• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	Ranger Gold Corp. (RNGC)
	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014	Q4-CY2013
Balance Sheet Date		2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31	2023-Sep-30	2023-Jun-30	2023-Mar-31	2022-Dec-31	2022-Sep-30																																			2013-Dec-31
Fiscal Period		Q2-FY2026	Q1-FY2026	Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023	Q3-FY2023	Q2-FY2023																																			Q3-FY2014
Close Price of Common Stock
Market Cap of Common Stock
QoQ%
YoY%
Common Shares Outstanding	248,020,000	242,669,234	242,669,234	242,669,234	242,669,234	242,669,234	248,020,000	248,020,000	248,020,000	248,020,000	248,020,000	248,020,000	248,020,000	248,020,000		248,020,000		248,020,000																														48,020,000	48,020,000
QoQ%	2.21%	.00%	.00%	.00%	.00%	(2.16%)	.00%	.00%	.00%	.00%	.00%	.00%	.00%																																			.00%	.00%
YoY%	2.21%	.00%	(2.16%)	(2.16%)	(2.16%)	(2.16%)	.00%	.00%	.00%	.00%		.00%		.00%																																		.00%	.00%
Price to Sales
Price to Earnings
Price to Book
Total Revenue																																																	0$
QoQ%																																																	.00%
YoY%																																																	.00%
TTM																																																	0$
TTM_QoQ%																																																	.00%
TTM_YoY%																																																	.00%
Gross Margin
QoQ
YoY
Operating Income		(6,002$)	(8,037$)	(7,716$)	(8,259$)	(4,323$)	(7,549$)	(6,454$)	(26,109$)	(5,950$)	(7,725$)	(5,371$)	(3,600$)	(3,559$)	(8,974$)	(550$)	(9,040$)	(9,485$)																															(16,040$)
QoQ%		25.32%	(4.16%)	6.58%	(91.05%)	42.73%	(16.97%)	75.28%	(338.81%)	22.98%	(43.83%)	(49.19%)	(1.15%)	60.34%	(1,531.64%)	93.92%	4.69%																																35.21%
YoY%		(38.84%)	(6.46%)	(19.55%)	68.37%	27.35%	2.28%	(20.16%)	(625.25%)	(67.18%)	13.92%	(876.55%)	60.18%	62.48%																																			(.34%)
TTM		(30,014$)	(28,335$)	(27,847$)	(26,585$)	(44,435$)	(46,062$)	(46,238$)	(45,155$)	(22,646$)	(20,255$)	(21,504$)	(16,683$)	(22,123$)	(28,049$)																																		(96,219$)
TTM_QoQ%		(5.93%)	(1.75%)	(4.75%)	40.17%	3.53%	.38%	(2.40%)	(99.40%)	(11.80%)	5.81%	(28.90%)	24.59%	21.13%																																			(.06%)
TTM_YoY%		32.45%	38.49%	39.78%	41.13%	(96.22%)	(127.41%)	(115.02%)	(170.67%)	(2.36%)	27.79%																																						8.02%
Operating Margin
QoQ
YoY
Net Income		(8,037$)	(6,002$)	(7,716$)	(32,001$)	(4,323$)	(7,549$)	(6,454$)	(27,267$)	20,325$	(7,725$)	(5,371$)	(3,600$)	(3,559$)	(8,974$)	(550$)	(9,040$)	(9,485$)	(600$)																														(16,040$)
QoQ%		(33.91%)	22.21%	75.89%	(640.25%)	42.73%	(16.97%)	76.33%	(234.16%)	363.11%	(43.83%)	(49.19%)	(1.15%)	60.34%	(1,531.64%)	93.92%	4.69%	(1,480.83%)																															35.21%
YoY%		(85.91%)	20.49%	(19.55%)	(17.36%)	(121.27%)	2.28%	(20.16%)	(657.42%)	671.09%	13.92%	(876.55%)	60.18%	62.48%	(1,395.67%)																																		(.34%)
TTM		(53,756$)	(50,042$)	(51,589$)	(50,327$)	(45,593$)	(20,945$)	(21,121$)	(20,038$)	3,629$	(20,255$)	(21,504$)	(16,683$)	(22,123$)	(28,049$)	(19,675$)																																	(101,219$)
TTM_QoQ%		(7.42%)	3.00%	(2.51%)	(10.38%)	(117.68%)	.83%	(5.41%)	(652.16%)	117.92%	5.81%	(28.90%)	24.59%	21.13%	(42.56%)																																		(.05%)
TTM_YoY%		(17.90%)	(138.92%)	(144.26%)	(151.16%)	(1,356.35%)	(3.41%)	1.78%	(20.11%)	116.40%	27.79%	(9.30%)																																					18.77%
Profit Margin
QoQ
YoY
Equity to Common Shareholders		(30,270$)	(22,233$)	(16,231$)	(8,515$)	(256$)	(256$)		(2,243$)	(2,243$)	(2,243$)	(3,243$)	(2,159$)	(2,159$)	(4,100$)			9,040$	18,525$																														77,017$
QoQ		(8,037$)	(6,002$)	(7,716$)	(8,259$)	0$			0$	0$	1,000$	(1,084$)	0$	1,941$				(9,485$)																															(16,040$)
QoQ%		(36.15%)	(36.98%)	(90.62%)	(3,226.17%)	.00%			.00%	.00%	30.84%	(50.21%)	.00%	47.34%				(51.20%)																															(17.24%)
YoY		(30,014$)	(21,977$)		(6,272$)	1,987$	1,987$		(84$)	(84$)	1,857$			(11,199$)	(22,625$)																																		(101,205$)
YoY%		(11,724.22%)	(8,584.77%)		(279.63%)	88.59%	88.59%		(3.89%)	(3.89%)	45.29%			(123.88%)	(122.13%)																																		(56.79%)
Dividends Paid
Additional Paid-In Capital QoQ		0$	0$	0$	535$	4,322$	7,293$	6,537$	27,267$	5,950$	7,650$	4,287$	3,600$																																				0$
Treasury Stock
QoQ
Goodwill
QoQ%
YoY%
Other Intangible Assets
QoQ
Amortization of Intangible Assets
Total Assets		990$	2,475$	3,960$	5,445$																																												83,896$
QoQ		(1,485$)	(1,485$)	(1,485$)																																													(12,161$)
YoY																																																	(97,326$)
Total Liabilities		31,260$	26,743$	20,191$	13,960$	256$	256$		2,243$	2,243$	2,243$	3,243$	2,159$	2,159$																																			6,879$
QoQ		4,517$	6,552$	6,231$	13,704$	0$			0$	0$	(1,000$)	1,084$	0$																																				3,879$
YoY		31,004$	26,487$		11,717$	(1,987$)	(1,987$)		84$	84$																																							3,879$
Current Ratio		.80x	2.26x	1.44x	155.57x																																												9.87x
Total Current Assets		990$	2,475$	3,960$	5,445$																																												67,896$
QoQ		(1,485$)	(1,485$)	(1,485$)																																													(12,161$)
Total Current Liabilities		1,233$	1,096$	2,744$	35$	256$	256$		2,243$	2,243$	2,243$	3,243$	2,159$	2,159$																																			6,879$
QoQ		137$	(1,648$)	2,709$	(221$)	0$			0$	0$	(1,000$)	1,084$	0$																																				3,879$
Debt to Asset Ratio		31.58x	10.81x	5.10x	2.56x																																												.08x
Long Term Debt
QoQ
YoY
Capital Lease Obligations
Cash and Cash Equivalents																																																	65,420$
QoQ																																																	(10,725$)
YoY																																																	(96,859$)
Interest Expenses		137$	102$	81$	35$			0$																																									0$
Interest Income

Copy Table ✓