Valuation for QCOM - findataslice
 QUALCOMM INC/DE
Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014Q1-CY2014Q4-CY2013
Balance Sheet Date2025-Jun-292025-Mar-302024-Dec-292024-Sep-292024-Jun-232024-Mar-242023-Dec-242023-Sep-242023-Jun-252023-Mar-262022-Dec-252022-Sep-252022-Jun-262022-Mar-272021-Dec-262021-Sep-262021-Jun-272021-Mar-282020-Dec-272020-Sep-272020-Jun-282020-Mar-292019-Dec-292019-Sep-292019-Jun-302019-Mar-312018-Dec-302018-Sep-302018-Jun-242018-Mar-252017-Dec-242017-Sep-242017-Jun-252017-Mar-262016-Dec-252016-Sep-252016-Jun-262016-Mar-272015-Dec-272015-Sep-272015-Jun-282015-Mar-292014-Dec-282014-Sep-282014-Jun-292014-Mar-302013-Dec-29
Fiscal PeriodQ3-FY2025Q2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2024Q4-FY2023Q3-FY2023Q2-FY2023Q1-FY2023Q4-FY2022Q3-FY2022Q2-FY2022Q1-FY2022Q4-FY2021Q3-FY2021Q2-FY2021Q1-FY2021Q4-FY2020Q3-FY2020Q2-FY2020Q1-FY2020Q4-FY2019Q3-FY2019Q2-FY2019Q1-FY2019Q4-FY2018Q3-FY2018Q2-FY2018Q1-FY2018Q4-FY2017Q3-FY2017Q2-FY2017Q1-FY2017Q4-FY2016Q3-FY2016Q2-FY2016Q1-FY2016Q4-FY2015Q3-FY2015Q2-FY2015Q1-FY2015Q4-FY2014Q3-FY2014Q2-FY2014Q1-FY2014
Close Price of Common Stock165.38$166.36$159.24$153.54$153.66$170.04$199.09$169.26$144.64$111.08$119.03$127.62$109.94$112.97$127.79$152.81$182.79$129.06$142.97$132.69$152.50$117.79$91.19$67.70$88.26$76.31$76.01$56.99$56.89$71.99$56.13$55.45$64.06$51.84$
Market Cap of Common Stock178,445,020,000$179,502,440,000$174,845,520,000$169,815,240,000$170,716,260,000$189,424,560,000$222,184,440,000$188,894,160,000$160,984,320,000$123,965,280,000$132,599,420,000$142,296,300,000$123,242,740,000$126,865,310,000$143,124,800,000$172,216,870,000$204,724,800,000$145,579,680,000$161,270,160,000$150,735,840,000$172,477,500,000$132,898,436,238$102,582,182,496$77,383,997,966$100,779,227,608$92,766,841,071$92,405,275,365$68,975,321,444$68,959,929,518$105,761,303,698$83,219,590,373$82,086,144,874$94,434,986,774$76,511,922,371$
Market Cap of Common Stock QoQ%(.59%)2.66%2.96%(.53%)(9.88%)(14.74%)17.62%17.34%29.86%(6.51%)(6.82%)15.46%(2.86%)(11.36%)(16.89%)(15.88%)40.63%(9.73%)6.99%(12.61%)29.78%29.55%32.56%(23.21%)8.64%.39%33.97%.02%(34.80%)27.09%1.38%(13.08%)23.43%
Market Cap of Common Stock YoY%4.53%(5.24%)(21.31%)(10.10%)6.05%52.81%67.56%32.75%30.62%(2.29%)(7.35%)(17.37%)(39.80%)(12.86%)(11.25%)14.25%18.70%9.54%57.21%94.79%71.14%43.26%11.01%12.19%46.14%(12.29%)11.04%(15.97%)(26.98%)38.23%
Common Shares Outstanding1,079,000,0001,084,000,0001,100,000,0001,106,000,0001,113,000,0001,116,000,0001,118,000,0001,118,000,0001,114,000,0001,115,000,0001,114,000,0001,119,000,0001,121,000,0001,122,000,0001,122,000,0001,125,000,0001,125,000,0001,128,000,0001,129,000,0001,136,000,0001,131,000,0001,128,000,0001,127,000,0001,143,000,0001,145,000,0001,218,000,0001,214,000,0001,210,000,0001,219,000,0001,469,000,0001,482,000,0001,480,000,0001,474,000,0001,476,000,0001,477,000,0001,478,000,0001,476,000,0001,473,000,0001,467,000,0001,495,000,0001,524,000,0001,578,000,0001,633,000,0001,654,000,0001,669,000,0001,678,000,0001,686,000,0001,687,000,000
Common Shares Outstanding QoQ%(.46%)(1.46%)(.54%)(.63%)(.27%)(.18%).00%.36%(.09%).09%(.45%)(.18%)(.09%).00%(.27%).00%(.27%)(.09%)(.62%).44%.27%.09%(1.40%)(.18%)(5.99%).33%.33%(.74%)(17.02%)(.88%).14%.41%(.14%)(.07%)(.07%).14%.20%.41%(1.87%)(1.90%)(3.42%)(3.37%)(1.27%)(.90%)(.54%)(.47%)(.06%).12%
Common Shares Outstanding YoY%(3.06%)(2.87%)(1.61%)(1.07%)(.09%).09%.36%(.09%)(.62%)(.62%)(.71%)(.53%)(.36%)(.53%)(.62%)(.97%)(.53%).00%.18%(.61%)(1.22%)(7.39%)(7.17%)(5.54%)(6.07%)(17.09%)(18.08%)(18.24%)(17.30%)(.47%).34%.14%(.14%).20%.68%(1.14%)(3.15%)(6.65%)(10.17%)(9.61%)(8.69%)(5.96%)(3.14%)(1.96%)(.95%)(2.56%)(2.32%)(1.69%)
Total Revenue TTM43,257,000,000$42,285,000,000$40,695,000,000$38,961,000,000$37,348,000,000$36,406,000,000$36,292,000,000$35,820,000,000$38,584,000,000$41,069,000,000$42,958,000,000$44,200,000,000$42,141,000,000$39,265,000,000$36,036,000,000$33,566,000,000$32,576,000,000$29,409,000,000$26,690,000,000$23,532,000,000$20,000,000,000$24,742,000,000$24,508,000,000$24,273,000,000$25,237,000,000$21,180,000,000$21,418,000,000$22,611,000,000$22,721,000,000$22,499,000,000$22,295,000,000$22,259,000,000$22,555,000,000$23,243,000,000$23,778,000,000$23,554,000,000$22,826,000,000$22,614,000,000$23,957,000,000$25,281,000,000$26,517,000,000$27,491,000,000$26,964,000,000$26,487,000,000$26,275,000,000$25,712,000,000$25,469,000,000$
Total Revenue10,365,000,000$10,979,000,000$11,669,000,000$10,244,000,000$9,393,000,000$9,389,000,000$9,935,000,000$8,631,000,000$8,451,000,000$9,275,000,000$9,463,000,000$11,395,000,000$10,936,000,000$11,164,000,000$10,705,000,000$9,336,000,000$8,060,000,000$7,935,000,000$8,235,000,000$8,346,000,000$4,893,000,000$5,216,000,000$5,077,000,000$4,814,000,000$9,635,000,000$4,982,000,000$4,842,000,000$5,778,000,000$5,578,000,000$5,220,000,000$6,035,000,000$5,888,000,000$5,356,000,000$5,016,000,000$5,999,000,000$6,184,000,000$6,044,000,000$5,551,000,000$5,775,000,000$5,456,000,000$5,832,000,000$6,894,000,000$7,099,000,000$6,692,000,000$6,806,000,000$6,367,000,000$6,622,000,000$
Total Revenue QoQ%(5.59%)(5.91%)13.91%9.06%.04%(5.50%)15.11%2.13%(8.88%)(1.99%)(16.96%)4.20%(2.04%)4.29%14.66%15.83%1.58%(3.64%)(1.33%)70.57%(6.19%)2.74%5.46%(50.04%)93.40%2.89%(16.20%)3.59%6.86%(13.51%)2.50%9.93%6.78%(16.39%)(2.99%)2.32%8.88%(3.88%)5.85%(6.45%)(15.41%)(2.89%)6.08%(1.68%)6.90%(3.85%)2.19%
Total Revenue YoY%10.35%16.94%17.45%18.69%11.15%1.23%4.99%(24.26%)(22.72%)(16.92%)(11.60%)22.05%35.68%40.69%29.99%11.86%64.73%52.13%62.20%73.37%(49.22%)4.70%4.85%(16.68%)72.73%(4.56%)(19.77%)(1.87%)4.15%4.07%.60%(4.79%)(11.38%)(9.64%)3.88%13.34%3.64%(19.48%)(18.65%)(18.47%)(14.31%)8.28%7.20%3.27%9.02%3.97%10.04%
Gross Margin55.56%55.03%55.77%56.39%55.56%56.27%56.60%55.05%55.13%55.22%57.27%57.28%55.96%58.37%59.80%57.83%57.77%56.75%57.63%66.86%57.49%55.96%58.38%56.00%78.06%56.26%54.81%50.68%55.34%57.11%55.87%54.96%53.55%55.98%59.28%58.94%58.07%61.43%56.12%58.72%57.97%61.88%57.08%58.80%59.74%61.02%59.14%
Earnings to Common Shareholders TTM11,578,000,000$11,041,000,000$10,555,000,000$10,142,000,000$8,712,000,000$8,386,000,000$7,764,000,000$7,232,000,000$8,615,000,000$10,542,000,000$11,772,000,000$12,936,000,000$12,861,000,000$11,158,000,000$9,986,000,000$9,042,000,000$9,204,000,000$8,022,000,000$6,728,000,000$5,198,000,000$2,744,000,000$4,048,000,000$4,243,000,000$4,386,000,000$3,367,000,000$2,420,000,000$2,087,000,000$(4,964,000,000$)(4,294,000,000$)(4,640,000,000$)(4,221,000,000$)2,444,000,000$3,886,000,000$4,474,000,000$4,889,000,000$5,705,000,000$5,167,000,000$4,907,000,000$4,796,000,000$5,270,000,000$6,103,000,000$7,157,000,000$8,063,000,000$7,966,000,000$7,573,000,000$6,915,000,000$6,822,000,000$
Earnings to Common Shareholders2,666,000,000$2,812,000,000$3,180,000,000$2,920,000,000$2,129,000,000$2,326,000,000$2,767,000,000$1,490,000,000$1,803,000,000$1,704,000,000$2,235,000,000$2,873,000,000$3,730,000,000$2,934,000,000$3,399,000,000$2,798,000,000$2,027,000,000$1,762,000,000$2,455,000,000$2,960,000,000$845,000,000$468,000,000$925,000,000$506,000,000$2,149,000,000$663,000,000$1,068,000,000$(513,000,000$)1,202,000,000$330,000,000$(5,983,000,000$)157,000,000$856,000,000$749,000,000$682,000,000$1,599,000,000$1,444,000,000$1,164,000,000$1,498,000,000$1,061,000,000$1,184,000,000$1,053,000,000$1,972,000,000$1,894,000,000$2,238,000,000$1,959,000,000$1,875,000,000$
Earnings to Common Shareholders QoQ%(5.19%)(11.57%)8.90%37.15%(8.47%)(15.94%)85.71%(17.36%)5.81%(23.76%)(22.21%)(22.98%)27.13%(13.68%)21.48%38.04%15.04%(28.23%)(17.06%)250.30%80.56%(49.41%)82.81%(76.45%)224.13%(37.92%)308.19%(142.68%)264.24%105.52%(3,910.83%)(81.66%)14.29%9.82%(57.35%)10.73%24.06%(22.30%)41.19%(10.39%)12.44%(46.60%)4.12%(15.37%)14.24%4.48%24.92%
Earnings to Common Shareholders YoY%25.22%20.89%14.93%95.97%18.08%36.50%23.80%(48.14%)(51.66%)(41.92%)(34.25%)2.68%84.02%66.52%38.45%(5.47%)139.88%276.50%165.41%484.98%(60.68%)(29.41%)(13.39%)198.64%78.79%100.91%117.85%(426.75%)40.42%(55.94%)(977.27%)(90.18%)(40.72%)(35.65%)(54.47%)50.71%21.96%10.54%(24.04%)(43.98%)(47.10%)(46.25%)5.17%26.18%41.65%4.98%(1.63%)
Profit Margin25.72%25.61%27.25%28.50%22.67%24.77%27.85%17.26%21.34%18.37%23.62%25.21%34.11%26.28%31.75%29.97%25.15%22.21%29.81%35.47%17.27%8.97%18.22%10.51%22.30%13.31%22.06%(8.88%)21.55%6.32%(99.14%)2.67%15.98%14.93%11.37%25.86%23.89%20.97%25.94%19.45%20.30%15.27%27.78%28.30%32.88%30.77%28.32%
Equity to Common Shareholders27,209,000,000$27,728,000,000$26,880,000,000$26,274,000,000$24,670,000,000$24,469,000,000$23,058,000,000$21,581,000,000$20,670,000,000$19,698,000,000$18,810,000,000$18,013,000,000$16,048,000,000$13,328,000,000$11,333,000,000$9,950,000,000$8,177,000,000$7,424,000,000$7,380,000,000$6,077,000,000$3,306,000,000$3,045,000,000$4,513,000,000$4,909,000,000$5,463,000,000$3,866,000,000$3,617,000,000$807,000,000$23,068,000,000$23,819,000,000$23,872,000,000$30,725,000,000$31,294,000,000$31,344,000,000$31,215,000,000$31,778,000,000$30,647,000,000$29,645,000,000$30,241,000,000$31,421,000,000$33,202,000,000$37,839,000,000$38,823,000,000$39,169,000,000$38,789,000,000$38,254,000,000$37,027,000,000$
Equity to Common Shareholders QoQ(519,000,000$)848,000,000$606,000,000$1,604,000,000$201,000,000$1,411,000,000$1,477,000,000$911,000,000$972,000,000$888,000,000$797,000,000$1,965,000,000$2,720,000,000$1,995,000,000$1,383,000,000$1,773,000,000$753,000,000$44,000,000$1,303,000,000$2,771,000,000$261,000,000$(1,468,000,000$)(396,000,000$)(554,000,000$)1,597,000,000$249,000,000$2,810,000,000$(22,261,000,000$)(751,000,000$)(53,000,000$)(6,874,000,000$)(569,000,000$)(50,000,000$)129,000,000$(563,000,000$)1,131,000,000$1,002,000,000$(596,000,000$)(1,180,000,000$)(1,781,000,000$)(4,637,000,000$)(984,000,000$)(346,000,000$)380,000,000$535,000,000$1,227,000,000$939,000,000$
Equity to Common Shareholders QoQ%(1.87%)3.16%2.31%6.50%.82%6.12%6.84%4.41%4.94%4.72%4.43%12.25%20.41%17.60%13.90%21.68%10.14%.60%21.44%83.82%8.57%(32.53%)(8.07%)(10.14%)41.31%6.88%348.20%(96.50%)(3.15%)(.22%)(22.36%)(1.82%)(.16%).41%(1.77%)3.69%3.38%(1.97%)(3.76%)(5.36%)(12.26%)(2.54%)(.88%).98%1.40%3.31%2.60%
Equity to Common Shareholders YoY2,539,000,000$3,259,000,000$3,822,000,000$4,693,000,000$4,000,000,000$4,771,000,000$4,248,000,000$3,568,000,000$4,622,000,000$6,370,000,000$7,477,000,000$8,063,000,000$7,871,000,000$5,904,000,000$3,953,000,000$3,873,000,000$4,871,000,000$4,379,000,000$2,867,000,000$1,168,000,000$(2,157,000,000$)(821,000,000$)896,000,000$4,102,000,000$(17,605,000,000$)(19,953,000,000$)(20,255,000,000$)(29,939,000,000$)(8,226,000,000$)(7,525,000,000$)(7,343,000,000$)(1,053,000,000$)647,000,000$1,699,000,000$974,000,000$357,000,000$(2,555,000,000$)(8,194,000,000$)(8,582,000,000$)(7,748,000,000$)(5,587,000,000$)(415,000,000$)1,796,000,000$3,081,000,000$1,211,000,000$643,000,000$1,693,000,000$
Equity to Common Shareholders YoY%10.29%13.32%16.58%21.75%19.35%24.22%22.58%19.81%28.80%47.79%65.98%81.04%96.26%79.53%53.56%63.73%147.34%143.81%63.53%23.79%(39.48%)(21.24%)24.77%508.30%(76.32%)(83.77%)(84.85%)(97.38%)(26.29%)(24.01%)(23.52%)(3.31%)2.11%5.73%3.22%1.14%(7.70%)(21.66%)(22.11%)(19.78%)(14.40%)(1.09%)4.85%8.54%3.22%1.71%4.79%
Dividends Paid968,000,000$938,000,000$942,000,000$948,000,000$949,000,000$895,000,000$895,000,000$893,000,000$893,000,000$834,000,000$842,000,000$841,000,000$842,000,000$764,000,000$765,000,000$768,000,000$767,000,000$734,000,000$739,000,000$734,000,000$733,000,000$705,000,000$710,000,000$711,000,000$755,000,000$752,000,000$750,000,000$866,000,000$911,000,000$845,000,000$844,000,000$841,000,000$844,000,000$783,000,000$784,000,000$782,000,000$781,000,000$710,000,000$717,000,000$738,000,000$757,000,000$688,000,000$697,000,000$702,000,000$705,000,000$590,000,000$
Additional Paid-In Capital QoQ(368,000,000$)
Treasury Stock
Treasury Stock QoQ
Price to Sales4.13x4.15x4.04x4.02x4.20x4.86x5.95x5.19x4.44x3.46x3.44x3.46x2.87x2.87x3.40x4.39x5.68x4.34x4.95x5.13x6.46x5.65x5.13x3.13x4.11x3.82x3.66x3.26x3.22x4.68x3.66x3.65x4.24x3.44x
Price to Earnings15.41x15.50x15.10x15.38x16.17x18.68x25.50x22.52x20.73x17.14x15.39x13.50x10.47x9.81x11.13x15.43x20.50x16.10x17.52x18.79x25.64x25.57x37.38x19.12x23.75x21.15x27.44x28.50x33.04x----31.31x
Price to Book6.56x6.60x6.43x6.12x6.35x7.21x9.01x7.72x6.98x5.74x6.42x7.22x6.55x7.04x8.92x12.92x18.06x14.63x19.72x20.30x23.37x21.87x31.03x25.41x22.33x18.90x16.91x17.84x19.07x131.05x3.61x3.45x3.96x2.49x
Goodwill11,366,000,000$10,948,000,000$10,908,000,000$10,799,000,000$10,770,000,000$10,760,000,000$10,722,000,000$10,642,000,000$10,591,000,000$10,579,000,000$10,566,000,000$10,508,000,000$10,719,000,000$7,261,000,000$7,264,000,000$7,246,000,000$7,229,000,000$7,220,000,000$6,358,000,000$6,323,000,000$6,299,000,000$6,294,000,000$6,297,000,000$6,282,000,000$6,308,000,000$6,299,000,000$6,295,000,000$6,498,000,000$6,630,000,000$6,676,000,000$6,638,000,000$6,623,000,000$6,523,000,000$6,497,000,000$5,686,000,000$5,679,000,000$5,657,000,000$5,657,000,000$5,669,000,000$5,479,000,000$4,259,000,000$4,388,000,000$4,413,000,000$4,488,000,000$4,183,000,000$4,226,000,000$4,212,000,000$
Goodwill QoQ%3.82%.37%1.01%.27%.09%.35%.75%.48%.11%.12%.55%(1.97%)47.62%(.04%).25%.24%.13%13.56%.55%.38%.08%(.05%).24%(.41%).14%.06%(3.12%)(1.99%)(.69%).57%.23%1.53%.40%14.26%.12%.39%.00%(.21%)3.47%28.65%(2.94%)(.57%)(1.67%)7.29%(1.02%).33%5.94%
Goodwill YoY%5.53%1.75%1.74%1.48%1.69%1.71%1.48%1.28%(1.19%)45.70%45.46%45.02%48.28%.57%14.25%14.60%14.76%14.71%.97%.65%(.14%)(.08%).03%(3.32%)(4.86%)(5.65%)(5.17%)(1.89%)1.64%2.76%16.74%16.62%15.31%14.85%.30%3.65%32.83%28.92%28.46%22.08%1.82%3.83%4.77%12.88%4.71%6.31%7.20%
Other Intangible Assets1,202,000,000$1,183,000,000$1,225,000,000$1,244,000,000$1,296,000,000$1,331,000,000$1,387,000,000$1,408,000,000$1,618,000,000$1,727,000,000$1,796,000,000$1,882,000,000$1,954,000,000$1,258,000,000$1,373,000,000$1,458,000,000$1,542,000,000$1,662,000,000$1,541,000,000$1,653,000,000$1,749,000,000$1,889,000,000$2,045,000,000$2,172,000,000$2,350,000,000$2,510,000,000$2,746,000,000$2,955,000,000$3,174,000,000$3,435,000,000$3,548,000,000$3,737,000,000$3,880,000,000$4,084,000,000$3,338,000,000$3,500,000,000$3,669,000,000$3,896,000,000$4,068,000,000$3,742,000,000$2,405,000,000$2,482,000,000$2,497,000,000$2,580,000,000$2,608,000,000$2,699,000,000$2,490,000,000$
Other Intangible Assets QoQ19,000,000$(42,000,000$)(19,000,000$)(52,000,000$)(35,000,000$)(56,000,000$)(21,000,000$)(210,000,000$)(109,000,000$)(69,000,000$)(86,000,000$)(72,000,000$)696,000,000$(115,000,000$)(85,000,000$)(84,000,000$)(120,000,000$)121,000,000$(112,000,000$)(96,000,000$)(140,000,000$)(156,000,000$)(127,000,000$)(178,000,000$)(160,000,000$)(236,000,000$)(209,000,000$)(219,000,000$)(261,000,000$)(113,000,000$)(189,000,000$)(143,000,000$)(204,000,000$)746,000,000$(162,000,000$)(169,000,000$)(227,000,000$)(172,000,000$)326,000,000$1,337,000,000$(77,000,000$)(15,000,000$)(83,000,000$)(28,000,000$)(91,000,000$)209,000,000$(63,000,000$)
Amortization of Intangible Assets
Forward Price to Sales MRQ4.30x4.33x4.22x3.87x3.66x4.62x5.91x5.03x4.05x3.59x3.92x3.84x3.26x2.78x3.27x3.86x4.78x3.90x5.00x4.75x5.24x3.98x5.24x3.71x4.96x4.82x2.40x3.46x3.56x4.58x3.73x3.93x3.91x3.25x
Forward Price to Earnings MRQ16.73x16.83x16.40x15.10x13.42x16.22x26.09x20.30x14.55x20.80x18.39x20.88x13.79x11.04x9.59x14.67x15.06x13.01x19.89x21.39x17.56x11.22x30.35x41.34x27.24x45.83x10.75x26.01x16.14x-17.31x62.19x-121.83x
Total Assets54,862,000,000$55,372,000,000$55,575,000,000$55,154,000,000$52,741,000,000$53,167,000,000$52,135,000,000$51,040,000,000$49,002,000,000$48,362,000,000$50,014,000,000$49,014,000,000$47,020,000,000$44,302,000,000$42,820,000,000$41,240,000,000$38,769,000,000$37,168,000,000$37,479,000,000$35,594,000,000$32,328,000,000$31,938,000,000$33,111,000,000$32,957,000,000$34,133,000,000$34,023,000,000$34,246,000,000$32,718,000,000$62,090,000,000$64,126,000,000$64,351,000,000$65,498,000,000$64,379,000,000$56,079,000,000$52,366,000,000$52,359,000,000$50,786,000,000$50,060,000,000$50,229,000,000$50,796,000,000$52,295,000,000$47,173,000,000$48,447,000,000$48,574,000,000$48,355,000,000$47,875,000,000$46,282,000,000$
Total Assets QoQ(510,000,000$)(203,000,000$)421,000,000$2,413,000,000$(426,000,000$)1,032,000,000$1,095,000,000$2,038,000,000$640,000,000$(1,652,000,000$)1,000,000,000$1,994,000,000$2,718,000,000$1,482,000,000$1,580,000,000$2,471,000,000$1,601,000,000$(311,000,000$)1,885,000,000$3,266,000,000$390,000,000$(1,173,000,000$)154,000,000$(1,176,000,000$)110,000,000$(223,000,000$)1,528,000,000$(29,372,000,000$)(2,036,000,000$)(225,000,000$)(1,147,000,000$)1,119,000,000$8,300,000,000$3,713,000,000$7,000,000$1,573,000,000$726,000,000$(169,000,000$)(567,000,000$)(1,499,000,000$)5,122,000,000$(1,274,000,000$)(127,000,000$)219,000,000$480,000,000$1,593,000,000$766,000,000$
Total Assets YoY2,121,000,000$2,205,000,000$3,440,000,000$4,114,000,000$3,739,000,000$4,805,000,000$2,121,000,000$2,026,000,000$1,982,000,000$4,060,000,000$7,194,000,000$7,774,000,000$8,251,000,000$7,134,000,000$5,341,000,000$5,646,000,000$6,441,000,000$5,230,000,000$4,368,000,000$2,637,000,000$(1,805,000,000$)(2,085,000,000$)(1,135,000,000$)239,000,000$(27,957,000,000$)(30,103,000,000$)(30,105,000,000$)(32,780,000,000$)(2,289,000,000$)8,047,000,000$11,985,000,000$13,139,000,000$13,593,000,000$6,019,000,000$2,137,000,000$1,563,000,000$(1,509,000,000$)2,887,000,000$1,782,000,000$2,222,000,000$3,940,000,000$(702,000,000$)2,165,000,000$3,058,000,000$1,546,000,000$276,000,000$1,441,000,000$
Total Liabilities27,653,000,000$27,644,000,000$28,695,000,000$28,880,000,000$28,071,000,000$28,698,000,000$29,077,000,000$29,459,000,000$28,332,000,000$28,664,000,000$31,204,000,000$31,001,000,000$30,972,000,000$30,974,000,000$31,487,000,000$31,290,000,000$30,592,000,000$29,744,000,000$30,099,000,000$29,517,000,000$29,022,000,000$28,893,000,000$28,598,000,000$28,048,000,000$28,670,000,000$30,157,000,000$30,629,000,000$31,911,000,000$39,022,000,000$40,307,000,000$40,427,000,000$34,773,000,000$33,096,000,000$24,745,000,000$21,160,000,000$20,591,000,000$20,148,000,000$20,423,000,000$19,996,000,000$19,382,000,000$19,099,000,000$9,339,000,000$9,628,000,000$9,408,000,000$9,568,000,000$9,622,000,000$9,255,000,000$
Total Liabilities QoQ9,000,000$(1,051,000,000$)(185,000,000$)809,000,000$(627,000,000$)(379,000,000$)(382,000,000$)1,127,000,000$(332,000,000$)(2,540,000,000$)203,000,000$29,000,000$(2,000,000$)(513,000,000$)197,000,000$698,000,000$848,000,000$(355,000,000$)582,000,000$495,000,000$129,000,000$295,000,000$550,000,000$(622,000,000$)(1,487,000,000$)(472,000,000$)(1,282,000,000$)(7,111,000,000$)(1,285,000,000$)(120,000,000$)5,654,000,000$1,677,000,000$8,351,000,000$3,585,000,000$569,000,000$443,000,000$(275,000,000$)427,000,000$614,000,000$283,000,000$9,760,000,000$(289,000,000$)220,000,000$(160,000,000$)(54,000,000$)367,000,000$(174,000,000$)
Total Liabilities YoY(418,000,000$)(1,054,000,000$)(382,000,000$)(579,000,000$)(261,000,000$)34,000,000$(2,127,000,000$)(1,542,000,000$)(2,640,000,000$)(2,310,000,000$)(283,000,000$)(289,000,000$)380,000,000$1,230,000,000$1,388,000,000$1,773,000,000$1,570,000,000$851,000,000$1,501,000,000$1,469,000,000$352,000,000$(1,264,000,000$)(2,031,000,000$)(3,863,000,000$)(10,352,000,000$)(10,150,000,000$)(9,798,000,000$)(2,862,000,000$)5,926,000,000$15,562,000,000$19,267,000,000$14,182,000,000$12,948,000,000$4,322,000,000$1,164,000,000$1,209,000,000$1,049,000,000$11,084,000,000$10,368,000,000$9,974,000,000$9,531,000,000$(283,000,000$)373,000,000$(21,000,000$)342,000,000$(349,000,000$)(232,000,000$)
Current Ratio3.19x2.73x2.62x2.40x2.39x2.65x2.56x2.33x2.42x2.42x2.09x1.75x1.61x1.61x1.65x1.68x1.72x2.02x2.15x2.14x1.97x1.57x1.76x1.88x1.77x1.55x1.54x1.53x2.73x3.60x3.41x3.98x2.95x1.67x1.97x3.14x3.07x2.87x3.13x3.62x4.26x3.36x3.55x3.73x3.72x3.56x3.87x
Total Current Assets24,913,000,000$26,080,000,000$26,065,000,000$25,231,000,000$23,332,000,000$24,232,000,000$23,439,000,000$22,464,000,000$20,476,000,000$19,073,000,000$21,098,000,000$20,724,000,000$18,999,000,000$21,610,000,000$20,222,000,000$20,075,000,000$19,693,000,000$18,299,000,000$19,792,000,000$18,519,000,000$15,558,000,000$15,313,000,000$16,205,000,000$16,765,000,000$19,204,000,000$16,324,000,000$16,294,000,000$17,384,000,000$44,318,000,000$45,544,000,000$40,966,000,000$43,593,000,000$27,021,000,000$16,908,000,000$15,779,000,000$22,981,000,000$20,979,000,000$20,157,000,000$20,338,000,000$22,099,000,000$25,928,000,000$20,740,000,000$22,761,000,000$22,413,000,000$22,408,000,000$21,008,000,000$20,585,000,000$
Total Current Assets QoQ(1,167,000,000$)15,000,000$834,000,000$1,899,000,000$(900,000,000$)793,000,000$975,000,000$1,988,000,000$1,403,000,000$(2,025,000,000$)374,000,000$1,725,000,000$(2,611,000,000$)1,388,000,000$147,000,000$382,000,000$1,394,000,000$(1,493,000,000$)1,273,000,000$2,961,000,000$245,000,000$(892,000,000$)(560,000,000$)(2,439,000,000$)2,880,000,000$30,000,000$(1,090,000,000$)(26,934,000,000$)(1,226,000,000$)4,578,000,000$(2,627,000,000$)16,572,000,000$10,113,000,000$1,129,000,000$(7,202,000,000$)2,002,000,000$822,000,000$(181,000,000$)(1,761,000,000$)(3,829,000,000$)5,188,000,000$(2,021,000,000$)348,000,000$5,000,000$1,400,000,000$423,000,000$1,030,000,000$
Total Current Liabilities7,800,000,000$9,544,000,000$9,954,000,000$10,504,000,000$9,747,000,000$9,143,000,000$9,169,000,000$9,628,000,000$8,463,000,000$7,866,000,000$10,081,000,000$11,866,000,000$11,829,000,000$13,432,000,000$12,273,000,000$11,951,000,000$11,460,000,000$9,070,000,000$9,223,000,000$8,672,000,000$7,914,000,000$9,774,000,000$9,194,000,000$8,935,000,000$10,853,000,000$10,517,000,000$10,556,000,000$11,389,000,000$16,212,000,000$12,660,000,000$12,027,000,000$10,940,000,000$9,163,000,000$10,145,000,000$7,994,000,000$7,311,000,000$6,843,000,000$7,026,000,000$6,503,000,000$6,100,000,000$6,083,000,000$6,169,000,000$6,405,000,000$6,013,000,000$6,021,000,000$5,901,000,000$5,313,000,000$
Total Current Liabilities QoQ(1,744,000,000$)(410,000,000$)(550,000,000$)757,000,000$604,000,000$(26,000,000$)(459,000,000$)1,165,000,000$597,000,000$(2,215,000,000$)(1,785,000,000$)37,000,000$(1,603,000,000$)1,159,000,000$322,000,000$491,000,000$2,390,000,000$(153,000,000$)551,000,000$758,000,000$(1,860,000,000$)580,000,000$259,000,000$(1,918,000,000$)336,000,000$(39,000,000$)(833,000,000$)(4,823,000,000$)3,552,000,000$633,000,000$1,087,000,000$1,777,000,000$(982,000,000$)2,151,000,000$683,000,000$468,000,000$(183,000,000$)523,000,000$403,000,000$17,000,000$(86,000,000$)(236,000,000$)392,000,000$(8,000,000$)120,000,000$588,000,000$100,000,000$
Debt to Asset Ratio.50x.50x.52x.52x.53x.54x.56x.58x.58x.59x.62x.63x.66x.70x.74x.76x.79x.80x.80x.83x.90x.90x.86x.85x.84x.89x.89x.98x.63x.63x.63x.53x.51x.44x.40x.39x.40x.41x.40x.38x.37x.20x.20x.19x.20x.20x.20x
Long Term Debt14,788,000,000$13,258,000,000$13,212,000,000$13,270,000,000$13,190,000,000$14,543,000,000$14,566,000,000$14,484,000,000$14,530,000,000$15,486,000,000$15,431,000,000$13,537,000,000$13,600,000,000$12,195,000,000$13,708,000,000$13,701,000,000$13,695,000,000$15,235,000,000$15,231,000,000$15,226,000,000$15,425,000,000$13,449,000,000$13,437,000,000$13,437,000,000$13,426,000,000$15,405,000,000$15,388,000,000$15,365,000,000$15,378,000,000$19,361,000,000$19,381,000,000$19,398,000,000$19,403,000,000$9,939,000,000$9,935,000,000$10,008,000,000$10,024,000,000$9,993,000,000$9,950,000,000$9,969,000,000$9,913,000,000$0$
Long Term Debt QoQ1,530,000,000$46,000,000$(58,000,000$)80,000,000$(1,353,000,000$)(23,000,000$)82,000,000$(46,000,000$)(956,000,000$)55,000,000$1,894,000,000$(63,000,000$)1,405,000,000$(1,513,000,000$)7,000,000$6,000,000$(1,540,000,000$)4,000,000$5,000,000$(199,000,000$)1,976,000,000$12,000,000$0$11,000,000$(1,979,000,000$)17,000,000$23,000,000$(13,000,000$)(3,983,000,000$)(20,000,000$)(17,000,000$)(5,000,000$)9,464,000,000$4,000,000$(73,000,000$)(16,000,000$)31,000,000$43,000,000$(19,000,000$)56,000,000$
Long Term Debt YoY1,598,000,000$(1,285,000,000$)(1,354,000,000$)(1,214,000,000$)(1,340,000,000$)(943,000,000$)(865,000,000$)947,000,000$930,000,000$3,291,000,000$1,723,000,000$(164,000,000$)(95,000,000$)(3,040,000,000$)(1,523,000,000$)(1,525,000,000$)(1,730,000,000$)1,786,000,000$1,794,000,000$1,789,000,000$1,999,000,000$(1,956,000,000$)(1,951,000,000$)(1,928,000,000$)(1,952,000,000$)(3,956,000,000$)(3,993,000,000$)(4,033,000,000$)(4,025,000,000$)9,422,000,000$9,446,000,000$9,390,000,000$9,379,000,000$(54,000,000$)(15,000,000$)39,000,000$111,000,000$9,969,000,000$
Capital Lease Obligations806,000,000$669,000,000$677,000,000$554,000,000$502,000,000$521,000,000$500,000,000$
Interest Expenses168,000,000$163,000,000$163,000,000$180,000,000$168,000,000$172,000,000$178,000,000$173,000,000$172,000,000$179,000,000$170,000,000$145,000,000$70,000,000$137,000,000$139,000,000$138,000,000$138,000,000$141,000,000$141,000,000$166,000,000$143,000,000$146,000,000$148,000,000$150,000,000$160,000,000$162,000,000$156,000,000$207,000,000$212,000,000$179,000,000$170,000,000$164,000,000$133,000,000$107,000,000$90,000,000$76,000,000$75,000,000$72,000,000$74,000,000$70,000,000$32,000,000$1,000,000$1,000,000$1,000,000$0$3,000,000$3,000,000$
Cash and Cash Equivalents5,448,000,000$7,203,000,000$8,713,000,000$7,849,000,000$7,770,000,000$9,219,000,000$8,133,000,000$8,450,000,000$6,087,000,000$3,488,000,000$4,808,000,000$2,773,000,000$2,676,000,000$7,173,000,000$6,607,000,000$7,116,000,000$7,399,000,000$6,000,000,000$7,076,000,000$6,707,000,000$6,120,000,000$8,403,000,000$11,109,000,000$11,839,000,000$13,923,000,000$10,135,000,000$10,066,000,000$11,777,000,000$35,619,000,000$37,946,000,000$33,362,000,000$35,029,000,000$14,909,000,000$7,124,000,000$6,885,000,000$5,946,000,000$5,885,000,000$5,775,000,000$6,913,000,000$7,560,000,000$9,987,000,000$5,492,000,000$6,325,000,000$7,907,000,000$7,944,000,000$6,337,000,000$8,292,000,000$
Cash and Cash Equivalents QoQ(1,755,000,000$)(1,510,000,000$)864,000,000$79,000,000$(1,449,000,000$)1,086,000,000$(317,000,000$)2,363,000,000$2,599,000,000$(1,320,000,000$)2,035,000,000$97,000,000$(4,497,000,000$)566,000,000$(509,000,000$)(283,000,000$)1,399,000,000$(1,076,000,000$)369,000,000$587,000,000$(2,283,000,000$)(2,706,000,000$)(730,000,000$)(2,084,000,000$)3,788,000,000$69,000,000$(1,711,000,000$)(23,842,000,000$)(2,327,000,000$)4,584,000,000$(1,667,000,000$)20,120,000,000$7,785,000,000$239,000,000$939,000,000$61,000,000$110,000,000$(1,138,000,000$)(647,000,000$)(2,427,000,000$)4,495,000,000$(833,000,000$)(1,582,000,000$)(37,000,000$)1,607,000,000$(1,955,000,000$)2,150,000,000$
Cash and Cash Equivalents YoY(2,322,000,000$)(2,016,000,000$)580,000,000$(601,000,000$)1,683,000,000$5,731,000,000$3,325,000,000$5,677,000,000$3,411,000,000$(3,685,000,000$)(1,799,000,000$)(4,343,000,000$)(4,723,000,000$)1,173,000,000$(469,000,000$)409,000,000$1,279,000,000$(2,403,000,000$)(4,033,000,000$)(5,132,000,000$)(7,803,000,000$)(1,732,000,000$)1,043,000,000$62,000,000$(21,696,000,000$)(27,811,000,000$)(23,296,000,000$)(23,252,000,000$)20,710,000,000$30,822,000,000$26,477,000,000$29,083,000,000$9,024,000,000$1,349,000,000$(28,000,000$)(1,614,000,000$)(4,102,000,000$)283,000,000$588,000,000$(347,000,000$)2,043,000,000$(845,000,000$)(1,967,000,000$)1,765,000,000$5,411,000,000$2,244,000,000$3,999,000,000$
Interest Income