| SOUTHERN CO (SO) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | | | 2016-Sep-30 | 2016-Jun-30 | | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | | | Q3-FY2016 | Q2-FY2016 | | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Close Price of Common Stock | 88.58$ | 94.77$ | 91.81$ | 91.92$ | 82.34$ | 90.16$ | 77.51$ | 71.73$ | 70.16$ | 64.70$ | 70.28$ | 69.58$ | 71.42$ | 68.07$ | 71.35$ | 72.49$ | 68.58$ | 61.96$ | 60.52$ | 62.14$ | 61.44$ | 54.29$ | 51.88$ | 54.09$ | 63.71$ | 61.79$ | 55.29$ | 51.65$ | 43.92$ | 43.60$ | 46.30$ | 44.68$ | 48.11$ | 49.15$ | | | | | | | | | | | | | | | |
| Market Cap of Common Stock | 97,530,361,469$ | 104,251,492,761$ | 100,904,245,426$ | 100,818,057,948$ | 90,218,635,381$ | 98,686,046,848$ | 84,751,457,864$ | 78,258,514,055$ | 76,517,853,526$ | 70,558,363,661$ | 76,633,490,511$ | 75,766,213,004$ | 77,753,013,376$ | 72,358,499,852$ | 75,811,135,561$ | 76,855,825,292$ | 72,681,353,588$ | 65,604,847,435$ | 64,068,310,900$ | 65,657,724,272$ | 64,895,508,050$ | 57,332,057,655$ | 54,777,702,508$ | 57,023,214,643$ | 66,814,842,439$ | 64,584,863,406$ | 57,517,951,022$ | 53,430,072,189$ | 45,183,646,558$ | 44,211,262,538$ | 46,833,161,783$ | 45,039,524,858$ | 48,279,510,076$ | 49,119,151,106$ | | | | | | | | | | | | | | | |
| QoQ% | (6.45%) | 3.32% | .09% | 11.75% | (8.58%) | 16.44% | 8.30% | 2.28% | 8.45% | (7.93%) | 1.15% | (2.56%) | 7.46% | (4.55%) | (1.36%) | 5.74% | 10.79% | 2.40% | (2.42%) | 1.18% | 13.19% | 4.66% | (3.94%) | (14.66%) | 3.45% | 12.29% | 7.65% | 18.25% | 2.20% | (5.60%) | 3.98% | (6.71%) | (1.71%) | | | | | | | | | | | | | | | | |
| YoY% | 8.10% | 5.64% | 19.06% | 28.83% | 17.91% | 39.86% | 10.59% | 3.29% | (1.59%) | (2.49%) | 1.09% | (1.42%) | 6.98% | 10.29% | 18.33% | 17.06% | 12.00% | 14.43% | 16.96% | 15.14% | (2.87%) | (11.23%) | (4.76%) | 6.73% | 47.87% | 46.08% | 22.82% | 18.63% | (6.41%) | (9.99%) | | | | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | | 1,101,104,843 | 1,100,047,407 | 1,099,055,064 | 1,097,000,000 | 1,095,684,180 | 1,094,565,737 | 1,093,426,111 | 1,093,000,000 | 1,090,619,349 | 1,090,546,579 | 1,090,402,540 | 1,090,000,000 | 1,088,672,828 | 1,063,001,320 | 1,062,524,675 | 1,062,000,000 | 1,059,803,931 | 1,058,825,814 | 1,058,630,385 | 1,059,000,000 | 1,056,241,993 | 1,056,130,748 | 1,055,955,711 | 1,054,000,000 | 1,048,733,989 | 1,045,231,646 | 1,040,295,732 | 1,032,000,000 | 1,028,888,684 | 1,014,136,083 | 1,011,624,620 | 1,006,000,000 | 1,003,627,691 | 999,474,028 | 993,000,000 | | 979,999,480 | 941,598,673 | 912,846,995 | | 908,938,919 | 908,424,808 | 908,261,371 | | 899,812,716 | 895,696,608 | 890,811,428 | 886,000,000 |
| QoQ% | | .10% | .09% | .19% | .12% | .10% | .10% | .04% | .22% | .01% | .01% | .04% | .12% | 2.42% | .05% | .05% | .21% | .09% | .02% | (.04%) | .26% | .01% | .02% | .19% | .50% | .34% | .47% | .80% | .30% | 1.46% | .25% | .56% | .24% | .42% | .65% | | | 4.08% | 3.15% | | | .06% | .02% | | | .46% | .55% | .54% | .48% |
| YoY% | | .50% | .50% | .52% | .37% | .46% | .37% | .28% | .28% | .18% | 2.59% | 2.62% | 2.64% | 2.72% | .39% | .37% | .28% | .34% | .26% | .25% | .47% | .72% | 1.04% | 1.51% | 2.13% | 1.93% | 3.07% | 2.83% | 2.58% | 2.52% | 1.47% | 1.88% | | 2.41% | 6.15% | 8.78% | | 7.82% | 3.65% | .51% | | 1.01% | 1.42% | 1.96% | | 2.05% | 2.49% | 2.39% | |
| Price to Sales | 3.37x | 3.61x | 3.53x | 3.59x | 3.35x | 3.70x | 3.22x | 3.06x | 3.01x | 2.67x | 2.77x | 2.60x | 2.66x | 2.58x | 2.93x | 3.19x | 2.99x | 2.75x | 2.74x | 2.89x | 3.07x | 2.73x | 2.55x | 2.59x | 3.02x | 2.69x | 2.41x | 2.20x | 1.79x | 1.86x | 1.97x | 1.91x | 2.10x | 2.18x | | | | | | | | | | | | | | | |
| Price to Earnings | 21.87x | 23.38x | 23.56x | 21.89x | 20.50x | 20.90x | 18.39x | 18.44x | 19.24x | 23.25x | 24.84x | 22.59x | 22.06x | 21.31x | 25.06x | 33.56x | 30.37x | 21.90x | 20.37x | 19.40x | 20.81x | 18.26x | 17.09x | 16.33x | 14.19x | 14.14x | 12.86x | 15.50x | 19.65x | 17.47x | 19.37x | 37.63x | 52.14x | 78.84x | | | | | | | | | | | | | | | |
| Price to Book | 2.55x | 2.72x | 2.70x | 2.71x | 2.72x | 2.67x | 2.35x | 2.20x | 2.43x | 2.00x | 2.21x | 2.19x | 2.56x | 2.04x | 2.30x | 2.36x | 2.61x | 1.97x | 1.96x | 1.99x | 2.32x | 1.76x | 1.71x | 1.79x | 2.43x | 2.03x | 1.85x | 1.74x | 1.83x | 1.78x | 1.98x | 1.83x | 2.00x | 2.04x | | | | | | | | | | | | | | | |
| Total Revenue | | 7,823,000,000$ | 6,973,000,000$ | 7,775,000,000$ | 6,341,000,000$ | 7,481,000,000$ | 6,463,000,000$ | 6,682,000,000$ | 6,045,000,000$ | 7,107,000,000$ | 5,748,000,000$ | 6,480,000,000$ | 7,047,000,000$ | 8,378,000,000$ | 7,206,000,000$ | 6,648,000,000$ | 5,767,000,000$ | 6,238,000,000$ | 5,422,000,000$ | 6,900,000,000$ | 5,326,000,000$ | 5,755,000,000$ | 4,765,000,000$ | 5,291,000,000$ | 5,181,000,000$ | 6,282,000,000$ | 5,222,000,000$ | 5,412,000,000$ | 7,083,000,000$ | 6,159,000,000$ | 5,627,000,000$ | 6,372,000,000$ | 5,629,000,000$ | 6,201,000,000$ | 5,430,000,000$ | 5,771,000,000$ | 5,181,000,000$ | 6,264,000,000$ | 4,459,000,000$ | 3,992,000,000$ | 3,568,000,000$ | 5,401,000,000$ | 4,337,000,000$ | 4,183,000,000$ | 4,017,000,000$ | 5,339,000,000$ | 4,467,000,000$ | 4,644,000,000$ | 3,927,000,000$ |
| QoQ% | | 12.19% | (10.32%) | 22.62% | (15.24%) | 15.75% | (3.28%) | 10.54% | (14.94%) | 23.64% | (11.30%) | (8.05%) | (15.89%) | 16.26% | 8.39% | 15.28% | (7.55%) | 15.05% | (21.42%) | 29.55% | (7.45%) | 20.78% | (9.94%) | 2.12% | (17.53%) | 20.30% | (3.51%) | (23.59%) | 15.00% | 9.45% | (11.69%) | 13.20% | (9.22%) | 14.20% | (5.91%) | 11.39% | (17.29%) | 40.48% | 11.70% | 11.88% | (33.94%) | 24.53% | 3.68% | 4.13% | (24.76%) | 19.52% | (3.81%) | 18.26% | (21.73%) |
| YoY% | | 4.57% | 7.89% | 16.36% | 4.90% | 5.26% | 12.44% | 3.12% | (14.22%) | (15.17%) | (20.23%) | (2.53%) | 22.20% | 34.31% | 32.90% | (3.65%) | 8.28% | 8.39% | 13.79% | 30.41% | 2.80% | (8.39%) | (8.75%) | (2.24%) | (26.85%) | 2.00% | (7.20%) | (15.07%) | 25.83% | (.68%) | 3.63% | 10.41% | 8.65% | (1.01%) | 21.78% | 44.56% | 45.21% | 15.98% | 2.81% | (4.57%) | (11.18%) | 1.16% | (2.91%) | (9.93%) | 2.29% | 6.42% | 5.21% | 19.17% | 6.05% |
| TTM | | 28,912,000,000$ | 28,570,000,000$ | 28,060,000,000$ | 26,967,000,000$ | 26,671,000,000$ | 26,297,000,000$ | 25,582,000,000$ | 25,380,000,000$ | 26,382,000,000$ | 27,653,000,000$ | 29,111,000,000$ | 29,279,000,000$ | 27,999,000,000$ | 25,859,000,000$ | 24,075,000,000$ | 24,327,000,000$ | 23,886,000,000$ | 23,403,000,000$ | 22,746,000,000$ | 21,137,000,000$ | 20,992,000,000$ | 21,519,000,000$ | 21,976,000,000$ | 22,097,000,000$ | 23,999,000,000$ | 23,876,000,000$ | 24,281,000,000$ | 25,241,000,000$ | 23,787,000,000$ | 23,829,000,000$ | 23,632,000,000$ | 23,031,000,000$ | 22,583,000,000$ | 22,646,000,000$ | 21,675,000,000$ | 19,896,000,000$ | 18,283,000,000$ | 17,420,000,000$ | 17,298,000,000$ | 17,489,000,000$ | 17,938,000,000$ | 17,876,000,000$ | 18,006,000,000$ | 18,467,000,000$ | 18,377,000,000$ | 18,055,000,000$ | 17,834,000,000$ | 17,087,000,000$ |
| TTM_QoQ% | | 1.20% | 1.82% | 4.05% | 1.11% | 1.42% | 2.80% | .80% | (3.80%) | (4.60%) | (5.01%) | (.57%) | 4.57% | 8.28% | 7.41% | (1.04%) | 1.85% | 2.06% | 2.89% | 7.61% | .69% | (2.45%) | (2.08%) | (.55%) | (7.93%) | .52% | (1.67%) | (3.80%) | 6.11% | (.18%) | .83% | 2.61% | 1.98% | (.28%) | 4.48% | 8.94% | 8.82% | 4.95% | .71% | (1.09%) | (2.50%) | .35% | (.72%) | (2.50%) | .49% | 1.78% | 1.24% | 4.37% | 1.33% |
| TTM_YoY% | | 8.40% | 8.64% | 9.69% | 6.25% | 1.10% | (4.90%) | (12.12%) | (13.32%) | (5.78%) | 6.94% | 20.92% | 20.36% | 17.22% | 10.49% | 5.84% | 15.09% | 13.79% | 8.76% | 3.50% | (4.34%) | (12.53%) | (9.87%) | (9.49%) | (12.46%) | .89% | .20% | 2.75% | 9.60% | 5.33% | 5.22% | 9.03% | 15.76% | 23.52% | 30.00% | 25.30% | 13.76% | 1.92% | (2.55%) | (3.93%) | (5.30%) | (2.39%) | (.99%) | .96% | 8.08% | 8.98% | 6.87% | 5.97% | |
| Gross Margin | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 95.74% | 91.55% | 100.00% | 98.77% | 96.98% | 91.70% | 100.00% | 98.74% | 96.34% | 87.32% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| QoQ | | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | 4.26% | 4.19% | (8.45%) | 1.23% | 1.79% | 5.28% | (8.30%) | 1.26% | 2.40% | 9.02% | (12.68%) | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% |
| YoY | | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | 4.26% | 8.45% | .00% | 1.23% | (1.24%) | (.15%) | .00% | .02% | .64% | 4.38% | .00% | (1.26%) | (3.66%) | (12.68%) | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% |
| Operating Income | | 2,594,000,000$ | 1,764,000,000$ | 2,010,000,000$ | 1,058,000,000$ | 2,368,000,000$ | 1,939,000,000$ | 1,703,000,000$ | 1,207,000,000$ | 2,110,000,000$ | 1,290,000,000$ | 1,218,000,000$ | 138,000,000$ | 2,193,000,000$ | 1,655,000,000$ | 1,384,000,000$ | (331,000,000$) | 1,723,000,000$ | 708,000,000$ | 1,598,000,000$ | 729,000,000$ | 1,835,000,000$ | 1,058,000,000$ | 1,263,000,000$ | 690,000,000$ | 2,013,000,000$ | 1,342,000,000$ | 3,691,000,000$ | 578,000,000$ | 2,174,000,000$ | 63,000,000$ | 1,376,000,000$ | 739,000,000$ | 1,991,000,000$ | (1,649,000,000$) | 1,252,000,000$ | 587,000,000$ | 1,917,000,000$ | 1,185,000,000$ | 940,000,000$ | 578,000,000$ | 1,649,000,000$ | 1,098,000,000$ | 957,000,000$ | 561,000,000$ | 1,278,000,000$ | 1,103,000,000$ | 700,000,000$ | 799,000,000$ |
| QoQ% | | 47.05% | (12.24%) | 89.98% | (55.32%) | 22.13% | 13.86% | 41.09% | (42.80%) | 63.57% | 5.91% | 782.61% | (93.71%) | 32.51% | 19.58% | 518.13% | (119.21%) | 143.36% | (55.70%) | 119.20% | (60.27%) | 73.44% | (16.23%) | 83.04% | (65.72%) | 50.00% | (63.64%) | 538.58% | (73.41%) | 3,350.79% | (95.42%) | 86.20% | (62.88%) | 220.74% | (231.71%) | 113.29% | (69.38%) | 61.77% | 26.06% | 62.63% | (64.95%) | 50.18% | 14.73% | 70.59% | (56.10%) | 15.87% | 57.57% | (12.39%) | (46.41%) |
| YoY% | | 9.54% | (9.03%) | 18.03% | (12.35%) | 12.23% | 50.31% | 39.82% | 774.64% | (3.79%) | (22.05%) | (11.99%) | 141.69% | 27.28% | 133.76% | (13.39%) | (145.41%) | (6.10%) | (33.08%) | 26.52% | 5.65% | (8.84%) | (21.16%) | (65.78%) | 19.38% | (7.41%) | 2,030.16% | 168.24% | (21.79%) | 9.19% | 103.82% | 9.90% | 25.89% | 3.86% | (239.16%) | 33.19% | 1.56% | 16.25% | 7.92% | (1.78%) | 3.03% | 29.03% | (.45%) | 36.71% | (29.79%) | (14.29%) | 72.34% | 115.39% | (1.84%) |
| TTM | | 7,426,000,000$ | 7,200,000,000$ | 7,375,000,000$ | 7,068,000,000$ | 7,217,000,000$ | 6,959,000,000$ | 6,310,000,000$ | 5,825,000,000$ | 4,756,000,000$ | 4,839,000,000$ | 5,204,000,000$ | 5,370,000,000$ | 4,901,000,000$ | 4,431,000,000$ | 3,484,000,000$ | 3,698,000,000$ | 4,758,000,000$ | 4,870,000,000$ | 5,220,000,000$ | 4,885,000,000$ | 4,846,000,000$ | 5,024,000,000$ | 5,308,000,000$ | 7,736,000,000$ | 7,624,000,000$ | 7,785,000,000$ | 6,506,000,000$ | 4,191,000,000$ | 4,352,000,000$ | 4,169,000,000$ | 2,457,000,000$ | 2,333,000,000$ | 2,181,000,000$ | 2,107,000,000$ | 4,941,000,000$ | 4,629,000,000$ | 4,620,000,000$ | 4,352,000,000$ | 4,265,000,000$ | 4,282,000,000$ | 4,265,000,000$ | 3,894,000,000$ | 3,899,000,000$ | 3,642,000,000$ | 3,880,000,000$ | 4,093,000,000$ | 3,630,000,000$ | 3,255,000,000$ |
| TTM_QoQ% | | 3.14% | (2.37%) | 4.34% | (2.07%) | 3.71% | 10.29% | 8.33% | 22.48% | (1.72%) | (7.01%) | (3.09%) | 9.57% | 10.61% | 27.18% | (5.79%) | (22.28%) | (2.30%) | (6.71%) | 6.86% | .81% | (3.54%) | (5.35%) | (31.39%) | 1.47% | (2.07%) | 19.66% | 55.24% | (3.70%) | 4.39% | 69.68% | 5.32% | 6.97% | 3.51% | (57.36%) | 6.74% | .20% | 6.16% | 2.04% | (.40%) | .40% | 9.53% | (.13%) | 7.06% | (6.13%) | (5.20%) | 12.76% | 11.52% | (.46%) |
| TTM_YoY% | | 2.90% | 3.46% | 16.88% | 21.34% | 51.75% | 43.81% | 21.25% | 8.47% | (2.96%) | 9.21% | 49.37% | 45.21% | 3.01% | (9.01%) | (33.26%) | (24.30%) | (1.82%) | (3.07%) | (1.66%) | (36.85%) | (36.44%) | (35.47%) | (18.41%) | 84.59% | 75.18% | 86.74% | 164.79% | 79.64% | 99.54% | 97.86% | (50.27%) | (49.60%) | (52.79%) | (51.59%) | 15.85% | 8.10% | 8.32% | 11.76% | 9.39% | 17.57% | 9.92% | (4.86%) | 7.41% | 11.89% | 18.65% | 16.31% | (9.75%) | |
| Operating Margin | | 33.16% | 25.30% | 25.85% | 16.69% | 31.65% | 30.00% | 25.49% | 19.97% | 29.69% | 22.44% | 18.80% | 1.96% | 26.18% | 22.97% | 20.82% | (5.74%) | 27.62% | 13.06% | 23.16% | 13.69% | 31.89% | 22.20% | 23.87% | 13.32% | 32.04% | 25.70% | 68.20% | 8.16% | 35.30% | 1.12% | 21.59% | 13.13% | 32.11% | (30.37%) | 21.70% | 11.33% | 30.60% | 26.58% | 23.55% | 16.20% | 30.53% | 25.32% | 22.88% | 13.97% | 23.94% | 24.69% | 15.07% | 20.35% |
| QoQ | | 7.86% | (.55%) | 9.17% | (14.97%) | 1.65% | 4.52% | 5.52% | (9.72%) | 7.25% | 3.65% | 16.84% | (24.22%) | 3.21% | 2.15% | 26.56% | (33.36%) | 14.56% | (10.10%) | 9.47% | (18.20%) | 9.68% | (1.67%) | 10.55% | (18.73%) | 6.35% | (42.50%) | 60.04% | (27.14%) | 34.18% | (20.47%) | 8.47% | (18.98%) | 62.48% | (52.06%) | 10.37% | (19.27%) | 4.03% | 3.03% | 7.35% | (14.33%) | 5.21% | 2.44% | 8.91% | (9.97%) | (.76%) | 9.62% | (5.27%) | (9.37%) |
| YoY | | 1.51% | (4.70%) | .37% | (3.28%) | 1.97% | 7.56% | 6.69% | 18.01% | 3.51% | (.52%) | (2.02%) | 7.70% | (1.45%) | 9.91% | (2.34%) | (19.43%) | (4.26%) | (9.15%) | (.71%) | .37% | (.16%) | (3.50%) | (44.33%) | 5.16% | (3.25%) | 24.58% | 46.61% | (4.97%) | 3.19% | 31.49% | (.10%) | 1.80% | 1.51% | (56.94%) | (1.85%) | (4.87%) | .07% | 1.26% | .67% | 2.23% | 6.59% | .63% | 7.81% | (6.38%) | (5.78%) | 9.62% | 6.73% | (1.64%) |
| Net Income | | 1,707,000,000$ | 853,000,000$ | 1,270,000,000$ | 466,000,000$ | 1,535,000,000$ | 1,188,000,000$ | 1,071,000,000$ | 796,000,000$ | 1,432,000,000$ | 823,000,000$ | 799,000,000$ | (138,000,000$) | 1,487,000,000$ | 1,089,000,000$ | 991,000,000$ | (283,000,000$) | 1,110,000,000$ | 376,000,000$ | 1,107,000,000$ | 357,000,000$ | 1,283,000,000$ | 621,000,000$ | 841,000,000$ | 409,000,000$ | 1,345,000,000$ | 931,000,000$ | 2,059,000,000$ | 269,000,000$ | 1,222,000,000$ | (127,000,000$) | 936,000,000$ | 499,000,000$ | 1,109,000,000$ | (1,348,000,000$) | 665,000,000$ | 205,000,000$ | 1,177,000,000$ | 647,000,000$ | 489,000,000$ | 297,000,000$ | 970,000,000$ | 643,000,000$ | 508,000,000$ | 283,000,000$ | 718,000,000$ | 611,000,000$ | 368,000,000$ | 431,000,000$ |
| QoQ% | | 100.12% | (32.84%) | 172.53% | (69.64%) | 29.21% | 10.92% | 34.55% | (44.41%) | 74.00% | 3.00% | 678.99% | (109.28%) | 36.55% | 9.89% | 450.18% | (125.50%) | 195.21% | (66.03%) | 210.08% | (72.18%) | 106.60% | (26.16%) | 105.62% | (69.59%) | 44.47% | (54.78%) | 665.43% | (77.99%) | 1,062.21% | (113.57%) | 87.58% | (55.01%) | 182.27% | (302.71%) | 224.39% | (82.58%) | 81.92% | 32.31% | 64.65% | (69.38%) | 50.86% | 26.58% | 79.51% | (60.59%) | 17.51% | 66.03% | (14.62%) | (50.40%) |
| YoY% | | 11.21% | (28.20%) | 18.58% | (41.46%) | 7.19% | 44.35% | 34.04% | 676.81% | (3.70%) | (24.43%) | (19.37%) | 51.24% | 33.96% | 189.63% | (10.48%) | (179.27%) | (13.48%) | (39.45%) | 31.63% | (12.71%) | (4.61%) | (33.30%) | (59.16%) | 52.05% | 10.07% | 833.07% | 119.98% | (46.09%) | 10.19% | 90.58% | 40.75% | 143.42% | (5.78%) | (308.35%) | 35.99% | (30.98%) | 21.34% | .62% | (3.74%) | 4.95% | 35.10% | 5.24% | 38.04% | (34.34%) | (17.38%) | 95.21% | 279.38% | 8.02% |
| TTM | | 4,296,000,000$ | 4,124,000,000$ | 4,459,000,000$ | 4,260,000,000$ | 4,590,000,000$ | 4,487,000,000$ | 4,122,000,000$ | 3,850,000,000$ | 2,916,000,000$ | 2,971,000,000$ | 3,237,000,000$ | 3,429,000,000$ | 3,284,000,000$ | 2,907,000,000$ | 2,194,000,000$ | 2,310,000,000$ | 2,950,000,000$ | 3,123,000,000$ | 3,368,000,000$ | 3,102,000,000$ | 3,154,000,000$ | 3,216,000,000$ | 3,526,000,000$ | 4,744,000,000$ | 4,604,000,000$ | 4,481,000,000$ | 3,423,000,000$ | 2,300,000,000$ | 2,530,000,000$ | 2,417,000,000$ | 1,196,000,000$ | 925,000,000$ | 631,000,000$ | 699,000,000$ | 2,694,000,000$ | 2,518,000,000$ | 2,610,000,000$ | 2,403,000,000$ | 2,399,000,000$ | 2,418,000,000$ | 2,404,000,000$ | 2,152,000,000$ | 2,120,000,000$ | 1,980,000,000$ | 2,128,000,000$ | 2,279,000,000$ | 1,981,000,000$ | 1,710,000,000$ |
| TTM_QoQ% | | 4.17% | (7.51%) | 4.67% | (7.19%) | 2.30% | 8.86% | 7.07% | 32.03% | (1.85%) | (8.22%) | (5.60%) | 4.42% | 12.97% | 32.50% | (5.02%) | (21.70%) | (5.54%) | (7.27%) | 8.58% | (1.65%) | (1.93%) | (8.79%) | (25.68%) | 3.04% | 2.75% | 30.91% | 48.83% | (9.09%) | 4.68% | 102.09% | 29.30% | 46.59% | (9.73%) | (74.05%) | 6.99% | (3.53%) | 8.61% | .17% | (.79%) | .58% | 11.71% | 1.51% | 7.07% | (6.96%) | (6.63%) | 15.04% | 15.85% | 1.91% |
| TTM_YoY% | | (6.41%) | (8.09%) | 8.18% | 10.65% | 57.41% | 51.03% | 27.34% | 12.28% | (11.21%) | 2.20% | 47.54% | 48.44% | 11.32% | (6.92%) | (34.86%) | (25.53%) | (6.47%) | (2.89%) | (4.48%) | (34.61%) | (31.49%) | (28.23%) | 3.01% | 106.26% | 81.98% | 85.40% | 186.20% | 148.65% | 300.95% | 245.78% | (55.61%) | (63.26%) | (75.82%) | (70.91%) | 12.30% | 4.14% | 8.57% | 11.66% | 13.16% | 22.12% | 12.97% | (5.57%) | 7.02% | 15.79% | 26.82% | 26.47% | (6.91%) | |
| Profit Margin | | 21.82% | 12.23% | 16.33% | 7.35% | 20.52% | 18.38% | 16.03% | 13.17% | 20.15% | 14.32% | 12.33% | (1.96%) | 17.75% | 15.11% | 14.91% | (4.91%) | 17.79% | 6.94% | 16.04% | 6.70% | 22.29% | 13.03% | 15.90% | 7.89% | 21.41% | 17.83% | 38.05% | 3.80% | 19.84% | (2.26%) | 14.69% | 8.87% | 17.88% | (24.83%) | 11.52% | 3.96% | 18.79% | 14.51% | 12.25% | 8.32% | 17.96% | 14.83% | 12.14% | 7.05% | 13.45% | 13.68% | 7.92% | 10.98% |
| QoQ | | 9.59% | (4.10%) | 8.99% | (13.17%) | 2.14% | 2.35% | 2.86% | (6.98%) | 5.83% | 1.99% | 14.29% | (19.71%) | 2.64% | .21% | 19.81% | (22.70%) | 10.86% | (9.11%) | 9.34% | (15.59%) | 9.26% | (2.86%) | 8.00% | (13.52%) | 3.58% | (20.22%) | 34.25% | (16.04%) | 22.10% | (16.95%) | 5.82% | (9.02%) | 42.71% | (36.35%) | 7.57% | (14.83%) | 4.28% | 2.26% | 3.93% | (9.64%) | 3.13% | 2.68% | 5.10% | (6.40%) | (.23%) | 5.75% | (3.05%) | (6.35%) |
| YoY | | 1.30% | (6.15%) | .31% | (5.82%) | .37% | 4.06% | 3.70% | 15.13% | 2.40% | (.79%) | (2.58%) | 2.95% | (.05%) | 8.18% | (1.14%) | (11.61%) | (4.50%) | (6.10%) | .15% | (1.19%) | .88% | (4.80%) | (22.15%) | 4.10% | 1.57% | 20.09% | 23.36% | (5.07%) | 1.96% | 22.57% | 3.17% | 4.91% | (.91%) | (39.34%) | (.73%) | (4.37%) | .83% | (.32%) | .11% | 1.28% | 4.51% | 1.15% | 4.22% | (3.93%) | (3.87%) | 6.31% | 5.44% | .20% |
| Equity to Common Shareholders | | 38,274,000,000$ | 37,342,000,000$ | 37,223,000,000$ | 33,208,000,000$ | 36,905,000,000$ | 36,111,000,000$ | 35,614,000,000$ | 31,444,000,000$ | 35,304,000,000$ | 34,648,000,000$ | 34,562,000,000$ | 30,408,000,000$ | 35,476,000,000$ | 33,013,000,000$ | 32,629,000,000$ | 27,874,000,000$ | 33,219,000,000$ | 32,746,000,000$ | 33,068,000,000$ | 27,972,000,000$ | 32,500,000,000$ | 31,961,000,000$ | 31,916,000,000$ | 27,505,000,000$ | 31,791,000,000$ | 31,131,000,000$ | 30,687,000,000$ | 24,723,000,000$ | 24,877,000,000$ | 23,636,000,000$ | 24,676,000,000$ | 24,167,000,000$ | 24,082,000,000$ | 23,372,000,000$ | 26,996,000,000$ | 24,758,000,000$ | 24,547,000,000$ | 22,015,000,000$ | | 20,592,000,000$ | 21,923,000,000$ | 21,146,000,000$ | 20,994,000,000$ | 19,949,000,000$ | 20,613,000,000$ | 20,182,000,000$ | 19,070,000,000$ | 19,008,000,000$ |
| QoQ | | 932,000,000$ | 119,000,000$ | 4,015,000,000$ | (3,697,000,000$) | 794,000,000$ | 497,000,000$ | 4,170,000,000$ | (3,860,000,000$) | 656,000,000$ | 86,000,000$ | 4,154,000,000$ | (5,068,000,000$) | 2,463,000,000$ | 384,000,000$ | 4,755,000,000$ | (5,345,000,000$) | 473,000,000$ | (322,000,000$) | 5,096,000,000$ | (4,528,000,000$) | 539,000,000$ | 45,000,000$ | 4,411,000,000$ | (4,286,000,000$) | 660,000,000$ | 444,000,000$ | 5,964,000,000$ | (154,000,000$) | 1,241,000,000$ | (1,040,000,000$) | 509,000,000$ | 85,000,000$ | 710,000,000$ | (3,624,000,000$) | 2,238,000,000$ | 211,000,000$ | 2,532,000,000$ | | | (1,331,000,000$) | 777,000,000$ | 152,000,000$ | 1,045,000,000$ | (664,000,000$) | 431,000,000$ | 1,112,000,000$ | 62,000,000$ | 230,000,000$ |
| QoQ% | | 2.50% | .32% | 12.09% | (10.02%) | 2.20% | 1.40% | 13.26% | (10.93%) | 1.89% | .25% | 13.66% | (14.29%) | 7.46% | 1.18% | 17.06% | (16.09%) | 1.44% | (.97%) | 18.22% | (13.93%) | 1.69% | .14% | 16.04% | (13.48%) | 2.12% | 1.45% | 24.12% | (.62%) | 5.25% | (4.22%) | 2.11% | .35% | 3.04% | (13.42%) | 9.04% | .86% | 11.50% | | | (6.07%) | 3.67% | .72% | 5.24% | (3.22%) | 2.14% | 5.83% | .33% | 1.23% |
| YoY | | 1,369,000,000$ | 1,231,000,000$ | 1,609,000,000$ | 1,764,000,000$ | 1,601,000,000$ | 1,463,000,000$ | 1,052,000,000$ | 1,036,000,000$ | (172,000,000$) | 1,635,000,000$ | 1,933,000,000$ | 2,534,000,000$ | 2,257,000,000$ | 267,000,000$ | (439,000,000$) | (98,000,000$) | 719,000,000$ | 785,000,000$ | 1,152,000,000$ | 467,000,000$ | 709,000,000$ | 830,000,000$ | 1,229,000,000$ | 2,782,000,000$ | 6,914,000,000$ | 7,495,000,000$ | 6,011,000,000$ | 556,000,000$ | 795,000,000$ | 264,000,000$ | (2,320,000,000$) | (591,000,000$) | (465,000,000$) | 1,357,000,000$ | | 4,166,000,000$ | 2,624,000,000$ | 869,000,000$ | | 643,000,000$ | 1,310,000,000$ | 964,000,000$ | 1,924,000,000$ | 941,000,000$ | 1,835,000,000$ | 2,142,000,000$ | 326,000,000$ | 711,000,000$ |
| YoY% | | 3.71% | 3.41% | 4.52% | 5.61% | 4.54% | 4.22% | 3.04% | 3.41% | (.49%) | 4.95% | 5.92% | 9.09% | 6.79% | .82% | (1.33%) | (.35%) | 2.21% | 2.46% | 3.61% | 1.70% | 2.23% | 2.67% | 4.01% | 11.25% | 27.79% | 31.71% | 24.36% | 2.30% | 3.30% | 1.13% | (8.59%) | (2.39%) | (1.89%) | 6.16% | | 20.23% | 11.97% | 4.11% | | 3.22% | 6.36% | 4.78% | 10.09% | 4.95% | 9.77% | 11.87% | 1.74% | 3.89% |
| Dividends Paid | | 760,000,000$ | 758,000,000$ | 736,000,000$ | 734,000,000$ | 733,000,000$ | 754,000,000$ | 733,000,000$ | 764,000,000$ | 765,000,000$ | 764,000,000$ | 742,000,000$ | 741,000,000$ | 741,000,000$ | 723,000,000$ | 702,000,000$ | 700,000,000$ | 700,000,000$ | 699,000,000$ | 678,000,000$ | 677,000,000$ | 676,000,000$ | 677,000,000$ | 655,000,000$ | 651,000,000$ | 650,000,000$ | 646,000,000$ | 623,000,000$ | 620,000,000$ | 611,000,000$ | 608,000,000$ | 586,000,000$ | 584,000,000$ | 582,000,000$ | | 556,000,000$ | 551,000,000$ | 530,000,000$ | | | 494,000,000$ | 493,000,000$ | | | | | | 468,000,000$ | 465,000,000$ |
| Additional Paid-In Capital QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Treasury Stock | | | | | 59,000,000$ | | | | 59,000,000$ | | | | 53,000,000$ | | | | 47,000,000$ | | | | 46,000,000$ | | | | 42,000,000$ | | | | 38,000,000$ | 39,000,000$ | 39,000,000$ | 38,000,000$ | 36,000,000$ | 35,000,000$ | 34,000,000$ | | 31,000,000$ | 30,000,000$ | 30,000,000$ | | 142,000,000$ | | | | 26,000,000$ | | | 139,000,000$ | 250,000,000$ |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (1,000,000$) | 0$ | 1,000,000$ | 2,000,000$ | 1,000,000$ | 1,000,000$ | | | 1,000,000$ | 0$ | | | | | | | | | | (111,000,000$) | (113,000,000$) |
| Goodwill | | 5,161,000,000$ | 5,161,000,000$ | 5,161,000,000$ | 5,161,000,000$ | 5,161,000,000$ | 5,161,000,000$ | 5,161,000,000$ | 5,161,000,000$ | 5,161,000,000$ | 5,161,000,000$ | 5,161,000,000$ | 5,161,000,000$ | 5,280,000,000$ | 5,280,000,000$ | 5,280,000,000$ | 5,280,000,000$ | 5,280,000,000$ | 5,280,000,000$ | 5,280,000,000$ | 5,280,000,000$ | 5,280,000,000$ | 5,280,000,000$ | 5,280,000,000$ | 5,280,000,000$ | 5,280,000,000$ | 5,282,000,000$ | 5,284,000,000$ | 5,315,000,000$ | 5,315,000,000$ | 5,315,000,000$ | 6,226,000,000$ | 6,268,000,000$ | 6,267,000,000$ | 6,271,000,000$ | | 6,251,000,000$ | 6,223,000,000$ | 264,000,000$ | | 2,000,000$ | | | | | | | | |
| QoQ% | | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | (2.25%) | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | (.04%) | (.04%) | (.58%) | .00% | .00% | (14.63%) | (.67%) | .02% | (.06%) | | | .45% | 2,257.20% | | | | | | | | | | | |
| YoY% | | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | (2.25%) | (2.25%) | (2.25%) | (2.25%) | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | (.04%) | (.08%) | (.66%) | (.66%) | (.62%) | (15.13%) | (15.20%) | (15.19%) | (15.25%) | | .27% | .71% | 2,275.38% | | 312,450.00% | | | | | | | | | | | | |
| Other Intangible Assets | | 308,000,000$ | 316,000,000$ | 324,000,000$ | 332,000,000$ | 341,000,000$ | 350,000,000$ | 359,000,000$ | 368,000,000$ | 377,000,000$ | 386,000,000$ | 397,000,000$ | 406,000,000$ | 415,000,000$ | 425,000,000$ | 435,000,000$ | 445,000,000$ | 455,000,000$ | 466,000,000$ | 477,000,000$ | 487,000,000$ | 499,000,000$ | 511,000,000$ | 523,000,000$ | 536,000,000$ | 550,000,000$ | 550,000,000$ | 585,000,000$ | 613,000,000$ | 674,000,000$ | 702,000,000$ | 848,000,000$ | 873,000,000$ | 902,000,000$ | 929,000,000$ | | 970,000,000$ | 942,000,000$ | 490,000,000$ | | 317,000,000$ | | | | | | | | |
| QoQ | | (8,000,000$) | (8,000,000$) | (8,000,000$) | (9,000,000$) | (9,000,000$) | (9,000,000$) | (9,000,000$) | (9,000,000$) | (9,000,000$) | (11,000,000$) | (9,000,000$) | (9,000,000$) | (10,000,000$) | (10,000,000$) | (10,000,000$) | (10,000,000$) | (11,000,000$) | (11,000,000$) | (10,000,000$) | (12,000,000$) | (12,000,000$) | (12,000,000$) | (13,000,000$) | (14,000,000$) | 0$ | (35,000,000$) | (28,000,000$) | (61,000,000$) | (28,000,000$) | (146,000,000$) | (25,000,000$) | (29,000,000$) | (27,000,000$) | | | 28,000,000$ | 452,000,000$ | | | | | | | | | | | |
| Amortization of Intangible Assets | | 8,000,000$ | 8,000,000$ | 8,000,000$ | 8,000,000$ | 9,000,000$ | 9,000,000$ | 9,000,000$ | 11,000,000$ | 10,000,000$ | 9,000,000$ | 10,000,000$ | 9,000,000$ | 11,000,000$ | 9,000,000$ | 10,000,000$ | 11,000,000$ | 11,000,000$ | 10,000,000$ | 11,000,000$ | 12,000,000$ | 12,000,000$ | 13,000,000$ | 12,000,000$ | 16,000,000$ | 14,000,000$ | 15,000,000$ | 17,000,000$ | 19,000,000$ | 21,000,000$ | 23,000,000$ | 26,000,000$ | 30,000,000$ | 29,000,000$ | 29,000,000$ | | 23,000,000$ | 25,000,000$ | | | | | | | | | | | |
| Total Assets | | 153,248,000,000$ | 148,853,000,000$ | 148,109,000,000$ | 145,180,000,000$ | 143,956,000,000$ | 141,937,000,000$ | 140,120,000,000$ | 139,331,000,000$ | 138,321,000,000$ | 137,116,000,000$ | 134,756,000,000$ | 134,891,000,000$ | 134,005,000,000$ | 130,769,000,000$ | 128,639,000,000$ | 127,534,000,000$ | 127,861,000,000$ | 125,907,000,000$ | 125,393,000,000$ | 122,935,000,000$ | 123,158,000,000$ | 119,731,000,000$ | 118,852,000,000$ | 118,700,000,000$ | 117,591,000,000$ | 114,867,000,000$ | 114,096,000,000$ | 116,914,000,000$ | 111,717,000,000$ | 112,777,000,000$ | 111,567,000,000$ | 111,005,000,000$ | 110,315,000,000$ | 108,684,000,000$ | | 109,697,000,000$ | 106,362,000,000$ | 90,873,000,000$ | | 78,318,000,000$ | 75,215,000,000$ | 74,181,000,000$ | 71,610,000,000$ | 70,233,000,000$ | 67,654,000,000$ | 66,400,000,000$ | 64,838,000,000$ | 64,264,000,000$ |
| QoQ | | 4,395,000,000$ | 744,000,000$ | 2,929,000,000$ | 1,224,000,000$ | 2,019,000,000$ | 1,817,000,000$ | 789,000,000$ | 1,010,000,000$ | 1,205,000,000$ | 2,360,000,000$ | (135,000,000$) | 886,000,000$ | 3,236,000,000$ | 2,130,000,000$ | 1,105,000,000$ | (327,000,000$) | 1,954,000,000$ | 514,000,000$ | 2,458,000,000$ | (223,000,000$) | 3,427,000,000$ | 879,000,000$ | 152,000,000$ | 1,109,000,000$ | 2,724,000,000$ | 771,000,000$ | (2,818,000,000$) | 5,197,000,000$ | (1,060,000,000$) | 1,210,000,000$ | 562,000,000$ | 690,000,000$ | 1,631,000,000$ | | | 3,335,000,000$ | 15,489,000,000$ | | | 3,103,000,000$ | 1,034,000,000$ | 2,571,000,000$ | 1,377,000,000$ | 2,579,000,000$ | 1,254,000,000$ | 1,562,000,000$ | 574,000,000$ | (433,000,000$) |
| YoY | | 9,292,000,000$ | 6,916,000,000$ | 7,989,000,000$ | 5,849,000,000$ | 5,635,000,000$ | 4,821,000,000$ | 5,364,000,000$ | 4,440,000,000$ | 4,316,000,000$ | 6,347,000,000$ | 6,117,000,000$ | 7,357,000,000$ | 6,144,000,000$ | 4,862,000,000$ | 3,246,000,000$ | 4,599,000,000$ | 4,703,000,000$ | 6,176,000,000$ | 6,541,000,000$ | 4,235,000,000$ | 5,567,000,000$ | 4,864,000,000$ | 4,756,000,000$ | 1,786,000,000$ | 5,874,000,000$ | 2,090,000,000$ | 2,529,000,000$ | 5,909,000,000$ | 1,402,000,000$ | 4,093,000,000$ | | 1,308,000,000$ | 3,953,000,000$ | 17,811,000,000$ | | 31,379,000,000$ | 31,147,000,000$ | 16,692,000,000$ | | 8,085,000,000$ | 7,561,000,000$ | 7,781,000,000$ | 6,772,000,000$ | 5,969,000,000$ | 2,957,000,000$ | 2,439,000,000$ | | 1,115,000,000$ |
| Total Liabilities | | 114,974,000,000$ | 111,511,000,000$ | 110,886,000,000$ | 108,506,000,000$ | 107,051,000,000$ | 105,826,000,000$ | 104,506,000,000$ | 104,106,000,000$ | 103,017,000,000$ | 102,468,000,000$ | 100,194,000,000$ | 100,359,000,000$ | 98,287,000,000$ | 97,514,000,000$ | 95,719,000,000$ | 94,967,000,000$ | 94,351,000,000$ | 92,870,000,000$ | 92,034,000,000$ | 90,410,000,000$ | 90,367,000,000$ | 87,479,000,000$ | 86,645,000,000$ | 86,650,000,000$ | 85,509,000,000$ | 83,445,000,000$ | 83,118,000,000$ | 87,584,000,000$ | 83,328,000,000$ | 85,761,000,000$ | 85,218,000,000$ | 85,153,000,000$ | 83,956,000,000$ | 83,274,000,000$ | | 82,803,000,000$ | 80,015,000,000$ | 67,262,000,000$ | | 56,175,000,000$ | | | | 48,893,000,000$ | | | 44,637,000,000$ | 44,407,000,000$ |
| QoQ | | 3,463,000,000$ | 625,000,000$ | 2,380,000,000$ | 1,455,000,000$ | 1,225,000,000$ | 1,320,000,000$ | 400,000,000$ | 1,089,000,000$ | 549,000,000$ | 2,274,000,000$ | (165,000,000$) | 2,072,000,000$ | 773,000,000$ | 1,795,000,000$ | 752,000,000$ | 616,000,000$ | 1,481,000,000$ | 836,000,000$ | 1,624,000,000$ | 43,000,000$ | 2,888,000,000$ | 834,000,000$ | (5,000,000$) | 1,141,000,000$ | 2,064,000,000$ | 327,000,000$ | (4,466,000,000$) | 4,256,000,000$ | (2,433,000,000$) | 543,000,000$ | 65,000,000$ | 1,197,000,000$ | 682,000,000$ | | | 2,788,000,000$ | 12,753,000,000$ | | | | | | | | | | 230,000,000$ | (381,000,000$) |
| YoY | | 7,923,000,000$ | 5,685,000,000$ | 6,380,000,000$ | 4,400,000,000$ | 4,034,000,000$ | 3,358,000,000$ | 4,312,000,000$ | 3,747,000,000$ | 4,730,000,000$ | 4,954,000,000$ | 4,475,000,000$ | 5,392,000,000$ | 3,936,000,000$ | 4,644,000,000$ | 3,685,000,000$ | 4,557,000,000$ | 3,984,000,000$ | 5,391,000,000$ | 5,389,000,000$ | 3,760,000,000$ | 4,858,000,000$ | 4,034,000,000$ | 3,527,000,000$ | (934,000,000$) | 2,181,000,000$ | (2,316,000,000$) | (2,100,000,000$) | 2,431,000,000$ | (628,000,000$) | 2,487,000,000$ | | 2,350,000,000$ | 3,941,000,000$ | 16,012,000,000$ | | 26,628,000,000$ | | | | 7,282,000,000$ | | | | 4,486,000,000$ | | | | 637,000,000$ |
| Current Ratio | | .75x | .74x | .86x | .67x | .91x | .91x | .92x | .77x | .84x | .83x | .69x | .66x | .81x | .85x | .89x | .82x | .86x | .82x | .82x | .71x | .90x | .97x | .99x | .78x | .94x | .76x | .88x | .67x | .72x | .81x | .70x | .74x | .73x | .69x | | .75x | .91x | 1.78x | | .71x | | | | .65x | | | 1.06x | 1.02x |
| Total Current Assets | | 12,627,000,000$ | 10,801,000,000$ | 11,817,000,000$ | 10,694,000,000$ | 11,040,000,000$ | 10,993,000,000$ | 10,543,000,000$ | 10,432,000,000$ | 11,088,000,000$ | 10,979,000,000$ | 9,555,000,000$ | 10,416,000,000$ | 10,363,000,000$ | 9,781,000,000$ | 9,297,000,000$ | 8,965,000,000$ | 9,674,000,000$ | 9,551,000,000$ | 9,469,000,000$ | 8,617,000,000$ | 10,574,000,000$ | 9,069,000,000$ | 9,430,000,000$ | 9,817,000,000$ | 9,917,000,000$ | 8,352,000,000$ | 8,709,000,000$ | 9,583,000,000$ | 9,384,000,000$ | 11,619,000,000$ | 9,524,000,000$ | 10,072,000,000$ | 9,202,000,000$ | 8,837,000,000$ | | 9,722,000,000$ | 9,658,000,000$ | 15,149,000,000$ | | 6,526,000,000$ | | | | 5,864,000,000$ | | | 5,140,000,000$ | 5,614,000,000$ |
| QoQ | | 1,826,000,000$ | (1,016,000,000$) | 1,123,000,000$ | (346,000,000$) | 47,000,000$ | 450,000,000$ | 111,000,000$ | (656,000,000$) | 109,000,000$ | 1,424,000,000$ | (861,000,000$) | 53,000,000$ | 582,000,000$ | 484,000,000$ | 332,000,000$ | (709,000,000$) | 123,000,000$ | 82,000,000$ | 852,000,000$ | (1,957,000,000$) | 1,505,000,000$ | (361,000,000$) | (387,000,000$) | (100,000,000$) | 1,565,000,000$ | (357,000,000$) | (874,000,000$) | 199,000,000$ | (2,235,000,000$) | 2,095,000,000$ | (548,000,000$) | 870,000,000$ | 365,000,000$ | | | 64,000,000$ | (5,491,000,000$) | | | | | | | | | | (474,000,000$) | (171,000,000$) |
| Total Current Liabilities | | 16,726,000,000$ | 14,570,000,000$ | 13,770,000,000$ | 15,993,000,000$ | 12,165,000,000$ | 12,028,000,000$ | 11,458,000,000$ | 13,467,000,000$ | 13,214,000,000$ | 13,240,000,000$ | 13,893,000,000$ | 15,724,000,000$ | 12,801,000,000$ | 11,487,000,000$ | 10,434,000,000$ | 10,921,000,000$ | 11,259,000,000$ | 11,660,000,000$ | 11,586,000,000$ | 12,079,000,000$ | 11,750,000,000$ | 9,334,000,000$ | 9,553,000,000$ | 12,546,000,000$ | 10,534,000,000$ | 10,999,000,000$ | 9,919,000,000$ | 14,286,000,000$ | 12,965,000,000$ | 14,366,000,000$ | 13,630,000,000$ | 13,594,000,000$ | 12,603,000,000$ | 12,751,000,000$ | | 12,917,000,000$ | 10,567,000,000$ | 8,514,000,000$ | | 9,129,000,000$ | | | | 8,961,000,000$ | | | 4,835,000,000$ | 5,525,000,000$ |
| QoQ | | 2,156,000,000$ | 800,000,000$ | (2,223,000,000$) | 3,828,000,000$ | 137,000,000$ | 570,000,000$ | (2,009,000,000$) | 253,000,000$ | (26,000,000$) | (653,000,000$) | (1,831,000,000$) | 2,923,000,000$ | 1,314,000,000$ | 1,053,000,000$ | (487,000,000$) | (338,000,000$) | (401,000,000$) | 74,000,000$ | (493,000,000$) | 329,000,000$ | 2,416,000,000$ | (219,000,000$) | (2,993,000,000$) | 2,012,000,000$ | (465,000,000$) | 1,080,000,000$ | (4,367,000,000$) | 1,321,000,000$ | (1,401,000,000$) | 736,000,000$ | 36,000,000$ | 991,000,000$ | (148,000,000$) | | | 2,350,000,000$ | 2,053,000,000$ | | | | | | | | | | (690,000,000$) | (179,000,000$) |
| Debt to Asset Ratio | | .75x | .75x | .75x | .75x | .74x | .75x | .75x | .75x | .74x | .75x | .74x | .74x | .73x | .75x | .74x | .74x | .74x | .74x | .73x | .74x | .73x | .73x | .73x | .73x | .73x | .73x | .73x | .75x | .75x | .76x | .76x | .77x | .76x | .77x | | .75x | .75x | .74x | | .72x | | | | .70x | | | .69x | .69x |
| Long Term Debt | | 64,621,000,000$ | 62,983,000,000$ | 62,939,000,000$ | 58,490,000,000$ | 61,254,000,000$ | 59,883,000,000$ | 59,361,000,000$ | 56,923,000,000$ | 56,003,000,000$ | 55,134,000,000$ | 52,060,000,000$ | 50,360,000,000$ | 50,427,000,000$ | 51,204,000,000$ | 50,633,000,000$ | 49,921,000,000$ | 48,843,000,000$ | 47,828,000,000$ | 46,727,000,000$ | 44,859,000,000$ | 45,581,000,000$ | 45,138,000,000$ | 44,235,000,000$ | 41,593,000,000$ | 41,891,000,000$ | 39,462,000,000$ | 40,250,000,000$ | 40,736,000,000$ | 41,425,000,000$ | 42,483,000,000$ | 44,446,000,000$ | 44,462,000,000$ | 44,042,000,000$ | 43,885,000,000$ | | 42,629,000,000$ | 41,550,000,000$ | 35,368,000,000$ | | 24,688,000,000$ | | | | 20,644,000,000$ | | | 22,288,000,000$ | 21,344,000,000$ |
| QoQ | | 1,638,000,000$ | 44,000,000$ | 4,449,000,000$ | (2,764,000,000$) | 1,371,000,000$ | 522,000,000$ | 2,438,000,000$ | 920,000,000$ | 869,000,000$ | 3,074,000,000$ | 1,700,000,000$ | (67,000,000$) | (777,000,000$) | 571,000,000$ | 712,000,000$ | 1,078,000,000$ | 1,015,000,000$ | 1,101,000,000$ | 1,868,000,000$ | (722,000,000$) | 443,000,000$ | 903,000,000$ | 2,642,000,000$ | (298,000,000$) | 2,429,000,000$ | (788,000,000$) | (486,000,000$) | (689,000,000$) | (1,058,000,000$) | (1,963,000,000$) | (16,000,000$) | 420,000,000$ | 157,000,000$ | | | 1,079,000,000$ | 6,182,000,000$ | | | | | | | | | | 944,000,000$ | 291,000,000$ |
| YoY | | 3,367,000,000$ | 3,100,000,000$ | 3,578,000,000$ | 1,567,000,000$ | 5,251,000,000$ | 4,749,000,000$ | 7,301,000,000$ | 6,563,000,000$ | 5,576,000,000$ | 3,930,000,000$ | 1,427,000,000$ | 439,000,000$ | 1,584,000,000$ | 3,376,000,000$ | 3,906,000,000$ | 5,062,000,000$ | 3,262,000,000$ | 2,690,000,000$ | 2,492,000,000$ | 3,266,000,000$ | 3,690,000,000$ | 5,676,000,000$ | 3,985,000,000$ | 857,000,000$ | 466,000,000$ | (3,021,000,000$) | (4,196,000,000$) | (3,726,000,000$) | (2,617,000,000$) | (1,402,000,000$) | | 1,833,000,000$ | 2,492,000,000$ | 8,517,000,000$ | | 17,941,000,000$ | | | | 4,044,000,000$ | | | | (700,000,000$) | | | | 2,070,000,000$ |
| Capital Lease Obligations | | | | | 1,453,000,000$ | | | | 1,490,000,000$ | | | | 1,585,000,000$ | | | | 1,754,000,000$ | | | | 1,852,000,000$ | | | | 1,844,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | 3,341,000,000$ | 1,264,000,000$ | 2,327,000,000$ | 1,070,000,000$ | 1,018,000,000$ | 1,152,000,000$ | 713,000,000$ | 748,000,000$ | 1,676,000,000$ | 2,123,000,000$ | 1,053,000,000$ | 1,917,000,000$ | 2,009,000,000$ | 1,724,000,000$ | 1,662,000,000$ | 1,798,000,000$ | 2,078,000,000$ | 1,582,000,000$ | 1,770,000,000$ | 1,065,000,000$ | 3,379,000,000$ | 1,879,000,000$ | 2,164,000,000$ | 1,975,000,000$ | 2,931,000,000$ | 1,383,000,000$ | 1,361,000,000$ | 1,396,000,000$ | 1,847,000,000$ | 1,980,000,000$ | 2,284,000,000$ | 2,130,000,000$ | 1,841,000,000$ | 1,433,000,000$ | | 1,975,000,000$ | 2,669,000,000$ | 1,897,000,000$ | | 1,404,000,000$ | 1,109,000,000$ | 813,000,000$ | | 710,000,000$ | | | 590,000,000$ | 659,000,000$ |
| QoQ | | 2,077,000,000$ | (1,063,000,000$) | 1,257,000,000$ | 52,000,000$ | (134,000,000$) | 439,000,000$ | (35,000,000$) | (928,000,000$) | (447,000,000$) | 1,070,000,000$ | (864,000,000$) | (92,000,000$) | 285,000,000$ | 62,000,000$ | (136,000,000$) | (280,000,000$) | 496,000,000$ | (188,000,000$) | 705,000,000$ | (2,314,000,000$) | 1,500,000,000$ | (285,000,000$) | 189,000,000$ | (956,000,000$) | 1,548,000,000$ | 22,000,000$ | (35,000,000$) | (451,000,000$) | (133,000,000$) | (304,000,000$) | 154,000,000$ | 289,000,000$ | 408,000,000$ | | | (694,000,000$) | 772,000,000$ | | | 295,000,000$ | 296,000,000$ | | | | | | (69,000,000$) | (23,000,000$) |
| YoY | | 2,323,000,000$ | 112,000,000$ | 1,614,000,000$ | 322,000,000$ | (658,000,000$) | (971,000,000$) | (340,000,000$) | (1,169,000,000$) | (333,000,000$) | 399,000,000$ | (609,000,000$) | 119,000,000$ | (69,000,000$) | 142,000,000$ | (108,000,000$) | 733,000,000$ | (1,301,000,000$) | (297,000,000$) | (394,000,000$) | (910,000,000$) | 448,000,000$ | 496,000,000$ | 803,000,000$ | 579,000,000$ | 1,084,000,000$ | (597,000,000$) | (923,000,000$) | (734,000,000$) | 6,000,000$ | 547,000,000$ | | 155,000,000$ | (828,000,000$) | (464,000,000$) | | 571,000,000$ | 1,560,000,000$ | 1,084,000,000$ | | 694,000,000$ | | | | 51,000,000$ | | | 75,000,000$ | 31,000,000$ |
| Interest Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 458,000,000$ | 470,000,000$ | 458,000,000$ | | 407,000,000$ | 424,000,000$ | 416,000,000$ | | 374,000,000$ | | | | | | | | | | | |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0$ | 0$ | 0$ | | 0$ | 0$ | 0$ | | 0$ | | | | | | | | | | | |