| QUALCOMM INC/DE |
Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
Balance Sheet Date | | | 2025-Jun-29 | 2025-Mar-30 | 2024-Dec-29 | 2024-Sep-29 | 2024-Jun-23 | 2024-Mar-24 | 2023-Dec-24 | 2023-Sep-24 | 2023-Jun-25 | 2023-Mar-26 | 2022-Dec-25 | 2022-Sep-25 | 2022-Jun-26 | 2022-Mar-27 | 2021-Dec-26 | 2021-Sep-26 | 2021-Jun-27 | 2021-Mar-28 | 2020-Dec-27 | 2020-Sep-27 | 2020-Jun-28 | 2020-Mar-29 | 2019-Dec-29 | 2019-Sep-29 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-30 | 2018-Sep-30 | 2018-Jun-24 | 2018-Mar-25 | 2017-Dec-24 | 2017-Sep-24 | 2017-Jun-25 | 2017-Mar-26 | 2016-Dec-25 | 2016-Sep-25 | 2016-Jun-26 | 2016-Mar-27 | 2015-Dec-27 | 2015-Sep-27 | 2015-Jun-28 | 2015-Mar-29 | 2014-Dec-28 | 2014-Sep-28 | 2014-Jun-29 | 2014-Mar-30 | 2013-Dec-29 |
Fiscal Period | | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
Close Price of Common Stock | 165.38$ | 166.36$ | 159.24$ | 153.54$ | 153.66$ | 170.04$ | 199.09$ | 169.26$ | 144.64$ | 111.08$ | 119.03$ | 127.62$ | 109.94$ | 112.97$ | 127.79$ | 152.81$ | 182.79$ | 129.06$ | 142.97$ | 132.69$ | 152.50$ | 117.79$ | 91.19$ | 67.70$ | 88.26$ | 76.31$ | 76.01$ | 56.99$ | 56.89$ | 71.99$ | 56.13$ | 55.45$ | 64.06$ | 51.84$ | | | | | | | | | | | | | | | |
Market Cap of Common Stock | 178,445,020,000$ | 179,502,440,000$ | 174,845,520,000$ | 169,815,240,000$ | 170,716,260,000$ | 189,424,560,000$ | 222,184,440,000$ | 188,894,160,000$ | 160,984,320,000$ | 123,965,280,000$ | 132,599,420,000$ | 142,296,300,000$ | 123,242,740,000$ | 126,865,310,000$ | 143,124,800,000$ | 172,216,870,000$ | 204,724,800,000$ | 145,579,680,000$ | 161,270,160,000$ | 150,735,840,000$ | 172,477,500,000$ | 132,898,436,238$ | 102,582,182,496$ | 77,383,997,966$ | 100,779,227,608$ | 92,766,841,071$ | 92,405,275,365$ | 68,975,321,444$ | 68,959,929,518$ | 105,761,303,698$ | 83,219,590,373$ | 82,086,144,874$ | 94,434,986,774$ | 76,511,922,371$ | | | | | | | | | | | | | | | |
Market Cap of Common Stock QoQ% | (.59%) | 2.66% | 2.96% | (.53%) | (9.88%) | (14.74%) | 17.62% | 17.34% | 29.86% | (6.51%) | (6.82%) | 15.46% | (2.86%) | (11.36%) | (16.89%) | (15.88%) | 40.63% | (9.73%) | 6.99% | (12.61%) | 29.78% | 29.55% | 32.56% | (23.21%) | 8.64% | .39% | 33.97% | .02% | (34.80%) | 27.09% | 1.38% | (13.08%) | 23.43% | | | | | | | | | | | | | | | | |
Market Cap of Common Stock YoY% | 4.53% | (5.24%) | (21.31%) | (10.10%) | 6.05% | 52.81% | 67.56% | 32.75% | 30.62% | (2.29%) | (7.35%) | (17.37%) | (39.80%) | (12.86%) | (11.25%) | 14.25% | 18.70% | 9.54% | 57.21% | 94.79% | 71.14% | 43.26% | 11.01% | 12.19% | 46.14% | (12.29%) | 11.04% | (15.97%) | (26.98%) | 38.23% | | | | | | | | | | | | | | | | | | | |
Common Shares Outstanding | | 1,079,000,000 | 1,084,000,000 | 1,100,000,000 | 1,106,000,000 | 1,113,000,000 | 1,116,000,000 | 1,118,000,000 | 1,118,000,000 | 1,114,000,000 | 1,115,000,000 | 1,114,000,000 | 1,119,000,000 | 1,121,000,000 | 1,122,000,000 | 1,122,000,000 | 1,125,000,000 | 1,125,000,000 | 1,128,000,000 | 1,129,000,000 | 1,136,000,000 | 1,131,000,000 | 1,128,000,000 | 1,127,000,000 | 1,143,000,000 | 1,145,000,000 | 1,218,000,000 | 1,214,000,000 | 1,210,000,000 | 1,219,000,000 | 1,469,000,000 | 1,482,000,000 | 1,480,000,000 | 1,474,000,000 | 1,476,000,000 | 1,477,000,000 | 1,478,000,000 | 1,476,000,000 | 1,473,000,000 | 1,467,000,000 | 1,495,000,000 | 1,524,000,000 | 1,578,000,000 | 1,633,000,000 | 1,654,000,000 | 1,669,000,000 | 1,678,000,000 | 1,686,000,000 | 1,687,000,000 |
Common Shares Outstanding QoQ% | | (.46%) | (1.46%) | (.54%) | (.63%) | (.27%) | (.18%) | .00% | .36% | (.09%) | .09% | (.45%) | (.18%) | (.09%) | .00% | (.27%) | .00% | (.27%) | (.09%) | (.62%) | .44% | .27% | .09% | (1.40%) | (.18%) | (5.99%) | .33% | .33% | (.74%) | (17.02%) | (.88%) | .14% | .41% | (.14%) | (.07%) | (.07%) | .14% | .20% | .41% | (1.87%) | (1.90%) | (3.42%) | (3.37%) | (1.27%) | (.90%) | (.54%) | (.47%) | (.06%) | .12% |
Common Shares Outstanding YoY% | | (3.06%) | (2.87%) | (1.61%) | (1.07%) | (.09%) | .09% | .36% | (.09%) | (.62%) | (.62%) | (.71%) | (.53%) | (.36%) | (.53%) | (.62%) | (.97%) | (.53%) | .00% | .18% | (.61%) | (1.22%) | (7.39%) | (7.17%) | (5.54%) | (6.07%) | (17.09%) | (18.08%) | (18.24%) | (17.30%) | (.47%) | .34% | .14% | (.14%) | .20% | .68% | (1.14%) | (3.15%) | (6.65%) | (10.17%) | (9.61%) | (8.69%) | (5.96%) | (3.14%) | (1.96%) | (.95%) | (2.56%) | (2.32%) | (1.69%) |
Total Revenue TTM | | | 43,257,000,000$ | 42,285,000,000$ | 40,695,000,000$ | 38,961,000,000$ | 37,348,000,000$ | 36,406,000,000$ | 36,292,000,000$ | 35,820,000,000$ | 38,584,000,000$ | 41,069,000,000$ | 42,958,000,000$ | 44,200,000,000$ | 42,141,000,000$ | 39,265,000,000$ | 36,036,000,000$ | 33,566,000,000$ | 32,576,000,000$ | 29,409,000,000$ | 26,690,000,000$ | 23,532,000,000$ | 20,000,000,000$ | 24,742,000,000$ | 24,508,000,000$ | 24,273,000,000$ | 25,237,000,000$ | 21,180,000,000$ | 21,418,000,000$ | 22,611,000,000$ | 22,721,000,000$ | 22,499,000,000$ | 22,295,000,000$ | 22,259,000,000$ | 22,555,000,000$ | 23,243,000,000$ | 23,778,000,000$ | 23,554,000,000$ | 22,826,000,000$ | 22,614,000,000$ | 23,957,000,000$ | 25,281,000,000$ | 26,517,000,000$ | 27,491,000,000$ | 26,964,000,000$ | 26,487,000,000$ | 26,275,000,000$ | 25,712,000,000$ | 25,469,000,000$ |
Total Revenue | | | 10,365,000,000$ | 10,979,000,000$ | 11,669,000,000$ | 10,244,000,000$ | 9,393,000,000$ | 9,389,000,000$ | 9,935,000,000$ | 8,631,000,000$ | 8,451,000,000$ | 9,275,000,000$ | 9,463,000,000$ | 11,395,000,000$ | 10,936,000,000$ | 11,164,000,000$ | 10,705,000,000$ | 9,336,000,000$ | 8,060,000,000$ | 7,935,000,000$ | 8,235,000,000$ | 8,346,000,000$ | 4,893,000,000$ | 5,216,000,000$ | 5,077,000,000$ | 4,814,000,000$ | 9,635,000,000$ | 4,982,000,000$ | 4,842,000,000$ | 5,778,000,000$ | 5,578,000,000$ | 5,220,000,000$ | 6,035,000,000$ | 5,888,000,000$ | 5,356,000,000$ | 5,016,000,000$ | 5,999,000,000$ | 6,184,000,000$ | 6,044,000,000$ | 5,551,000,000$ | 5,775,000,000$ | 5,456,000,000$ | 5,832,000,000$ | 6,894,000,000$ | 7,099,000,000$ | 6,692,000,000$ | 6,806,000,000$ | 6,367,000,000$ | 6,622,000,000$ |
Total Revenue QoQ% | | | (5.59%) | (5.91%) | 13.91% | 9.06% | .04% | (5.50%) | 15.11% | 2.13% | (8.88%) | (1.99%) | (16.96%) | 4.20% | (2.04%) | 4.29% | 14.66% | 15.83% | 1.58% | (3.64%) | (1.33%) | 70.57% | (6.19%) | 2.74% | 5.46% | (50.04%) | 93.40% | 2.89% | (16.20%) | 3.59% | 6.86% | (13.51%) | 2.50% | 9.93% | 6.78% | (16.39%) | (2.99%) | 2.32% | 8.88% | (3.88%) | 5.85% | (6.45%) | (15.41%) | (2.89%) | 6.08% | (1.68%) | 6.90% | (3.85%) | 2.19% |
Total Revenue YoY% | | | 10.35% | 16.94% | 17.45% | 18.69% | 11.15% | 1.23% | 4.99% | (24.26%) | (22.72%) | (16.92%) | (11.60%) | 22.05% | 35.68% | 40.69% | 29.99% | 11.86% | 64.73% | 52.13% | 62.20% | 73.37% | (49.22%) | 4.70% | 4.85% | (16.68%) | 72.73% | (4.56%) | (19.77%) | (1.87%) | 4.15% | 4.07% | .60% | (4.79%) | (11.38%) | (9.64%) | 3.88% | 13.34% | 3.64% | (19.48%) | (18.65%) | (18.47%) | (14.31%) | 8.28% | 7.20% | 3.27% | 9.02% | 3.97% | 10.04% |
Gross Margin | | | 55.56% | 55.03% | 55.77% | 56.39% | 55.56% | 56.27% | 56.60% | 55.05% | 55.13% | 55.22% | 57.27% | 57.28% | 55.96% | 58.37% | 59.80% | 57.83% | 57.77% | 56.75% | 57.63% | 66.86% | 57.49% | 55.96% | 58.38% | 56.00% | 78.06% | 56.26% | 54.81% | 50.68% | 55.34% | 57.11% | 55.87% | 54.96% | 53.55% | 55.98% | 59.28% | 58.94% | 58.07% | 61.43% | 56.12% | 58.72% | 57.97% | 61.88% | 57.08% | 58.80% | 59.74% | 61.02% | 59.14% |
Earnings to Common Shareholders TTM | | | 11,578,000,000$ | 11,041,000,000$ | 10,555,000,000$ | 10,142,000,000$ | 8,712,000,000$ | 8,386,000,000$ | 7,764,000,000$ | 7,232,000,000$ | 8,615,000,000$ | 10,542,000,000$ | 11,772,000,000$ | 12,936,000,000$ | 12,861,000,000$ | 11,158,000,000$ | 9,986,000,000$ | 9,042,000,000$ | 9,204,000,000$ | 8,022,000,000$ | 6,728,000,000$ | 5,198,000,000$ | 2,744,000,000$ | 4,048,000,000$ | 4,243,000,000$ | 4,386,000,000$ | 3,367,000,000$ | 2,420,000,000$ | 2,087,000,000$ | (4,964,000,000$) | (4,294,000,000$) | (4,640,000,000$) | (4,221,000,000$) | 2,444,000,000$ | 3,886,000,000$ | 4,474,000,000$ | 4,889,000,000$ | 5,705,000,000$ | 5,167,000,000$ | 4,907,000,000$ | 4,796,000,000$ | 5,270,000,000$ | 6,103,000,000$ | 7,157,000,000$ | 8,063,000,000$ | 7,966,000,000$ | 7,573,000,000$ | 6,915,000,000$ | 6,822,000,000$ |
Earnings to Common Shareholders | | | 2,666,000,000$ | 2,812,000,000$ | 3,180,000,000$ | 2,920,000,000$ | 2,129,000,000$ | 2,326,000,000$ | 2,767,000,000$ | 1,490,000,000$ | 1,803,000,000$ | 1,704,000,000$ | 2,235,000,000$ | 2,873,000,000$ | 3,730,000,000$ | 2,934,000,000$ | 3,399,000,000$ | 2,798,000,000$ | 2,027,000,000$ | 1,762,000,000$ | 2,455,000,000$ | 2,960,000,000$ | 845,000,000$ | 468,000,000$ | 925,000,000$ | 506,000,000$ | 2,149,000,000$ | 663,000,000$ | 1,068,000,000$ | (513,000,000$) | 1,202,000,000$ | 330,000,000$ | (5,983,000,000$) | 157,000,000$ | 856,000,000$ | 749,000,000$ | 682,000,000$ | 1,599,000,000$ | 1,444,000,000$ | 1,164,000,000$ | 1,498,000,000$ | 1,061,000,000$ | 1,184,000,000$ | 1,053,000,000$ | 1,972,000,000$ | 1,894,000,000$ | 2,238,000,000$ | 1,959,000,000$ | 1,875,000,000$ |
Earnings to Common Shareholders QoQ% | | | (5.19%) | (11.57%) | 8.90% | 37.15% | (8.47%) | (15.94%) | 85.71% | (17.36%) | 5.81% | (23.76%) | (22.21%) | (22.98%) | 27.13% | (13.68%) | 21.48% | 38.04% | 15.04% | (28.23%) | (17.06%) | 250.30% | 80.56% | (49.41%) | 82.81% | (76.45%) | 224.13% | (37.92%) | 308.19% | (142.68%) | 264.24% | 105.52% | (3,910.83%) | (81.66%) | 14.29% | 9.82% | (57.35%) | 10.73% | 24.06% | (22.30%) | 41.19% | (10.39%) | 12.44% | (46.60%) | 4.12% | (15.37%) | 14.24% | 4.48% | 24.92% |
Earnings to Common Shareholders YoY% | | | 25.22% | 20.89% | 14.93% | 95.97% | 18.08% | 36.50% | 23.80% | (48.14%) | (51.66%) | (41.92%) | (34.25%) | 2.68% | 84.02% | 66.52% | 38.45% | (5.47%) | 139.88% | 276.50% | 165.41% | 484.98% | (60.68%) | (29.41%) | (13.39%) | 198.64% | 78.79% | 100.91% | 117.85% | (426.75%) | 40.42% | (55.94%) | (977.27%) | (90.18%) | (40.72%) | (35.65%) | (54.47%) | 50.71% | 21.96% | 10.54% | (24.04%) | (43.98%) | (47.10%) | (46.25%) | 5.17% | 26.18% | 41.65% | 4.98% | (1.63%) |
Profit Margin | | | 25.72% | 25.61% | 27.25% | 28.50% | 22.67% | 24.77% | 27.85% | 17.26% | 21.34% | 18.37% | 23.62% | 25.21% | 34.11% | 26.28% | 31.75% | 29.97% | 25.15% | 22.21% | 29.81% | 35.47% | 17.27% | 8.97% | 18.22% | 10.51% | 22.30% | 13.31% | 22.06% | (8.88%) | 21.55% | 6.32% | (99.14%) | 2.67% | 15.98% | 14.93% | 11.37% | 25.86% | 23.89% | 20.97% | 25.94% | 19.45% | 20.30% | 15.27% | 27.78% | 28.30% | 32.88% | 30.77% | 28.32% |
Equity to Common Shareholders | | | 27,209,000,000$ | 27,728,000,000$ | 26,880,000,000$ | 26,274,000,000$ | 24,670,000,000$ | 24,469,000,000$ | 23,058,000,000$ | 21,581,000,000$ | 20,670,000,000$ | 19,698,000,000$ | 18,810,000,000$ | 18,013,000,000$ | 16,048,000,000$ | 13,328,000,000$ | 11,333,000,000$ | 9,950,000,000$ | 8,177,000,000$ | 7,424,000,000$ | 7,380,000,000$ | 6,077,000,000$ | 3,306,000,000$ | 3,045,000,000$ | 4,513,000,000$ | 4,909,000,000$ | 5,463,000,000$ | 3,866,000,000$ | 3,617,000,000$ | 807,000,000$ | 23,068,000,000$ | 23,819,000,000$ | 23,872,000,000$ | 30,725,000,000$ | 31,294,000,000$ | 31,344,000,000$ | 31,215,000,000$ | 31,778,000,000$ | 30,647,000,000$ | 29,645,000,000$ | 30,241,000,000$ | 31,421,000,000$ | 33,202,000,000$ | 37,839,000,000$ | 38,823,000,000$ | 39,169,000,000$ | 38,789,000,000$ | 38,254,000,000$ | 37,027,000,000$ |
Equity to Common Shareholders QoQ | | | (519,000,000$) | 848,000,000$ | 606,000,000$ | 1,604,000,000$ | 201,000,000$ | 1,411,000,000$ | 1,477,000,000$ | 911,000,000$ | 972,000,000$ | 888,000,000$ | 797,000,000$ | 1,965,000,000$ | 2,720,000,000$ | 1,995,000,000$ | 1,383,000,000$ | 1,773,000,000$ | 753,000,000$ | 44,000,000$ | 1,303,000,000$ | 2,771,000,000$ | 261,000,000$ | (1,468,000,000$) | (396,000,000$) | (554,000,000$) | 1,597,000,000$ | 249,000,000$ | 2,810,000,000$ | (22,261,000,000$) | (751,000,000$) | (53,000,000$) | (6,874,000,000$) | (569,000,000$) | (50,000,000$) | 129,000,000$ | (563,000,000$) | 1,131,000,000$ | 1,002,000,000$ | (596,000,000$) | (1,180,000,000$) | (1,781,000,000$) | (4,637,000,000$) | (984,000,000$) | (346,000,000$) | 380,000,000$ | 535,000,000$ | 1,227,000,000$ | 939,000,000$ |
Equity to Common Shareholders QoQ% | | | (1.87%) | 3.16% | 2.31% | 6.50% | .82% | 6.12% | 6.84% | 4.41% | 4.94% | 4.72% | 4.43% | 12.25% | 20.41% | 17.60% | 13.90% | 21.68% | 10.14% | .60% | 21.44% | 83.82% | 8.57% | (32.53%) | (8.07%) | (10.14%) | 41.31% | 6.88% | 348.20% | (96.50%) | (3.15%) | (.22%) | (22.36%) | (1.82%) | (.16%) | .41% | (1.77%) | 3.69% | 3.38% | (1.97%) | (3.76%) | (5.36%) | (12.26%) | (2.54%) | (.88%) | .98% | 1.40% | 3.31% | 2.60% |
Equity to Common Shareholders YoY | | | 2,539,000,000$ | 3,259,000,000$ | 3,822,000,000$ | 4,693,000,000$ | 4,000,000,000$ | 4,771,000,000$ | 4,248,000,000$ | 3,568,000,000$ | 4,622,000,000$ | 6,370,000,000$ | 7,477,000,000$ | 8,063,000,000$ | 7,871,000,000$ | 5,904,000,000$ | 3,953,000,000$ | 3,873,000,000$ | 4,871,000,000$ | 4,379,000,000$ | 2,867,000,000$ | 1,168,000,000$ | (2,157,000,000$) | (821,000,000$) | 896,000,000$ | 4,102,000,000$ | (17,605,000,000$) | (19,953,000,000$) | (20,255,000,000$) | (29,939,000,000$) | (8,226,000,000$) | (7,525,000,000$) | (7,343,000,000$) | (1,053,000,000$) | 647,000,000$ | 1,699,000,000$ | 974,000,000$ | 357,000,000$ | (2,555,000,000$) | (8,194,000,000$) | (8,582,000,000$) | (7,748,000,000$) | (5,587,000,000$) | (415,000,000$) | 1,796,000,000$ | 3,081,000,000$ | 1,211,000,000$ | 643,000,000$ | 1,693,000,000$ |
Equity to Common Shareholders YoY% | | | 10.29% | 13.32% | 16.58% | 21.75% | 19.35% | 24.22% | 22.58% | 19.81% | 28.80% | 47.79% | 65.98% | 81.04% | 96.26% | 79.53% | 53.56% | 63.73% | 147.34% | 143.81% | 63.53% | 23.79% | (39.48%) | (21.24%) | 24.77% | 508.30% | (76.32%) | (83.77%) | (84.85%) | (97.38%) | (26.29%) | (24.01%) | (23.52%) | (3.31%) | 2.11% | 5.73% | 3.22% | 1.14% | (7.70%) | (21.66%) | (22.11%) | (19.78%) | (14.40%) | (1.09%) | 4.85% | 8.54% | 3.22% | 1.71% | 4.79% |
Dividends Paid | | | 968,000,000$ | 938,000,000$ | 942,000,000$ | 948,000,000$ | 949,000,000$ | 895,000,000$ | 895,000,000$ | 893,000,000$ | 893,000,000$ | 834,000,000$ | 842,000,000$ | 841,000,000$ | 842,000,000$ | 764,000,000$ | 765,000,000$ | 768,000,000$ | 767,000,000$ | 734,000,000$ | 739,000,000$ | 734,000,000$ | 733,000,000$ | 705,000,000$ | 710,000,000$ | 711,000,000$ | 755,000,000$ | 752,000,000$ | 750,000,000$ | 866,000,000$ | 911,000,000$ | 845,000,000$ | 844,000,000$ | 841,000,000$ | 844,000,000$ | 783,000,000$ | 784,000,000$ | 782,000,000$ | 781,000,000$ | 710,000,000$ | 717,000,000$ | 738,000,000$ | 757,000,000$ | 688,000,000$ | 697,000,000$ | 702,000,000$ | 705,000,000$ | | 590,000,000$ |
Additional Paid-In Capital QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (368,000,000$) |
Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Treasury Stock QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Price to Sales | 4.13x | 4.15x | 4.04x | 4.02x | 4.20x | 4.86x | 5.95x | 5.19x | 4.44x | 3.46x | 3.44x | 3.46x | 2.87x | 2.87x | 3.40x | 4.39x | 5.68x | 4.34x | 4.95x | 5.13x | 6.46x | 5.65x | 5.13x | 3.13x | 4.11x | 3.82x | 3.66x | 3.26x | 3.22x | 4.68x | 3.66x | 3.65x | 4.24x | 3.44x | | | | | | | | | | | | | | | |
Price to Earnings | 15.41x | 15.50x | 15.10x | 15.38x | 16.17x | 18.68x | 25.50x | 22.52x | 20.73x | 17.14x | 15.39x | 13.50x | 10.47x | 9.81x | 11.13x | 15.43x | 20.50x | 16.10x | 17.52x | 18.79x | 25.64x | 25.57x | 37.38x | 19.12x | 23.75x | 21.15x | 27.44x | 28.50x | 33.04x | - | - | - | - | 31.31x | | | | | | | | | | | | | | | |
Price to Book | 6.56x | 6.60x | 6.43x | 6.12x | 6.35x | 7.21x | 9.01x | 7.72x | 6.98x | 5.74x | 6.42x | 7.22x | 6.55x | 7.04x | 8.92x | 12.92x | 18.06x | 14.63x | 19.72x | 20.30x | 23.37x | 21.87x | 31.03x | 25.41x | 22.33x | 18.90x | 16.91x | 17.84x | 19.07x | 131.05x | 3.61x | 3.45x | 3.96x | 2.49x | | | | | | | | | | | | | | | |
Goodwill | | | 11,366,000,000$ | 10,948,000,000$ | 10,908,000,000$ | 10,799,000,000$ | 10,770,000,000$ | 10,760,000,000$ | 10,722,000,000$ | 10,642,000,000$ | 10,591,000,000$ | 10,579,000,000$ | 10,566,000,000$ | 10,508,000,000$ | 10,719,000,000$ | 7,261,000,000$ | 7,264,000,000$ | 7,246,000,000$ | 7,229,000,000$ | 7,220,000,000$ | 6,358,000,000$ | 6,323,000,000$ | 6,299,000,000$ | 6,294,000,000$ | 6,297,000,000$ | 6,282,000,000$ | 6,308,000,000$ | 6,299,000,000$ | 6,295,000,000$ | 6,498,000,000$ | 6,630,000,000$ | 6,676,000,000$ | 6,638,000,000$ | 6,623,000,000$ | 6,523,000,000$ | 6,497,000,000$ | 5,686,000,000$ | 5,679,000,000$ | 5,657,000,000$ | 5,657,000,000$ | 5,669,000,000$ | 5,479,000,000$ | 4,259,000,000$ | 4,388,000,000$ | 4,413,000,000$ | 4,488,000,000$ | 4,183,000,000$ | 4,226,000,000$ | 4,212,000,000$ |
Goodwill QoQ% | | | 3.82% | .37% | 1.01% | .27% | .09% | .35% | .75% | .48% | .11% | .12% | .55% | (1.97%) | 47.62% | (.04%) | .25% | .24% | .13% | 13.56% | .55% | .38% | .08% | (.05%) | .24% | (.41%) | .14% | .06% | (3.12%) | (1.99%) | (.69%) | .57% | .23% | 1.53% | .40% | 14.26% | .12% | .39% | .00% | (.21%) | 3.47% | 28.65% | (2.94%) | (.57%) | (1.67%) | 7.29% | (1.02%) | .33% | 5.94% |
Goodwill YoY% | | | 5.53% | 1.75% | 1.74% | 1.48% | 1.69% | 1.71% | 1.48% | 1.28% | (1.19%) | 45.70% | 45.46% | 45.02% | 48.28% | .57% | 14.25% | 14.60% | 14.76% | 14.71% | .97% | .65% | (.14%) | (.08%) | .03% | (3.32%) | (4.86%) | (5.65%) | (5.17%) | (1.89%) | 1.64% | 2.76% | 16.74% | 16.62% | 15.31% | 14.85% | .30% | 3.65% | 32.83% | 28.92% | 28.46% | 22.08% | 1.82% | 3.83% | 4.77% | 12.88% | 4.71% | 6.31% | 7.20% |
Other Intangible Assets | | | 1,202,000,000$ | 1,183,000,000$ | 1,225,000,000$ | 1,244,000,000$ | 1,296,000,000$ | 1,331,000,000$ | 1,387,000,000$ | 1,408,000,000$ | 1,618,000,000$ | 1,727,000,000$ | 1,796,000,000$ | 1,882,000,000$ | 1,954,000,000$ | 1,258,000,000$ | 1,373,000,000$ | 1,458,000,000$ | 1,542,000,000$ | 1,662,000,000$ | 1,541,000,000$ | 1,653,000,000$ | 1,749,000,000$ | 1,889,000,000$ | 2,045,000,000$ | 2,172,000,000$ | 2,350,000,000$ | 2,510,000,000$ | 2,746,000,000$ | 2,955,000,000$ | 3,174,000,000$ | 3,435,000,000$ | 3,548,000,000$ | 3,737,000,000$ | 3,880,000,000$ | 4,084,000,000$ | 3,338,000,000$ | 3,500,000,000$ | 3,669,000,000$ | 3,896,000,000$ | 4,068,000,000$ | 3,742,000,000$ | 2,405,000,000$ | 2,482,000,000$ | 2,497,000,000$ | 2,580,000,000$ | 2,608,000,000$ | 2,699,000,000$ | 2,490,000,000$ |
Other Intangible Assets QoQ | | | 19,000,000$ | (42,000,000$) | (19,000,000$) | (52,000,000$) | (35,000,000$) | (56,000,000$) | (21,000,000$) | (210,000,000$) | (109,000,000$) | (69,000,000$) | (86,000,000$) | (72,000,000$) | 696,000,000$ | (115,000,000$) | (85,000,000$) | (84,000,000$) | (120,000,000$) | 121,000,000$ | (112,000,000$) | (96,000,000$) | (140,000,000$) | (156,000,000$) | (127,000,000$) | (178,000,000$) | (160,000,000$) | (236,000,000$) | (209,000,000$) | (219,000,000$) | (261,000,000$) | (113,000,000$) | (189,000,000$) | (143,000,000$) | (204,000,000$) | 746,000,000$ | (162,000,000$) | (169,000,000$) | (227,000,000$) | (172,000,000$) | 326,000,000$ | 1,337,000,000$ | (77,000,000$) | (15,000,000$) | (83,000,000$) | (28,000,000$) | (91,000,000$) | 209,000,000$ | (63,000,000$) |
Amortization of Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Forward Price to Sales MRQ | 4.30x | 4.33x | 4.22x | 3.87x | 3.66x | 4.62x | 5.91x | 5.03x | 4.05x | 3.59x | 3.92x | 3.84x | 3.26x | 2.78x | 3.27x | 3.86x | 4.78x | 3.90x | 5.00x | 4.75x | 5.24x | 3.98x | 5.24x | 3.71x | 4.96x | 4.82x | 2.40x | 3.46x | 3.56x | 4.58x | 3.73x | 3.93x | 3.91x | 3.25x | | | | | | | | | | | | | | | |
Forward Price to Earnings MRQ | 16.73x | 16.83x | 16.40x | 15.10x | 13.42x | 16.22x | 26.09x | 20.30x | 14.55x | 20.80x | 18.39x | 20.88x | 13.79x | 11.04x | 9.59x | 14.67x | 15.06x | 13.01x | 19.89x | 21.39x | 17.56x | 11.22x | 30.35x | 41.34x | 27.24x | 45.83x | 10.75x | 26.01x | 16.14x | - | 17.31x | 62.19x | - | 121.83x | | | | | | | | | | | | | | | |
Total Assets | | | 54,862,000,000$ | 55,372,000,000$ | 55,575,000,000$ | 55,154,000,000$ | 52,741,000,000$ | 53,167,000,000$ | 52,135,000,000$ | 51,040,000,000$ | 49,002,000,000$ | 48,362,000,000$ | 50,014,000,000$ | 49,014,000,000$ | 47,020,000,000$ | 44,302,000,000$ | 42,820,000,000$ | 41,240,000,000$ | 38,769,000,000$ | 37,168,000,000$ | 37,479,000,000$ | 35,594,000,000$ | 32,328,000,000$ | 31,938,000,000$ | 33,111,000,000$ | 32,957,000,000$ | 34,133,000,000$ | 34,023,000,000$ | 34,246,000,000$ | 32,718,000,000$ | 62,090,000,000$ | 64,126,000,000$ | 64,351,000,000$ | 65,498,000,000$ | 64,379,000,000$ | 56,079,000,000$ | 52,366,000,000$ | 52,359,000,000$ | 50,786,000,000$ | 50,060,000,000$ | 50,229,000,000$ | 50,796,000,000$ | 52,295,000,000$ | 47,173,000,000$ | 48,447,000,000$ | 48,574,000,000$ | 48,355,000,000$ | 47,875,000,000$ | 46,282,000,000$ |
Total Assets QoQ | | | (510,000,000$) | (203,000,000$) | 421,000,000$ | 2,413,000,000$ | (426,000,000$) | 1,032,000,000$ | 1,095,000,000$ | 2,038,000,000$ | 640,000,000$ | (1,652,000,000$) | 1,000,000,000$ | 1,994,000,000$ | 2,718,000,000$ | 1,482,000,000$ | 1,580,000,000$ | 2,471,000,000$ | 1,601,000,000$ | (311,000,000$) | 1,885,000,000$ | 3,266,000,000$ | 390,000,000$ | (1,173,000,000$) | 154,000,000$ | (1,176,000,000$) | 110,000,000$ | (223,000,000$) | 1,528,000,000$ | (29,372,000,000$) | (2,036,000,000$) | (225,000,000$) | (1,147,000,000$) | 1,119,000,000$ | 8,300,000,000$ | 3,713,000,000$ | 7,000,000$ | 1,573,000,000$ | 726,000,000$ | (169,000,000$) | (567,000,000$) | (1,499,000,000$) | 5,122,000,000$ | (1,274,000,000$) | (127,000,000$) | 219,000,000$ | 480,000,000$ | 1,593,000,000$ | 766,000,000$ |
Total Assets YoY | | | 2,121,000,000$ | 2,205,000,000$ | 3,440,000,000$ | 4,114,000,000$ | 3,739,000,000$ | 4,805,000,000$ | 2,121,000,000$ | 2,026,000,000$ | 1,982,000,000$ | 4,060,000,000$ | 7,194,000,000$ | 7,774,000,000$ | 8,251,000,000$ | 7,134,000,000$ | 5,341,000,000$ | 5,646,000,000$ | 6,441,000,000$ | 5,230,000,000$ | 4,368,000,000$ | 2,637,000,000$ | (1,805,000,000$) | (2,085,000,000$) | (1,135,000,000$) | 239,000,000$ | (27,957,000,000$) | (30,103,000,000$) | (30,105,000,000$) | (32,780,000,000$) | (2,289,000,000$) | 8,047,000,000$ | 11,985,000,000$ | 13,139,000,000$ | 13,593,000,000$ | 6,019,000,000$ | 2,137,000,000$ | 1,563,000,000$ | (1,509,000,000$) | 2,887,000,000$ | 1,782,000,000$ | 2,222,000,000$ | 3,940,000,000$ | (702,000,000$) | 2,165,000,000$ | 3,058,000,000$ | 1,546,000,000$ | 276,000,000$ | 1,441,000,000$ |
Total Liabilities | | | 27,653,000,000$ | 27,644,000,000$ | 28,695,000,000$ | 28,880,000,000$ | 28,071,000,000$ | 28,698,000,000$ | 29,077,000,000$ | 29,459,000,000$ | 28,332,000,000$ | 28,664,000,000$ | 31,204,000,000$ | 31,001,000,000$ | 30,972,000,000$ | 30,974,000,000$ | 31,487,000,000$ | 31,290,000,000$ | 30,592,000,000$ | 29,744,000,000$ | 30,099,000,000$ | 29,517,000,000$ | 29,022,000,000$ | 28,893,000,000$ | 28,598,000,000$ | 28,048,000,000$ | 28,670,000,000$ | 30,157,000,000$ | 30,629,000,000$ | 31,911,000,000$ | 39,022,000,000$ | 40,307,000,000$ | 40,427,000,000$ | 34,773,000,000$ | 33,096,000,000$ | 24,745,000,000$ | 21,160,000,000$ | 20,591,000,000$ | 20,148,000,000$ | 20,423,000,000$ | 19,996,000,000$ | 19,382,000,000$ | 19,099,000,000$ | 9,339,000,000$ | 9,628,000,000$ | 9,408,000,000$ | 9,568,000,000$ | 9,622,000,000$ | 9,255,000,000$ |
Total Liabilities QoQ | | | 9,000,000$ | (1,051,000,000$) | (185,000,000$) | 809,000,000$ | (627,000,000$) | (379,000,000$) | (382,000,000$) | 1,127,000,000$ | (332,000,000$) | (2,540,000,000$) | 203,000,000$ | 29,000,000$ | (2,000,000$) | (513,000,000$) | 197,000,000$ | 698,000,000$ | 848,000,000$ | (355,000,000$) | 582,000,000$ | 495,000,000$ | 129,000,000$ | 295,000,000$ | 550,000,000$ | (622,000,000$) | (1,487,000,000$) | (472,000,000$) | (1,282,000,000$) | (7,111,000,000$) | (1,285,000,000$) | (120,000,000$) | 5,654,000,000$ | 1,677,000,000$ | 8,351,000,000$ | 3,585,000,000$ | 569,000,000$ | 443,000,000$ | (275,000,000$) | 427,000,000$ | 614,000,000$ | 283,000,000$ | 9,760,000,000$ | (289,000,000$) | 220,000,000$ | (160,000,000$) | (54,000,000$) | 367,000,000$ | (174,000,000$) |
Total Liabilities YoY | | | (418,000,000$) | (1,054,000,000$) | (382,000,000$) | (579,000,000$) | (261,000,000$) | 34,000,000$ | (2,127,000,000$) | (1,542,000,000$) | (2,640,000,000$) | (2,310,000,000$) | (283,000,000$) | (289,000,000$) | 380,000,000$ | 1,230,000,000$ | 1,388,000,000$ | 1,773,000,000$ | 1,570,000,000$ | 851,000,000$ | 1,501,000,000$ | 1,469,000,000$ | 352,000,000$ | (1,264,000,000$) | (2,031,000,000$) | (3,863,000,000$) | (10,352,000,000$) | (10,150,000,000$) | (9,798,000,000$) | (2,862,000,000$) | 5,926,000,000$ | 15,562,000,000$ | 19,267,000,000$ | 14,182,000,000$ | 12,948,000,000$ | 4,322,000,000$ | 1,164,000,000$ | 1,209,000,000$ | 1,049,000,000$ | 11,084,000,000$ | 10,368,000,000$ | 9,974,000,000$ | 9,531,000,000$ | (283,000,000$) | 373,000,000$ | (21,000,000$) | 342,000,000$ | (349,000,000$) | (232,000,000$) |
Current Ratio | | | 3.19x | 2.73x | 2.62x | 2.40x | 2.39x | 2.65x | 2.56x | 2.33x | 2.42x | 2.42x | 2.09x | 1.75x | 1.61x | 1.61x | 1.65x | 1.68x | 1.72x | 2.02x | 2.15x | 2.14x | 1.97x | 1.57x | 1.76x | 1.88x | 1.77x | 1.55x | 1.54x | 1.53x | 2.73x | 3.60x | 3.41x | 3.98x | 2.95x | 1.67x | 1.97x | 3.14x | 3.07x | 2.87x | 3.13x | 3.62x | 4.26x | 3.36x | 3.55x | 3.73x | 3.72x | 3.56x | 3.87x |
Total Current Assets | | | 24,913,000,000$ | 26,080,000,000$ | 26,065,000,000$ | 25,231,000,000$ | 23,332,000,000$ | 24,232,000,000$ | 23,439,000,000$ | 22,464,000,000$ | 20,476,000,000$ | 19,073,000,000$ | 21,098,000,000$ | 20,724,000,000$ | 18,999,000,000$ | 21,610,000,000$ | 20,222,000,000$ | 20,075,000,000$ | 19,693,000,000$ | 18,299,000,000$ | 19,792,000,000$ | 18,519,000,000$ | 15,558,000,000$ | 15,313,000,000$ | 16,205,000,000$ | 16,765,000,000$ | 19,204,000,000$ | 16,324,000,000$ | 16,294,000,000$ | 17,384,000,000$ | 44,318,000,000$ | 45,544,000,000$ | 40,966,000,000$ | 43,593,000,000$ | 27,021,000,000$ | 16,908,000,000$ | 15,779,000,000$ | 22,981,000,000$ | 20,979,000,000$ | 20,157,000,000$ | 20,338,000,000$ | 22,099,000,000$ | 25,928,000,000$ | 20,740,000,000$ | 22,761,000,000$ | 22,413,000,000$ | 22,408,000,000$ | 21,008,000,000$ | 20,585,000,000$ |
Total Current Assets QoQ | | | (1,167,000,000$) | 15,000,000$ | 834,000,000$ | 1,899,000,000$ | (900,000,000$) | 793,000,000$ | 975,000,000$ | 1,988,000,000$ | 1,403,000,000$ | (2,025,000,000$) | 374,000,000$ | 1,725,000,000$ | (2,611,000,000$) | 1,388,000,000$ | 147,000,000$ | 382,000,000$ | 1,394,000,000$ | (1,493,000,000$) | 1,273,000,000$ | 2,961,000,000$ | 245,000,000$ | (892,000,000$) | (560,000,000$) | (2,439,000,000$) | 2,880,000,000$ | 30,000,000$ | (1,090,000,000$) | (26,934,000,000$) | (1,226,000,000$) | 4,578,000,000$ | (2,627,000,000$) | 16,572,000,000$ | 10,113,000,000$ | 1,129,000,000$ | (7,202,000,000$) | 2,002,000,000$ | 822,000,000$ | (181,000,000$) | (1,761,000,000$) | (3,829,000,000$) | 5,188,000,000$ | (2,021,000,000$) | 348,000,000$ | 5,000,000$ | 1,400,000,000$ | 423,000,000$ | 1,030,000,000$ |
Total Current Liabilities | | | 7,800,000,000$ | 9,544,000,000$ | 9,954,000,000$ | 10,504,000,000$ | 9,747,000,000$ | 9,143,000,000$ | 9,169,000,000$ | 9,628,000,000$ | 8,463,000,000$ | 7,866,000,000$ | 10,081,000,000$ | 11,866,000,000$ | 11,829,000,000$ | 13,432,000,000$ | 12,273,000,000$ | 11,951,000,000$ | 11,460,000,000$ | 9,070,000,000$ | 9,223,000,000$ | 8,672,000,000$ | 7,914,000,000$ | 9,774,000,000$ | 9,194,000,000$ | 8,935,000,000$ | 10,853,000,000$ | 10,517,000,000$ | 10,556,000,000$ | 11,389,000,000$ | 16,212,000,000$ | 12,660,000,000$ | 12,027,000,000$ | 10,940,000,000$ | 9,163,000,000$ | 10,145,000,000$ | 7,994,000,000$ | 7,311,000,000$ | 6,843,000,000$ | 7,026,000,000$ | 6,503,000,000$ | 6,100,000,000$ | 6,083,000,000$ | 6,169,000,000$ | 6,405,000,000$ | 6,013,000,000$ | 6,021,000,000$ | 5,901,000,000$ | 5,313,000,000$ |
Total Current Liabilities QoQ | | | (1,744,000,000$) | (410,000,000$) | (550,000,000$) | 757,000,000$ | 604,000,000$ | (26,000,000$) | (459,000,000$) | 1,165,000,000$ | 597,000,000$ | (2,215,000,000$) | (1,785,000,000$) | 37,000,000$ | (1,603,000,000$) | 1,159,000,000$ | 322,000,000$ | 491,000,000$ | 2,390,000,000$ | (153,000,000$) | 551,000,000$ | 758,000,000$ | (1,860,000,000$) | 580,000,000$ | 259,000,000$ | (1,918,000,000$) | 336,000,000$ | (39,000,000$) | (833,000,000$) | (4,823,000,000$) | 3,552,000,000$ | 633,000,000$ | 1,087,000,000$ | 1,777,000,000$ | (982,000,000$) | 2,151,000,000$ | 683,000,000$ | 468,000,000$ | (183,000,000$) | 523,000,000$ | 403,000,000$ | 17,000,000$ | (86,000,000$) | (236,000,000$) | 392,000,000$ | (8,000,000$) | 120,000,000$ | 588,000,000$ | 100,000,000$ |
Debt to Asset Ratio | | | .50x | .50x | .52x | .52x | .53x | .54x | .56x | .58x | .58x | .59x | .62x | .63x | .66x | .70x | .74x | .76x | .79x | .80x | .80x | .83x | .90x | .90x | .86x | .85x | .84x | .89x | .89x | .98x | .63x | .63x | .63x | .53x | .51x | .44x | .40x | .39x | .40x | .41x | .40x | .38x | .37x | .20x | .20x | .19x | .20x | .20x | .20x |
Long Term Debt | | | 14,788,000,000$ | 13,258,000,000$ | 13,212,000,000$ | 13,270,000,000$ | 13,190,000,000$ | 14,543,000,000$ | 14,566,000,000$ | 14,484,000,000$ | 14,530,000,000$ | 15,486,000,000$ | 15,431,000,000$ | 13,537,000,000$ | 13,600,000,000$ | 12,195,000,000$ | 13,708,000,000$ | 13,701,000,000$ | 13,695,000,000$ | 15,235,000,000$ | 15,231,000,000$ | 15,226,000,000$ | 15,425,000,000$ | 13,449,000,000$ | 13,437,000,000$ | 13,437,000,000$ | 13,426,000,000$ | 15,405,000,000$ | 15,388,000,000$ | 15,365,000,000$ | 15,378,000,000$ | 19,361,000,000$ | 19,381,000,000$ | 19,398,000,000$ | 19,403,000,000$ | 9,939,000,000$ | 9,935,000,000$ | 10,008,000,000$ | 10,024,000,000$ | 9,993,000,000$ | 9,950,000,000$ | 9,969,000,000$ | 9,913,000,000$ | | | 0$ | | | |
Long Term Debt QoQ | | | 1,530,000,000$ | 46,000,000$ | (58,000,000$) | 80,000,000$ | (1,353,000,000$) | (23,000,000$) | 82,000,000$ | (46,000,000$) | (956,000,000$) | 55,000,000$ | 1,894,000,000$ | (63,000,000$) | 1,405,000,000$ | (1,513,000,000$) | 7,000,000$ | 6,000,000$ | (1,540,000,000$) | 4,000,000$ | 5,000,000$ | (199,000,000$) | 1,976,000,000$ | 12,000,000$ | 0$ | 11,000,000$ | (1,979,000,000$) | 17,000,000$ | 23,000,000$ | (13,000,000$) | (3,983,000,000$) | (20,000,000$) | (17,000,000$) | (5,000,000$) | 9,464,000,000$ | 4,000,000$ | (73,000,000$) | (16,000,000$) | 31,000,000$ | 43,000,000$ | (19,000,000$) | 56,000,000$ | | | | | | | |
Long Term Debt YoY | | | 1,598,000,000$ | (1,285,000,000$) | (1,354,000,000$) | (1,214,000,000$) | (1,340,000,000$) | (943,000,000$) | (865,000,000$) | 947,000,000$ | 930,000,000$ | 3,291,000,000$ | 1,723,000,000$ | (164,000,000$) | (95,000,000$) | (3,040,000,000$) | (1,523,000,000$) | (1,525,000,000$) | (1,730,000,000$) | 1,786,000,000$ | 1,794,000,000$ | 1,789,000,000$ | 1,999,000,000$ | (1,956,000,000$) | (1,951,000,000$) | (1,928,000,000$) | (1,952,000,000$) | (3,956,000,000$) | (3,993,000,000$) | (4,033,000,000$) | (4,025,000,000$) | 9,422,000,000$ | 9,446,000,000$ | 9,390,000,000$ | 9,379,000,000$ | (54,000,000$) | (15,000,000$) | 39,000,000$ | 111,000,000$ | | | 9,969,000,000$ | | | | | | | |
Capital Lease Obligations | | | | | | 806,000,000$ | | | | 669,000,000$ | | | | 677,000,000$ | | | | 554,000,000$ | | | | | 502,000,000$ | 521,000,000$ | 500,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | |
Interest Expenses | | | 168,000,000$ | 163,000,000$ | 163,000,000$ | 180,000,000$ | 168,000,000$ | 172,000,000$ | 178,000,000$ | 173,000,000$ | 172,000,000$ | 179,000,000$ | 170,000,000$ | 145,000,000$ | 70,000,000$ | 137,000,000$ | 139,000,000$ | 138,000,000$ | 138,000,000$ | 141,000,000$ | 141,000,000$ | 166,000,000$ | 143,000,000$ | 146,000,000$ | 148,000,000$ | 150,000,000$ | 160,000,000$ | 162,000,000$ | 156,000,000$ | 207,000,000$ | 212,000,000$ | 179,000,000$ | 170,000,000$ | 164,000,000$ | 133,000,000$ | 107,000,000$ | 90,000,000$ | 76,000,000$ | 75,000,000$ | 72,000,000$ | 74,000,000$ | 70,000,000$ | 32,000,000$ | 1,000,000$ | 1,000,000$ | 1,000,000$ | 0$ | 3,000,000$ | 3,000,000$ |
Cash and Cash Equivalents | | | 5,448,000,000$ | 7,203,000,000$ | 8,713,000,000$ | 7,849,000,000$ | 7,770,000,000$ | 9,219,000,000$ | 8,133,000,000$ | 8,450,000,000$ | 6,087,000,000$ | 3,488,000,000$ | 4,808,000,000$ | 2,773,000,000$ | 2,676,000,000$ | 7,173,000,000$ | 6,607,000,000$ | 7,116,000,000$ | 7,399,000,000$ | 6,000,000,000$ | 7,076,000,000$ | 6,707,000,000$ | 6,120,000,000$ | 8,403,000,000$ | 11,109,000,000$ | 11,839,000,000$ | 13,923,000,000$ | 10,135,000,000$ | 10,066,000,000$ | 11,777,000,000$ | 35,619,000,000$ | 37,946,000,000$ | 33,362,000,000$ | 35,029,000,000$ | 14,909,000,000$ | 7,124,000,000$ | 6,885,000,000$ | 5,946,000,000$ | 5,885,000,000$ | 5,775,000,000$ | 6,913,000,000$ | 7,560,000,000$ | 9,987,000,000$ | 5,492,000,000$ | 6,325,000,000$ | 7,907,000,000$ | 7,944,000,000$ | 6,337,000,000$ | 8,292,000,000$ |
Cash and Cash Equivalents QoQ | | | (1,755,000,000$) | (1,510,000,000$) | 864,000,000$ | 79,000,000$ | (1,449,000,000$) | 1,086,000,000$ | (317,000,000$) | 2,363,000,000$ | 2,599,000,000$ | (1,320,000,000$) | 2,035,000,000$ | 97,000,000$ | (4,497,000,000$) | 566,000,000$ | (509,000,000$) | (283,000,000$) | 1,399,000,000$ | (1,076,000,000$) | 369,000,000$ | 587,000,000$ | (2,283,000,000$) | (2,706,000,000$) | (730,000,000$) | (2,084,000,000$) | 3,788,000,000$ | 69,000,000$ | (1,711,000,000$) | (23,842,000,000$) | (2,327,000,000$) | 4,584,000,000$ | (1,667,000,000$) | 20,120,000,000$ | 7,785,000,000$ | 239,000,000$ | 939,000,000$ | 61,000,000$ | 110,000,000$ | (1,138,000,000$) | (647,000,000$) | (2,427,000,000$) | 4,495,000,000$ | (833,000,000$) | (1,582,000,000$) | (37,000,000$) | 1,607,000,000$ | (1,955,000,000$) | 2,150,000,000$ |
Cash and Cash Equivalents YoY | | | (2,322,000,000$) | (2,016,000,000$) | 580,000,000$ | (601,000,000$) | 1,683,000,000$ | 5,731,000,000$ | 3,325,000,000$ | 5,677,000,000$ | 3,411,000,000$ | (3,685,000,000$) | (1,799,000,000$) | (4,343,000,000$) | (4,723,000,000$) | 1,173,000,000$ | (469,000,000$) | 409,000,000$ | 1,279,000,000$ | (2,403,000,000$) | (4,033,000,000$) | (5,132,000,000$) | (7,803,000,000$) | (1,732,000,000$) | 1,043,000,000$ | 62,000,000$ | (21,696,000,000$) | (27,811,000,000$) | (23,296,000,000$) | (23,252,000,000$) | 20,710,000,000$ | 30,822,000,000$ | 26,477,000,000$ | 29,083,000,000$ | 9,024,000,000$ | 1,349,000,000$ | (28,000,000$) | (1,614,000,000$) | (4,102,000,000$) | 283,000,000$ | 588,000,000$ | (347,000,000$) | 2,043,000,000$ | (845,000,000$) | (1,967,000,000$) | 1,765,000,000$ | 5,411,000,000$ | 2,244,000,000$ | 3,999,000,000$ |
Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |