86x1.60x2,002,724.70x2.00x250.28x109.04x101.52x23,795.79x2.41x1.35x
Long Term Debt21,954,897$21,745,384$21,495,468$966,544$987,306$1,933,435$2,917,599$29,118,893$30,215,181$32,740,623$232,785,827$221,267,009$
Long Term Debt QoQ209,513$249,916$20,528,924$(20,762$)(946,129$)(984,164$)(1,096,288$)(2,525,442$)(200,045,204$)
Long Term Debt YoY20,967,591$19,811,949$18,577,869$(28,131,587$)(28,281,746$)(29,823,024$)(188,526,386$)
Capital Lease Obligations69,150$73,323$74,968$92,074$115,412$75,271$95,661$111,422$229,375$248,214$160,047$937,548$
Interest Expenses15,976$15,200$9,725$
Cash and Cash Equivalents184,899$142,884$105,265$141,990$1,279,035$609,346$142,434$61,381$269,959$483,705$321,289$106,542$203$407$611$815$1,511$0$0$0$0$0$0$0$0$0$0$0$0$371$1,573$2,756$2,826$12,399$16,938$4,245$7,381$7,656$
Cash and Cash Equivalents QoQ42,015$37,619$(36,725$)(1,137,045$)669,689$466,912$(208,578$)(213,746$)162,416$106,339$(204$)(204$)(204$)(696$)0$0$0$0$0$0$0$0$0$0$(371$)(1,202$)(1,183$)(70$)(9,573$)(4,539$)12,693$(3,136$)(275$)
Cash and Cash Equivalents YoY(1,094,136$)(466,462$)(37,169$)1,217,654$339,387$(341,271$)377,163$321,086$105,727$(1,308$)611$815$1,511$0$0$0$0$0$0$0$(371$)(1,573$)(2,756$)(2,826$)(12,028$)(15,365$)(1,489$)(4,555$)4,743$
Interest Income