• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	STARGUIDE GROUP, INC. (STRG)
	Q4-CY2026	Q3-CY2026	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014
Balance Sheet Date				2026-Apr-30	2026-Jan-31	2025-Oct-31	2025-Jul-31	2025-Apr-30	2025-Jan-31	2024-Oct-31	2024-Jul-31	2024-Apr-30	2024-Jan-31	2023-Oct-31	2023-Jul-31	2023-Apr-30	2023-Jan-31	2022-Oct-31	2022-Jul-31	2022-Apr-30	2022-Jan-31	2021-Oct-31	2021-Jul-31	2021-Apr-30	2021-Jan-31	2020-Oct-31	2020-Jul-31
Fiscal Period				Q1-FY2027	Q4-FY2026	Q3-FY2026	Q2-FY2026	Q1-FY2026	Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023	Q3-FY2023	Q2-FY2023	Q1-FY2023	Q4-FY2022	Q3-FY2022	Q2-FY2022	Q1-FY2022	Q4-FY2021	Q3-FY2021	Q2-FY2021
Close Price of Common Stock
Market Cap of Common Stock
QoQ%
YoY%
Common Shares Outstanding		2,868,000		2,868,000	2,868,000	2,868,000	2,868,000	2,868,000	2,868,000	2,868,000	2,868,000	2,868,000	2,868,000	2,868,000	2,868,000	2,868,000	2,868,000	2,868,000	2,868,000	2,868,000	2,868,000	2,868,000	2,868,000	2,868,000	2,750,000	2,215,000	2,000,000	2,000,000	2,000,000	2,000,000	2,000,000
QoQ%				.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	4.29%	24.15%	10.75%	.00%	.00%	.00%	.00%
YoY%		.00%		.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	4.29%	29.48%	43.40%	43.40%	37.50%	10.75%	.00%
Price to Sales
Price to Earnings
Price to Book
Total Revenue				1$	2$	5$	1$	5$	21$	1,961$	42$	108$	810$	375$	1,399$	1,786$		0$						0$	0$	0$	0$	0$	0$	0$	0$
QoQ%				(50.00%)	(60.00%)	400.00%	(80.00%)	(76.19%)	(98.93%)	4,569.05%	(61.11%)	(86.67%)	116.00%	(73.20%)	(21.67%)									.00%	.00%	.00%	.00%	.00%	.00%	.00%
YoY%				(80.00%)	(90.48%)	(99.75%)	(97.62%)	(95.37%)	(97.41%)	422.93%	(97.00%)	(93.95%)		.00%										.00%	.00%	.00%	.00%
TTM				9$	13$	32$	1,988$	2,029$	2,132$	2,921$	1,335$	2,692$	4,370$											0$	0$	0$	0$	0$
TTM_QoQ%				(30.77%)	(59.38%)	(98.39%)	(2.02%)	(4.83%)	(27.01%)	118.80%	(50.41%)	(38.40%)												.00%	.00%	.00%	.00%
TTM_YoY%				(99.56%)	(99.39%)	(98.90%)	48.91%	(24.63%)	(51.21%)															.00%
Gross Margin				100.00%	4,400.00%	.00%	.00%	.00%	138.10%	5.10%	78.57%	68.52%	33.46%	100.00%	100.00%	100.00%
QoQ				(4,300.00%)	4,400.00%	.00%	.00%	(138.10%)	133.00%	(73.47%)	10.05%	35.06%	(66.54%)	.00%	.00%
YoY				100.00%	4,261.91%	(5.10%)	(78.57%)	(68.52%)	104.64%	(94.90%)	(21.43%)	(31.48%)
Operating Income				(11,514$)	(31,327$)	(15,769$)	(15,363$)	(14,089$)	(30,752$)	(15,274$)	(15,862$)	(22,023$)	(30,681$)	(26,355$)	(33,007$)	(18,947$)	(24,603$)	(6,173$)	(8,890$)	(4,854$)	(3,371$)	(5,265$)	(12,112$)	(5,117$)	(1,593$)	(1,246$)	(617$)	(4,423$)	(51$)	(51$)	(51$)
QoQ%				63.25%	(98.66%)	(2.64%)	(9.04%)	54.19%	(101.34%)	3.71%	27.98%	28.22%	(16.41%)	20.15%	(74.21%)	22.99%	(298.56%)	30.56%	(83.15%)	(43.99%)	35.97%	56.53%	(136.70%)	(221.22%)	(27.85%)	(101.95%)	86.05%	(8,572.55%)	.00%	.00%
YoY%				18.28%	(1.87%)	(3.24%)	3.15%	36.03%	(.23%)	42.05%	51.94%	(16.24%)	(24.70%)	(326.94%)	(271.28%)	(290.34%)	(629.84%)	(17.25%)	26.60%	5.14%	(111.61%)	(322.55%)	(1,863.05%)	(15.69%)	(3,023.53%)	(2,343.14%)	(1,109.80%)
TTM				(73,973$)	(76,548$)	(75,973$)	(75,478$)	(75,977$)	(83,911$)	(83,840$)	(94,921$)	(112,066$)	(108,990$)	(102,912$)	(82,730$)	(58,613$)	(44,520$)	(23,288$)	(22,380$)	(25,602$)	(25,865$)	(24,087$)	(20,068$)	(8,573$)	(7,879$)	(6,337$)	(5,142$)	(4,576$)
TTM_QoQ%				3.36%	(.76%)	(.66%)	.66%	9.46%	(.09%)	11.67%	15.30%	(2.82%)	(5.91%)	(24.40%)	(41.15%)	(31.66%)	(91.17%)	(4.06%)	12.59%	1.02%	(7.38%)	(20.03%)	(134.08%)	(8.81%)	(24.33%)	(23.24%)	(12.37%)
TTM_YoY%				2.64%	8.78%	9.38%	20.48%	32.20%	23.01%	18.53%	(14.74%)	(91.20%)	(144.81%)	(341.91%)	(269.66%)	(128.94%)	(72.12%)	3.32%	(11.52%)	(198.64%)	(228.28%)	(280.10%)	(290.28%)	(87.35%)
Operating Margin				(1,151,400.00%)	(1,566,350.00%)	(315,380.00%)	(1,536,300.00%)	(281,780.00%)	(146,438.10%)	(778.89%)	(37,766.67%)	(20,391.67%)	(3,787.78%)	(7,028.00%)	(2,359.33%)	(1,060.86%)
QoQ				414,950.00%	(1,250,970.00%)	1,220,920.00%	(1,254,520.00%)	(135,341.91%)	(145,659.21%)	36,987.78%	(17,375.00%)	(16,603.89%)	3,240.22%	(4,668.67%)	(1,298.47%)
YoY				(869,620.00%)	(1,419,911.91%)	(314,601.11%)	(1,498,533.33%)	(261,388.33%)	(142,650.32%)	6,249.11%	(35,407.34%)	(19,330.81%)
Net Income				(14,784$)	(31,186$)	(18,812$)	(18,147$)	(12,794$)	(34,034$)	(16,847$)	(16,595$)	(23,236$)	(124,316$)	(26,930$)	(32,517$)	(18,582$)	(24,638$)	(6,173$)	(8,890$)	(4,854$)	3,371$	5,265$	12,112$	5,117$	(1,593$)	(1,246$)	(617$)	(4,423$)	(51$)	(51$)	(51$)
QoQ%				52.59%	(65.78%)	(3.67%)	(41.84%)	62.41%	(102.02%)	(1.52%)	28.58%	81.31%	(361.63%)	17.18%	(74.99%)	24.58%	(299.13%)	30.56%	(83.15%)	(243.99%)	(35.97%)	(56.53%)	136.70%	421.22%	(27.85%)	(101.95%)	86.05%	(8,572.55%)	.00%	.00%
YoY%				(15.55%)	8.37%	(11.66%)	(9.35%)	44.94%	72.62%	37.44%	48.97%	(25.05%)	(404.57%)	(336.26%)	(265.77%)	(282.82%)	(830.88%)	(217.25%)	(173.40%)	(194.86%)	311.61%	522.55%	2,063.05%	215.69%	(3,023.53%)	(2,343.14%)	(1,109.80%)
TTM				(82,929$)	(80,939$)	(83,787$)	(81,822$)	(80,270$)	(90,712$)	(180,994$)	(191,077$)	(206,999$)	(202,345$)	(102,667$)	(81,910$)	(58,283$)	(44,555$)	(16,546$)	(5,108$)	15,894$	25,865$	20,901$	14,390$	1,661$	(7,879$)	(6,337$)	(5,142$)	(4,576$)
TTM_QoQ%				(2.46%)	3.40%	(2.40%)	(1.93%)	11.51%	49.88%	5.28%	7.69%	(2.30%)	(97.09%)	(25.34%)	(40.54%)	(30.81%)	(169.28%)	(223.92%)	(132.14%)	(38.55%)	23.75%	45.25%	766.35%	121.08%	(24.33%)	(23.24%)	(12.37%)
TTM_YoY%				(3.31%)	10.77%	53.71%	57.18%	61.22%	55.17%	(76.29%)	(133.28%)	(255.16%)	(354.15%)	(520.49%)	(1,503.56%)	(466.70%)	(272.26%)	(179.16%)	(135.50%)	856.89%	428.28%	429.83%	379.85%	136.30%
Profit Margin				(1,478,400.00%)	(1,559,300.00%)	(376,240.00%)	(1,814,700.00%)	(255,880.00%)	(162,066.67%)	(859.10%)	(39,511.91%)	(21,514.82%)	(15,347.65%)	(7,181.33%)	(2,324.30%)	(1,040.43%)
QoQ				80,900.00%	(1,183,060.00%)	1,438,460.00%	(1,558,820.00%)	(93,813.33%)	(161,207.57%)	38,652.80%	(17,997.09%)	(6,167.16%)	(8,166.32%)	(4,857.03%)	(1,283.88%)
YoY				(1,222,520.00%)	(1,397,233.33%)	(375,380.90%)	(1,775,188.10%)	(234,365.19%)	(146,719.01%)	6,322.23%	(37,187.60%)	(20,474.39%)
Equity to Common Shareholders				(407,461$)	(395,842$)	(358,537$)	(342,357$)	(326,960$)	(305,191$)	(277,132$)	(261,699$)	(243,440$)	(223,331$)	(111,362$)	(90,011$)	(57,662$)	(39,795$)	(17,714$)	(11,541$)	(2,651$)	(8,464$)	(5,093$)	172$	12,284$	13,861$	(596$)	(5,800$)	(5,183$)	(760$)	(709$)	(658$)
QoQ				(11,619$)	(37,305$)	(16,180$)	(15,397$)	(21,769$)	(28,059$)	(15,433$)	(18,259$)	(20,109$)	(111,969$)	(21,351$)	(32,349$)	(17,867$)	(22,081$)	(6,173$)	(8,890$)	5,813$	(3,371$)	(5,265$)	(12,112$)	(1,577$)	14,457$	5,204$	(617$)	(4,423$)	(51$)	(51$)
QoQ%				(2.94%)	(10.41%)	(4.73%)	(4.71%)	(7.13%)	(10.13%)	(5.90%)	(7.50%)	(9.00%)	(100.55%)	(23.72%)	(56.10%)	(44.90%)	(124.65%)	(53.49%)	(335.35%)	68.68%	(66.19%)	(3,061.05%)	(98.60%)	(11.38%)	2,425.67%	89.72%	(11.90%)	(581.97%)	(7.19%)	(7.75%)
YoY				(80,501$)	(90,651$)	(81,405$)	(80,658$)	(83,520$)	(81,860$)	(165,770$)	(171,688$)	(185,778$)	(183,536$)	(93,648$)	(78,470$)	(55,011$)	(31,331$)	(12,621$)	(11,713$)	(14,935$)	(22,325$)	(4,497$)	5,972$	17,467$	14,621$	113$	(5,142$)
YoY%				(24.62%)	(29.70%)	(29.37%)	(30.82%)	(34.31%)	(36.65%)	(148.86%)	(190.74%)	(322.18%)	(461.20%)	(528.67%)	(679.92%)	(2,075.10%)	(370.17%)	(247.81%)	(6,809.88%)	(121.58%)	(161.06%)	(754.53%)	102.97%	337.01%	1,923.82%	15.94%	(781.46%)
Dividends Paid
Additional Paid-In Capital QoQ				0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	0$	10,667$	0$	0$	0$	3,422$	15,515$
Treasury Stock
QoQ
Goodwill														26,319$	26,319$	26,319$	26,319$
QoQ%														.00%	.00%	.00%
YoY%
Other Intangible Assets
QoQ
Amortization of Intangible Assets
Total Assets				852$	1,143$	1,118$	2,151$	1,556$	1,477$	1,765$	1,878$	1,934$	2,246$	99,386$	108,342$	109,194$	112,454$	198$	264$	331$	2,203$	2,674$	8,339$	19,951$	21,528$	7,071$	1,867$		1,257$
QoQ				(291$)	25$	(1,033$)	595$	79$	(288$)	(113$)	(56$)	(312$)	(97,140$)	(8,956$)	(852$)	(3,260$)	112,256$	(66$)	(67$)	(1,872$)	(471$)	(5,665$)	(11,612$)	(1,577$)	14,457$	5,204$
YoY				(704$)	(334$)	(647$)	273$	(378$)	(769$)	(97,621$)	(106,464$)	(107,260$)	(110,208$)	99,188$	108,078$	108,863$	110,251$	(2,476$)	(8,075$)	(19,620$)	(19,325$)	(4,397$)	6,472$		20,271$
Total Liabilities				449,055$	436,776$	396,982$	380,609$	363,585$	338,626$	310,233$	293,616$	273,339$	252,581$	221,521$	206,091$	173,590$	157,605$	17,912$	11,805$	2,982$	10,667$	7,767$	8,167$	7,667$	7,667$	7,667$	7,667$		2,017$
QoQ				12,279$	39,794$	16,373$	17,024$	24,959$	28,393$	16,617$	20,277$	20,758$	31,060$	15,430$	32,501$	15,985$	139,693$	6,107$	8,823$	(7,685$)	2,900$	(400$)	500$	0$	0$	0$
YoY				85,470$	98,150$	86,749$	86,993$	90,246$	86,045$	88,712$	87,525$	99,749$	94,976$	203,609$	194,286$	170,608$	146,938$	10,145$	3,638$	(4,685$)	3,000$	100$	500$		5,650$
Current Ratio							-	-								.01x	.02x				.17x	.28x	.96x	2.52x	2.72x	.83x	.14x		.62x
Total Current Assets				14$	140$	9$	884$	125$	4$	95$	63$	24$	161$	117$	1,670$	1,286$	2,933$				1,805$	2,209$	7,807$	19,352$	20,862$	6,338$	1,067$		1,257$
QoQ				(126$)	131$	(875$)	759$	121$	(91$)	32$	39$	(137$)	44$	(1,553$)	384$	(1,647$)					(404$)	(5,598$)	(11,545$)	(1,510$)	14,524$	5,271$
Total Current Liabilities							379,725$	363,460$								173,590$	157,605$	17,912$	11,805$	2,982$	10,667$	7,767$	8,167$	7,667$	7,667$	7,667$	7,667$		2,017$
QoQ							16,265$									15,985$	139,693$	6,107$	8,823$	(7,685$)	2,900$	(400$)	500$	0$	0$	0$
Debt to Asset Ratio				527.06x	382.13x	355.08x	176.95x	233.67x	229.27x	175.77x	156.35x	141.33x	112.46x	2.23x	1.90x	1.59x	1.40x	90.46x	44.72x	9.01x	4.84x	2.90x	.98x	.38x	.36x	1.08x	4.11x		1.60x
Long Term Debt
QoQ
YoY
Capital Lease Obligations
Cash and Cash Equivalents																					1,805$		7,807$	19,352$	20,797$	6,273$			1,128$	1,308$
QoQ																							(11,545$)	(1,445$)	14,524$				(180$)
YoY																					(18,992$)				19,669$	4,965$
Interest Expenses				2,561$	2,648$	2,524$	2,321$	1,924$	1,820$	1,645$	1,361$	916$	772$	607$		25$
Interest Income

Copy Table ✓