| RAYMOND JAMES FINANCIAL INC (RJF) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Close Price of Common Stock | 156.58$ | 172.61$ | 153.33$ | 138.83$ | 155.37$ | 122.44$ | 123.63$ | 128.42$ | 111.54$ | 100.39$ | 103.87$ | 93.26$ | 106.84$ | 98.72$ | 89.43$ | 109.91$ | 100.42$ | 92.27$ | 129.89$ | 122.68$ | 95.71$ | 72.85$ | 68.92$ | 63.15$ | 89.44$ | 82.44$ | 84.54$ | 80.42$ | 74.20$ | 92.02$ | 89.36$ | 89.53$ | 89.36$ | 84.32$ | | | | | | | | | | | | | | | |
| Market Cap of Common Stock | 30,794,221,059$ | 34,414,671,177$ | 30,935,023,312$ | 28,447,660,020$ | 31,702,446,169$ | 25,214,685,076$ | 25,624,590,444$ | 26,843,326,190$ | 23,266,954,865$ | 20,964,558,294$ | 22,011,163,786$ | 20,082,607,023$ | 22,977,393,956$ | 21,306,243,309$ | 18,623,746,704$ | 22,817,540,546$ | 20,702,757,311$ | 12,658,717,005$ | 17,849,237,788$ | 16,894,404,127$ | 13,105,782,489$ | 9,992,090,046$ | 9,444,143,163$ | 8,795,777,401$ | 12,407,405,691$ | 11,446,233,078$ | 11,903,681,668$ | 11,342,274,754$ | 10,631,736,686$ | 13,424,655,997$ | 13,034,213,754$ | 13,036,907,548$ | 12,903,631,271$ | 12,157,899,275$ | | | | | | | | | | | | | | | |
| QoQ% | (10.52%) | 11.25% | 8.74% | (10.27%) | 25.73% | (1.60%) | (4.54%) | 15.37% | 10.98% | (4.76%) | 9.60% | (12.60%) | 7.84% | 14.40% | (18.38%) | 10.22% | 63.55% | (29.08%) | 5.65% | 28.91% | 31.16% | 5.80% | 7.37% | (29.11%) | 8.40% | (3.84%) | 4.95% | 6.68% | (20.80%) | 3.00% | (.02%) | 1.03% | 6.13% | | | | | | | | | | | | | | | | |
| YoY% | (2.87%) | 36.49% | 20.72% | 5.98% | 36.26% | 20.27% | 16.42% | 33.67% | 1.26% | (1.60%) | 18.19% | (11.99%) | 10.99% | 68.31% | 4.34% | 35.06% | 57.97% | 26.69% | 89.00% | 92.07% | 5.63% | (12.70%) | (20.66%) | (22.45%) | 16.70% | (14.74%) | (8.67%) | (13.00%) | (17.61%) | 10.42% | | | | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | 196,673,933 | 198,139,594 | 199,985,079 | 203,100,000 | 204,600,000 | 203,291,449 | 205,600,000 | 207,300,000 | 208,700,000 | 208,800,000 | 208,500,000 | 211,600,000 | 215,000,000 | 215,100,000 | 215,478,025 | 207,897,379 | 207,465,632 | 205,700,000 | 136,948,422 | 137,155,669 | 137,378,992 | 204,900,000 | 137,025,724 | 136,787,387 | 138,937,307 | 137,841,952 | 139,666,546 | 140,439,495 | 140,616,735 | 145,642,437 | 145,754,690 | 145,551,740 | 145,153,686 | 144,096,521 | 143,853,338 | 143,542,965 | 142,930,077 | 141,544,511 | 141,298,720 | 141,268,377 | 143,148,705 | 142,750,653 | 143,842,998 | 142,781,599 | 141,552,219 | 141,272,924 | 141,075,088 | 140,747,875 | 140,059,971 |
| QoQ% | (.74%) | (.92%) | (1.53%) | (.73%) | .64% | (1.12%) | (.82%) | (.67%) | (.05%) | .14% | (1.47%) | (1.58%) | (.05%) | (.18%) | 3.65% | .21% | .86% | 50.20% | (.15%) | (.16%) | (32.95%) | 49.53% | .17% | (1.55%) | .80% | (1.31%) | (.55%) | (.13%) | (3.45%) | (.08%) | .14% | .27% | .73% | .17% | .22% | .43% | .98% | .17% | .02% | (1.31%) | .28% | (.76%) | .74% | .87% | .20% | .14% | .23% | .49% | .15% |
| YoY% | (3.87%) | (2.53%) | (2.73%) | (2.03%) | (1.97%) | (2.64%) | (1.39%) | (2.03%) | (2.93%) | (2.93%) | (3.24%) | 1.78% | 3.63% | 4.57% | 57.34% | 51.58% | 51.02% | .39% | (.06%) | .27% | (1.12%) | 48.65% | (1.89%) | (2.60%) | (1.19%) | (5.36%) | (4.18%) | (3.51%) | (3.13%) | 1.07% | 1.32% | 1.40% | 1.56% | 1.80% | 1.81% | 1.61% | (.15%) | (.85%) | (1.77%) | (1.06%) | 1.13% | 1.05% | 1.96% | 1.45% | 1.07% | 1.02% | 1.02% | .93% | 1.17% |
| Price to Sales | 1.94x | 2.16x | 1.97x | 1.82x | 2.05x | 1.69x | 1.78x | 1.92x | 1.73x | 1.61x | 1.76x | 1.68x | 2.00x | 1.88x | 1.69x | 2.12x | 1.98x | 1.28x | 1.92x | 1.95x | 1.57x | 1.22x | 1.16x | 1.07x | 1.54x | 1.43x | 1.51x | 1.46x | 1.38x | 1.80x | 1.80x | 1.86x | 1.91x | 1.86x | | | | | | | | | | | | | | | |
| Price to Earnings | 14.46x | 16.16x | 14.54x | 13.03x | 14.64x | 12.22x | 13.53x | 15.15x | 13.50x | 12.10x | 12.66x | 12.04x | 14.67x | 14.16x | 12.44x | 15.16x | 13.47x | 9.02x | 15.09x | 16.12x | 15.20x | 12.22x | 10.81x | 9.15x | 11.78x | 11.07x | 11.53x | 11.29x | 10.77x | 15.66x | 16.56x | 17.65x | 21.21x | 19.12x | | | | | | | | | | | | | | | |
| Price to Book | 2.46x | 2.75x | 2.52x | 2.33x | 2.66x | 2.16x | 2.29x | 2.44x | 2.16x | 2.05x | 2.21x | 2.01x | 2.33x | 2.25x | 1.96x | 2.65x | 2.41x | 1.54x | 2.27x | 2.23x | 1.78x | 1.40x | 1.36x | 1.29x | 1.81x | 1.74x | 1.83x | 1.78x | 1.73x | 2.11x | 2.12x | 2.19x | 2.27x | 2.18x | | | | | | | | | | | | | | | |
| Total Revenue | | 4,190,000,000$ | 3,842,000,000$ | 3,845,000,000$ | 4,035,000,000$ | 4,003,000,000$ | 3,762,000,000$ | 3,638,000,000$ | 3,520,000,000$ | 3,515,000,000$ | 3,293,000,000$ | 3,157,000,000$ | 3,027,000,000$ | 3,001,000,000$ | 2,778,000,000$ | 2,711,000,000$ | 2,818,000,000$ | 2,730,000,000$ | 2,511,000,000$ | 2,409,000,000$ | 2,260,000,000$ | 2,121,000,000$ | 1,876,000,000$ | 2,111,000,000$ | 2,060,000,000$ | 2,085,000,000$ | 2,000,000,000$ | 1,934,000,000$ | 2,004,000,000$ | 1,962,000,000$ | 1,891,000,000$ | 1,857,000,000$ | 1,766,000,000$ | 1,732,811,000$ | 1,663,107,000$ | 1,600,314,000$ | 1,528,768,000$ | 1,492,156,000$ | 1,386,997,000$ | 1,341,110,000$ | 1,300,857,000$ | 1,368,499,000$ | 1,348,713,000$ | 1,312,624,000$ | 1,279,844,000$ | 1,310,778,000$ | 1,241,283,000$ | 1,204,625,000$ | 1,208,774,000$ |
| QoQ% | | 9.06% | (.08%) | (4.71%) | .80% | 6.41% | 3.41% | 3.35% | .14% | 6.74% | 4.31% | 4.30% | .87% | 8.03% | 2.47% | (3.80%) | 3.22% | 8.72% | 4.23% | 6.59% | 6.55% | 13.06% | (11.13%) | 2.48% | (1.20%) | 4.25% | 3.41% | (3.49%) | 2.14% | 3.76% | 1.83% | 5.15% | 1.92% | 4.19% | 3.92% | 4.68% | 2.45% | 7.58% | 3.42% | 3.09% | (4.94%) | 1.47% | 2.75% | 2.56% | (2.36%) | 5.60% | 3.04% | (.34%) | 5.09% |
| YoY% | | 4.67% | 2.13% | 5.69% | 14.63% | 13.88% | 14.24% | 15.24% | 16.29% | 17.13% | 18.54% | 16.45% | 7.42% | 9.93% | 10.63% | 12.54% | 24.69% | 28.71% | 33.85% | 14.12% | 9.71% | 1.73% | (6.20%) | 9.15% | 2.79% | 6.27% | 5.76% | 4.15% | 13.48% | 13.23% | 13.70% | 16.04% | 15.52% | 16.13% | 19.91% | 19.33% | 17.52% | 9.04% | 2.84% | 2.17% | 1.64% | 4.40% | 8.66% | 8.97% | 5.88% | 13.96% | 9.10% | 2.93% | 6.27% |
| TTM | | 15,912,000,000$ | 15,725,000,000$ | 15,645,000,000$ | 15,438,000,000$ | 14,923,000,000$ | 14,435,000,000$ | 13,966,000,000$ | 13,485,000,000$ | 12,992,000,000$ | 12,478,000,000$ | 11,963,000,000$ | 11,517,000,000$ | 11,308,000,000$ | 11,037,000,000$ | 10,770,000,000$ | 10,468,000,000$ | 9,910,000,000$ | 9,301,000,000$ | 8,666,000,000$ | 8,368,000,000$ | 8,168,000,000$ | 8,132,000,000$ | 8,256,000,000$ | 8,079,000,000$ | 8,023,000,000$ | 7,900,000,000$ | 7,791,000,000$ | 7,714,000,000$ | 7,476,000,000$ | 7,246,811,000$ | 7,018,918,000$ | 6,762,232,000$ | 6,525,000,000$ | 6,284,345,000$ | 6,008,235,000$ | 5,749,031,000$ | 5,521,120,000$ | 5,397,463,000$ | 5,359,179,000$ | 5,330,693,000$ | 5,309,680,000$ | 5,251,959,000$ | 5,144,529,000$ | 5,036,530,000$ | 4,965,460,000$ | 4,804,945,000$ | 4,701,390,000$ | 4,667,063,000$ |
| TTM_QoQ% | | 1.19% | .51% | 1.34% | 3.45% | 3.38% | 3.36% | 3.57% | 3.80% | 4.12% | 4.31% | 3.87% | 1.85% | 2.46% | 2.48% | 2.89% | 5.63% | 6.55% | 7.33% | 3.56% | 2.45% | .44% | (1.50%) | 2.19% | .70% | 1.56% | 1.40% | 1.00% | 3.18% | 3.16% | 3.25% | 3.80% | 3.64% | 3.83% | 4.60% | 4.51% | 4.13% | 2.29% | .71% | .53% | .40% | 1.10% | 2.09% | 2.14% | 1.43% | 3.34% | 2.20% | .74% | 1.55% |
| TTM_YoY% | | 6.63% | 8.94% | 12.02% | 14.48% | 14.86% | 15.68% | 16.74% | 17.09% | 14.89% | 13.06% | 11.08% | 10.02% | 14.11% | 18.67% | 24.28% | 25.10% | 21.33% | 14.38% | 4.97% | 3.58% | 1.81% | 2.94% | 5.97% | 4.73% | 7.32% | 9.01% | 11.00% | 14.08% | 14.58% | 15.32% | 16.82% | 17.62% | 18.18% | 16.43% | 12.11% | 7.85% | 3.98% | 2.77% | 4.17% | 5.84% | 6.93% | 9.30% | 9.43% | 7.92% | 8.04% | 5.86% | 4.08% | 10.16% |
| Gross Margin | | 99.64% | 97.84% | 99.56% | 99.83% | 99.45% | 100.27% | 99.42% | 99.80% | 97.13% | 96.57% | 98.19% | 99.31% | 98.70% | 97.98% | 99.12% | 100.28% | 99.67% | 100.60% | 101.25% | 99.29% | 97.74% | 95.47% | 94.17% | 99.95% | 99.33% | 99.65% | 99.69% | 98.40% | 98.93% | 98.94% | 99.73% | 99.49% | 107.11% | 99.09% | 93.07% | 97.84% | 99.24% | 100.57% | 98.78% | 98.26% | 98.95% | 100.18% | 99.54% | 98.73% | 99.15% | 99.53% | 99.66% | 99.56% |
| QoQ | | 1.80% | (1.72%) | (.27%) | .38% | (.82%) | .84% | (.38%) | 2.67% | .56% | (1.63%) | (1.11%) | .61% | .72% | (1.13%) | (1.17%) | .61% | (.93%) | (.65%) | 1.95% | 1.56% | 2.27% | 1.30% | (5.78%) | .62% | (.32%) | (.04%) | 1.29% | (.53%) | (.01%) | (.79%) | .24% | (7.62%) | 8.02% | 6.03% | (4.78%) | (1.40%) | (1.33%) | 1.79% | .52% | (.69%) | (1.23%) | .64% | .81% | (.42%) | (.38%) | (.14%) | .10% | (.61%) |
| YoY | | .19% | (2.43%) | .14% | .03% | 2.32% | 3.70% | 1.23% | .50% | (1.57%) | (1.42%) | (.92%) | (.98%) | (.97%) | (2.61%) | (2.13%) | .99% | 1.93% | 5.13% | 7.07% | (.66%) | (1.59%) | (4.18%) | (5.52%) | 1.55% | .40% | .71% | (.04%) | (1.09%) | (8.18%) | (.15%) | 6.67% | 1.65% | 7.87% | (1.48%) | (5.72%) | (.42%) | .29% | .40% | (.76%) | (.47%) | (.20%) | .65% | (.12%) | (.84%) | (1.02%) | (.66%) | (.02%) | (.18%) |
| Operating Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net Income | | 604,000,000$ | 436,000,000$ | 495,000,000$ | 600,000,000$ | 602,000,000$ | 492,000,000$ | 476,000,000$ | 498,000,000$ | 434,000,000$ | 369,000,000$ | 427,000,000$ | 509,000,000$ | 439,000,000$ | 301,000,000$ | 323,000,000$ | 446,000,000$ | 429,000,000$ | 307,000,000$ | 355,000,000$ | 312,000,000$ | 209,000,000$ | 172,000,000$ | 169,000,000$ | 268,000,000$ | 265,000,000$ | 257,000,000$ | 249,000,000$ | 247,000,000$ | 256,917,000$ | 232,000,000$ | 243,000,000$ | 119,000,000$ | 197,268,000$ | 185,351,000$ | 108,545,000$ | 147,703,000$ | 178,157,000$ | 132,593,000$ | 121,837,000$ | 108,064,000$ | 161,405,000$ | 126,360,000$ | 108,776,000$ | 122,037,000$ | 129,156,000$ | 110,379,000$ | 92,095,000$ | 116,521,000$ |
| QoQ% | | 38.53% | (11.92%) | (17.50%) | (.33%) | 22.36% | 3.36% | (4.42%) | 14.75% | 17.62% | (13.58%) | (16.11%) | 15.95% | 45.85% | (6.81%) | (27.58%) | 3.96% | 39.74% | (13.52%) | 13.78% | 49.28% | 21.51% | 1.78% | (36.94%) | 1.13% | 3.11% | 3.21% | .81% | (3.86%) | 10.74% | (4.53%) | 104.20% | (39.68%) | 6.43% | 70.76% | (26.51%) | (17.09%) | 34.36% | 8.83% | 12.75% | (33.05%) | 27.73% | 16.17% | (10.87%) | (5.51%) | 17.01% | 19.85% | (20.96%) | 2.18% |
| YoY% | | .33% | (11.38%) | 3.99% | 20.48% | 38.71% | 33.33% | 11.48% | (2.16%) | (1.14%) | 22.59% | 32.20% | 14.13% | 2.33% | (1.95%) | (9.01%) | 42.95% | 105.26% | 78.49% | 110.06% | 16.42% | (21.13%) | (33.07%) | (32.13%) | 8.50% | 3.15% | 10.78% | 2.47% | 107.56% | 30.24% | 25.17% | 123.87% | (19.43%) | 10.73% | 39.79% | (10.91%) | 36.68% | 10.38% | 4.93% | 12.01% | (11.45%) | 24.97% | 14.48% | 18.11% | 4.73% | 13.26% | 36.77% | (14.92%) | 24.10% |
| TTM | | 2,135,000,000$ | 2,133,000,000$ | 2,189,000,000$ | 2,170,000,000$ | 2,068,000,000$ | 1,900,000,000$ | 1,777,000,000$ | 1,728,000,000$ | 1,739,000,000$ | 1,744,000,000$ | 1,676,000,000$ | 1,572,000,000$ | 1,509,000,000$ | 1,499,000,000$ | 1,505,000,000$ | 1,537,000,000$ | 1,403,000,000$ | 1,183,000,000$ | 1,048,000,000$ | 862,000,000$ | 818,000,000$ | 874,000,000$ | 959,000,000$ | 1,039,000,000$ | 1,018,000,000$ | 1,009,917,000$ | 984,917,000$ | 978,917,000$ | 850,917,000$ | 791,268,000$ | 744,619,000$ | 610,164,000$ | 638,867,000$ | 619,756,000$ | 566,998,000$ | 580,290,000$ | 540,651,000$ | 523,899,000$ | 517,666,000$ | 504,605,000$ | 518,578,000$ | 486,329,000$ | 470,348,000$ | 453,667,000$ | 448,151,000$ | 433,027,000$ | 403,353,000$ | 419,504,000$ |
| TTM_QoQ% | | .09% | (2.56%) | .88% | 4.93% | 8.84% | 6.92% | 2.84% | (.63%) | (.29%) | 4.06% | 6.62% | 4.18% | .67% | (.40%) | (2.08%) | 9.55% | 18.60% | 12.88% | 21.58% | 5.38% | (6.41%) | (8.86%) | (7.70%) | 2.06% | .80% | 2.54% | .61% | 15.04% | 7.54% | 6.27% | 22.04% | (4.49%) | 3.08% | 9.31% | (2.29%) | 7.33% | 3.20% | 1.20% | 2.59% | (2.69%) | 6.63% | 3.40% | 3.68% | 1.23% | 3.49% | 7.36% | (3.85%) | 5.70% |
| TTM_YoY% | | 3.24% | 12.26% | 23.19% | 25.58% | 18.92% | 8.95% | 6.03% | 9.92% | 15.24% | 16.34% | 11.36% | 2.28% | 7.56% | 26.71% | 43.61% | 78.31% | 71.52% | 35.36% | 9.28% | (17.04%) | (19.65%) | (13.46%) | (2.63%) | 6.14% | 19.64% | 27.63% | 32.27% | 60.44% | 33.19% | 27.67% | 31.33% | 5.15% | 18.17% | 18.30% | 9.53% | 15.00% | 4.26% | 7.73% | 10.06% | 11.23% | 15.72% | 12.31% | 16.61% | 8.14% | 12.92% | 20.54% | 9.60% | 29.06% |
| Profit Margin | | 14.42% | 11.35% | 12.87% | 14.87% | 15.04% | 13.08% | 13.08% | 14.15% | 12.35% | 11.21% | 13.53% | 16.82% | 14.63% | 10.84% | 11.91% | 15.83% | 15.71% | 12.23% | 14.74% | 13.81% | 9.85% | 9.17% | 8.01% | 13.01% | 12.71% | 12.85% | 12.88% | 12.33% | 13.10% | 12.27% | 13.09% | 6.74% | 11.38% | 11.15% | 6.78% | 9.66% | 11.94% | 9.56% | 9.09% | 8.31% | 11.79% | 9.37% | 8.29% | 9.54% | 9.85% | 8.89% | 7.65% | 9.64% |
| QoQ | | 3.07% | (1.53%) | (2.00%) | (.17%) | 1.96% | (.01%) | (1.06%) | 1.80% | 1.14% | (2.32%) | (3.29%) | 2.19% | 3.79% | (1.08%) | (3.91%) | .11% | 3.49% | (2.51%) | .93% | 3.95% | .69% | 1.16% | (5.00%) | .30% | (.14%) | (.03%) | .55% | (.77%) | .83% | (.82%) | 6.35% | (4.65%) | .24% | 4.36% | (2.88%) | (2.28%) | 2.38% | .48% | .78% | (3.49%) | 2.43% | 1.08% | (1.25%) | (.32%) | .96% | 1.25% | (2.00%) | (.27%) |
| YoY | | (.62%) | (1.73%) | (.21%) | .72% | 2.69% | 1.87% | (.44%) | (2.67%) | (2.28%) | .37% | 1.61% | .99% | (1.09%) | (1.39%) | (2.82%) | 2.02% | 5.86% | 3.06% | 6.73% | .80% | (2.86%) | (3.68%) | (4.87%) | .69% | (.39%) | .58% | (.21%) | 5.59% | 1.71% | 1.12% | 6.30% | (2.92%) | (.56%) | 1.59% | (2.30%) | 1.36% | .15% | .19% | .80% | (1.23%) | 1.94% | .48% | .64% | (.11%) | (.06%) | 1.80% | (1.60%) | 1.39% |
| Equity to Common Shareholders | | 12,503,000,000$ | 12,259,000,000$ | 12,212,000,000$ | 11,923,000,000$ | 11,673,000,000$ | 11,197,000,000$ | 10,984,000,000$ | 10,790,000,000$ | 10,214,000,000$ | 9,949,000,000$ | 9,995,000,000$ | 9,856,000,000$ | 9,458,000,000$ | 9,515,000,000$ | 8,602,000,000$ | 8,600,000,000$ | 8,245,000,000$ | 7,863,000,000$ | 7,592,000,000$ | 7,363,000,000$ | 7,114,000,000$ | 6,965,000,000$ | 6,798,000,000$ | 6,842,000,000$ | 6,581,000,000$ | 6,502,000,000$ | 6,366,000,000$ | 6,143,000,000$ | 6,368,000,000$ | 6,157,363,000$ | 5,940,987,000$ | 5,696,748,000$ | 5,581,713,000$ | 5,389,272,000$ | 5,207,748,000$ | 5,080,877,000$ | 4,916,545,000$ | 4,747,459,000$ | 4,635,290,000$ | 4,646,814,000$ | 4,522,031,000$ | 4,472,665,000$ | 4,375,425,000$ | 4,270,665,000$ | 4,141,236,000$ | 4,015,176,000$ | 3,888,304,000$ | 3,782,076,000$ |
| QoQ | | 244,000,000$ | 47,000,000$ | 289,000,000$ | 250,000,000$ | 476,000,000$ | 213,000,000$ | 194,000,000$ | 576,000,000$ | 265,000,000$ | (46,000,000$) | 139,000,000$ | 398,000,000$ | (57,000,000$) | 913,000,000$ | 2,000,000$ | 355,000,000$ | 382,000,000$ | 271,000,000$ | 229,000,000$ | 249,000,000$ | 149,000,000$ | 167,000,000$ | (44,000,000$) | 261,000,000$ | 79,000,000$ | 136,000,000$ | 223,000,000$ | (225,000,000$) | 210,637,000$ | 216,376,000$ | 244,239,000$ | 115,035,000$ | 192,441,000$ | 181,524,000$ | 126,871,000$ | 164,332,000$ | 169,086,000$ | 112,169,000$ | (11,524,000$) | 124,783,000$ | 49,366,000$ | 97,240,000$ | 104,760,000$ | 129,429,000$ | 126,060,000$ | 126,872,000$ | 106,228,000$ | 119,152,000$ |
| QoQ% | | 1.99% | .39% | 2.42% | 2.14% | 4.25% | 1.94% | 1.80% | 5.64% | 2.66% | (.46%) | 1.41% | 4.21% | (.60%) | 10.61% | .02% | 4.31% | 4.86% | 3.57% | 3.11% | 3.50% | 2.14% | 2.46% | (.64%) | 3.97% | 1.22% | 2.14% | 3.63% | (3.53%) | 3.42% | 3.64% | 4.29% | 2.06% | 3.57% | 3.49% | 2.50% | 3.34% | 3.56% | 2.42% | (.25%) | 2.76% | 1.10% | 2.22% | 2.45% | 3.13% | 3.14% | 3.26% | 2.81% | 3.25% |
| YoY | | 830,000,000$ | 1,062,000,000$ | 1,228,000,000$ | 1,133,000,000$ | 1,459,000,000$ | 1,248,000,000$ | 989,000,000$ | 934,000,000$ | 756,000,000$ | 434,000,000$ | 1,393,000,000$ | 1,256,000,000$ | 1,213,000,000$ | 1,652,000,000$ | 1,010,000,000$ | 1,237,000,000$ | 1,131,000,000$ | 898,000,000$ | 794,000,000$ | 521,000,000$ | 533,000,000$ | 463,000,000$ | 432,000,000$ | 699,000,000$ | 213,000,000$ | 344,637,000$ | 425,013,000$ | 446,252,000$ | 786,287,000$ | 768,091,000$ | 733,239,000$ | 615,871,000$ | 665,168,000$ | 641,813,000$ | 572,458,000$ | 434,063,000$ | 394,514,000$ | 274,794,000$ | 259,865,000$ | 376,149,000$ | 380,795,000$ | 457,489,000$ | 487,121,000$ | 488,589,000$ | 478,312,000$ | 470,981,000$ | 417,548,000$ | 402,275,000$ |
| YoY% | | 7.11% | 9.49% | 11.18% | 10.50% | 14.28% | 12.54% | 9.90% | 9.48% | 7.99% | 4.56% | 16.19% | 14.61% | 14.71% | 21.01% | 13.30% | 16.80% | 15.90% | 12.89% | 11.68% | 7.62% | 8.10% | 7.12% | 6.79% | 11.38% | 3.35% | 5.60% | 7.15% | 7.83% | 14.09% | 14.25% | 14.08% | 12.12% | 13.53% | 13.52% | 12.35% | 9.34% | 8.72% | 6.14% | 5.94% | 8.81% | 9.20% | 11.39% | 12.53% | 12.92% | 13.06% | 13.29% | 12.03% | 11.90% |
| Dividends Paid | | 102,000,000$ | 103,000,000$ | 106,000,000$ | 105,000,000$ | 95,000,000$ | 95,000,000$ | 96,000,000$ | 97,000,000$ | 89,000,000$ | 92,000,000$ | 93,000,000$ | 81,000,000$ | 77,000,000$ | 69,000,000$ | 71,000,000$ | 60,000,000$ | 55,000,000$ | 54,000,000$ | 54,000,000$ | 55,000,000$ | 51,000,000$ | 51,000,000$ | 52,000,000$ | 51,000,000$ | 48,000,000$ | 48,000,000$ | 48,000,000$ | 47,000,000$ | 44,000,000$ | 36,000,000$ | 39,000,000$ | 32,000,000$ | 31,678,000$ | 32,295,000$ | 31,772,000$ | 31,255,000$ | 28,438,000$ | 28,845,000$ | 29,046,000$ | 27,106,000$ | 26,028,000$ | 27,710,000$ | 25,779,000$ | 23,626,000$ | 22,660,000$ | 22,682,000$ | 22,480,000$ | 20,280,000$ |
| Additional Paid-In Capital QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Treasury Stock | | | | | | | | | | | | | | | 1,457,000,000$ | 1,360,000,000$ | 1,373,000,000$ | 1,437,000,000$ | 1,446,000,000$ | 1,404,000,000$ | 1,354,000,000$ | 1,390,000,000$ | 1,348,000,000$ | 1,351,000,000$ | 1,163,000,000$ | 1,210,000,000$ | 1,060,000,000$ | 976,000,000$ | 927,000,000$ | 447,000,000$ | 413,202,000$ | 412,106,000$ | 410,029,000$ | 390,081,000$ | 392,709,000$ | 389,595,000$ | 387,869,000$ | 362,937,000$ | 363,744,000$ | 361,456,000$ | 214,509,000$ | 203,455,000$ | 149,499,000$ | 133,327,000$ | 131,444,000$ | 121,211,000$ | 127,461,000$ | 126,057,000$ | 125,069,000$ |
| QoQ | | | | | | | | | | | | | | | 97,000,000$ | (13,000,000$) | (64,000,000$) | (9,000,000$) | 42,000,000$ | 50,000,000$ | (36,000,000$) | 42,000,000$ | (3,000,000$) | 188,000,000$ | (47,000,000$) | 150,000,000$ | 84,000,000$ | 49,000,000$ | 480,000,000$ | 33,798,000$ | 1,096,000$ | 2,077,000$ | 19,948,000$ | (2,628,000$) | 3,114,000$ | 1,726,000$ | 24,932,000$ | (807,000$) | 2,288,000$ | 146,947,000$ | 11,054,000$ | 53,956,000$ | 16,172,000$ | 1,883,000$ | 10,233,000$ | (6,250,000$) | 1,404,000$ | 988,000$ | 4,514,000$ |
| Goodwill | | 1,451,000,000$ | 1,455,000,000$ | 1,444,000,000$ | 1,439,000,000$ | 1,451,000,000$ | 1,442,000,000$ | 1,442,000,000$ | 1,444,000,000$ | 1,437,000,000$ | 1,443,000,000$ | 1,438,000,000$ | 1,435,000,000$ | 1,422,000,000$ | 1,335,000,000$ | 818,000,000$ | 660,000,000$ | 660,000,000$ | 637,000,000$ | 636,000,000$ | 606,000,000$ | 466,000,000$ | 465,000,000$ | 463,000,000$ | 465,000,000$ | 464,000,000$ | 484,000,000$ | 476,000,000$ | 476,000,000$ | 478,000,000$ | 477,556,000$ | 478,933,000$ | 479,775,000$ | 411,000,000$ | 408,673,000$ | 407,012,000$ | 406,497,000$ | 408,072,000$ | 322,193,000$ | 313,005,000$ | 307,635,000$ | 307,635,000$ | 295,486,000$ | 295,486,000$ | 295,486,000$ | 295,486,000$ | 295,486,000$ | 295,486,000$ | 295,486,000$ |
| QoQ% | | (.28%) | .76% | .35% | (.83%) | .62% | .00% | (.14%) | .49% | (.42%) | .35% | .21% | .91% | 6.52% | 63.20% | 23.94% | .00% | 3.61% | .16% | 4.95% | 30.04% | .22% | .43% | (.43%) | .22% | (4.13%) | 1.68% | .00% | (.42%) | .09% | (.29%) | (.18%) | 16.81% | .57% | .41% | .13% | (.39%) | 26.66% | 2.94% | 1.75% | .00% | 4.11% | .00% | .00% | .00% | .00% | .00% | .00% | .00% |
| YoY% | | .00% | .90% | .14% | (.35%) | .97% | (.07%) | .28% | .63% | 1.06% | 8.09% | 75.80% | 117.42% | 115.46% | 109.58% | 28.62% | 8.91% | 41.63% | 36.99% | 37.37% | 30.32% | .43% | (3.93%) | (2.73%) | (2.31%) | (2.93%) | 1.35% | (.61%) | (.79%) | 16.38% | 16.86% | 17.67% | 18.03% | .72% | 26.84% | 30.03% | 32.14% | 32.65% | 9.04% | 5.93% | 4.11% | 4.11% | .00% | .00% | .00% | .00% | .00% | .00% | .00% |
| Other Intangible Assets | | 396,000,000$ | | | | 435,000,000$ | | | | 470,000,000$ | | | | 509,000,000$ | | | | 222,000,000$ | | | | 134,000,000$ | | | | 147,000,000$ | | | | 161,000,000$ | 164,231,000$ | 167,876,000$ | 171,564,000$ | 83,000,000$ | 86,443,000$ | 89,210,000$ | 91,176,000$ | 94,974,000$ | 62,700,000$ | 63,959,000$ | 66,772,000$ | 69,327,000$ | 59,161,000$ | 55,187,000$ | 56,988,000$ | 58,775,000$ | 60,549,000$ | 62,360,000$ | 64,144,000$ |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (3,231,000$) | (3,645,000$) | (3,688,000$) | 88,564,000$ | (3,443,000$) | (2,767,000$) | (1,966,000$) | (3,798,000$) | 32,274,000$ | (1,259,000$) | (2,813,000$) | (2,555,000$) | 10,166,000$ | 3,974,000$ | (1,801,000$) | (1,787,000$) | (1,774,000$) | (1,811,000$) | (1,784,000$) | (1,834,000$) |
| Amortization of Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,803,000$ | 3,528,000$ | 3,533,000$ | 3,136,000$ | 2,786,000$ | 2,925,000$ | 3,556,000$ | 3,583,000$ | 2,503,000$ | 2,441,000$ | 2,363,000$ | | 2,375,000$ | 2,090,000$ | 1,919,000$ | 1,902,000$ | 1,902,000$ | 1,902,000$ | 1,902,000$ | 1,905,000$ |
| Total Assets | | 88,230,000,000$ | 84,815,000,000$ | 83,132,000,000$ | 82,282,000,000$ | 82,992,000,000$ | 80,628,000,000$ | 81,232,000,000$ | 80,130,000,000$ | 78,360,000,000$ | 77,633,000,000$ | 79,180,000,000$ | 77,047,000,000$ | 80,951,000,000$ | 86,111,000,000$ | 73,101,000,000$ | 68,461,000,000$ | 61,891,000,000$ | 57,161,000,000$ | 56,066,000,000$ | 53,657,000,000$ | 47,482,000,000$ | 44,682,000,000$ | 49,809,000,000$ | 40,154,000,000$ | 38,830,000,000$ | 38,677,000,000$ | 38,176,000,000$ | 38,544,000,000$ | 37,413,000,000$ | 36,364,109,000$ | 36,030,871,000$ | 36,084,899,000$ | 34,883,456,000$ | 33,433,426,000$ | 32,928,731,000$ | 31,669,390,000$ | 31,486,976,000$ | 28,843,431,000$ | 27,753,211,000$ | 26,907,327,000$ | 26,468,032,000$ | 24,808,416,000$ | 24,967,935,000$ | 24,253,246,000$ | 23,325,652,000$ | 23,070,289,000$ | 22,868,902,000$ | 21,924,495,000$ |
| QoQ | | 3,415,000,000$ | 1,683,000,000$ | 850,000,000$ | (710,000,000$) | 2,364,000,000$ | (604,000,000$) | 1,102,000,000$ | 1,770,000,000$ | 727,000,000$ | (1,547,000,000$) | 2,133,000,000$ | (3,904,000,000$) | (5,160,000,000$) | 13,010,000,000$ | 4,640,000,000$ | 6,570,000,000$ | 4,730,000,000$ | 1,095,000,000$ | 2,409,000,000$ | 6,175,000,000$ | 2,800,000,000$ | (5,127,000,000$) | 9,655,000,000$ | 1,324,000,000$ | 153,000,000$ | 501,000,000$ | (368,000,000$) | 1,131,000,000$ | 1,048,891,000$ | 333,238,000$ | (54,028,000$) | 1,201,443,000$ | 1,450,030,000$ | 504,695,000$ | 1,259,341,000$ | 182,414,000$ | 2,643,545,000$ | 1,090,220,000$ | 845,884,000$ | 439,295,000$ | 1,659,616,000$ | (159,519,000$) | 714,689,000$ | 927,594,000$ | 255,363,000$ | 201,387,000$ | 944,407,000$ | (1,261,627,000$) |
| YoY | | 5,238,000,000$ | 4,187,000,000$ | 1,900,000,000$ | 2,152,000,000$ | 4,632,000,000$ | 2,995,000,000$ | 2,052,000,000$ | 3,083,000,000$ | (2,591,000,000$) | (8,478,000,000$) | 6,079,000,000$ | 8,586,000,000$ | 19,060,000,000$ | 28,950,000,000$ | 17,035,000,000$ | 14,804,000,000$ | 14,409,000,000$ | 12,479,000,000$ | 6,257,000,000$ | 13,503,000,000$ | 8,652,000,000$ | 6,005,000,000$ | 11,633,000,000$ | 1,610,000,000$ | 1,417,000,000$ | 2,312,891,000$ | 2,145,129,000$ | 2,459,101,000$ | 2,529,544,000$ | 2,930,683,000$ | 3,102,140,000$ | 4,415,509,000$ | 3,396,480,000$ | 4,589,995,000$ | 5,175,520,000$ | 4,762,063,000$ | 5,018,944,000$ | 4,035,015,000$ | 2,785,276,000$ | 2,654,081,000$ | 3,142,380,000$ | 1,738,127,000$ | 2,099,033,000$ | 2,328,751,000$ | 139,530,000$ | 856,098,000$ | 133,757,000$ | (351,476,000$) |
| Total Liabilities | | 75,726,000,000$ | 72,554,000,000$ | 70,905,000,000$ | 70,353,000,000$ | 71,325,000,000$ | 69,438,000,000$ | 70,253,000,000$ | 69,349,000,000$ | 68,173,000,000$ | 67,711,000,000$ | 69,211,000,000$ | 67,217,000,000$ | 71,519,000,000$ | 76,619,000,000$ | 64,492,000,000$ | 59,809,000,000$ | 53,588,000,000$ | 49,243,000,000$ | 48,429,000,000$ | 46,219,000,000$ | 40,306,000,000$ | 37,667,000,000$ | 42,975,000,000$ | 33,251,000,000$ | 32,187,000,000$ | 32,113,000,000$ | 31,741,000,000$ | 32,319,000,000$ | 30,961,000,000$ | 30,114,058,000$ | 29,988,649,000$ | 30,281,944,000$ | 29,190,105,000$ | 27,932,676,000$ | 27,600,514,000$ | 26,464,789,000$ | 26,424,000,000$ | 23,849,301,000$ | 22,875,972,000$ | 21,986,684,000$ | 21,681,934,000$ | 20,062,127,000$ | 20,316,025,000$ | 19,695,112,000$ | 18,892,396,000$ | 18,757,111,000$ | 18,660,541,000$ | 17,798,907,000$ |
| QoQ | | 3,172,000,000$ | 1,649,000,000$ | 552,000,000$ | (972,000,000$) | 1,887,000,000$ | (815,000,000$) | 904,000,000$ | 1,176,000,000$ | 462,000,000$ | (1,500,000,000$) | 1,994,000,000$ | (4,302,000,000$) | (5,100,000,000$) | 12,127,000,000$ | 4,683,000,000$ | 6,221,000,000$ | 4,345,000,000$ | 814,000,000$ | 2,210,000,000$ | 5,913,000,000$ | 2,639,000,000$ | (5,308,000,000$) | 9,724,000,000$ | 1,064,000,000$ | 74,000,000$ | 372,000,000$ | (578,000,000$) | 1,358,000,000$ | 846,942,000$ | 125,409,000$ | (293,295,000$) | 1,091,839,000$ | 1,257,429,000$ | 332,162,000$ | 1,135,725,000$ | 40,789,000$ | 2,574,699,000$ | 973,329,000$ | 889,288,000$ | 304,750,000$ | 1,619,807,000$ | (253,898,000$) | 620,913,000$ | 802,716,000$ | 135,285,000$ | 96,570,000$ | 861,634,000$ | (1,388,878,000$) |
| YoY | | 4,401,000,000$ | 3,116,000,000$ | 652,000,000$ | 1,004,000,000$ | 3,152,000,000$ | 1,727,000,000$ | 1,042,000,000$ | 2,132,000,000$ | (3,346,000,000$) | (8,908,000,000$) | 4,719,000,000$ | 7,408,000,000$ | 17,931,000,000$ | 27,376,000,000$ | 16,063,000,000$ | 13,590,000,000$ | 13,282,000,000$ | 11,576,000,000$ | 5,454,000,000$ | 12,968,000,000$ | 8,119,000,000$ | 5,554,000,000$ | 11,234,000,000$ | 932,000,000$ | 1,226,000,000$ | 1,998,942,000$ | 1,752,351,000$ | 2,037,056,000$ | 1,770,895,000$ | 2,181,382,000$ | 2,388,135,000$ | 3,817,155,000$ | 2,766,105,000$ | 4,083,375,000$ | 4,724,542,000$ | 4,478,105,000$ | 4,742,066,000$ | 3,787,174,000$ | 2,559,947,000$ | 2,291,572,000$ | 2,789,538,000$ | 1,305,016,000$ | 1,655,484,000$ | 1,896,205,000$ | (295,389,000$) | 418,062,000$ | (162,720,000$) | (667,482,000$) |
| Current Ratio | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Debt to Asset Ratio | | .86x | .86x | .85x | .86x | .86x | .86x | .86x | .87x | .87x | .87x | .87x | .87x | .88x | .89x | .88x | .87x | .87x | .86x | .86x | .86x | .85x | .84x | .86x | .83x | .83x | .83x | .83x | .84x | .83x | .83x | .83x | .84x | .84x | .84x | .84x | .84x | .84x | .83x | .82x | .82x | .82x | .81x | .81x | .81x | .81x | .81x | .82x | .81x |
| Long Term Debt | | | | | | | | | | | | | | 1,000,000$ | 3,000,000$ | | | 8,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | 1,187,934,000$ | 1,188,916,000$ | 1,189,883,000$ | 1,190,836,000$ | | | |
| QoQ | | | | | | | | | | | | | | (2,000,000$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (982,000$) | (967,000$) | (953,000$) | | | | |
| YoY | | | | | | | | | | | | | | (7,000,000$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (3,672,000$) | | | |
| Capital Lease Obligations | | 538,000,000$ | 543,000,000$ | 537,000,000$ | 538,000,000$ | 533,000,000$ | 542,000,000$ | 528,000,000$ | 537,000,000$ | 539,000,000$ | 521,000,000$ | 478,000,000$ | 471,000,000$ | 482,000,000$ | 486,000,000$ | 446,000,000$ | 445,000,000$ | 450,000,000$ | 372,000,000$ | 376,000,000$ | 372,000,000$ | 345,000,000$ | 351,000,000$ | 351,000,000$ | 357,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | 11,389,000,000$ | 9,195,000,000$ | 9,662,000,000$ | 10,048,000,000$ | 10,998,000,000$ | 9,095,000,000$ | 10,001,000,000$ | 10,206,000,000$ | 9,313,000,000$ | 8,375,000,000$ | 8,663,000,000$ | 6,177,000,000$ | 6,178,000,000$ | 5,958,000,000$ | 5,715,000,000$ | 8,216,000,000$ | 7,201,000,000$ | 5,982,000,000$ | 5,851,000,000$ | 5,377,000,000$ | 5,390,000,000$ | 5,632,000,000$ | 10,648,000,000$ | 4,109,000,000$ | 3,957,000,000$ | 3,596,000,000$ | 3,831,000,000$ | 4,322,000,000$ | 3,500,000,000$ | 3,180,000,000$ | 3,140,000,000$ | 3,898,000,000$ | 3,670,000,000$ | 2,615,479,000$ | 2,636,326,000$ | 2,528,275,000$ | 1,650,452,000$ | 1,978,057,000$ | 1,479,786,000$ | 2,596,388,000$ | 2,601,006,000$ | 2,582,081,000$ | 2,540,137,000$ | 2,649,385,000$ | 2,199,063,000$ | 2,845,757,000$ | 2,641,876,000$ | 2,801,952,000$ |
| QoQ | | 2,194,000,000$ | (467,000,000$) | (386,000,000$) | (950,000,000$) | 1,903,000,000$ | (906,000,000$) | (205,000,000$) | 893,000,000$ | 938,000,000$ | (288,000,000$) | 2,486,000,000$ | (1,000,000$) | 220,000,000$ | 243,000,000$ | (2,501,000,000$) | 1,015,000,000$ | 1,219,000,000$ | 131,000,000$ | 474,000,000$ | (13,000,000$) | (242,000,000$) | (5,016,000,000$) | 6,539,000,000$ | 152,000,000$ | 361,000,000$ | (235,000,000$) | (491,000,000$) | 822,000,000$ | 320,000,000$ | 40,000,000$ | (758,000,000$) | 228,328,000$ | 1,054,521,000$ | (20,847,000$) | 108,051,000$ | 877,823,000$ | (327,605,000$) | 498,271,000$ | (1,116,602,000$) | (4,618,000$) | 18,925,000$ | 41,944,000$ | (109,248,000$) | 450,322,000$ | (646,694,000$) | 203,881,000$ | (160,076,000$) | 205,336,000$ |
| YoY | | 391,000,000$ | 100,000,000$ | (339,000,000$) | (158,000,000$) | 1,685,000,000$ | 720,000,000$ | 1,338,000,000$ | 4,029,000,000$ | 3,135,000,000$ | 2,417,000,000$ | 2,948,000,000$ | (2,039,000,000$) | (1,023,000,000$) | (24,000,000$) | (136,000,000$) | 2,839,000,000$ | 1,811,000,000$ | 350,000,000$ | (4,797,000,000$) | 1,268,000,000$ | 1,433,000,000$ | 2,036,000,000$ | 6,817,000,000$ | (213,000,000$) | 457,000,000$ | 416,000,000$ | 691,000,000$ | 424,000,000$ | (169,672,000$) | 564,521,000$ | 503,674,000$ | 1,369,725,000$ | 2,019,548,000$ | 637,422,000$ | 1,156,540,000$ | (68,113,000$) | (950,554,000$) | (604,024,000$) | (1,060,351,000$) | (52,997,000$) | 401,943,000$ | (263,676,000$) | (101,739,000$) | (152,567,000$) | (397,553,000$) | 260,212,000$ | 467,727,000$ | 614,245,000$ |
| Interest Expenses | | 463,000,000$ | 444,000,000$ | 442,000,000$ | 498,000,000$ | 541,000,000$ | 534,000,000$ | 520,000,000$ | 507,000,000$ | 462,000,000$ | 386,000,000$ | 284,000,000$ | 241,000,000$ | 170,000,000$ | 60,000,000$ | 38,000,000$ | 37,000,000$ | 35,000,000$ | 40,000,000$ | 37,000,000$ | 38,000,000$ | 42,000,000$ | 42,000,000$ | 43,000,000$ | 51,000,000$ | 62,000,000$ | 73,000,000$ | 75,000,000$ | 73,000,000$ | 63,000,000$ | 54,000,000$ | 45,000,000$ | 40,000,000$ | 42,797,000$ | 38,560,000$ | 36,677,000$ | 35,966,000$ | 32,215,000$ | 28,033,000$ | 29,109,000$ | 26,699,000$ | 24,120,000$ | 27,724,000$ | 26,846,000$ | 27,384,000$ | 25,687,000$ | 27,052,000$ | 25,980,000$ | 25,372,000$ |
| Interest Income | | 1,014,000,000$ | 990,000,000$ | 963,000,000$ | 1,027,000,000$ | 1,073,000,000$ | 1,057,000,000$ | 1,049,000,000$ | 1,053,000,000$ | 1,019,000,000$ | 987,000,000$ | 1,049,000,000$ | 827,000,000$ | 667,000,000$ | 374,000,000$ | 242,000,000$ | 225,000,000$ | 215,000,000$ | 205,000,000$ | 200,000,000$ | 203,000,000$ | 201,000,000$ | 217,000,000$ | 285,000,000$ | 297,000,000$ | 320,000,000$ | 321,000,000$ | 324,000,000$ | 316,000,000$ | 292,000,000$ | 271,000,000$ | 249,000,000$ | 232,000,000$ | 222,450,000$ | 204,224,000$ | 192,544,000$ | 182,782,000$ | 172,477,000$ | 163,810,000$ | 161,638,000$ | 142,472,000$ | 139,613,000$ | 137,147,000$ | 134,413,000$ | 132,109,000$ | 126,009,000$ | 119,391,000$ | 118,393,000$ | 117,093,000$ |