| Ranger Gold Corp. (RNGC) |
| Q3-CY2026 | Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 |
| Balance Sheet Date | | | 2026-Mar-31 | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Fiscal Period | | | Q4-FY2026 | Q3-FY2026 | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Close Price of Common Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Market Cap of Common Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | 242,669,234 | | 242,669,234 | 242,669,234 | 242,669,234 | 242,669,234 | 242,669,234 | 242,669,234 | 242,669,234 | 248,020,000 | 248,020,000 | 248,020,000 | 248,020,000 | 248,020,000 | 248,020,000 | 248,020,000 | 248,020,000 | | 248,020,000 | | 248,020,000 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | | .00% | .00% | .00% | .00% | .00% | .00% | (2.16%) | .00% | .00% | .00% | .00% | .00% | .00% | .00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | .00% | | .00% | .00% | .00% | (2.16%) | (2.16%) | (2.16%) | (2.16%) | .00% | .00% | .00% | .00% | | .00% | | .00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Price to Sales | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Price to Earnings | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Price to Book | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Revenue | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Gross Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Income | | | (6,038$) | (4,678$) | (6,002$) | (8,037$) | (7,716$) | (8,259$) | (4,323$) | (7,549$) | (6,454$) | (26,109$) | (5,950$) | (7,725$) | (5,371$) | (3,600$) | (3,559$) | (8,974$) | (550$) | (9,040$) | (9,485$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | | (29.07%) | 22.06% | 25.32% | (4.16%) | 6.58% | (91.05%) | 42.73% | (16.97%) | 75.28% | (338.81%) | 22.98% | (43.83%) | (49.19%) | (1.15%) | 60.34% | (1,531.64%) | 93.92% | 4.69% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | | 21.75% | 43.36% | (38.84%) | (6.46%) | (19.55%) | 68.37% | 27.35% | 2.28% | (20.16%) | (625.25%) | (67.18%) | 13.92% | (876.55%) | 60.18% | 62.48% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM | | | (24,755$) | (26,433$) | (30,014$) | (28,335$) | (27,847$) | (26,585$) | (44,435$) | (46,062$) | (46,238$) | (45,155$) | (22,646$) | (20,255$) | (21,504$) | (16,683$) | (22,123$) | (28,049$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_QoQ% | | | 6.35% | 11.93% | (5.93%) | (1.75%) | (4.75%) | 40.17% | 3.53% | .38% | (2.40%) | (99.40%) | (11.80%) | 5.81% | (28.90%) | 24.59% | 21.13% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_YoY% | | | 11.10% | .57% | 32.45% | 38.49% | 39.78% | 41.13% | (96.22%) | (127.41%) | (115.02%) | (170.67%) | (2.36%) | 27.79% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net Income | | | (6,170$) | (4,679$) | (8,176$) | (8,037$) | (7,716$) | (8,259$) | (4,322$) | (7,549$) | (6,454$) | (27,267$) | 20,325$ | (7,725$) | (5,371$) | (3,600$) | (3,559$) | (8,974$) | (550$) | (9,040$) | (9,485$) | (600$) | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | | (31.87%) | 42.77% | (1.73%) | (4.16%) | 6.58% | (91.09%) | 42.75% | (16.97%) | 76.33% | (234.16%) | 363.11% | (43.83%) | (49.19%) | (1.15%) | 60.34% | (1,531.64%) | 93.92% | 4.69% | (1,480.83%) | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | | 20.04% | 43.35% | (89.17%) | (6.46%) | (19.55%) | 69.71% | (121.26%) | 2.28% | (20.16%) | (657.42%) | 671.09% | 13.92% | (876.55%) | 60.18% | 62.48% | (1,395.67%) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM | | | (27,062$) | (28,608$) | (32,188$) | (28,334$) | (27,846$) | (26,584$) | (45,592$) | (20,945$) | (21,121$) | (20,038$) | 3,629$ | (20,255$) | (21,504$) | (16,683$) | (22,123$) | (28,049$) | (19,675$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_QoQ% | | | 5.40% | 11.12% | (13.60%) | (1.75%) | (4.75%) | 41.69% | (117.68%) | .83% | (5.41%) | (652.16%) | 117.92% | 5.81% | (28.90%) | 24.59% | 21.13% | (42.56%) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_YoY% | | | 2.82% | (7.61%) | 29.40% | (35.28%) | (31.84%) | (32.67%) | (1,356.32%) | (3.41%) | 1.78% | (20.11%) | 116.40% | 27.79% | (9.30%) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Profit Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Equity to Common Shareholders | | | (43,293$) | (37,123$) | (32,444$) | (24,268$) | (16,231$) | (8,515$) | (256$) | (256$) | | (2,243$) | (2,243$) | (2,243$) | (3,243$) | (2,159$) | (2,159$) | (4,100$) | | | 9,040$ | 18,525$ | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | (6,170$) | (4,679$) | (8,176$) | (8,037$) | (7,716$) | (8,259$) | 0$ | | | 0$ | 0$ | 1,000$ | (1,084$) | 0$ | 1,941$ | | | | (9,485$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | | (16.62%) | (14.42%) | (33.69%) | (49.52%) | (90.62%) | (3,226.17%) | .00% | | | .00% | .00% | 30.84% | (50.21%) | .00% | 47.34% | | | | (51.20%) | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | (27,062$) | (28,608$) | (32,188$) | (24,012$) | | (6,272$) | 1,987$ | 1,987$ | | (84$) | (84$) | 1,857$ | | | (11,199$) | (22,625$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | | (166.73%) | (335.97%) | (12,573.44%) | (9,379.69%) | | (279.63%) | 88.59% | 88.59% | | (3.89%) | (3.89%) | 45.29% | | | (123.88%) | (122.13%) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Dividends Paid | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Additional Paid-In Capital QoQ | | | 0$ | 0$ | 0$ | 0$ | 0$ | 535$ | 4,322$ | 7,293$ | 6,537$ | 27,267$ | 5,950$ | 7,650$ | 4,287$ | 3,600$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Goodwill | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Amortization of Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Assets | | | | | 990$ | 2,475$ | 3,960$ | 5,445$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | (1,485$) | (1,485$) | (1,485$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Liabilities | | | 43,293$ | 37,255$ | 31,260$ | 26,743$ | 20,191$ | 13,960$ | 256$ | 256$ | | 2,243$ | 2,243$ | 2,243$ | 3,243$ | 2,159$ | 2,159$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | 6,038$ | 5,995$ | 4,517$ | 6,552$ | 6,231$ | 13,704$ | 0$ | | | 0$ | 0$ | (1,000$) | 1,084$ | 0$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | 23,102$ | 23,295$ | 31,004$ | 26,487$ | | 11,717$ | (1,987$) | (1,987$) | | 84$ | 84$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Current Ratio | | | | | .80x | 2.26x | 1.44x | 155.57x | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Assets | | | | | 990$ | 2,475$ | 3,960$ | 5,445$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | (1,485$) | (1,485$) | (1,485$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Liabilities | | | 1,704$ | 1,419$ | 1,233$ | 1,096$ | 2,744$ | 35$ | 256$ | 256$ | | 2,243$ | 2,243$ | 2,243$ | 3,243$ | 2,159$ | 2,159$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | 285$ | 186$ | 137$ | (1,648$) | 2,709$ | (221$) | 0$ | | | 0$ | 0$ | (1,000$) | 1,084$ | 0$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Debt to Asset Ratio | | | | | 31.58x | 10.81x | 5.10x | 2.56x | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Long Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | 202$ | 1,178$ | 137$ | 102$ | 81$ | 35$ | | | 0$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |