| QUANTA SERVICES, INC. (PWR) |
| Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 |
| Balance Sheet Date | | 2026-Mar-31 | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 |
| Fiscal Period | | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 |
| Close Price of Common Stock | 730.66$ | 549.17$ | 421.86$ | 414.59$ | 378.31$ | 254.18$ | 316.20$ | 298.04$ | 254.05$ | 259.70$ | 215.91$ | 187.02$ | 196.59$ | 166.61$ | 142.38$ | 127.48$ | 125.31$ | 131.65$ | 114.70$ | 113.85$ | 90.56$ | 88.01$ | 72.05$ | 52.92$ | 39.30$ | 31.78$ | 40.72$ | 37.80$ | 38.19$ | 37.73$ | 30.11$ | 33.39$ | 33.40$ | 34.38$ | 39.13$ | 37.39$ | | | | | | | | | | | | | |
| Market Cap of Common Stock | 109,642,948,468$ | 82,166,501,275$ | 62,905,282,510$ | 61,776,373,908$ | 56,065,055,872$ | 37,669,049,232$ | 46,674,786,339$ | 43,910,167,333$ | 37,189,255,050$ | 37,851,009,067$ | 31,368,460,600$ | 27,155,112,305$ | 28,540,064,127$ | 23,991,926,970$ | 20,345,552,086$ | 18,232,566,558$ | 18,008,175,918$ | 18,785,179,838$ | 16,344,667,416$ | 15,842,494,478$ | 12,619,182,092$ | 12,177,504,266$ | 10,004,927,845$ | 7,304,070,262$ | 5,409,511,694$ | 4,528,932,016$ | 5,941,577,360$ | 5,515,613,325$ | 5,541,750,900$ | 5,636,831,775$ | 4,477,973,683$ | 4,978,052,794$ | 4,996,651,256$ | 5,271,909,168$ | 5,915,963,272$ | 5,551,316,109$ | | | | | | | | | | | | | |
| QoQ% | 33.44% | 30.62% | 1.83% | 10.19% | 48.84% | (19.30%) | 6.30% | 18.07% | (1.75%) | 20.67% | 15.52% | (4.85%) | 18.96% | 17.92% | 11.59% | 1.25% | (4.14%) | 14.93% | 3.17% | 25.54% | 3.63% | 21.72% | 36.98% | 35.02% | 19.44% | (23.78%) | 7.72% | (.47%) | (1.69%) | 25.88% | (10.05%) | (.37%) | (5.22%) | (10.89%) | 6.57% | | | | | | | | | | | | | | |
| YoY% | 95.56% | 118.13% | 34.77% | 40.69% | 50.76% | (.48%) | 48.80% | 61.70% | 30.31% | 57.77% | 54.18% | 48.94% | 58.48% | 27.72% | 24.48% | 15.09% | 42.71% | 54.26% | 63.37% | 116.90% | 133.28% | 168.88% | 68.39% | 32.43% | (2.39%) | (19.66%) | 32.69% | 10.80% | 10.91% | 6.92% | (24.31%) | (10.33%) | | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | 150,060,149 | 150,056,336 | 149,577,564 | 149,113,220 | 148,482,012 | 148,263,499 | 147,678,512 | 147,601,543 | 146,444,031 | 146,384,210 | 145,508,549 | 145,268,038 | 145,196,458 | 145,160,159 | 142,930,598 | 142,963,107 | 143,080,328 | 143,765,604 | 142,633,934 | 139,111,888 | 139,197,724 | 139,446,849 | 138,300,191 | 138,020,980 | 137,646,608 | 142,508,874 | 145,882,000 | 145,913,000 | 145,935,000 | 145,110,000 | 149,419,000 | 148,720,481 | 149,088,134 | 149,600,337 | 153,342,326 | 151,206,729 | 148,490,467 | 148,109,496 | 144,710,773 | 144,552,571 | 144,194,115 | 153,563,738 | 152,907,166 | 156,457,392 | 198,674,187 | 204,495,383 | 210,819,790 | 212,462,599 | 212,225,153 |
| QoQ% | .00% | .32% | .31% | .43% | .15% | .40% | .05% | .79% | .04% | .60% | .17% | .05% | .03% | 1.56% | (.02%) | (.08%) | (.48%) | .79% | 2.53% | (.06%) | (.18%) | .83% | .20% | .27% | (3.41%) | (2.31%) | (.02%) | (.02%) | .57% | (2.88%) | .47% | (.25%) | (.34%) | (2.44%) | 1.41% | 1.83% | .26% | 2.35% | .11% | .25% | (6.10%) | .43% | (2.27%) | (21.25%) | (2.85%) | (3.00%) | (.77%) | .11% | (.57%) |
| YoY% | 1.06% | 1.21% | 1.29% | 1.02% | 1.39% | 1.28% | 1.49% | 1.61% | .86% | .84% | 1.80% | 1.61% | 1.48% | .97% | .21% | 2.77% | 2.79% | 3.10% | 3.13% | .79% | 1.13% | (2.15%) | (5.20%) | (5.41%) | (5.68%) | (1.79%) | (2.37%) | (1.89%) | (2.12%) | (3.00%) | (2.56%) | (1.64%) | .40% | 1.01% | 5.97% | 4.60% | 2.98% | (3.55%) | (5.36%) | (7.61%) | (27.42%) | (24.91%) | (27.47%) | (26.36%) | (6.39%) | (4.20%) | (1.00%) | 1.06% | 1.31% |
| Price to Sales | 3.64x | 2.73x | 2.21x | 2.27x | 2.15x | 1.51x | 1.97x | 1.92x | 1.69x | 1.76x | 1.50x | 1.39x | 1.55x | 1.37x | 1.19x | 1.10x | 1.16x | 1.32x | 1.26x | 1.32x | 1.08x | 1.09x | .89x | .64x | .46x | .38x | .49x | .46x | .47x | .49x | .40x | .47x | .49x | .54x | .62x | .61x | | | | | | | | | | | | | |
| Price to Earnings | 99.25x | 74.38x | 61.17x | 60.68x | 57.69x | 40.47x | 51.58x | 54.17x | 47.06x | 49.28x | 42.12x | 39.00x | 49.25x | 47.83x | 41.42x | 42.07x | 39.86x | 39.07x | 33.63x | 28.74x | 23.38x | 24.52x | 22.45x | 18.55x | 14.75x | 14.14x | 14.78x | 16.19x | 16.83x | 14.98x | 15.27x | 14.22x | 15.87x | 17.32x | 18.78x | 19.21x | | | | | | | | | | | | | |
| Price to Book | 12.12x | 9.08x | 7.04x | 7.36x | 7.14x | 5.05x | 6.38x | 6.21x | 5.66x | 5.95x | 5.00x | 4.54x | 4.99x | 4.35x | 3.78x | 3.51x | 3.51x | 3.66x | 3.20x | 3.42x | 2.81x | 2.78x | 2.30x | 1.76x | 1.38x | 1.19x | 1.47x | 1.41x | 1.47x | 1.51x | 1.24x | 1.30x | 1.35x | 1.45x | 1.56x | 1.49x | | | | | | | | | | | | | |
| Total Revenue | | 7,874,787,000$ | 7,841,948,000$ | 7,631,408,000$ | 6,773,007,000$ | 6,233,334,000$ | 6,553,422,000$ | 6,493,167,000$ | 5,594,387,000$ | 5,031,819,000$ | 5,783,948,000$ | 5,620,822,000$ | 5,048,610,000$ | 4,428,826,000$ | 4,416,618,000$ | 4,459,757,000$ | 4,232,003,000$ | 3,965,525,000$ | 3,923,538,000$ | 3,353,278,000$ | 2,999,816,000$ | 2,703,581,000$ | 2,912,185,000$ | 3,020,161,000$ | 2,506,231,000$ | 2,764,095,000$ | 3,112,800,000$ | 3,352,895,000$ | 2,839,199,000$ | 2,807,259,000$ | 3,112,218,000$ | 2,985,281,000$ | 2,656,348,000$ | 2,417,576,000$ | 2,478,627,000$ | 2,609,307,000$ | 2,200,374,000$ | 2,178,170,000$ | 2,102,966,000$ | 2,042,186,000$ | 1,792,430,000$ | 1,713,737,000$ | 1,899,272,000$ | 1,939,438,000$ | 1,872,340,000$ | 1,861,386,000$ | 2,027,614,000$ | 2,145,958,000$ | 1,838,209,000$ |
| QoQ% | | .42% | 2.76% | 12.67% | 8.66% | (4.88%) | .93% | 16.07% | 11.18% | (13.00%) | 2.90% | 11.33% | 13.99% | .28% | (.97%) | 5.38% | 6.72% | 1.07% | 17.01% | 11.78% | 10.96% | (7.16%) | (3.58%) | 20.51% | (9.33%) | (11.20%) | (7.16%) | 18.09% | 1.14% | (9.80%) | 4.25% | 12.38% | 9.88% | (2.46%) | (5.01%) | 18.59% | 1.02% | 3.58% | 2.98% | 13.93% | 4.59% | (9.77%) | (2.07%) | 3.58% | .59% | (8.20%) | (5.52%) | 16.74% | 5.92% |
| YoY% | | 26.33% | 19.66% | 17.53% | 21.07% | 23.88% | 13.30% | 15.52% | 10.81% | 13.62% | 30.96% | 26.03% | 19.30% | 11.68% | 12.57% | 33.00% | 41.08% | 46.68% | 34.73% | 11.03% | 19.69% | (2.19%) | (6.45%) | (9.92%) | (11.73%) | (1.54%) | .02% | 12.31% | 6.88% | 16.12% | 25.56% | 14.41% | 20.72% | 10.99% | 17.86% | 27.77% | 22.76% | 27.10% | 10.73% | 5.30% | (4.27%) | (7.93%) | (6.33%) | (9.62%) | 1.86% | 7.26% | 11.55% | 30.44% | 24.68% |
| TTM | | 30,121,150,000$ | 28,479,697,000$ | 27,191,171,000$ | 26,052,930,000$ | 24,874,310,000$ | 23,672,795,000$ | 22,903,321,000$ | 22,030,976,000$ | 21,485,199,000$ | 20,882,206,000$ | 19,514,876,000$ | 18,353,811,000$ | 17,537,204,000$ | 17,073,903,000$ | 16,580,823,000$ | 15,474,344,000$ | 14,242,157,000$ | 12,980,213,000$ | 11,968,860,000$ | 11,635,743,000$ | 11,142,158,000$ | 11,202,672,000$ | 11,403,287,000$ | 11,736,021,000$ | 12,068,989,000$ | 12,112,153,000$ | 12,111,571,000$ | 11,743,957,000$ | 11,561,106,000$ | 11,171,423,000$ | 10,537,832,000$ | 10,161,858,000$ | 9,705,884,000$ | 9,466,478,000$ | 9,090,817,000$ | 8,523,696,000$ | 8,115,752,000$ | 7,651,319,000$ | 7,447,625,000$ | 7,344,877,000$ | 7,424,787,000$ | 7,572,436,000$ | 7,700,778,000$ | 7,907,298,000$ | 7,873,167,000$ | 7,747,229,000$ | 7,537,238,000$ | 7,036,412,000$ |
| TTM_QoQ% | | 5.76% | 4.74% | 4.37% | 4.74% | 5.08% | 3.36% | 3.96% | 2.54% | 2.89% | 7.01% | 6.33% | 4.66% | 2.71% | 2.97% | 7.15% | 8.65% | 9.72% | 8.45% | 2.86% | 4.43% | (.54%) | (1.76%) | (2.84%) | (2.76%) | (.36%) | .01% | 3.13% | 1.58% | 3.49% | 6.01% | 3.70% | 4.70% | 2.53% | 4.13% | 6.65% | 5.03% | 6.07% | 2.74% | 1.40% | (1.08%) | (1.95%) | (1.67%) | (2.61%) | .43% | 1.63% | 2.79% | 7.12% | 5.45% |
| TTM_YoY% | | 21.09% | 20.31% | 18.72% | 18.26% | 15.77% | 13.36% | 17.36% | 20.04% | 22.51% | 22.31% | 17.70% | 18.61% | 23.14% | 31.54% | 38.53% | 32.99% | 27.82% | 15.87% | 4.96% | (.85%) | (7.68%) | (7.51%) | (5.85%) | (.07%) | 4.39% | 8.42% | 14.93% | 15.57% | 19.11% | 18.01% | 15.92% | 19.22% | 19.59% | 23.72% | 22.06% | 16.05% | 9.31% | 1.04% | (3.29%) | (7.11%) | (5.70%) | (2.26%) | 2.17% | 12.38% | 17.99% | 18.77% | 18.17% | 12.31% |
| Gross Margin | | 14.06% | 15.52% | 15.94% | 14.88% | 13.38% | 16.23% | 15.59% | 14.50% | 12.39% | 13.70% | 15.08% | 14.34% | 12.94% | 15.12% | 15.45% | 14.76% | 13.82% | 15.24% | 15.95% | 14.93% | 13.79% | 16.00% | 16.80% | 14.18% | 12.02% | 14.24% | 14.12% | 11.25% | 12.97% | 13.49% | 14.26% | 12.55% | 12.45% | 13.03% | 13.44% | 13.73% | 12.22% | 14.63% | 14.82% | 11.17% | 11.86% | 11.74% | 12.13% | 12.15% | 12.78% | 15.37% | 15.70% | 14.37% |
| QoQ | | (1.46%) | (.42%) | 1.06% | 1.50% | (2.85%) | .63% | 1.09% | 2.11% | (1.31%) | (1.37%) | .73% | 1.40% | (2.17%) | (.33%) | .69% | .94% | (1.42%) | (.70%) | 1.02% | 1.13% | (2.21%) | (.81%) | 2.63% | 2.16% | (2.22%) | .12% | 2.87% | (1.71%) | (.52%) | (.78%) | 1.71% | .10% | (.57%) | (.41%) | (.29%) | 1.51% | (2.41%) | (.19%) | 3.65% | (.69%) | .12% | (.39%) | (.02%) | (.63%) | (2.59%) | (.33%) | 1.33% | (.38%) |
| YoY | | .68% | (.71%) | .35% | .37% | .99% | 2.53% | .52% | .16% | (.55%) | (1.41%) | (.37%) | (.42%) | (.88%) | (.13%) | (.50%) | (.17%) | .03% | (.76%) | (.86%) | .75% | 1.77% | 1.76% | 2.68% | 2.92% | (.95%) | .76% | (.14%) | (1.30%) | .51% | .46% | .83% | (1.18%) | .23% | (1.61%) | (1.38%) | 2.56% | .36% | 2.89% | 2.69% | (.98%) | (.92%) | (3.63%) | (3.57%) | (2.22%) | (1.97%) | (1.29%) | (.90%) | (1.99%) |
| Operating Income | | 338,779,000$ | 484,929,000$ | 517,217,000$ | 370,282,000$ | 239,081,000$ | 452,723,000$ | 431,161,000$ | 307,230,000$ | 155,354,000$ | 322,514,000$ | 400,329,000$ | 279,273,000$ | 125,860,000$ | 259,395,000$ | 286,791,000$ | 208,356,000$ | 117,516,000$ | 140,064,000$ | 248,077,000$ | 161,651,000$ | 113,729,000$ | 175,503,000$ | 242,215,000$ | 112,916,000$ | 80,737,000$ | 147,413,000$ | 209,394,000$ | 78,580,000$ | 119,487,000$ | 149,448,000$ | 192,561,000$ | 123,039,000$ | 75,221,000$ | 53,556,000$ | 140,428,000$ | 109,791,000$ | 75,074,000$ | 117,887,000$ | 130,163,000$ | 35,469,000$ | 37,294,000$ | 3,624,000$ | 80,878,000$ | 68,851,000$ | 84,150,000$ | 97,647,000$ | 131,284,000$ | 120,797,000$ |
| QoQ% | | (30.14%) | (6.24%) | 39.68% | 54.88% | (47.19%) | 5.00% | 40.34% | 97.76% | (51.83%) | (19.44%) | 43.35% | 121.89% | (51.48%) | (9.55%) | 37.65% | 77.30% | (16.10%) | (43.54%) | 53.47% | 42.14% | (35.20%) | (27.54%) | 114.51% | 39.86% | (45.23%) | (29.60%) | 166.47% | (34.24%) | (20.05%) | (22.39%) | 56.50% | 63.57% | 40.45% | (61.86%) | 27.91% | 46.24% | (36.32%) | (9.43%) | 266.98% | (4.89%) | 929.08% | (95.52%) | 17.47% | (18.18%) | (13.82%) | (25.62%) | 8.68% | 33.49% |
| YoY% | | 41.70% | 7.11% | 19.96% | 20.52% | 53.89% | 40.37% | 7.70% | 10.01% | 23.43% | 24.33% | 39.59% | 34.04% | 7.10% | 85.20% | 15.61% | 28.89% | 3.33% | (20.19%) | 2.42% | 43.16% | 40.86% | 19.06% | 15.67% | 43.70% | (32.43%) | (1.36%) | 8.74% | (36.13%) | 58.85% | 179.05% | 37.12% | 12.07% | .20% | (54.57%) | 7.89% | 209.54% | 101.30% | 3,152.95% | 60.94% | (48.48%) | (55.68%) | (96.29%) | (38.40%) | (43.00%) | (7.01%) | (.82%) | (6.94%) | 3.09% |
| TTM | | 1,711,207,000$ | 1,611,509,000$ | 1,579,303,000$ | 1,493,247,000$ | 1,430,195,000$ | 1,346,468,000$ | 1,216,259,000$ | 1,185,427,000$ | 1,157,470,000$ | 1,127,976,000$ | 1,064,857,000$ | 951,319,000$ | 880,402,000$ | 872,058,000$ | 752,727,000$ | 714,013,000$ | 667,308,000$ | 663,521,000$ | 698,960,000$ | 693,098,000$ | 644,363,000$ | 611,371,000$ | 583,281,000$ | 550,460,000$ | 516,124,000$ | 554,874,000$ | 556,909,000$ | 540,076,000$ | 584,535,000$ | 540,269,000$ | 444,377,000$ | 392,244,000$ | 378,996,000$ | 378,849,000$ | 443,180,000$ | 432,915,000$ | 358,593,000$ | 320,813,000$ | 206,550,000$ | 157,265,000$ | 190,647,000$ | 237,503,000$ | 331,526,000$ | 381,932,000$ | 433,878,000$ | 440,223,000$ | 441,032,000$ | 450,826,000$ |
| TTM_QoQ% | | 6.19% | 2.04% | 5.76% | 4.41% | 6.22% | 10.71% | 2.60% | 2.42% | 2.62% | 5.93% | 11.94% | 8.06% | .96% | 15.85% | 5.42% | 7.00% | .57% | (5.07%) | .85% | 7.56% | 5.40% | 4.82% | 5.96% | 6.65% | (6.98%) | (.37%) | 3.12% | (7.61%) | 8.19% | 21.58% | 13.29% | 3.50% | .04% | (14.52%) | 2.37% | 20.73% | 11.78% | 55.32% | 31.34% | (17.51%) | (19.73%) | (28.36%) | (13.20%) | (11.97%) | (1.44%) | (.18%) | (2.17%) | .81% |
| TTM_YoY% | | 19.65% | 19.68% | 29.85% | 25.97% | 23.56% | 19.37% | 14.22% | 24.61% | 31.47% | 29.35% | 41.47% | 33.24% | 31.93% | 31.43% | 7.69% | 3.02% | 3.56% | 8.53% | 19.83% | 25.91% | 24.85% | 10.18% | 4.74% | 1.92% | (11.70%) | 2.70% | 25.32% | 37.69% | 54.23% | 42.61% | .27% | (9.40%) | 5.69% | 18.09% | 114.56% | 175.28% | 88.09% | 35.08% | (37.70%) | (58.82%) | (56.06%) | (46.05%) | (24.83%) | (15.28%) | (2.98%) | (7.52%) | (18.08%) | (14.04%) |
| Operating Margin | | 4.30% | 6.18% | 6.78% | 5.47% | 3.84% | 6.91% | 6.64% | 5.49% | 3.09% | 5.58% | 7.12% | 5.53% | 2.84% | 5.87% | 6.43% | 4.92% | 2.96% | 3.57% | 7.40% | 5.39% | 4.21% | 6.03% | 8.02% | 4.51% | 2.92% | 4.74% | 6.25% | 2.77% | 4.26% | 4.80% | 6.45% | 4.63% | 3.11% | 2.16% | 5.38% | 4.99% | 3.45% | 5.61% | 6.37% | 1.98% | 2.18% | .19% | 4.17% | 3.68% | 4.52% | 4.82% | 6.12% | 6.57% |
| QoQ | | (1.88%) | (.59%) | 1.31% | 1.63% | (3.07%) | .27% | 1.15% | 2.41% | (2.49%) | (1.55%) | 1.59% | 2.69% | (3.03%) | (.56%) | 1.51% | 1.96% | (.61%) | (3.83%) | 2.01% | 1.18% | (1.82%) | (1.99%) | 3.52% | 1.58% | (1.82%) | (1.51%) | 3.48% | (1.49%) | (.55%) | (1.65%) | 1.82% | 1.52% | .95% | (3.22%) | .39% | 1.54% | (2.16%) | (.77%) | 4.40% | (.20%) | 1.99% | (3.98%) | .49% | (.84%) | (.30%) | (1.30%) | (.45%) | 1.36% |
| YoY | | .47% | (.72%) | .14% | (.03%) | .75% | 1.33% | (.48%) | (.04%) | .25% | (.30%) | .69% | .61% | (.12%) | 2.30% | (.97%) | (.47%) | (1.24%) | (2.46%) | (.62%) | .88% | 1.29% | 1.29% | 1.78% | 1.74% | (1.34%) | (.07%) | (.21%) | (1.86%) | 1.15% | 2.64% | 1.07% | (.36%) | (.34%) | (3.45%) | (.99%) | 3.01% | 1.27% | 5.42% | 2.20% | (1.70%) | (2.35%) | (4.63%) | (1.95%) | (2.89%) | (.69%) | (.60%) | (2.46%) | (1.38%) |
| Net Income | | 231,431,000$ | 316,586,000$ | 342,839,000$ | 233,523,000$ | 148,969,000$ | 310,287,000$ | 299,021,000$ | 191,884,000$ | 126,091,000$ | 213,610,000$ | 273,525,000$ | 166,584,000$ | 96,970,000$ | 174,139,000$ | 156,316,000$ | 96,160,000$ | 85,028,000$ | 106,295,000$ | 175,398,000$ | 118,971,000$ | 91,319,000$ | 171,961,000$ | 163,700,000$ | 74,795,000$ | 41,503,000$ | 120,299,000$ | 137,022,000$ | 28,459,000$ | 121,035,000$ | 57,791,000$ | 124,899,000$ | 74,706,000$ | 38,611,000$ | 115,576,000$ | 89,849,000$ | 64,360,000$ | 48,440,000$ | 88,358,000$ | 74,152,000$ | 16,729,000$ | 20,859,000$ | (4,882,000$) | 218,956,000$ | 49,565,000$ | 58,185,000$ | 70,975,000$ | 100,015,000$ | 85,444,000$ |
| QoQ% | | (26.90%) | (7.66%) | 46.81% | 56.76% | (51.99%) | 3.77% | 55.83% | 52.18% | (40.97%) | (21.91%) | 64.20% | 71.79% | (44.32%) | 11.40% | 62.56% | 13.09% | (20.01%) | (39.40%) | 47.43% | 30.28% | (46.90%) | 5.05% | 118.87% | 80.22% | (65.50%) | (12.21%) | 381.47% | (76.49%) | 109.44% | (53.73%) | 67.19% | 93.48% | (66.59%) | 28.63% | 39.60% | 32.87% | (45.18%) | 19.16% | 343.25% | (19.80%) | 527.26% | (102.23%) | 341.76% | (14.82%) | (18.02%) | (29.04%) | 17.05% | 45.69% |
| YoY% | | 55.36% | 2.03% | 14.65% | 21.70% | 18.14% | 45.26% | 9.32% | 15.19% | 30.03% | 22.67% | 74.98% | 73.24% | 14.05% | 63.83% | (10.88%) | (19.17%) | (6.89%) | (38.19%) | 7.15% | 59.06% | 120.03% | 42.95% | 19.47% | 162.82% | (65.71%) | 108.16% | 9.71% | (61.91%) | 213.47% | (50.00%) | 39.01% | 16.08% | (20.29%) | 30.80% | 21.17% | 284.72% | 132.23% | 1,909.87% | (66.13%) | (66.25%) | (64.15%) | (106.88%) | 118.92% | (41.99%) | (.79%) | (58.57%) | 1.63% | 14.34% |
| TTM | | 1,124,379,000$ | 1,041,917,000$ | 1,035,618,000$ | 991,800,000$ | 950,161,000$ | 927,283,000$ | 830,606,000$ | 805,110,000$ | 779,810,000$ | 750,689,000$ | 711,218,000$ | 594,009,000$ | 523,585,000$ | 511,643,000$ | 443,799,000$ | 462,881,000$ | 485,692,000$ | 491,983,000$ | 557,649,000$ | 545,951,000$ | 501,775,000$ | 451,959,000$ | 400,297,000$ | 373,619,000$ | 327,283,000$ | 406,815,000$ | 344,307,000$ | 332,184,000$ | 378,431,000$ | 296,007,000$ | 353,792,000$ | 318,742,000$ | 308,396,000$ | 318,225,000$ | 291,007,000$ | 275,310,000$ | 227,679,000$ | 200,098,000$ | 106,858,000$ | 251,662,000$ | 284,498,000$ | 321,824,000$ | 397,681,000$ | 278,740,000$ | 314,619,000$ | 315,082,000$ | 415,424,000$ | 413,818,000$ |
| TTM_QoQ% | | 7.91% | .61% | 4.42% | 4.38% | 2.47% | 11.64% | 3.17% | 3.24% | 3.88% | 5.55% | 19.73% | 13.45% | 2.33% | 15.29% | (4.12%) | (4.70%) | (1.28%) | (11.78%) | 2.14% | 8.80% | 11.02% | 12.91% | 7.14% | 14.16% | (19.55%) | 18.16% | 3.65% | (12.22%) | 27.85% | (16.33%) | 11.00% | 3.36% | (3.09%) | 9.35% | 5.70% | 20.92% | 13.78% | 87.26% | (57.54%) | (11.54%) | (11.60%) | (19.08%) | 42.67% | (11.40%) | (.15%) | (24.15%) | .39% | 2.66% |
| TTM_YoY% | | 18.34% | 12.36% | 24.68% | 23.19% | 21.85% | 23.52% | 16.79% | 35.54% | 48.94% | 46.72% | 60.26% | 28.33% | 7.80% | 4.00% | (20.42%) | (15.22%) | (3.21%) | 8.86% | 39.31% | 46.13% | 53.32% | 11.10% | 16.26% | 12.47% | (13.52%) | 37.43% | (2.68%) | 4.22% | 22.71% | (6.98%) | 21.58% | 15.78% | 35.45% | 59.04% | 172.33% | 9.40% | (19.97%) | (37.82%) | (73.13%) | (9.71%) | (9.57%) | 2.14% | (4.27%) | (32.64%) | (21.95%) | (25.21%) | 18.02% | 16.75% |
| Profit Margin | | 2.94% | 4.04% | 4.49% | 3.45% | 2.39% | 4.74% | 4.61% | 3.43% | 2.51% | 3.69% | 4.87% | 3.30% | 2.19% | 3.94% | 3.51% | 2.27% | 2.14% | 2.71% | 5.23% | 3.97% | 3.38% | 5.91% | 5.42% | 2.98% | 1.50% | 3.87% | 4.09% | 1.00% | 4.31% | 1.86% | 4.18% | 2.81% | 1.60% | 4.66% | 3.44% | 2.93% | 2.22% | 4.20% | 3.63% | .93% | 1.22% | (.26%) | 11.29% | 2.65% | 3.13% | 3.50% | 4.66% | 4.65% |
| QoQ | | (1.10%) | (.46%) | 1.04% | 1.06% | (2.35%) | .13% | 1.18% | .92% | (1.19%) | (1.17%) | 1.57% | 1.11% | (1.75%) | .44% | 1.23% | .13% | (.57%) | (2.52%) | 1.27% | .59% | (2.53%) | .49% | 2.44% | 1.48% | (2.36%) | (.22%) | 3.09% | (3.31%) | 2.46% | (2.33%) | 1.37% | 1.22% | (3.07%) | 1.22% | .52% | .70% | (1.98%) | .57% | 2.70% | (.28%) | 1.47% | (11.55%) | 8.64% | (.48%) | (.37%) | (1.16%) | .01% | 1.27% |
| YoY | | .55% | (.70%) | (.11%) | .02% | (.12%) | 1.04% | (.26%) | .13% | .32% | (.25%) | 1.36% | 1.03% | .05% | 1.23% | (1.73%) | (1.69%) | (1.23%) | (3.20%) | (.19%) | .98% | 1.88% | 2.04% | 1.33% | 1.98% | (2.81%) | 2.01% | (.10%) | (1.81%) | 2.72% | (2.81%) | .74% | (.11%) | (.63%) | .46% | (.19%) | 1.99% | 1.01% | 4.46% | (7.66%) | (1.71%) | (1.91%) | (3.76%) | 6.63% | (2.00%) | (.25%) | (5.93%) | (1.32%) | (.42%) |
| Equity to Common Shareholders | | 9,044,569,000$ | 8,938,249,000$ | 8,395,778,000$ | 7,857,602,000$ | 7,456,660,000$ | 7,317,731,000$ | 7,070,617,000$ | 6,567,637,000$ | 6,356,623,000$ | 6,272,241,000$ | 5,987,311,000$ | 5,720,933,000$ | 5,513,416,000$ | 5,383,464,000$ | 5,196,053,000$ | 5,127,019,000$ | 5,137,519,000$ | 5,112,301,000$ | 4,630,710,000$ | 4,486,732,000$ | 4,374,943,000$ | 4,344,181,000$ | 4,151,950,000$ | 3,914,429,000$ | 3,790,492,000$ | 4,050,292,000$ | 3,907,406,000$ | 3,774,923,000$ | 3,723,744,000$ | 3,604,159,000$ | 3,822,818,000$ | 3,690,660,000$ | 3,643,352,000$ | 3,791,571,000$ | 3,727,530,000$ | 3,506,723,000$ | 3,396,343,000$ | 3,339,427,000$ | 3,273,936,000$ | 3,200,323,000$ | 3,170,545,000$ | 3,085,494,000$ | 3,189,372,000$ | 4,196,244,000$ | 4,297,488,000$ | 4,514,473,000$ | 4,471,037,000$ | 4,385,860,000$ |
| QoQ | | 106,320,000$ | 542,471,000$ | 538,176,000$ | 400,942,000$ | 138,929,000$ | 247,114,000$ | 502,980,000$ | 211,014,000$ | 84,382,000$ | 284,930,000$ | 266,378,000$ | 207,517,000$ | 129,952,000$ | 187,411,000$ | 69,034,000$ | (10,500,000$) | 25,218,000$ | 481,591,000$ | 143,978,000$ | 111,789,000$ | 30,762,000$ | 192,231,000$ | 237,521,000$ | 123,937,000$ | (259,800,000$) | 142,886,000$ | 132,483,000$ | 51,179,000$ | 119,585,000$ | (218,659,000$) | 132,158,000$ | 47,308,000$ | (148,219,000$) | 64,041,000$ | 220,807,000$ | 110,380,000$ | 56,916,000$ | 65,491,000$ | 73,613,000$ | 29,778,000$ | 85,051,000$ | (103,878,000$) | (1,006,872,000$) | (101,244,000$) | (216,985,000$) | 43,436,000$ | 85,177,000$ | 80,055,000$ |
| QoQ% | | 1.19% | 6.46% | 6.85% | 5.38% | 1.90% | 3.50% | 7.66% | 3.32% | 1.35% | 4.76% | 4.66% | 3.76% | 2.41% | 3.61% | 1.35% | (.20%) | .49% | 10.40% | 3.21% | 2.56% | .71% | 4.63% | 6.07% | 3.27% | (6.41%) | 3.66% | 3.51% | 1.37% | 3.32% | (5.72%) | 3.58% | 1.30% | (3.91%) | 1.72% | 6.30% | 3.25% | 1.70% | 2.00% | 2.30% | .94% | 2.76% | (3.26%) | (24.00%) | (2.36%) | (4.81%) | .97% | 1.94% | 1.86% |
| YoY | | 1,587,909,000$ | 1,620,518,000$ | 1,325,161,000$ | 1,289,965,000$ | 1,100,037,000$ | 1,045,490,000$ | 1,083,306,000$ | 846,704,000$ | 843,207,000$ | 888,777,000$ | 791,258,000$ | 593,914,000$ | 375,897,000$ | 271,163,000$ | 565,343,000$ | 640,287,000$ | 762,576,000$ | 768,120,000$ | 478,760,000$ | 572,303,000$ | 584,451,000$ | 293,889,000$ | 244,544,000$ | 139,506,000$ | 66,748,000$ | 446,133,000$ | 84,588,000$ | 84,263,000$ | 80,392,000$ | (187,412,000$) | 95,288,000$ | 183,937,000$ | 247,009,000$ | 452,144,000$ | 453,594,000$ | 306,400,000$ | 225,798,000$ | 253,933,000$ | 84,564,000$ | (995,921,000$) | (1,126,943,000$) | (1,428,979,000$) | (1,281,665,000$) | (189,616,000$) | (8,317,000$) | 280,285,000$ | 455,104,000$ | 503,342,000$ |
| YoY% | | 21.30% | 22.15% | 18.74% | 19.64% | 17.31% | 16.67% | 18.09% | 14.80% | 15.29% | 16.51% | 15.23% | 11.58% | 7.32% | 5.30% | 12.21% | 14.27% | 17.43% | 17.68% | 11.53% | 14.62% | 15.42% | 7.26% | 6.26% | 3.70% | 1.79% | 12.38% | 2.21% | 2.28% | 2.21% | (4.94%) | 2.56% | 5.25% | 7.27% | 13.54% | 13.86% | 9.57% | 7.12% | 8.23% | 2.65% | (23.73%) | (26.22%) | (31.65%) | (28.67%) | (4.32%) | (.19%) | 6.62% | 11.33% | 12.96% |
| Dividends Paid | | 17,161,000$ | 15,029,000$ | 15,069,000$ | 14,854,000$ | 15,464,000$ | 13,427,000$ | 13,763,000$ | 13,261,000$ | 13,745,000$ | 11,693,000$ | 11,560,000$ | 11,682,000$ | 12,817,000$ | 10,060,000$ | 10,068,000$ | 10,088,000$ | 11,380,000$ | 8,395,000$ | 9,521,000$ | 12,536,000$ | 9,927,000$ | 8,081,000$ | 7,745,000$ | 9,122,000$ | 9,347,000$ | 5,851,000$ | 5,803,000$ | 5,830,000$ | 5,752,000$ | 1,096,000$ | 1,275,000$ | 687,000$ | 980,000$ | 195,000$ | 443,000$ | 383,000$ | 980,000$ | 149,000$ | 612,000$ | 0$ | | 12,412,000$ | 1,500,000$ | 2,500,000$ | 2,503,000$ | 10,926,000$ | 3,000,000$ | 6,000$ |
| Additional Paid-In Capital QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Treasury Stock | | | | | | | | | | | | | | | 1,188,061,000$ | | | 1,064,334,000$ | 980,265,000$ | 979,034,000$ | 960,294,000$ | 930,628,000$ | 857,817,000$ | 807,616,000$ | 806,804,000$ | 806,523,000$ | 586,773,000$ | 586,819,000$ | 586,206,000$ | 585,445,000$ | 554,440,000$ | 321,123,000$ | 296,917,000$ | 276,054,000$ | 85,451,000$ | 35,823,000$ | 35,490,000$ | 34,528,000$ | 14,288,000$ | 1,960,910,000$ | 1,960,325,000$ | 1,809,787,000$ | 1,795,257,000$ | 1,718,185,000$ | 692,725,000$ | 520,119,000$ | 321,936,000$ | 273,005,000$ | 272,908,000$ |
| QoQ | | | | | | | | | | | | | | | | | | 84,069,000$ | 1,231,000$ | 18,740,000$ | 29,666,000$ | 72,811,000$ | 50,201,000$ | 812,000$ | 281,000$ | 219,750,000$ | (46,000$) | 613,000$ | 761,000$ | 31,005,000$ | 233,317,000$ | 24,206,000$ | 20,863,000$ | 190,603,000$ | 49,628,000$ | 333,000$ | 962,000$ | 20,240,000$ | (1,946,622,000$) | 585,000$ | 150,538,000$ | 14,530,000$ | 77,072,000$ | 1,025,460,000$ | 172,606,000$ | 198,183,000$ | 48,931,000$ | 97,000$ | 46,264,000$ |
| Goodwill | | 7,405,347,000$ | 7,317,228,000$ | 6,701,458,000$ | 5,673,791,000$ | 5,560,211,000$ | 5,316,443,000$ | 5,282,170,000$ | 4,314,072,000$ | 4,283,804,000$ | 4,045,905,000$ | 3,900,499,000$ | 3,885,099,000$ | 3,873,098,000$ | 3,586,745,000$ | 3,578,575,000$ | 3,587,220,000$ | 3,593,315,000$ | 3,528,886,000$ | 2,145,963,000$ | 2,136,133,000$ | 2,124,089,000$ | 2,121,014,000$ | 2,097,645,000$ | 2,022,995,000$ | 2,006,465,000$ | 2,022,675,000$ | 2,002,909,000$ | 1,932,300,000$ | 1,927,028,000$ | 1,899,879,000$ | 1,912,139,000$ | 1,897,664,000$ | 1,902,871,000$ | 1,868,600,000$ | 1,937,045,000$ | 1,616,317,000$ | 1,608,384,000$ | 1,603,169,000$ | 1,612,238,000$ | 1,595,555,000$ | 1,595,400,000$ | 1,552,658,000$ | 1,596,931,000$ | 1,598,654,000$ | 1,922,485,000$ | 1,596,695,000$ | 1,880,090,000$ | 1,842,989,000$ |
| QoQ% | | 1.20% | 9.19% | 18.11% | 2.04% | 4.59% | .65% | 22.44% | .71% | 5.88% | 3.73% | .40% | .31% | 7.98% | .23% | (.24%) | (.17%) | 1.83% | 64.44% | .46% | .57% | .15% | 1.11% | 3.69% | .82% | (.80%) | .99% | 3.65% | .27% | 1.43% | (.64%) | .76% | (.27%) | 1.83% | (3.53%) | 19.84% | .49% | .33% | (.56%) | 1.05% | .01% | 2.75% | (2.77%) | (.11%) | (16.84%) | 20.40% | (15.07%) | 2.01% | .60% |
| YoY% | | 33.19% | 37.63% | 26.87% | 31.52% | 29.80% | 31.40% | 35.42% | 11.04% | 10.60% | 12.80% | 9.00% | 8.30% | 7.79% | 1.64% | 66.76% | 67.93% | 69.17% | 66.38% | 2.30% | 5.59% | 5.86% | 4.86% | 4.73% | 4.69% | 4.12% | 6.46% | 4.75% | 1.83% | 1.27% | 1.67% | (1.29%) | 17.41% | 18.31% | 16.56% | 20.15% | 1.30% | .81% | 3.25% | .96% | (.19%) | (17.01%) | (2.76%) | (15.06%) | (13.26%) | 4.94% | (10.33%) | 13.94% | 20.45% |
| Other Intangible Assets | | 2,724,223,000$ | 2,906,188,000$ | 2,324,580,000$ | 1,924,943,000$ | 1,958,538,000$ | 1,860,537,000$ | 1,966,689,000$ | 1,386,987,000$ | 1,408,315,000$ | 1,362,412,000$ | 1,362,078,000$ | 1,424,366,000$ | 1,499,574,000$ | 1,458,631,000$ | 1,519,371,000$ | 1,575,714,000$ | 1,685,260,000$ | 1,801,180,000$ | 388,999,000$ | 403,931,000$ | 415,122,000$ | 435,655,000$ | 434,922,000$ | 380,309,000$ | 395,638,000$ | 413,734,000$ | 431,563,000$ | 264,284,000$ | 276,070,000$ | 280,180,000$ | 284,411,000$ | 261,820,000$ | 270,826,000$ | 263,179,000$ | 275,018,000$ | 184,375,000$ | 181,934,000$ | 187,023,000$ | 197,556,000$ | 203,256,000$ | 211,303,000$ | 205,074,000$ | 225,413,000$ | 234,303,000$ | 252,055,000$ | 243,584,000$ | 229,460,000$ | 214,039,000$ |
| QoQ | | (181,965,000$) | 581,608,000$ | 399,637,000$ | (33,595,000$) | 98,001,000$ | (106,152,000$) | 579,702,000$ | (21,328,000$) | 45,903,000$ | 334,000$ | (62,288,000$) | (75,208,000$) | 40,943,000$ | (60,740,000$) | (56,343,000$) | (109,546,000$) | (115,920,000$) | 1,412,181,000$ | (14,932,000$) | (11,191,000$) | (20,533,000$) | 733,000$ | 54,613,000$ | (15,329,000$) | (18,096,000$) | (17,829,000$) | 167,279,000$ | (11,786,000$) | (4,110,000$) | (4,231,000$) | 22,591,000$ | (9,006,000$) | 7,647,000$ | (11,839,000$) | 90,643,000$ | 2,441,000$ | (5,089,000$) | (10,533,000$) | (5,700,000$) | (8,047,000$) | 6,229,000$ | (20,339,000$) | (8,890,000$) | (17,752,000$) | 8,471,000$ | 14,124,000$ | 15,421,000$ | (5,534,000$) |
| Amortization of Intangible Assets | | 152,381,000$ | 142,860,000$ | 133,195,000$ | 113,178,000$ | 109,562,000$ | 115,812,000$ | 110,422,000$ | 79,214,000$ | 77,511,000$ | 75,225,000$ | 71,361,000$ | 70,025,000$ | 72,403,000$ | 63,130,000$ | 67,147,000$ | 107,945,000$ | 115,751,000$ | 99,948,000$ | 22,772,000$ | 21,291,000$ | 21,355,000$ | 21,330,000$ | 19,687,000$ | 17,779,000$ | 17,908,000$ | 21,547,000$ | 15,264,000$ | 12,610,000$ | 12,670,000$ | 12,459,000$ | 10,623,000$ | 10,507,000$ | 10,405,000$ | 10,170,000$ | 8,979,000$ | 6,494,000$ | 6,562,000$ | 7,955,000$ | 8,094,000$ | 8,141,000$ | 7,495,000$ | 9,174,000$ | 8,650,000$ | 8,731,000$ | 8,293,000$ | 9,097,000$ | 9,125,000$ | 8,202,000$ |
| Total Assets | | 25,746,618,000$ | 24,926,901,000$ | 22,743,766,000$ | 19,891,264,000$ | 19,134,546,000$ | 18,683,894,000$ | 18,866,300,000$ | 15,929,150,000$ | 15,542,352,000$ | 16,237,225,000$ | 15,188,449,000$ | 14,740,850,000$ | 14,039,135,000$ | 13,464,337,000$ | 13,296,646,000$ | 13,049,645,000$ | 13,015,101,000$ | 12,855,189,000$ | 10,675,716,000$ | 8,720,596,000$ | 8,557,414,000$ | 8,398,272,000$ | 8,325,487,000$ | 8,089,630,000$ | 8,228,944,000$ | 8,331,682,000$ | 8,865,093,000$ | 8,021,817,000$ | 7,652,516,000$ | 7,075,787,000$ | 7,191,174,000$ | 6,790,382,000$ | 6,653,402,000$ | 6,480,154,000$ | 6,640,246,000$ | 5,753,344,000$ | 5,543,053,000$ | 5,354,059,000$ | 5,476,468,000$ | 5,297,101,000$ | 5,295,519,000$ | 5,213,543,000$ | 5,373,424,000$ | 6,130,510,000$ | 6,140,834,000$ | 6,253,583,000$ | 6,229,289,000$ | 5,909,059,000$ |
| QoQ | | 819,717,000$ | 2,183,135,000$ | 2,852,502,000$ | 756,718,000$ | 450,652,000$ | (182,406,000$) | 2,937,150,000$ | 386,798,000$ | (694,873,000$) | 1,048,776,000$ | 447,599,000$ | 701,715,000$ | 574,798,000$ | 167,691,000$ | 247,001,000$ | 34,544,000$ | 159,912,000$ | 2,179,473,000$ | 1,955,120,000$ | 163,182,000$ | 159,142,000$ | 72,785,000$ | 235,857,000$ | (139,314,000$) | (102,738,000$) | (533,411,000$) | 843,276,000$ | 369,301,000$ | 576,729,000$ | (115,387,000$) | 400,792,000$ | 136,980,000$ | 173,248,000$ | (160,092,000$) | 886,902,000$ | 210,291,000$ | 188,994,000$ | (122,409,000$) | 179,367,000$ | 1,582,000$ | 81,976,000$ | (159,881,000$) | (757,086,000$) | (10,324,000$) | (112,749,000$) | 24,294,000$ | 320,230,000$ | 82,439,000$ |
| YoY | | 6,612,072,000$ | 6,243,007,000$ | 3,877,466,000$ | 3,962,114,000$ | 3,592,194,000$ | 2,446,669,000$ | 3,677,851,000$ | 1,188,300,000$ | 1,503,217,000$ | 2,772,888,000$ | 1,891,803,000$ | 1,691,205,000$ | 1,024,034,000$ | 609,148,000$ | 2,620,930,000$ | 4,329,049,000$ | 4,457,687,000$ | 4,456,917,000$ | 2,350,229,000$ | 630,966,000$ | 328,470,000$ | 66,590,000$ | (539,606,000$) | 67,813,000$ | 576,428,000$ | 1,255,895,000$ | 1,673,919,000$ | 1,231,435,000$ | 999,114,000$ | 595,633,000$ | 550,928,000$ | 1,037,038,000$ | 1,110,349,000$ | 1,126,095,000$ | 1,163,778,000$ | 456,243,000$ | 247,534,000$ | 140,516,000$ | 103,044,000$ | (833,409,000$) | (845,315,000$) | (1,040,040,000$) | (855,865,000$) | 221,451,000$ | 314,214,000$ | 460,338,000$ | 734,321,000$ | 721,128,000$ |
| Total Liabilities | | 16,603,701,000$ | 15,899,027,000$ | 14,339,980,000$ | 12,022,490,000$ | 11,662,174,000$ | 11,354,177,000$ | 11,777,275,000$ | 9,348,076,000$ | 9,175,083,000$ | 9,953,870,000$ | 9,192,598,000$ | 9,011,871,000$ | 8,517,181,000$ | 8,065,518,000$ | 8,095,078,000$ | 7,909,870,000$ | 7,873,113,000$ | 7,738,268,000$ | 6,041,884,000$ | 4,230,802,000$ | 4,177,251,000$ | 4,049,300,000$ | 4,169,921,000$ | 4,171,628,000$ | 4,433,766,000$ | 4,277,851,000$ | 4,955,886,000$ | 4,245,558,000$ | 3,927,459,000$ | 3,470,334,000$ | 3,366,940,000$ | 3,096,917,000$ | 3,006,437,000$ | 2,684,525,000$ | 2,910,015,000$ | 2,244,013,000$ | 2,144,242,000$ | 2,011,357,000$ | 2,199,883,000$ | 2,093,927,000$ | 2,122,290,000$ | 2,125,728,000$ | 2,169,510,000$ | 1,920,792,000$ | 1,830,081,000$ | 1,728,043,000$ | 1,740,658,000$ | 1,507,972,000$ |
| QoQ | | 704,674,000$ | 1,559,047,000$ | 2,317,490,000$ | 360,316,000$ | 307,997,000$ | (423,098,000$) | 2,429,199,000$ | 172,993,000$ | (778,787,000$) | 761,272,000$ | 180,727,000$ | 494,690,000$ | 451,663,000$ | (29,560,000$) | 185,208,000$ | 36,757,000$ | 134,845,000$ | 1,696,384,000$ | 1,811,082,000$ | 53,551,000$ | 127,951,000$ | (120,621,000$) | (1,707,000$) | (262,138,000$) | 155,915,000$ | (678,035,000$) | 710,328,000$ | 318,099,000$ | 457,125,000$ | 103,394,000$ | 270,023,000$ | 90,480,000$ | 321,912,000$ | (225,490,000$) | 666,002,000$ | 99,771,000$ | 132,885,000$ | (188,526,000$) | 105,956,000$ | (28,363,000$) | (3,438,000$) | (43,782,000$) | 248,718,000$ | 90,711,000$ | 102,038,000$ | (12,615,000$) | 232,686,000$ | (1,972,000$) |
| YoY | | 4,941,527,000$ | 4,544,850,000$ | 2,562,705,000$ | 2,674,414,000$ | 2,487,091,000$ | 1,400,307,000$ | 2,584,677,000$ | 336,205,000$ | 657,902,000$ | 1,888,352,000$ | 1,097,520,000$ | 1,102,001,000$ | 644,068,000$ | 327,250,000$ | 2,053,194,000$ | 3,679,068,000$ | 3,695,862,000$ | 3,688,968,000$ | 1,871,963,000$ | 59,174,000$ | (256,515,000$) | (228,551,000$) | (785,965,000$) | (73,930,000$) | 506,307,000$ | 807,517,000$ | 1,588,946,000$ | 1,148,641,000$ | 921,022,000$ | 785,809,000$ | 456,925,000$ | 852,904,000$ | 862,195,000$ | 673,168,000$ | 710,132,000$ | 150,086,000$ | 21,952,000$ | (114,371,000$) | 30,373,000$ | 173,135,000$ | 292,209,000$ | 397,685,000$ | 428,852,000$ | 412,820,000$ | 320,137,000$ | 176,117,000$ | 269,944,000$ | 207,880,000$ |
| Current Ratio | | 1.14x | 1.14x | 1.34x | 1.37x | 1.31x | 1.30x | 1.23x | 1.30x | 1.36x | 1.47x | 1.61x | 1.68x | 1.63x | 1.63x | 1.60x | 1.56x | 1.51x | 1.50x | 2.41x | 1.75x | 1.72x | 1.68x | 1.69x | 1.74x | 1.78x | 1.69x | 1.82x | 1.97x | 2.00x | 1.84x | 1.86x | 1.82x | 1.91x | 1.92x | 1.85x | 2.04x | 1.96x | 1.90x | 1.93x | 1.86x | 1.82x | 1.89x | 1.76x | 1.96x | 2.12x | 2.26x | 2.25x | 2.32x |
| Total Current Assets | | 10,652,637,000$ | 9,903,417,000$ | 9,469,267,000$ | 8,177,557,000$ | 7,829,753,000$ | 7,851,033,000$ | 8,046,049,000$ | 6,887,553,000$ | 6,583,469,000$ | 7,676,897,000$ | 6,735,367,000$ | 6,322,392,000$ | 5,570,586,000$ | 5,536,070,000$ | 5,347,823,000$ | 5,020,860,000$ | 4,865,615,000$ | 4,732,577,000$ | 5,704,134,000$ | 3,733,935,000$ | 3,605,571,000$ | 3,588,389,000$ | 3,677,008,000$ | 3,644,755,000$ | 3,758,600,000$ | 3,830,986,000$ | 4,301,927,000$ | 3,751,932,000$ | 3,554,544,000$ | 3,326,104,000$ | 3,378,122,000$ | 3,074,836,000$ | 2,957,069,000$ | 2,869,907,000$ | 2,948,239,000$ | 2,617,199,000$ | 2,474,913,000$ | 2,288,745,000$ | 2,405,351,000$ | 2,244,387,000$ | 2,248,374,000$ | 2,277,519,000$ | 2,362,664,000$ | 2,315,567,000$ | 2,387,640,000$ | 2,495,704,000$ | 2,536,467,000$ | 2,242,928,000$ |
| QoQ | | 749,220,000$ | 434,150,000$ | 1,291,710,000$ | 347,804,000$ | (21,280,000$) | (195,016,000$) | 1,158,496,000$ | 304,084,000$ | (1,093,428,000$) | 941,530,000$ | 412,975,000$ | 751,806,000$ | 34,516,000$ | 188,247,000$ | 326,963,000$ | 155,245,000$ | 133,038,000$ | (971,557,000$) | 1,970,199,000$ | 128,364,000$ | 17,182,000$ | (88,619,000$) | 32,253,000$ | (113,845,000$) | (72,386,000$) | (470,941,000$) | 549,995,000$ | 197,388,000$ | 228,440,000$ | (52,018,000$) | 303,286,000$ | 117,767,000$ | 87,162,000$ | (78,332,000$) | 331,040,000$ | 142,286,000$ | 186,168,000$ | (116,606,000$) | 160,964,000$ | (3,987,000$) | (29,145,000$) | (85,145,000$) | 47,097,000$ | (72,073,000$) | (108,064,000$) | (40,763,000$) | 293,539,000$ | 28,471,000$ |
| Total Current Liabilities | | 9,384,029,000$ | 8,716,198,000$ | 7,044,469,000$ | 5,977,256,000$ | 5,985,606,000$ | 6,028,513,000$ | 6,525,338,000$ | 5,315,993,000$ | 4,831,182,000$ | 5,213,116,000$ | 4,192,239,000$ | 3,763,669,000$ | 3,427,316,000$ | 3,406,194,000$ | 3,346,221,000$ | 3,219,553,000$ | 3,217,815,000$ | 3,164,960,000$ | 2,364,548,000$ | 2,131,133,000$ | 2,100,060,000$ | 2,138,556,000$ | 2,178,273,000$ | 2,093,359,000$ | 2,115,909,000$ | 2,263,049,000$ | 2,357,523,000$ | 1,906,233,000$ | 1,778,737,000$ | 1,806,127,000$ | 1,816,184,000$ | 1,690,565,000$ | 1,549,639,000$ | 1,492,067,000$ | 1,592,492,000$ | 1,286,016,000$ | 1,264,738,000$ | 1,205,228,000$ | 1,245,908,000$ | 1,208,089,000$ | 1,235,911,000$ | 1,203,744,000$ | 1,340,538,000$ | 1,179,148,000$ | 1,124,310,000$ | 1,106,311,000$ | 1,128,127,000$ | 967,196,000$ |
| QoQ | | 667,831,000$ | 1,671,729,000$ | 1,067,213,000$ | (8,350,000$) | (42,907,000$) | (496,825,000$) | 1,209,345,000$ | 484,811,000$ | (381,934,000$) | 1,020,877,000$ | 428,570,000$ | 336,353,000$ | 21,122,000$ | 59,973,000$ | 126,668,000$ | 1,738,000$ | 52,855,000$ | 800,412,000$ | 233,415,000$ | 31,073,000$ | (38,496,000$) | (39,717,000$) | 84,914,000$ | (22,550,000$) | (147,140,000$) | (94,474,000$) | 451,290,000$ | 127,496,000$ | (27,390,000$) | (10,057,000$) | 125,619,000$ | 140,926,000$ | 57,572,000$ | (100,425,000$) | 306,476,000$ | 21,278,000$ | 59,510,000$ | (40,680,000$) | 37,819,000$ | (27,822,000$) | 32,167,000$ | (136,794,000$) | 161,390,000$ | 54,838,000$ | 17,999,000$ | (21,816,000$) | 160,931,000$ | (15,279,000$) |
| Debt to Asset Ratio | | .64x | .64x | .63x | .60x | .61x | .61x | .62x | .59x | .59x | .61x | .61x | .61x | .61x | .60x | .61x | .61x | .60x | .60x | .57x | .49x | .49x | .48x | .50x | .52x | .54x | .51x | .56x | .53x | .51x | .49x | .47x | .46x | .45x | .41x | .44x | .39x | .39x | .38x | .40x | .40x | .40x | .41x | .40x | .31x | .30x | .28x | .28x | .26x |
| Long Term Debt | | 5,201,920,000$ | 5,207,561,000$ | 5,532,252,000$ | 4,653,843,000$ | 4,360,007,000$ | 4,063,404,000$ | 4,131,843,000$ | 2,973,520,000$ | 3,174,181,000$ | 3,631,694,000$ | 3,937,348,000$ | 4,216,522,000$ | 4,084,408,000$ | 3,690,323,000$ | 3,886,522,000$ | 3,871,294,000$ | 3,812,411,000$ | 3,723,084,000$ | 2,930,905,000$ | 1,353,542,000$ | 1,345,933,000$ | 1,172,912,000$ | 1,201,514,000$ | 1,314,645,000$ | 1,588,330,000$ | 1,291,678,000$ | 1,810,480,000$ | 1,517,272,000$ | 1,344,999,000$ | 1,040,532,000$ | 952,886,000$ | 840,742,000$ | 882,795,000$ | 670,721,000$ | 760,208,000$ | 483,638,000$ | 419,310,000$ | 353,562,000$ | 482,399,000$ | 401,119,000$ | 404,058,000$ | 475,364,000$ | 348,209,000$ | 214,255,000$ | 115,002,000$ | 72,489,000$ | 83,186,000$ | 4,147,000$ |
| QoQ | | (5,641,000$) | (324,691,000$) | 878,409,000$ | 293,836,000$ | 296,603,000$ | (68,439,000$) | 1,158,323,000$ | (200,661,000$) | (457,513,000$) | (305,654,000$) | (279,174,000$) | 132,114,000$ | 394,085,000$ | (196,199,000$) | 15,228,000$ | 58,883,000$ | 89,327,000$ | 792,179,000$ | 1,577,363,000$ | 7,609,000$ | 173,021,000$ | (28,602,000$) | (113,131,000$) | (273,685,000$) | 296,652,000$ | (518,802,000$) | 293,208,000$ | 172,273,000$ | 304,467,000$ | 87,646,000$ | 112,144,000$ | (42,053,000$) | 212,074,000$ | (89,487,000$) | 276,570,000$ | 64,328,000$ | 65,748,000$ | (128,837,000$) | 81,280,000$ | (2,939,000$) | (71,306,000$) | 127,155,000$ | 133,954,000$ | 99,253,000$ | 42,513,000$ | (10,697,000$) | 79,039,000$ | (409,000$) |
| YoY | | 841,913,000$ | 1,144,157,000$ | 1,400,409,000$ | 1,680,323,000$ | 1,185,826,000$ | 431,710,000$ | 194,495,000$ | (1,243,002,000$) | (910,227,000$) | (58,629,000$) | 50,826,000$ | 345,228,000$ | 271,997,000$ | (32,761,000$) | 955,617,000$ | 2,517,752,000$ | 2,466,478,000$ | 2,550,172,000$ | 1,729,391,000$ | 38,897,000$ | (242,397,000$) | (118,766,000$) | (608,966,000$) | (202,627,000$) | 243,331,000$ | 251,146,000$ | 857,594,000$ | 676,530,000$ | 462,204,000$ | 369,811,000$ | 192,678,000$ | 357,104,000$ | 463,485,000$ | 317,159,000$ | 277,809,000$ | 82,519,000$ | 15,252,000$ | (121,802,000$) | 134,190,000$ | 186,864,000$ | 289,056,000$ | 402,875,000$ | 265,023,000$ | 210,108,000$ | 110,446,000$ | 71,436,000$ | | |
| Capital Lease Obligations | | | 424,048,000$ | | | | 316,521,000$ | 318,967,000$ | 294,927,000$ | 285,739,000$ | 264,991,000$ | 265,785,000$ | 258,353,000$ | 257,926,000$ | 245,564,000$ | 242,763,000$ | 238,421,000$ | 247,330,000$ | 248,678,000$ | 240,189,000$ | 247,684,000$ | 259,807,000$ | 263,956,000$ | 273,165,000$ | 282,658,000$ | 292,206,000$ | 288,996,000$ | 291,402,000$ | 284,962,000$ | 301,100,000$ | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | 364,761,000$ | 439,508,000$ | 610,387,000$ | 509,460,000$ | 520,561,000$ | 741,960,000$ | 764,067,000$ | 518,140,000$ | 531,056,000$ | 1,290,248,000$ | 305,355,000$ | 361,966,000$ | 217,115,000$ | 428,505,000$ | 215,395,000$ | 150,653,000$ | 238,258,000$ | 229,097,000$ | 1,696,210,000$ | 212,473,000$ | 200,218,000$ | 184,620,000$ | 216,935,000$ | 530,670,000$ | 377,205,000$ | 164,798,000$ | 80,044,000$ | 73,356,000$ | 85,423,000$ | 78,687,000$ | 113,524,000$ | 120,357,000$ | 101,736,000$ | 138,285,000$ | 91,532,000$ | 99,565,000$ | 106,514,000$ | 112,183,000$ | 117,366,000$ | 162,344,000$ | 155,315,000$ | 128,771,000$ | 49,194,000$ | 65,427,000$ | 135,534,000$ | 190,515,000$ | 144,159,000$ | 188,948,000$ |
| QoQ | | (74,747,000$) | (170,879,000$) | 100,927,000$ | (11,101,000$) | (221,399,000$) | (22,107,000$) | 245,927,000$ | (12,916,000$) | (759,192,000$) | 984,893,000$ | (56,611,000$) | 144,851,000$ | (211,390,000$) | 213,110,000$ | 64,742,000$ | (87,605,000$) | 9,161,000$ | (1,467,113,000$) | 1,483,737,000$ | 12,255,000$ | 15,598,000$ | (32,315,000$) | (313,735,000$) | 153,465,000$ | 212,407,000$ | 84,754,000$ | 6,688,000$ | (12,067,000$) | 6,736,000$ | (34,837,000$) | (6,833,000$) | 18,621,000$ | (36,549,000$) | 46,753,000$ | (8,033,000$) | (6,949,000$) | (5,669,000$) | (5,183,000$) | (44,978,000$) | 7,029,000$ | 26,544,000$ | 79,577,000$ | (16,233,000$) | (70,107,000$) | (54,981,000$) | 46,356,000$ | (44,789,000$) | (84,392,000$) |
| YoY | | (155,800,000$) | (302,452,000$) | (153,680,000$) | (8,680,000$) | (10,495,000$) | (548,288,000$) | 458,712,000$ | 156,174,000$ | 313,941,000$ | 861,743,000$ | 89,960,000$ | 211,313,000$ | (21,143,000$) | 199,408,000$ | (1,480,815,000$) | (61,820,000$) | 38,040,000$ | 44,477,000$ | 1,479,275,000$ | (318,197,000$) | (176,987,000$) | 19,822,000$ | 136,891,000$ | 457,314,000$ | 291,782,000$ | 86,111,000$ | (33,480,000$) | (47,001,000$) | (16,313,000$) | (59,598,000$) | 21,992,000$ | 20,792,000$ | (4,778,000$) | 26,102,000$ | (25,834,000$) | (62,779,000$) | (48,801,000$) | (16,588,000$) | 68,172,000$ | 96,917,000$ | 19,781,000$ | (61,744,000$) | (94,965,000$) | (123,521,000$) | (137,806,000$) | (298,262,000$) | (164,994,000$) | (174,165,000$) |
| Interest Expenses | | | | | | | | | | 41,072,000$ | 49,500,000$ | 47,531,000$ | 48,189,000$ | 41,693,000$ | 37,430,000$ | 33,566,000$ | 28,639,000$ | 24,728,000$ | 26,056,000$ | 17,259,000$ | 13,109,000$ | 12,475,000$ | 11,304,000$ | 11,049,000$ | 8,654,000$ | 14,006,000$ | 18,824,000$ | 18,369,000$ | 15,821,000$ | 13,876,000$ | 11,770,000$ | 9,219,000$ | 9,178,000$ | 6,778,000$ | 6,652,000$ | 6,058,000$ | 4,271,000$ | 3,965,000$ | 3,989,000$ | 3,726,000$ | 3,583,000$ | 3,589,000$ | 2,928,000$ | 2,021,000$ | 1,675,000$ | 1,400,000$ | 1,334,000$ | 1,321,000$ | 1,128,000$ |
| Interest Income | | | 4,357,000$ | 3,722,000$ | 3,782,000$ | 3,841,000$ | 13,587,000$ | 7,237,000$ | 3,557,000$ | 8,023,000$ | 5,873,000$ | 1,993,000$ | 1,448,000$ | 1,516,000$ | 1,879,000$ | 436,000$ | 222,000$ | 69,000$ | 96,000$ | 72,000$ | 2,909,000$ | 117,000$ | 1,335,000$ | 80,000$ | 275,000$ | 759,000$ | 165,000$ | 186,000$ | 267,000$ | 309,000$ | 427,000$ | 322,000$ | 660,000$ | 146,000$ | 185,000$ | 196,000$ | 164,000$ | 287,000$ | 392,000$ | 874,000$ | 641,000$ | 516,000$ | 375,000$ | 346,000$ | 319,000$ | 453,000$ | 695,000$ | 900,000$ | 596,000$ |