| StoneX Group Inc. (SNEX) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Close Price of Common Stock | 89.82$ | 100.72$ | 90.74$ | 76.39$ | 97.86$ | 81.49$ | 75.25$ | 70.24$ | 73.87$ | 96.88$ | 83.01$ | 103.52$ | 95.26$ | 83.04$ | 77.93$ | 74.15$ | 61.60$ | 66.11$ | 60.82$ | 65.52$ | 57.91$ | 51.15$ | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Market Cap of Common Stock | 4,692,546,290$ | 5,254,014,886$ | 4,438,692,284$ | 2,450,784,004$ | 3,124,634,962$ | 2,590,672,059$ | 2,386,634,117$ | 2,216,072,281$ | 1,541,668,304$ | 2,014,596,736$ | 1,721,951,969$ | 2,137,551,871$ | 1,942,733,488$ | 1,682,520,275$ | 1,573,325,653$ | 1,492,816,793$ | 1,228,777,642$ | 1,309,976,806$ | 1,205,762,582$ | 1,287,121,006$ | 1,125,476,738$ | 990,688,392$ | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | (10.69%) | 18.37% | 81.11% | (21.57%) | 20.61% | 8.55% | 7.70% | 43.75% | (23.48%) | 17.00% | (19.44%) | 10.03% | 15.47% | 6.94% | 5.39% | 21.49% | (6.20%) | 8.64% | (6.32%) | 14.36% | 13.61% | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | 50.18% | 102.81% | 85.98% | 10.59% | 102.68% | 28.60% | 38.60% | 3.67% | (20.64%) | 19.74% | 9.45% | 43.19% | 58.10% | 28.44% | 30.48% | 15.98% | 9.18% | 32.23% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | 52,243,891 | 52,186,635 | 49,029,208 | 48,765,820 | 32,034,629 | 47,811,539 | 31,742,085 | 31,650,247 | 31,494,180 | 31,194,867 | 20,749,625 | 20,678,698 | 20,580,967 | 20,303,904 | 20,257,472 | 20,168,199 | 20,089,221 | 19,823,910 | 19,859,899 | 19,784,040 | 19,604,670 | 19,376,594 | 19,313,679 | 19,216,468 | 19,282,730 | 19,075,360 | 19,096,175 | 19,096,175 | 19,032,108 | 19,075,360 | 18,879,487 | 18,890,574 | 18,766,085 | 18,908,540 | 18,677,176 | 18,639,836 | 18,809,763 | 18,733,286 | 18,397,007 | 18,688,729 | 19,056,135 | 18,812,803 | 19,010,442 | 18,965,488 | 19,003,750 | 18,883,662 | 18,876,747 | 18,983,574 | 19,182,219 |
| QoQ% | .11% | 6.44% | .54% | 52.23% | (33.00%) | 50.63% | .29% | .50% | .96% | 50.34% | .34% | .48% | 1.37% | .23% | .44% | .39% | 1.34% | (.18%) | .38% | .92% | 1.18% | .33% | .51% | (.34%) | 1.09% | (.11%) | .00% | .34% | (.23%) | 1.04% | (.06%) | .66% | (.75%) | 1.24% | .20% | (.90%) | .41% | 1.83% | (1.56%) | (1.93%) | 1.29% | (1.04%) | .24% | (.20%) | .64% | .04% | (.56%) | (1.04%) | (.14%) |
| YoY% | 63.09% | 9.15% | 54.46% | 54.08% | 1.72% | 53.27% | 52.98% | 53.06% | 53.03% | 53.64% | 2.43% | 2.53% | 2.45% | 2.42% | 2.00% | 1.94% | 2.47% | 2.31% | 2.83% | 2.95% | 1.67% | 1.58% | 1.14% | .63% | 1.32% | .00% | 1.15% | 1.09% | 1.42% | .88% | 1.08% | 1.35% | (.23%) | .94% | 1.52% | (.26%) | (1.29%) | (.42%) | (3.23%) | (1.46%) | .28% | (.38%) | .71% | (.10%) | (.93%) | (1.69%) | (1.69%) | (.97%) | .60% |
| Price to Sales | .04x | .04x | .03x | .02x | .03x | .03x | .03x | .03x | .02x | .03x | .03x | .03x | .03x | .03x | .03x | .03x | .03x | .03x | .03x | .03x | .02x | .02x | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Price to Earnings | 15.34x | 17.18x | 14.95x | 8.30x | 11.29x | 9.93x | 10.16x | 9.14x | 6.67x | 8.45x | 7.17x | 9.73x | 8.03x | 8.12x | 9.71x | 10.14x | 8.87x | 11.26x | 6.47x | 6.82x | 6.51x | 5.84x | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Price to Book | 1.97x | 2.21x | 2.24x | 1.30x | 1.76x | 1.52x | 1.48x | 1.44x | 1.04x | 1.46x | 1.29x | 1.71x | 1.65x | 1.57x | 1.50x | 1.48x | 1.29x | 1.45x | 1.34x | 1.50x | 1.41x | 1.29x | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Revenue | | 32,723,400,000$ | 34,828,800,000$ | 36,890,700,000$ | 27,935,300,000$ | 31,139,000,000$ | 27,069,700,000$ | 22,106,100,000$ | 19,573,000,000$ | 16,635,600,000$ | 15,047,900,000$ | 16,161,000,000$ | 13,011,600,000$ | 16,381,000,000$ | 18,930,900,000$ | 16,382,700,000$ | 14,839,600,000$ | 11,846,800,000$ | 10,192,100,000$ | 11,244,800,000$ | 9,250,500,000$ | 14,284,900,000$ | 8,243,400,000$ | 20,366,300,000$ | 11,245,000,000$ | 11,279,600,000$ | 7,873,000,000$ | 7,192,200,000$ | 6,552,200,000$ | 6,078,800,000$ | 7,118,300,000$ | 6,507,000,000$ | 7,918,600,000$ | 12,382,500,000$ | 5,505,900,000$ | 5,460,800,000$ | 6,074,400,000$ | 2,777,600,000$ | 4,868,500,000$ | 3,708,900,000$ | 3,399,900,000$ | 2,628,400,000$ | 3,995,100,000$ | 14,442,000,000$ | 13,627,700,000$ | 10,655,700,000$ | 7,005,100,000$ | 8,452,900,000$ | 7,908,700,000$ |
| QoQ% | | (6.05%) | (5.59%) | 32.06% | (10.29%) | 15.03% | 22.45% | 12.94% | 17.66% | 10.55% | (6.89%) | 24.21% | (20.57%) | (13.47%) | 15.55% | 10.40% | 25.26% | 16.24% | (9.36%) | 21.56% | (35.24%) | 73.29% | (59.52%) | 81.11% | (.31%) | 43.27% | 9.47% | 9.77% | 7.79% | (14.60%) | 9.39% | (17.83%) | (36.05%) | 124.90% | .83% | (10.10%) | 118.69% | (42.95%) | 31.27% | 9.09% | 29.35% | (34.21%) | (72.34%) | 5.98% | 27.89% | 52.11% | (17.13%) | 6.88% | (11.41%) |
| YoY% | | 5.09% | 28.66% | 66.88% | 42.72% | 87.18% | 79.89% | 36.79% | 50.43% | 1.55% | (20.51%) | (1.35%) | (12.32%) | 38.27% | 85.74% | 45.69% | 60.42% | (17.07%) | 23.64% | (44.79%) | (17.74%) | 26.64% | 4.71% | 183.17% | 71.62% | 85.56% | 10.60% | 10.53% | (17.26%) | (50.91%) | 29.29% | 19.16% | 30.36% | 345.80% | 13.09% | 47.24% | 78.66% | 5.68% | 21.86% | (74.32%) | (75.05%) | (75.33%) | (42.97%) | 70.85% | 72.31% | 19.36% | (27.48%) | (28.18%) | (36.33%) |
| TTM | | 132,378,200,000$ | 130,793,800,000$ | 123,034,700,000$ | 108,250,100,000$ | 99,887,800,000$ | 85,384,400,000$ | 73,362,600,000$ | 67,417,500,000$ | 60,856,100,000$ | 60,601,500,000$ | 64,484,500,000$ | 64,706,200,000$ | 66,534,200,000$ | 62,000,000,000$ | 53,261,200,000$ | 48,123,300,000$ | 42,534,200,000$ | 44,972,300,000$ | 43,023,600,000$ | 52,145,100,000$ | 54,139,600,000$ | 51,134,300,000$ | 50,763,900,000$ | 37,589,800,000$ | 32,897,000,000$ | 27,696,200,000$ | 26,941,500,000$ | 26,256,300,000$ | 27,622,700,000$ | 33,926,400,000$ | 32,314,000,000$ | 31,267,800,000$ | 29,423,600,000$ | 19,818,700,000$ | 19,181,300,000$ | 17,429,400,000$ | 14,754,900,000$ | 14,605,700,000$ | 13,732,300,000$ | 24,465,400,000$ | 34,693,200,000$ | 42,720,500,000$ | 45,730,500,000$ | 39,741,400,000$ | 34,022,400,000$ | 32,294,200,000$ | 34,948,200,000$ | 38,264,600,000$ |
| TTM_QoQ% | | 1.21% | 6.31% | 13.66% | 8.37% | 16.99% | 16.39% | 8.82% | 10.78% | .42% | (6.02%) | (.34%) | (2.75%) | 7.31% | 16.41% | 10.68% | 13.14% | (5.42%) | 4.53% | (17.49%) | (3.68%) | 5.88% | .73% | 35.05% | 14.27% | 18.78% | 2.80% | 2.61% | (4.95%) | (18.58%) | 4.99% | 3.35% | 6.27% | 48.46% | 3.32% | 10.05% | 18.13% | 1.02% | 6.36% | (43.87%) | (29.48%) | (18.79%) | (6.58%) | 15.07% | 16.81% | 5.35% | (7.59%) | (8.67%) | (10.55%) |
| TTM_YoY% | | 32.53% | 53.18% | 67.71% | 60.57% | 64.14% | 40.90% | 13.77% | 4.19% | (8.53%) | (2.26%) | 21.07% | 34.46% | 56.43% | 37.86% | 23.80% | (7.71%) | (21.44%) | (12.05%) | (15.25%) | 38.72% | 64.57% | 84.63% | 88.42% | 43.17% | 19.09% | (18.36%) | (16.63%) | (16.03%) | (6.12%) | 71.18% | 68.47% | 79.40% | 99.42% | 35.69% | 39.68% | (28.76%) | (57.47%) | (65.81%) | (69.97%) | (38.44%) | 1.97% | 32.29% | 30.85% | 3.86% | (20.47%) | (37.31%) | (40.98%) | (40.58%) |
| Gross Margin | | 3.67% | 2.94% | 2.59% | 3.38% | 2.96% | 3.38% | 3.70% | 4.01% | 4.68% | 5.16% | 4.36% | 5.03% | 3.56% | 2.79% | 3.33% | 3.04% | 3.29% | 4.23% | 4.19% | 4.11% | 2.40% | 3.91% | 1.80% | 2.46% | 2.54% | 3.60% | 3.77% | 4.04% | 4.00% | 3.65% | 4.00% | 2.69% | 1.66% | 3.59% | 3.59% | 3.05% | 6.43% | 3.60% | 4.48% | 4.45% | 6.80% | 3.80% | 1.08% | 1.01% | 1.23% | 1.69% | 1.53% | 1.43% |
| QoQ | | .73% | .35% | (.79%) | .43% | (.42%) | (.33%) | (.31%) | (.67%) | (.49%) | .80% | (.67%) | 1.47% | .77% | (.53%) | .29% | (.26%) | (.94%) | .04% | .08% | 1.71% | (1.52%) | 2.11% | (.66%) | (.08%) | (1.06%) | (.17%) | (.27%) | .04% | .35% | (.35%) | 1.31% | 1.03% | (1.93%) | .00% | .53% | (3.38%) | 2.84% | (.88%) | .03% | (2.35%) | 3.00% | 2.71% | .08% | (.22%) | (.46%) | .16% | .10% | .18% |
| YoY | | .72% | (.43%) | (1.11%) | (.63%) | (1.72%) | (1.79%) | (.66%) | (1.03%) | 1.12% | 2.37% | 1.03% | 2.00% | .27% | (1.44%) | (.87%) | (1.07%) | .90% | .32% | 2.39% | 1.65% | (.15%) | .31% | (1.97%) | (1.58%) | (1.46%) | (.05%) | (.23%) | 1.36% | 2.35% | .06% | .41% | (.37%) | (4.77%) | (.01%) | (.89%) | (1.40%) | (.37%) | (.20%) | 3.39% | 3.44% | 5.57% | 2.11% | (.44%) | (.42%) | (.03%) | .41% | .55% | .48% |
| Operating Income | | | (10,900,000$) | (8,600,000$) | (21,100,000$) | (9,400,000$) | (26,900,000$) | (12,800,000$) | (15,600,000$) | (15,900,000$) | (14,100,000$) | (21,800,000$) | (11,100,000$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | | (26.74%) | 59.24% | (124.47%) | 65.06% | (110.16%) | 17.95% | 1.89% | (12.77%) | 35.32% | (96.40%) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | | 59.48% | 32.81% | (35.26%) | 40.88% | (90.78%) | 41.28% | (40.54%) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM | | | (50,000,000$) | (66,000,000$) | (70,200,000$) | (64,700,000$) | (71,200,000$) | (58,400,000$) | (67,400,000$) | (62,900,000$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_QoQ% | | | 24.24% | 5.98% | (8.50%) | 9.13% | (21.92%) | 13.35% | (7.15%) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_YoY% | | | 29.78% | (13.01%) | (4.15%) | (2.86%) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Margin | | | (.03%) | (.02%) | (.08%) | (.03%) | (.10%) | (.06%) | (.08%) | (.10%) | (.09%) | (.14%) | (.09%) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | (.01%) | .05% | (.05%) | .07% | (.04%) | .02% | .02% | .00% | .04% | (.05%) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | .07% | .04% | .00% | .07% | (.01%) | .08% | .01% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net Income | | 85,700,000$ | 63,400,000$ | 71,700,000$ | 85,100,000$ | 76,700,000$ | 61,900,000$ | 53,100,000$ | 69,100,000$ | 50,700,000$ | 69,500,000$ | 41,700,000$ | 76,600,000$ | 52,300,000$ | 49,100,000$ | 64,000,000$ | 41,700,000$ | 7,300,000$ | 34,200,000$ | 55,300,000$ | 19,500,000$ | 77,400,000$ | 36,600,000$ | 39,300,000$ | 16,300,000$ | 27,200,000$ | 16,300,000$ | 23,400,000$ | 18,200,000$ | 15,700,000$ | 24,000,000$ | 22,700,000$ | (6,900,000$) | (23,600,000$) | 12,700,000$ | 11,000,000$ | 6,300,000$ | 16,800,000$ | 14,600,000$ | 14,500,000$ | 8,800,000$ | 21,100,000$ | 12,200,000$ | 13,000,000$ | 9,400,000$ | 5,800,000$ | 3,500,000$ | 7,500,000$ | 2,500,000$ |
| QoQ% | | 35.17% | (11.58%) | (15.75%) | 10.95% | 23.91% | 16.57% | (23.16%) | 36.29% | (27.05%) | 66.67% | (45.56%) | 46.46% | 6.52% | (23.28%) | 53.48% | 471.23% | (78.66%) | (38.16%) | 183.59% | (74.81%) | 111.48% | (6.87%) | 141.10% | (40.07%) | 66.87% | (30.34%) | 28.57% | 15.92% | (34.58%) | 5.73% | 428.99% | 70.76% | (285.83%) | 15.46% | 74.60% | (62.50%) | 15.07% | .69% | 64.77% | (58.29%) | 72.95% | (6.15%) | 38.30% | 62.07% | 65.71% | (53.33%) | 200.00% | 108.33% |
| YoY% | | 11.73% | 2.42% | 35.03% | 23.16% | 51.28% | (10.94%) | 27.34% | (9.79%) | (3.06%) | 41.55% | (34.84%) | 83.69% | 616.44% | 43.57% | 15.73% | 113.85% | (90.57%) | (6.56%) | 40.71% | 19.63% | 184.56% | 124.54% | 67.95% | (10.44%) | 73.25% | (32.08%) | 3.08% | 363.77% | 166.53% | 88.98% | 106.36% | (209.52%) | (240.48%) | (13.01%) | (24.14%) | (28.41%) | (20.38%) | 19.67% | 11.54% | (6.38%) | 263.79% | 248.57% | 73.33% | 276.00% | 383.33% | 6.06% | 400.00% | (81.20%) |
| TTM | | 305,900,000$ | 296,900,000$ | 295,400,000$ | 276,800,000$ | 260,800,000$ | 234,800,000$ | 242,400,000$ | 231,000,000$ | 238,500,000$ | 240,100,000$ | 219,700,000$ | 242,000,000$ | 207,100,000$ | 162,100,000$ | 147,200,000$ | 138,500,000$ | 116,300,000$ | 186,400,000$ | 188,800,000$ | 172,800,000$ | 169,600,000$ | 119,400,000$ | 99,100,000$ | 83,200,000$ | 85,100,000$ | 73,600,000$ | 81,300,000$ | 80,600,000$ | 55,500,000$ | 16,200,000$ | 4,900,000$ | (6,800,000$) | 6,400,000$ | 46,800,000$ | 48,700,000$ | 52,200,000$ | 54,700,000$ | 59,000,000$ | 56,600,000$ | 55,100,000$ | 55,700,000$ | 40,400,000$ | 31,700,000$ | 26,200,000$ | 19,300,000$ | 14,700,000$ | 14,500,000$ | 8,500,000$ |
| TTM_QoQ% | | 3.03% | .51% | 6.72% | 6.14% | 11.07% | (3.14%) | 4.94% | (3.15%) | (.67%) | 9.29% | (9.22%) | 16.85% | 27.76% | 10.12% | 6.28% | 19.09% | (37.61%) | (1.27%) | 9.26% | 1.89% | 42.04% | 20.48% | 19.11% | (2.23%) | 15.63% | (9.47%) | .87% | 45.23% | 242.59% | 230.61% | 172.06% | (206.25%) | (86.33%) | (3.90%) | (6.71%) | (4.57%) | (7.29%) | 4.24% | 2.72% | (1.08%) | 37.87% | 27.45% | 20.99% | 35.75% | 31.29% | 1.38% | 70.59% | (55.96%) |
| TTM_YoY% | | 17.29% | 26.45% | 21.87% | 19.83% | 9.35% | (2.21%) | 10.33% | (4.55%) | 15.16% | 48.12% | 49.25% | 74.73% | 78.07% | (13.04%) | (22.03%) | (19.85%) | (31.43%) | 56.11% | 90.52% | 107.69% | 99.30% | 62.23% | 21.89% | 3.23% | 53.33% | 354.32% | 1,559.18% | 1,285.29% | 767.19% | (65.39%) | (89.94%) | (113.03%) | (88.30%) | (20.68%) | (13.96%) | (5.26%) | (1.80%) | 46.04% | 78.55% | 110.31% | 188.60% | 174.83% | 118.62% | 208.24% | .00% | (39.26%) | (43.36%) | (67.93%) |
| Profit Margin | | .26% | .18% | .19% | .31% | .25% | .23% | .24% | .35% | .31% | .46% | .26% | .59% | .32% | .26% | .39% | .28% | .06% | .34% | .49% | .21% | .54% | .44% | .19% | .15% | .24% | .21% | .33% | .28% | .26% | .34% | .35% | (.09%) | (.19%) | .23% | .20% | .10% | .61% | .30% | .39% | .26% | .80% | .31% | .09% | .07% | .05% | .05% | .09% | .03% |
| QoQ | | .08% | (.01%) | (.11%) | .06% | .02% | (.01%) | (.11%) | .05% | (.16%) | .20% | (.33%) | .27% | .06% | (.13%) | .11% | .22% | (.27%) | (.16%) | .28% | (.33%) | .10% | .25% | .05% | (.10%) | .03% | (.12%) | .05% | .02% | (.08%) | (.01%) | .44% | .10% | (.42%) | .03% | .10% | (.50%) | .31% | (.09%) | .13% | (.54%) | .50% | .22% | .02% | .02% | .00% | (.04%) | .06% | .02% |
| YoY | | .02% | (.05%) | (.05%) | (.05%) | (.06%) | (.23%) | (.02%) | (.24%) | (.01%) | .20% | (.13%) | .31% | .26% | (.08%) | (.10%) | .07% | (.48%) | (.11%) | .30% | .07% | .30% | .24% | (.13%) | (.13%) | (.02%) | (.13%) | (.02%) | .37% | .45% | .11% | .15% | (.19%) | (.80%) | (.07%) | (.19%) | (.16%) | (.20%) | (.01%) | .30% | .19% | .75% | .26% | .00% | .04% | .04% | .02% | .08% | (.08%) |
| Equity to Common Shareholders | | 2,377,400,000$ | 1,978,800,000$ | 1,882,000,000$ | 1,777,400,000$ | 1,709,100,000$ | 1,607,800,000$ | 1,542,600,000$ | 1,482,800,000$ | 1,379,100,000$ | 1,329,900,000$ | 1,247,300,000$ | 1,176,600,000$ | 1,070,100,000$ | 1,047,300,000$ | 1,005,600,000$ | 953,000,000$ | 904,000,000$ | 901,400,000$ | 860,200,000$ | 799,500,000$ | 767,500,000$ | 688,800,000$ | 648,600,000$ | 614,900,000$ | 594,200,000$ | 570,500,000$ | 551,800,000$ | 526,000,000$ | 505,300,000$ | 487,700,000$ | 466,600,000$ | 443,200,000$ | 449,900,000$ | 469,100,000$ | 455,700,000$ | 442,600,000$ | 433,800,000$ | 415,500,000$ | 408,200,000$ | 403,700,000$ | 397,100,000$ | 382,400,000$ | 369,500,000$ | 355,000,000$ | 345,400,000$ | 339,900,000$ | 337,900,000$ | 337,300,000$ |
| QoQ | | 398,600,000$ | 96,800,000$ | 104,600,000$ | 68,300,000$ | 101,300,000$ | 65,200,000$ | 59,800,000$ | 103,700,000$ | 49,200,000$ | 82,600,000$ | 70,700,000$ | 106,500,000$ | 22,800,000$ | 41,700,000$ | 52,600,000$ | 49,000,000$ | 2,600,000$ | 41,200,000$ | 60,700,000$ | 32,000,000$ | 78,700,000$ | 40,200,000$ | 33,700,000$ | 20,700,000$ | 23,700,000$ | 18,700,000$ | 25,800,000$ | 20,700,000$ | 17,600,000$ | 21,100,000$ | 23,400,000$ | (6,700,000$) | (19,200,000$) | 13,400,000$ | 13,100,000$ | 8,800,000$ | 18,300,000$ | 7,300,000$ | 4,500,000$ | 6,600,000$ | 14,700,000$ | 12,900,000$ | 14,500,000$ | 9,600,000$ | 5,500,000$ | 2,000,000$ | 600,000$ | 1,900,000$ |
| QoQ% | | 20.14% | 5.14% | 5.89% | 4.00% | 6.30% | 4.23% | 4.03% | 7.52% | 3.70% | 6.62% | 6.01% | 9.95% | 2.18% | 4.15% | 5.52% | 5.42% | .29% | 4.79% | 7.59% | 4.17% | 11.43% | 6.20% | 5.48% | 3.48% | 4.15% | 3.39% | 4.91% | 4.10% | 3.61% | 4.52% | 5.28% | (1.49%) | (4.09%) | 2.94% | 2.96% | 2.03% | 4.40% | 1.79% | 1.12% | 1.66% | 3.84% | 3.49% | 4.09% | 2.78% | 1.62% | .59% | .18% | .57% |
| YoY | | 668,300,000$ | 371,000,000$ | 339,400,000$ | 294,600,000$ | 330,000,000$ | 277,900,000$ | 295,300,000$ | 306,200,000$ | 309,000,000$ | 282,600,000$ | 241,700,000$ | 223,600,000$ | 166,100,000$ | 145,900,000$ | 145,400,000$ | 153,500,000$ | 136,500,000$ | 212,600,000$ | 211,600,000$ | 184,600,000$ | 173,300,000$ | 118,300,000$ | 96,800,000$ | 88,900,000$ | 88,900,000$ | 82,800,000$ | 85,200,000$ | 82,800,000$ | 55,400,000$ | 18,600,000$ | 10,900,000$ | 600,000$ | 16,100,000$ | 53,600,000$ | 47,500,000$ | 38,900,000$ | 36,700,000$ | 33,100,000$ | 38,700,000$ | 48,700,000$ | 51,700,000$ | 42,500,000$ | 31,600,000$ | 17,700,000$ | 10,000,000$ | 5,900,000$ | 8,700,000$ | 12,000,000$ |
| YoY% | | 39.10% | 23.08% | 22.00% | 19.87% | 23.93% | 20.90% | 23.68% | 26.02% | 28.88% | 26.98% | 24.04% | 23.46% | 18.37% | 16.19% | 16.90% | 19.20% | 17.79% | 30.87% | 32.62% | 30.02% | 29.17% | 20.74% | 17.54% | 16.90% | 17.59% | 16.98% | 18.26% | 18.68% | 12.31% | 3.97% | 2.39% | .14% | 3.71% | 12.90% | 11.64% | 9.64% | 9.24% | 8.66% | 10.47% | 13.72% | 14.97% | 12.50% | 9.35% | 5.25% | 2.98% | 1.77% | 2.64% | 3.69% |
| Dividends Paid | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Additional Paid-In Capital QoQ | | 278,200,000$ | 15,800,000$ | 14,200,000$ | 8,500,000$ | 12,200,000$ | 11,200,000$ | 12,100,000$ | 7,000,000$ | 6,600,000$ | 6,400,000$ | 11,500,000$ | 7,000,000$ | 5,500,000$ | 4,800,000$ | 5,500,000$ | 8,700,000$ | 5,200,000$ | 6,100,000$ | 7,000,000$ | 4,800,000$ | 3,200,000$ | 3,600,000$ | 4,900,000$ | 4,100,000$ | 2,600,000$ | 2,100,000$ | 272,099,730$ | (267,499,730$) | 1,800,000$ | 2,000,000$ | 2,300,000$ | 2,400,000$ | 2,200,000$ | 2,600,000$ | 1,400,000$ | 3,400,000$ | 1,800,000$ | 1,900,000$ | 1,700,000$ | 3,200,000$ | 5,600,000$ | 1,700,000$ | 3,000,000$ | 900,000$ | 1,000,000$ | 1,200,000$ | 1,800,000$ | 1,600,000$ |
| Treasury Stock | | | | | | | | | | | | | | | 69,300,000$ | 69,300,000$ | 69,300,000$ | 69,300,000$ | 60,700,000$ | 57,600,000$ | 57,600,000$ | 57,600,000$ | 57,600,000$ | 57,600,000$ | 50,500,000$ | 50,100,000$ | 46,300,000$ | 46,300,000$ | 46$ | 46,300,000$ | 46,300,000$ | 46,300,000$ | 46,300,000$ | 46,300,000$ | 46,300,000$ | 46,300,000$ | 46,300,000$ | 46,300,000$ | 46,300,000$ | 37,200,000$ | 26,800,000$ | 26,800,000$ | 22,000,000$ | 22,000,000$ | 19,000,000$ | 17,500,000$ | 17,500,000$ | 15,000,000$ | 9,100,000$ |
| QoQ | | | | | | | | | | | | | | | 0$ | 0$ | 0$ | 8,600,000$ | 3,100,000$ | 0$ | 0$ | 0$ | 0$ | 7,100,000$ | 400,000$ | 3,800,000$ | 0$ | 46,299,954$ | (46,299,954$) | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 9,100,000$ | 10,400,000$ | 0$ | 4,800,000$ | 0$ | 3,000,000$ | 1,500,000$ | 0$ | 2,500,000$ | 5,900,000$ | 1,300,000$ |
| Goodwill | | 298,300,000$ | 67,800,000$ | 67,800,000$ | 65,800,000$ | 61,000,000$ | 58,900,000$ | 59,100,000$ | 59,300,000$ | 59,300,000$ | 59,400,000$ | 59,400,000$ | 58,200,000$ | 58,200,000$ | 58,100,000$ | 58,100,000$ | 58,100,000$ | 58,100,000$ | 54,600,000$ | 54,500,000$ | 54,800,000$ | 54,700,000$ | 55,400,000$ | 52,200,000$ | 55,500,000$ | 51,200,000$ | 53,700,000$ | 46,600,000$ | 48,600,000$ | 48,400,000$ | 45,800,000$ | 45,900,000$ | 45,900,000$ | 47,100,000$ | 47,500,000$ | 47,500,000$ | 47,500,000$ | 47,500,000$ | 47,500,000$ | 47,500,000$ | 47,500,000$ | 47,500,000$ | 47,500,000$ | 47,500,000$ | 47,500,000$ | 47,500,000$ | 47,500,000$ | 47,500,000$ | 47,500,000$ |
| QoQ% | | 339.97% | .00% | 3.04% | 7.87% | 3.57% | (.34%) | (.34%) | .00% | (.17%) | .00% | 2.06% | .00% | .17% | .00% | .00% | .00% | 6.41% | .18% | (.55%) | .18% | (1.26%) | 6.13% | (5.95%) | 8.40% | (4.66%) | 15.24% | (4.12%) | .41% | 5.68% | (.22%) | .00% | (2.55%) | (.84%) | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% |
| YoY% | | 389.02% | 15.11% | 14.72% | 10.96% | 2.87% | (.84%) | (.51%) | 1.89% | 1.89% | 2.24% | 2.24% | .17% | .17% | 6.41% | 6.61% | 6.02% | 6.22% | (1.44%) | 4.41% | (1.26%) | 6.84% | 3.17% | 12.02% | 14.20% | 5.79% | 17.25% | 1.53% | 5.88% | 2.76% | (3.58%) | (3.37%) | (3.37%) | (.84%) | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | 8.95% | 8.95% | 8.95% |
| Other Intangible Assets | | 437,900,000$ | 21,100,000$ | 22,200,000$ | 21,200,000$ | 19,600,000$ | 18,200,000$ | 20,400,000$ | 21,200,000$ | 23,100,000$ | 25,800,000$ | 29,500,000$ | 33,300,000$ | 28,000,000$ | 31,900,000$ | 35,400,000$ | 39,100,000$ | 42,700,000$ | 44,100,000$ | 48,000,000$ | 51,600,000$ | 54,800,000$ | 20,900,000$ | 20,900,000$ | 16,000,000$ | 16,700,000$ | 12,200,000$ | 12,800,000$ | 10,700,000$ | 11,400,000$ | 10,600,000$ | 11,200,000$ | 11,700,000$ | 12,300,000$ | 13,000,000$ | 13,700,000$ | 14,400,000$ | 9,100,000$ | 9,500,000$ | 9,900,000$ | 10,200,000$ | 10,600,000$ | 12,400,000$ | 12,700,000$ | 10,100,000$ | 10,500,000$ | 11,000,000$ | 11,000,000$ | 11,300,000$ |
| QoQ | | 416,800,000$ | (1,100,000$) | 1,000,000$ | 1,600,000$ | 1,400,000$ | (2,200,000$) | (800,000$) | (1,900,000$) | (2,700,000$) | (3,700,000$) | (3,800,000$) | 5,300,000$ | (3,900,000$) | (3,500,000$) | (3,700,000$) | (3,600,000$) | (1,400,000$) | (3,900,000$) | (3,600,000$) | (3,200,000$) | 33,900,000$ | 0$ | 4,900,000$ | (700,000$) | 4,500,000$ | (600,000$) | 2,100,000$ | (700,000$) | 800,000$ | (600,000$) | (500,000$) | (600,000$) | (700,000$) | (700,000$) | (700,000$) | 5,300,000$ | (400,000$) | (400,000$) | (300,000$) | (400,000$) | (1,800,000$) | (300,000$) | 2,600,000$ | (400,000$) | (500,000$) | 0$ | (300,000$) | (300,000$) |
| Amortization of Intangible Assets | | 5,900,000$ | 1,300,000$ | 1,200,000$ | 1,100,000$ | 1,500,000$ | 1,900,000$ | 2,100,000$ | 2,000,000$ | 2,800,000$ | 3,900,000$ | 4,100,000$ | 3,900,000$ | 3,400,000$ | 3,600,000$ | 3,700,000$ | 3,700,000$ | 3,900,000$ | 3,800,000$ | 3,700,000$ | 3,800,000$ | 2,800,000$ | 1,100,000$ | 1,100,000$ | 700,000$ | 900,000$ | 600,000$ | 600,000$ | 600,000$ | 600,000$ | 600,000$ | 500,000$ | 600,000$ | 700,000$ | 700,000$ | 700,000$ | 700,000$ | 400,000$ | 100,000$ | 400,000$ | 400,000$ | 400,000$ | 300,000$ | 400,000$ | 400,000$ | 1,000,000$ | 0$ | 300,000$ | 300,000$ |
| Total Assets | | 45,268,000,000$ | 34,265,600,000$ | 31,282,900,000$ | 29,585,300,000$ | 27,466,300,000$ | 25,930,800,000$ | 25,651,000,000$ | 23,244,800,000$ | 21,938,700,000$ | 21,933,100,000$ | 21,918,900,000$ | 19,832,400,000$ | 19,859,600,000$ | 19,408,800,000$ | 21,195,700,000$ | 19,229,000,000$ | 18,839,600,000$ | 16,799,800,000$ | 15,799,700,000$ | 13,974,800,000$ | 13,474,900,000$ | 12,389,500,000$ | 10,870,900,000$ | 10,129,300,000$ | 9,936,100,000$ | 10,054,900,000$ | 9,407,700,000$ | 8,711$ | 7,824,700,000$ | 7,284,900,000$ | 7,203,700,000$ | 6,808,900,000$ | 6,243,400,000$ | 6,195,900,000$ | 6,528,600,000$ | 6,290,700,000$ | 5,950,300,000$ | 6,065,900,000$ | 5,657,900,000$ | 5,217,300,000$ | 5,070,000,000$ | 4,486,800,000$ | 4,462,600,000$ | 3,127,200,000$ | 3,039,700,000$ | 3,184,100,000$ | 3,015,100,000$ | 2,743,900,000$ |
| QoQ | | 11,002,400,000$ | 2,982,700,000$ | 1,697,600,000$ | 2,119,000,000$ | 1,535,500,000$ | 279,800,000$ | 2,406,200,000$ | 1,306,100,000$ | 5,600,000$ | 14,200,000$ | 2,086,500,000$ | (27,200,000$) | 450,800,000$ | (1,786,900,000$) | 1,966,700,000$ | 389,400,000$ | 2,039,800,000$ | 1,000,100,000$ | 1,824,900,000$ | 499,900,000$ | 1,085,400,000$ | 1,518,600,000$ | 741,600,000$ | 193,200,000$ | (118,800,000$) | 647,200,000$ | 9,407,691,290$ | (7,824,691,290$) | 539,800,000$ | 81,200,000$ | 394,800,000$ | 565,500,000$ | 47,500,000$ | (332,700,000$) | 237,900,000$ | 340,400,000$ | (115,600,000$) | 408,000,000$ | 440,600,000$ | 147,300,000$ | 583,200,000$ | 24,200,000$ | 1,335,400,000$ | 87,500,000$ | (144,400,000$) | 169,000,000$ | 271,200,000$ | (104,100,000$) |
| YoY | | 17,801,700,000$ | 8,334,800,000$ | 5,631,900,000$ | 6,340,500,000$ | 5,527,600,000$ | 3,997,700,000$ | 3,732,100,000$ | 3,412,400,000$ | 2,079,100,000$ | 2,524,300,000$ | 723,200,000$ | 603,400,000$ | 1,020,000,000$ | 2,609,000,000$ | 5,396,000,000$ | 5,254,200,000$ | 5,364,700,000$ | 4,410,300,000$ | 4,928,800,000$ | 3,845,500,000$ | 3,538,800,000$ | 2,334,600,000$ | 1,463,200,000$ | 10,129,291,290$ | 2,111,400,000$ | 2,770,000,000$ | 2,204,000,000$ | (6,808,891,290$) | 1,581,300,000$ | 1,089,000,000$ | 675,100,000$ | 518,200,000$ | 293,100,000$ | 130,000,000$ | 870,700,000$ | 1,073,400,000$ | 880,300,000$ | 1,579,100,000$ | 1,195,300,000$ | 2,090,100,000$ | 2,030,300,000$ | 1,302,700,000$ | 1,447,500,000$ | 383,300,000$ | 191,700,000$ | 276,700,000$ | (145,300,000$) | (195,700,000$) |
| Total Liabilities | | 42,890,600,000$ | 32,286,800,000$ | 29,400,900,000$ | 27,807,900,000$ | 25,757,200,000$ | 24,323,000,000$ | 24,108,400,000$ | 21,762,000,000$ | 20,559,600,000$ | 20,603,200,000$ | 20,671,600,000$ | 18,655,800,000$ | 18,789,500,000$ | 18,361,500,000$ | 20,190,100,000$ | 18,276,000,000$ | 17,935,600,000$ | 15,898,400,000$ | 14,939,500,000$ | 13,175,300,000$ | 12,707,400,000$ | 11,700,700,000$ | 10,222,300,000$ | 9,514,400,000$ | 9,341,900,000$ | 9,484,400,000$ | 8,855,900,000$ | 8,185$ | 7,319,400,000$ | 6,797,200,000$ | 6,737,100,000$ | 6,365,700,000$ | 5,793,500,000$ | 5,726,800,000$ | 6,072,900,000$ | 5,848,100,000$ | 5,516,500,000$ | 5,650,400,000$ | 5,249,700,000$ | 4,813,600,000$ | 4,672,900,000$ | 4,104,400,000$ | 4,093,100,000$ | 2,772,200,000$ | 2,694,300,000$ | 2,844,200,000$ | 2,677,200,000$ | 2,406,600,000$ |
| QoQ | | 10,603,800,000$ | 2,885,900,000$ | 1,593,000,000$ | 2,050,700,000$ | 1,434,200,000$ | 214,600,000$ | 2,346,400,000$ | 1,202,400,000$ | (43,600,000$) | (68,400,000$) | 2,015,800,000$ | (133,700,000$) | 428,000,000$ | (1,828,600,000$) | 1,914,100,000$ | 340,400,000$ | 2,037,200,000$ | 958,900,000$ | 1,764,200,000$ | 467,900,000$ | 1,006,700,000$ | 1,478,400,000$ | 707,900,000$ | 172,500,000$ | (142,500,000$) | 628,500,000$ | 8,855,891,816$ | (7,319,391,816$) | 522,200,000$ | 60,100,000$ | 371,400,000$ | 572,200,000$ | 66,700,000$ | (346,100,000$) | 224,800,000$ | 331,600,000$ | (133,900,000$) | 400,700,000$ | 436,100,000$ | 140,700,000$ | 568,500,000$ | 11,300,000$ | 1,320,900,000$ | 77,900,000$ | (149,900,000$) | 167,000,000$ | 270,600,000$ | (106,000,000$) |
| YoY | | 17,133,400,000$ | 7,963,800,000$ | 5,292,500,000$ | 6,045,900,000$ | 5,197,600,000$ | 3,719,800,000$ | 3,436,800,000$ | 3,106,200,000$ | 1,770,100,000$ | 2,241,700,000$ | 481,500,000$ | 379,800,000$ | 853,900,000$ | 2,463,100,000$ | 5,250,600,000$ | 5,100,700,000$ | 5,228,200,000$ | 4,197,700,000$ | 4,717,200,000$ | 3,660,900,000$ | 3,365,500,000$ | 2,216,300,000$ | 1,366,400,000$ | 9,514,391,816$ | 2,022,500,000$ | 2,687,200,000$ | 2,118,800,000$ | (6,365,691,816$) | 1,525,900,000$ | 1,070,400,000$ | 664,200,000$ | 517,600,000$ | 277,000,000$ | 76,400,000$ | 823,200,000$ | 1,034,500,000$ | 843,600,000$ | 1,546,000,000$ | 1,156,600,000$ | 2,041,400,000$ | 1,978,600,000$ | 1,260,200,000$ | 1,415,900,000$ | 365,600,000$ | 181,700,000$ | 270,800,000$ | (154,000,000$) | (207,700,000$) |
| Current Ratio | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Debt to Asset Ratio | | .95x | .94x | .94x | .94x | .94x | .94x | .94x | .94x | .94x | .94x | .94x | .94x | .95x | .95x | .95x | .95x | .95x | .95x | .95x | .94x | .94x | .94x | .94x | .94x | .94x | .94x | .94x | .94x | .94x | .93x | .94x | .93x | .93x | .92x | .93x | .93x | .93x | .93x | .93x | .92x | .92x | .91x | .92x | .89x | .89x | .89x | .89x | .88x |
| Long Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | 186,700,000$ | 167,600,000$ | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | 19,100,000$ | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | 211,700,000$ | 207,700,000$ | 201,900,000$ | 198,600,000$ | 195,900,000$ | 193,700,000$ | 181,900,000$ | 169,300,000$ | 149,300,000$ | 150,900,000$ | 144,100,000$ | 146,100,000$ | 143,000,000$ | 133,900,000$ | 140,400,000$ | 144,000,000$ | 146,600,000$ | 151,700,000$ | 116,400,000$ | 118,000,000$ | 118,700,000$ | 87,400,000$ | 34,200,000$ | 36,200,000$ | 0$ | | | | | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | 1,605,800,000$ | 1,313,100,000$ | 1,307,300,000$ | 1,398,200,000$ | 1,269,000,000$ | 1,220,800,000$ | 1,305,100,000$ | 1,157,600,000$ | 1,108,300,000$ | 1,401,300,000$ | 1,263,900,000$ | 1,252,100,000$ | 1,108,500,000$ | 1,363,700,000$ | 1,299,700,000$ | 983,400,000$ | 1,109,600,000$ | 1,075,600,000$ | 1,001,500,000$ | 1,033,700,000$ | 952,600,000$ | | | | 471,300,000$ | | | 358$ | 342,300,000$ | 347,800,000$ | 336,000,000$ | 322$ | 314,900,000$ | 306,100,000$ | 296,300,000$ | 278,800,000$ | 316,200,000$ | 364,600,000$ | 203,200,000$ | 274,300,000$ | 268,100,000$ | 268,000,000$ | 243,500,000$ | 278,200,000$ | 231,300,000$ | 97,700,000$ | 169,200,000$ | 194,900,000$ |
| QoQ | | 292,700,000$ | 5,800,000$ | (90,900,000$) | 129,200,000$ | 48,200,000$ | (84,300,000$) | 147,500,000$ | 49,300,000$ | (293,000,000$) | 137,400,000$ | 11,800,000$ | 143,600,000$ | (255,200,000$) | 64,000,000$ | 316,300,000$ | (126,200,000$) | 34,000,000$ | 74,100,000$ | (32,200,000$) | 81,100,000$ | | | | | | | | (342,299,642$) | (5,500,000$) | 11,800,000$ | 335,999,678$ | (314,899,678$) | 8,800,000$ | 9,800,000$ | 17,500,000$ | (37,400,000$) | (48,400,000$) | 161,400,000$ | (71,100,000$) | 6,200,000$ | 100,000$ | 24,500,000$ | (34,700,000$) | 46,900,000$ | 133,600,000$ | (71,500,000$) | (25,700,000$) | 38,800,000$ |
| YoY | | 336,800,000$ | 92,300,000$ | 2,200,000$ | 240,600,000$ | 160,700,000$ | (180,500,000$) | 41,200,000$ | (94,500,000$) | (200,000$) | 37,600,000$ | (35,800,000$) | 268,700,000$ | (1,100,000$) | 288,100,000$ | 298,200,000$ | (50,300,000$) | 157,000,000$ | | | | 481,300,000$ | | | | 129,000,000$ | | | 36$ | 27,400,000$ | 41,700,000$ | 39,700,000$ | (278,799,678$) | (1,300,000$) | (58,500,000$) | 93,100,000$ | 4,500,000$ | 48,100,000$ | 96,600,000$ | (40,300,000$) | (3,900,000$) | 36,800,000$ | 170,300,000$ | 74,300,000$ | 83,300,000$ | 75,200,000$ | (121,600,000$) | (92,800,000$) | (99,800,000$) |
| Interest Expenses | | 408,600,000$ | 371,300,000$ | 316,600,000$ | 306,200,000$ | 323,500,000$ | 297,000,000$ | 259,200,000$ | 236,000,000$ | 253,200,000$ | 216,000,000$ | 178,700,000$ | 154,300,000$ | 77,600,000$ | 28,100,000$ | 14,100,000$ | 15,700,000$ | 14,100,000$ | 14,500,000$ | 11,100,000$ | 9,900,000$ | 10,000,000$ | 11,500,000$ | 27,800,000$ | 31,100,000$ | 37,200,000$ | 39,400,000$ | 35,200,000$ | 30,200,000$ | 25,300,000$ | 22,100,000$ | 19,000,000$ | 14,300,000$ | 12,000,000$ | 11,200,000$ | 10,000,000$ | 8,900,000$ | 7,500,000$ | 7,700,000$ | 7,100,000$ | 6,000,000$ | 5,000,000$ | 4,900,000$ | 4,500,000$ | 2,700,000$ | 2,500,000$ | 2,500,000$ | 2,800,000$ | 2,700,000$ |
| Interest Income | | 524,400,000$ | 442,700,000$ | 389,000,000$ | 378,200,000$ | 401,100,000$ | 379,600,000$ | 326,000,000$ | 290,100,000$ | 301,900,000$ | 262,700,000$ | 226,800,000$ | 196,200,000$ | 106,700,000$ | 50,100,000$ | 31,200,000$ | 31,000,000$ | 30,000,000$ | 27,800,000$ | 23,400,000$ | 21,200,000$ | 20,800,000$ | 22,400,000$ | 41,700,000$ | 46,000,000$ | 52,500,000$ | 53,200,000$ | 48,200,000$ | 45,000,000$ | 37,700,000$ | 33,700,000$ | 27,900,000$ | 24$ | 22,000,000$ | 19,600,000$ | 17,700,000$ | 10,400,000$ | 12,400,000$ | 15,600,000$ | 18,500,000$ | 8,700,000$ | 16,700,000$ | 10,600,000$ | 9,000,000$ | 3,100,000$ | 2,600,000$ | 2,100,000$ | 1,900,000$ | 1,400,000$ |