| Philip Morris International Inc. (PM) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Close Price of Common Stock | 155.66$ | 162.19$ | 182.12$ | 158.63$ | 120.33$ | 121.37$ | 101.28$ | 91.59$ | 94.16$ | 92.58$ | 97.60$ | 97.22$ | 101.21$ | 83.09$ | 98.78$ | 94.06$ | 95.01$ | 94.76$ | 99.14$ | 88.81$ | 82.79$ | 75.02$ | 70.17$ | 72.77$ | 85.04$ | 75.96$ | 78.54$ | 88.39$ | 66.78$ | 81.56$ | 80.75$ | 99.42$ | 105.60$ | 111.01$ | | | | | | | | | | | | | | | |
| Market Cap of Common Stock | 242,306,387,669$ | 252,463,224,568$ | 283,472,909,186$ | 246,647,000,967$ | 187,093,104,225$ | 188,706,262,182$ | 157,445,529,516$ | 142,189,499,719$ | 146,166,786,083$ | 143,716,117,968$ | 151,494,396,163$ | 150,705,890,887$ | 156,895,975,289$ | 128,803,070,924$ | 153,119,897,014$ | 145,776,804,467$ | 147,914,197,877$ | 147,687,344,402$ | 154,513,357,883$ | 138,317,299,331$ | 128,930,186,424$ | 116,827,698,572$ | 109,255,994,034$ | 113,223,711,146$ | 132,311,577,770$ | 118,173,815,959$ | 122,184,973,762$ | 137,409,710,166$ | 103,811,106,109$ | 126,785,578,278$ | 125,523,753,294$ | 154,422,116,459$ | 164,018,193,187$ | 172,411,646,262$ | | | | | | | | | | | | | | | |
| QoQ% | (4.02%) | (10.94%) | 14.93% | 31.83% | (.86%) | 19.86% | 10.73% | (2.72%) | 1.71% | (5.13%) | .52% | (3.95%) | 21.81% | (15.88%) | 5.04% | (1.45%) | .15% | (4.42%) | 11.71% | 7.28% | 10.36% | 6.93% | (3.50%) | (14.43%) | 11.96% | (3.28%) | (11.08%) | 32.37% | (18.12%) | 1.01% | (18.71%) | (5.85%) | (4.87%) | | | | | | | | | | | | | | | | |
| YoY% | 29.51% | 33.79% | 80.05% | 73.46% | 28.00% | 31.31% | 3.93% | (5.65%) | (6.84%) | 11.58% | (1.06%) | 3.38% | 6.07% | (12.79%) | (.90%) | 5.39% | 14.72% | 26.42% | 41.42% | 22.16% | (2.56%) | (1.14%) | (10.58%) | (17.60%) | 27.45% | (6.79%) | (2.66%) | (11.02%) | (36.71%) | (26.46%) | | | | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | 1,556,638,749 | 1,556,589,337 | 1,556,517,182 | 1,554,857,221 | 1,554,833,410 | 1,554,801,534 | 1,554,556,966 | 1,552,456,597 | 1,552,405,991 | 1,552,345,193 | 1,552,196,682 | 1,550,232,895 | 1,550,202,305 | 1,550,163,328 | 1,550,110,316 | 1,549,827,817 | 1,556,827,680 | 1,558,540,992 | 1,558,536,997 | 1,557,451,856 | 1,557,315,937 | 1,557,287,371 | 1,557,129,538 | 1,555,911,930 | 1,555,874,621 | 1,555,839,852 | 1,555,802,811 | 1,554,584,344 | 1,554,523,901 | 1,554,506,845 | 1,554,473,725 | 1,553,229,898 | 1,553,202,587 | 1,553,188,111 | 1,553,143,195 | 1,551,385,884 | 1,551,349,890 | 1,551,326,987 | 1,551,264,326 | 1,549,347,456 | 1,549,295,695 | 1,549,185,692 | 1,549,145,097 | 1,546,930,958 | 1,553,715,140 | 1,562,131,077 | 1,572,877,291 | 1,585,195,173 | 1,602,166,187 |
| QoQ% | .00% | .01% | .11% | .00% | .00% | .02% | .14% | .00% | .00% | .01% | .13% | .00% | .00% | .00% | .02% | (.45%) | (.11%) | .00% | .07% | .01% | .00% | .01% | .08% | .00% | .00% | .00% | .08% | .00% | .00% | .00% | .08% | .00% | .00% | .00% | .11% | .00% | .00% | .00% | .12% | .00% | .01% | .00% | .14% | (.44%) | (.54%) | (.68%) | (.78%) | (1.06%) | (1.01%) |
| YoY% | .12% | .12% | .13% | .16% | .16% | .16% | .15% | .14% | .14% | .14% | .14% | .03% | (.43%) | (.54%) | (.54%) | (.49%) | (.03%) | .08% | .09% | .10% | .09% | .09% | .09% | .09% | .09% | .09% | .09% | .09% | .09% | .09% | .09% | .12% | .12% | .12% | .12% | .13% | .13% | .14% | .14% | .16% | (.28%) | (.83%) | (1.51%) | (2.41%) | (3.02%) | (3.49%) | (3.83%) | (3.80%) | (4.09%) |
| Price to Sales | 6.06x | 6.31x | 7.26x | 6.43x | 4.94x | 5.07x | 4.32x | 3.96x | 3.15x | 2.50x | 2.19x | 1.87x | 1.94x | 1.58x | 1.86x | 1.77x | 1.80x | 1.83x | 1.94x | 1.79x | 1.70x | 1.53x | 1.43x | 1.44x | 1.70x | 1.52x | 1.57x | 1.74x | 1.30x | 1.55x | 1.54x | 1.93x | 2.10x | 2.28x | | | | | | | | | | | | | | | |
| Price to Earnings | 28.17x | 29.35x | 34.54x | 32.56x | 26.60x | 19.25x | 17.93x | 17.90x | 18.76x | 17.98x | 18.88x | 17.35x | 17.39x | 14.77x | 16.91x | 16.20x | 16.28x | 16.47x | 17.46x | 16.03x | 16.04x | 15.21x | 15.02x | 14.80x | 18.41x | 15.80x | 15.60x | 17.82x | 13.12x | 18.94x | 19.56x | 25.73x | 27.18x | 24.45x | | | | | | | | | | | | | | | |
| Price to Book | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | | | | | | | | | | | | | | | |
| Total Revenue | | 10,845,000,000$ | 10,140,000,000$ | 9,301,000,000$ | 9,706,000,000$ | 9,911,000,000$ | 9,468,000,000$ | 8,793,000,000$ | 9,047,000,000$ | 9,141,000,000$ | 8,967,000,000$ | 19,318,000,000$ | 20,031,000,000$ | 20,888,000,000$ | 20,409,000,000$ | 19,341,000,000$ | 20,830,000,000$ | 21,617,000,000$ | 20,421,000,000$ | 19,355,000,000$ | 19,531,000,000$ | 20,444,000,000$ | 17,819,000,000$ | 18,253,000,000$ | 19,849,000,000$ | 20,380,000,000$ | 19,987,000,000$ | 17,705,000,000$ | 19,858,000,000$ | 20,439,000,000$ | 21,100,000,000$ | 18,426,000,000$ | 21,585,000,000$ | 20,638,000,000$ | 19,319,000,000$ | 16,556,000,000$ | 19,189,000,000$ | 19,935,000,000$ | 19,041,000,000$ | 16,788,000,000$ | 18,371,000,000$ | 19,422,000,000$ | 18,763,000,000$ | 17,352,000,000$ | 19,941,000,000$ | 21,335,000,000$ | 21,051,000,000$ | 17,779,000,000$ | 20,390,000,000$ |
| QoQ% | | 6.95% | 9.02% | (4.17%) | (2.07%) | 4.68% | 7.68% | (2.81%) | (1.03%) | 1.94% | (53.58%) | (3.56%) | (4.10%) | 2.35% | 5.52% | (7.15%) | (3.64%) | 5.86% | 5.51% | (.90%) | (4.47%) | 14.73% | (2.38%) | (8.04%) | (2.61%) | 1.97% | 12.89% | (10.84%) | (2.84%) | (3.13%) | 14.51% | (14.64%) | 4.59% | 6.83% | 16.69% | (13.72%) | (3.74%) | 4.70% | 13.42% | (8.62%) | (5.41%) | 3.51% | 8.13% | (12.98%) | (6.53%) | 1.35% | 18.40% | (12.81%) | (1.16%) |
| YoY% | | 9.42% | 7.10% | 5.78% | 7.28% | 8.42% | 5.59% | (54.48%) | (54.84%) | (56.24%) | (56.06%) | (.12%) | (3.84%) | (3.37%) | (.06%) | (.07%) | 6.65% | 5.74% | 14.60% | 6.04% | (1.60%) | .31% | (10.85%) | 3.10% | (.05%) | (.29%) | (5.28%) | (3.91%) | (8.00%) | (.96%) | 9.22% | 11.30% | 12.49% | 3.53% | 1.46% | (1.38%) | 4.45% | 2.64% | 1.48% | (3.25%) | (7.87%) | (8.97%) | (10.87%) | (2.40%) | (2.20%) | 3.42% | 2.77% | (4.04%) | 3.28% |
| TTM | | 39,992,000,000$ | 39,058,000,000$ | 38,386,000,000$ | 37,878,000,000$ | 37,219,000,000$ | 36,449,000,000$ | 35,948,000,000$ | 46,473,000,000$ | 57,457,000,000$ | 69,204,000,000$ | 80,646,000,000$ | 80,669,000,000$ | 81,468,000,000$ | 82,197,000,000$ | 82,209,000,000$ | 82,223,000,000$ | 80,924,000,000$ | 79,751,000,000$ | 77,149,000,000$ | 76,047,000,000$ | 76,365,000,000$ | 76,301,000,000$ | 78,469,000,000$ | 77,921,000,000$ | 77,930,000,000$ | 77,989,000,000$ | 79,102,000,000$ | 79,823,000,000$ | 81,550,000,000$ | 81,749,000,000$ | 79,968,000,000$ | 78,098,000,000$ | 75,702,000,000$ | 74,999,000,000$ | 74,721,000,000$ | 74,953,000,000$ | 74,135,000,000$ | 73,622,000,000$ | 73,344,000,000$ | 73,908,000,000$ | 75,478,000,000$ | 77,391,000,000$ | 79,679,000,000$ | 80,106,000,000$ | 80,555,000,000$ | 79,849,000,000$ | 79,281,000,000$ | 80,029,000,000$ |
| TTM_QoQ% | | 2.39% | 1.75% | 1.34% | 1.77% | 2.11% | 1.39% | (22.65%) | (19.12%) | (16.97%) | (14.19%) | (.03%) | (.98%) | (.89%) | (.02%) | (.02%) | 1.61% | 1.47% | 3.37% | 1.45% | (.42%) | .08% | (2.76%) | .70% | (.01%) | (.08%) | (1.41%) | (.90%) | (2.12%) | (.24%) | 2.23% | 2.39% | 3.17% | .94% | .37% | (.31%) | 1.10% | .70% | .38% | (.76%) | (2.08%) | (2.47%) | (2.87%) | (.53%) | (.56%) | .88% | .72% | (.94%) | .82% |
| TTM_YoY% | | 7.45% | 7.16% | 6.78% | (18.50%) | (35.22%) | (47.33%) | (55.43%) | (42.39%) | (29.47%) | (15.81%) | (1.90%) | (1.89%) | .67% | 3.07% | 6.56% | 8.12% | 5.97% | 4.52% | (1.68%) | (2.41%) | (2.01%) | (2.16%) | (.80%) | (2.38%) | (4.44%) | (4.60%) | (1.08%) | 2.21% | 7.73% | 9.00% | 7.02% | 4.20% | 2.11% | 1.87% | 1.88% | 1.41% | (1.78%) | (4.87%) | (7.95%) | (7.74%) | (6.30%) | (3.08%) | .50% | .10% | 1.48% | 1.92% | 1.78% | 3.41% |
| Gross Margin | | 67.85% | 67.66% | 67.32% | 64.73% | 66.04% | 64.67% | 63.66% | 61.73% | 65.38% | 64.00% | 25.78% | 24.67% | 24.40% | 25.40% | 26.57% | 25.43% | 25.56% | 25.67% | 27.44% | 24.95% | 24.60% | 25.10% | 26.03% | 24.86% | 24.72% | 25.19% | 24.21% | 23.76% | 23.91% | 23.61% | 23.23% | 24.52% | 22.96% | 22.77% | 23.48% | 23.31% | 22.82% | 22.50% | 23.75% | 21.87% | 23.40% | 23.88% | 25.28% | 22.89% | 24.01% | 24.23% | 25.55% | 25.44% |
| QoQ | | .18% | .35% | 2.58% | (1.31%) | 1.37% | 1.01% | 1.93% | (3.64%) | 1.38% | 38.22% | 1.12% | .27% | (1.00%) | (1.16%) | 1.14% | (.13%) | (.10%) | (1.78%) | 2.50% | .34% | (.49%) | (.93%) | 1.17% | .15% | (.47%) | .98% | .45% | (.15%) | .29% | .38% | (1.29%) | 1.56% | .19% | (.71%) | .17% | .48% | .32% | (1.25%) | 1.88% | (1.53%) | (.49%) | (1.40%) | 2.39% | (1.11%) | (.23%) | (1.32%) | .11% | (.30%) |
| YoY | | 1.81% | 2.99% | 3.65% | 3.00% | .66% | .67% | 37.88% | 37.07% | 40.97% | 38.60% | (.78%) | (.76%) | (1.16%) | (.26%) | (.88%) | .49% | .96% | .57% | 1.41% | .08% | (.11%) | (.09%) | 1.82% | 1.10% | .81% | 1.58% | .98% | (.76%) | .95% | .85% | (.25%) | 1.22% | .13% | .26% | (.27%) | 1.44% | (.57%) | (1.38%) | (1.53%) | (1.03%) | (.61%) | (.35%) | (.27%) | (2.55%) | (1.73%) | (1.23%) | (1.95%) | (.94%) |
| Operating Income | | 4,263,000,000$ | 3,712,000,000$ | 3,544,000,000$ | 3,259,000,000$ | 3,654,000,000$ | 3,444,000,000$ | 3,045,000,000$ | 2,889,000,000$ | 3,370,000,000$ | 2,566,000,000$ | 2,731,000,000$ | 2,924,000,000$ | 2,968,000,000$ | 3,056,000,000$ | 3,298,000,000$ | 2,947,000,000$ | 3,455,000,000$ | 3,129,000,000$ | 3,444,000,000$ | 2,905,000,000$ | 3,243,000,000$ | 2,731,000,000$ | 2,789,000,000$ | 2,506,000,000$ | 2,788,000,000$ | 3,187,000,000$ | 2,050,000,000$ | 2,702,000,000$ | 3,156,000,000$ | 3,093,000,000$ | 2,426,000,000$ | 3,340,000,000$ | 3,088,000,000$ | 2,737,000,000$ | 2,416,000,000$ | 2,700,000,000$ | 2,977,000,000$ | 2,753,000,000$ | 2,473,000,000$ | 1,901,000,000$ | 2,959,000,000$ | 2,892,000,000$ | 2,871,000,000$ | 2,532,000,000$ | 3,345,000,000$ | 2,874,000,000$ | 2,951,000,000$ | 3,188,000,000$ |
| QoQ% | | 14.84% | 4.74% | 8.75% | (10.81%) | 6.10% | 13.10% | 5.40% | (14.27%) | 31.33% | (6.04%) | (6.60%) | (1.48%) | (2.88%) | (7.34%) | 11.91% | (14.70%) | 10.42% | (9.15%) | 18.55% | (10.42%) | 18.75% | (2.08%) | 11.29% | (10.12%) | (12.52%) | 55.46% | (24.13%) | (14.39%) | 2.04% | 27.49% | (27.37%) | 8.16% | 12.82% | 13.29% | (10.52%) | (9.31%) | 8.14% | 11.32% | 30.09% | (35.76%) | 2.32% | .73% | 13.39% | (24.31%) | 16.39% | (2.61%) | (7.43%) | (11.42%) |
| YoY% | | 16.67% | 7.78% | 16.39% | 12.81% | 8.43% | 34.22% | 11.50% | (1.20%) | 13.54% | (16.03%) | (17.19%) | (.78%) | (14.10%) | (2.33%) | (4.24%) | 1.45% | 6.54% | 14.57% | 23.49% | 15.92% | 16.32% | (14.31%) | 36.05% | (7.25%) | (11.66%) | 3.04% | (15.50%) | (19.10%) | 2.20% | 13.01% | .41% | 23.70% | 3.73% | (.58%) | (2.31%) | 42.03% | .61% | (4.81%) | (13.86%) | (24.92%) | (11.54%) | .63% | (2.71%) | (20.58%) | (7.06%) | (13.88%) | (12.98%) | (1.39%) |
| TTM | | 14,778,000,000$ | 14,169,000,000$ | 13,901,000,000$ | 13,402,000,000$ | 13,032,000,000$ | 12,748,000,000$ | 11,870,000,000$ | 11,556,000,000$ | 11,591,000,000$ | 11,189,000,000$ | 11,679,000,000$ | 12,246,000,000$ | 12,269,000,000$ | 12,756,000,000$ | 12,829,000,000$ | 12,975,000,000$ | 12,933,000,000$ | 12,721,000,000$ | 12,323,000,000$ | 11,668,000,000$ | 11,269,000,000$ | 10,814,000,000$ | 11,270,000,000$ | 10,531,000,000$ | 10,727,000,000$ | 11,095,000,000$ | 11,001,000,000$ | 11,377,000,000$ | 12,015,000,000$ | 11,947,000,000$ | 11,591,000,000$ | 11,581,000,000$ | 10,941,000,000$ | 10,830,000,000$ | 10,846,000,000$ | 10,903,000,000$ | 10,104,000,000$ | 10,086,000,000$ | 10,225,000,000$ | 10,623,000,000$ | 11,254,000,000$ | 11,640,000,000$ | 11,622,000,000$ | 11,702,000,000$ | 12,358,000,000$ | 12,612,000,000$ | 13,075,000,000$ | 13,515,000,000$ |
| TTM_QoQ% | | 4.30% | 1.93% | 3.72% | 2.84% | 2.23% | 7.40% | 2.72% | (.30%) | 3.59% | (4.20%) | (4.63%) | (.19%) | (3.82%) | (.57%) | (1.13%) | .33% | 1.67% | 3.23% | 5.61% | 3.54% | 4.21% | (4.05%) | 7.02% | (1.83%) | (3.32%) | .85% | (3.31%) | (5.31%) | .57% | 3.07% | .09% | 5.85% | 1.03% | (.15%) | (.52%) | 7.91% | .18% | (1.36%) | (3.75%) | (5.61%) | (3.32%) | .16% | (.68%) | (5.31%) | (2.01%) | (3.54%) | (3.26%) | (.33%) |
| TTM_YoY% | | 13.40% | 11.15% | 17.11% | 15.97% | 12.43% | 13.93% | 1.64% | (5.63%) | (5.53%) | (12.28%) | (8.96%) | (5.62%) | (5.13%) | .28% | 4.11% | 11.20% | 14.77% | 17.64% | 9.34% | 10.80% | 5.05% | (2.53%) | 2.45% | (7.44%) | (10.72%) | (7.13%) | (5.09%) | (1.76%) | 9.82% | 10.31% | 6.87% | 6.22% | 8.28% | 7.38% | 6.07% | 2.64% | (10.22%) | (13.35%) | (12.02%) | (9.22%) | (8.93%) | (7.71%) | (11.11%) | (13.42%) | (8.86%) | (7.16%) | (5.60%) | (2.51%) |
| Operating Margin | | 39.31% | 36.61% | 38.10% | 33.58% | 36.87% | 36.38% | 34.63% | 31.93% | 36.87% | 28.62% | 14.14% | 14.60% | 14.21% | 14.97% | 17.05% | 14.15% | 15.98% | 15.32% | 17.79% | 14.87% | 15.86% | 15.33% | 15.28% | 12.63% | 13.68% | 15.95% | 11.58% | 13.61% | 15.44% | 14.66% | 13.17% | 15.47% | 14.96% | 14.17% | 14.59% | 14.07% | 14.93% | 14.46% | 14.73% | 10.35% | 15.24% | 15.41% | 16.55% | 12.70% | 15.68% | 13.65% | 16.60% | 15.64% |
| QoQ | | 2.70% | (1.50%) | 4.53% | (3.29%) | .49% | 1.75% | 2.70% | (4.93%) | 8.25% | 14.48% | (.46%) | .39% | (.77%) | (2.08%) | 2.90% | (1.84%) | .66% | (2.47%) | 2.92% | (.99%) | .54% | .05% | 2.66% | (1.06%) | (2.27%) | 4.37% | (2.03%) | (1.83%) | .78% | 1.49% | (2.31%) | .51% | .80% | (.43%) | .52% | (.86%) | .48% | (.27%) | 4.38% | (4.89%) | (.18%) | (1.13%) | 3.85% | (2.98%) | 2.03% | (2.95%) | .96% | (1.81%) |
| YoY | | 2.44% | .23% | 3.47% | 1.64% | .00% | 7.76% | 20.49% | 17.34% | 22.66% | 13.64% | (2.92%) | .45% | (1.77%) | (.35%) | (.74%) | (.73%) | .12% | .00% | 2.51% | 2.25% | 2.18% | (.62%) | 3.70% | (.98%) | (1.76%) | 1.29% | (1.59%) | (1.87%) | .48% | .49% | (1.43%) | 1.40% | .03% | (.29%) | (.14%) | 3.72% | (.30%) | (.96%) | (1.82%) | (2.35%) | (.44%) | 1.76% | (.05%) | (2.94%) | (1.77%) | (2.64%) | (1.71%) | (.74%) |
| Net Income | | 3,613,000,000$ | 3,148,000,000$ | 2,837,000,000$ | (486,000,000$) | 3,215,000,000$ | 2,528,000,000$ | 2,246,000,000$ | 2,313,000,000$ | 2,171,000,000$ | 1,682,000,000$ | 2,102,000,000$ | 2,494,000,000$ | 2,222,000,000$ | 2,346,000,000$ | 2,465,000,000$ | 2,229,000,000$ | 2,588,000,000$ | 2,298,000,000$ | 2,595,000,000$ | 2,119,000,000$ | 2,437,000,000$ | 2,049,000,000$ | 1,987,000,000$ | 1,782,000,000$ | 2,046,000,000$ | 2,436,000,000$ | 1,464,000,000$ | 2,003,000,000$ | 2,341,000,000$ | 2,295,000,000$ | 1,647,000,000$ | 796,000,000$ | 2,045,000,000$ | 1,842,000,000$ | 1,658,000,000$ | 1,775,000,000$ | 2,028,000,000$ | 1,842,000,000$ | 1,605,000,000$ | 1,298,000,000$ | 1,984,000,000$ | 1,916,000,000$ | 1,834,000,000$ | 1,649,000,000$ | 2,198,000,000$ | 1,895,000,000$ | 1,916,000,000$ | 2,036,000,000$ |
| QoQ% | | 14.77% | 10.96% | 683.75% | (115.12%) | 27.18% | 12.56% | (2.90%) | 6.54% | 29.07% | (19.98%) | (15.72%) | 12.24% | (5.29%) | (4.83%) | 10.59% | (13.87%) | 12.62% | (11.45%) | 22.46% | (13.05%) | 18.94% | 3.12% | 11.50% | (12.90%) | (16.01%) | 66.39% | (26.91%) | (14.44%) | 2.00% | 39.34% | 106.91% | (61.08%) | 11.02% | 11.10% | (6.59%) | (12.48%) | 10.10% | 14.77% | 23.65% | (34.58%) | 3.55% | 4.47% | 11.22% | (24.98%) | 15.99% | (1.10%) | (5.89%) | (15.24%) |
| YoY% | | 12.38% | 24.53% | 26.31% | (121.01%) | 48.09% | 50.30% | 6.85% | (7.26%) | (2.30%) | (28.30%) | (14.73%) | 11.89% | (14.14%) | 2.09% | (5.01%) | 5.19% | 6.20% | 12.15% | 30.60% | 18.91% | 19.11% | (15.89%) | 35.72% | (11.03%) | (12.60%) | 6.14% | (11.11%) | 151.63% | 14.47% | 24.59% | (.66%) | (55.16%) | .84% | .00% | 3.30% | 36.75% | 2.22% | (3.86%) | (12.49%) | (21.29%) | (9.74%) | 1.11% | (4.28%) | (19.01%) | (8.49%) | (13.63%) | (13.62%) | (7.07%) |
| TTM | | 9,112,000,000$ | 8,714,000,000$ | 8,094,000,000$ | 7,503,000,000$ | 10,302,000,000$ | 9,258,000,000$ | 8,412,000,000$ | 8,268,000,000$ | 8,449,000,000$ | 8,500,000,000$ | 9,164,000,000$ | 9,527,000,000$ | 9,262,000,000$ | 9,628,000,000$ | 9,580,000,000$ | 9,710,000,000$ | 9,600,000,000$ | 9,449,000,000$ | 9,200,000,000$ | 8,592,000,000$ | 8,255,000,000$ | 7,864,000,000$ | 8,251,000,000$ | 7,728,000,000$ | 7,949,000,000$ | 8,244,000,000$ | 8,103,000,000$ | 8,286,000,000$ | 7,079,000,000$ | 6,783,000,000$ | 6,330,000,000$ | 6,341,000,000$ | 7,320,000,000$ | 7,303,000,000$ | 7,303,000,000$ | 7,250,000,000$ | 6,773,000,000$ | 6,729,000,000$ | 6,803,000,000$ | 7,032,000,000$ | 7,383,000,000$ | 7,597,000,000$ | 7,576,000,000$ | 7,658,000,000$ | 8,045,000,000$ | 8,249,000,000$ | 8,548,000,000$ | 8,850,000,000$ |
| TTM_QoQ% | | 4.57% | 7.66% | 7.88% | (27.17%) | 11.28% | 10.06% | 1.74% | (2.14%) | (.60%) | (7.25%) | (3.81%) | 2.86% | (3.80%) | .50% | (1.34%) | 1.15% | 1.60% | 2.71% | 7.08% | 4.08% | 4.97% | (4.69%) | 6.77% | (2.78%) | (3.58%) | 1.74% | (2.21%) | 17.05% | 4.36% | 7.16% | (.17%) | (13.37%) | .23% | .00% | .73% | 7.04% | .65% | (1.09%) | (3.26%) | (4.75%) | (2.82%) | .28% | (1.07%) | (4.81%) | (2.47%) | (3.50%) | (3.41%) | (1.72%) |
| TTM_YoY% | | (11.55%) | (5.88%) | (3.78%) | (9.25%) | 21.93% | 8.92% | (8.21%) | (13.22%) | (8.78%) | (11.72%) | (4.34%) | (1.89%) | (3.52%) | 1.89% | 4.13% | 13.01% | 16.29% | 20.16% | 11.50% | 11.18% | 3.85% | (4.61%) | 1.83% | (6.73%) | 12.29% | 21.54% | 28.01% | 30.67% | (3.29%) | (7.12%) | (13.32%) | (12.54%) | 8.08% | 8.53% | 7.35% | 3.10% | (8.26%) | (11.43%) | (10.20%) | (8.17%) | (8.23%) | (7.90%) | (11.37%) | (13.47%) | (10.66%) | (7.60%) | (6.48%) | (3.32%) |
| Profit Margin | | 33.32% | 31.05% | 30.50% | (5.01%) | 32.44% | 26.70% | 25.54% | 25.57% | 23.75% | 18.76% | 10.88% | 12.45% | 10.64% | 11.50% | 12.75% | 10.70% | 11.97% | 11.25% | 13.41% | 10.85% | 11.92% | 11.50% | 10.89% | 8.98% | 10.04% | 12.19% | 8.27% | 10.09% | 11.45% | 10.88% | 8.94% | 3.69% | 9.91% | 9.54% | 10.01% | 9.25% | 10.17% | 9.67% | 9.56% | 7.07% | 10.22% | 10.21% | 10.57% | 8.27% | 10.30% | 9.00% | 10.78% | 9.99% |
| QoQ | | 2.27% | .54% | 35.51% | (37.45%) | 5.74% | 1.16% | (.02%) | 1.82% | 4.99% | 7.88% | (1.57%) | 1.81% | (.86%) | (1.25%) | 2.04% | (1.27%) | .72% | (2.15%) | 2.56% | (1.07%) | .42% | .61% | 1.91% | (1.06%) | (2.15%) | 3.92% | (1.82%) | (1.37%) | .58% | 1.94% | 5.25% | (6.22%) | .37% | (.48%) | .76% | (.92%) | .50% | .11% | 2.50% | (3.15%) | .00% | (.36%) | 2.30% | (2.03%) | 1.30% | (1.78%) | .79% | (1.66%) |
| YoY | | .88% | 4.35% | 4.96% | (30.57%) | 8.69% | 7.94% | 14.66% | 13.12% | 13.11% | 7.26% | (1.86%) | 1.75% | (1.33%) | .24% | (.66%) | (.15%) | .05% | (.25%) | 2.52% | 1.87% | 1.88% | (.69%) | 2.62% | (1.11%) | (1.42%) | 1.31% | (.67%) | 6.40% | 1.55% | 1.34% | (1.08%) | (5.56%) | (.26%) | (.14%) | .45% | 2.19% | (.04%) | (.54%) | (1.01%) | (1.20%) | (.09%) | 1.21% | (.21%) | (1.72%) | (1.34%) | (1.71%) | (1.20%) | (1.11%) |
| Equity to Common Shareholders | | (10,914,000,000$) | (11,966,000,000$) | (10,901,000,000$) | (11,750,000,000$) | (9,694,000,000$) | (9,744,000,000$) | (10,309,000,000$) | (11,225,000,000$) | (9,433,000,000$) | (9,703,000,000$) | (8,924,000,000$) | (8,957,000,000$) | (9,137,000,000$) | (9,044,000,000$) | (10,098,000,000$) | (10,106,000,000$) | (10,551,000,000$) | (11,113,000,000$) | (11,548,000,000$) | (12,567,000,000$) | (12,092,000,000$) | (11,997,000,000$) | (12,944,000,000$) | (11,577,000,000$) | (11,010,000,000$) | (11,199,000,000$) | (11,968,000,000$) | (12,459,000,000$) | (11,720,000,000$) | (11,915,000,000$) | (12,350,000,000$) | (12,086,000,000$) | (11,407,000,000$) | (12,008,000,000$) | (12,392,000,000$) | (12,688,000,000$) | (12,142,000,000$) | (12,556,000,000$) | (12,753,000,000$) | (13,244,000,000$) | (13,582,000,000$) | (13,151,000,000$) | (13,616,000,000$) | (12,629,000,000$) | (10,112,000,000$) | (9,292,000,000$) | (8,613,000,000$) | (7,766,000,000$) |
| QoQ | | 1,052,000,000$ | (1,065,000,000$) | 849,000,000$ | (2,056,000,000$) | 50,000,000$ | 565,000,000$ | 916,000,000$ | (1,792,000,000$) | 270,000,000$ | (779,000,000$) | 33,000,000$ | 180,000,000$ | (93,000,000$) | 1,054,000,000$ | 8,000,000$ | 445,000,000$ | 562,000,000$ | 435,000,000$ | 1,019,000,000$ | (475,000,000$) | (95,000,000$) | 947,000,000$ | (1,367,000,000$) | (567,000,000$) | 189,000,000$ | 769,000,000$ | 491,000,000$ | (739,000,000$) | 195,000,000$ | 435,000,000$ | (264,000,000$) | (679,000,000$) | 601,000,000$ | 384,000,000$ | 296,000,000$ | (546,000,000$) | 414,000,000$ | 197,000,000$ | 491,000,000$ | 338,000,000$ | (431,000,000$) | 465,000,000$ | (987,000,000$) | (2,517,000,000$) | (820,000,000$) | (679,000,000$) | (847,000,000$) | (337,000,000$) |
| QoQ% | | 8.79% | (9.77%) | 7.23% | (21.21%) | .51% | 5.48% | 8.16% | (19.00%) | 2.78% | (8.73%) | .37% | 1.97% | (1.03%) | 10.44% | .08% | 4.22% | 5.06% | 3.77% | 8.11% | (3.93%) | (.79%) | 7.32% | (11.81%) | (5.15%) | 1.69% | 6.43% | 3.94% | (6.31%) | 1.64% | 3.52% | (2.18%) | (5.95%) | 5.01% | 3.10% | 2.33% | (4.50%) | 3.30% | 1.55% | 3.71% | 2.49% | (3.28%) | 3.42% | (7.82%) | (24.89%) | (8.83%) | (7.88%) | (10.91%) | (4.54%) |
| YoY | | (1,220,000,000$) | (2,222,000,000$) | (592,000,000$) | (525,000,000$) | (261,000,000$) | (41,000,000$) | (1,385,000,000$) | (2,268,000,000$) | (296,000,000$) | (659,000,000$) | 1,174,000,000$ | 1,149,000,000$ | 1,414,000,000$ | 2,069,000,000$ | 1,450,000,000$ | 2,461,000,000$ | 1,541,000,000$ | 884,000,000$ | 1,396,000,000$ | (990,000,000$) | (1,082,000,000$) | (798,000,000$) | (976,000,000$) | 882,000,000$ | 710,000,000$ | 716,000,000$ | 382,000,000$ | (373,000,000$) | (313,000,000$) | 93,000,000$ | 42,000,000$ | 602,000,000$ | 735,000,000$ | 548,000,000$ | 361,000,000$ | 556,000,000$ | 1,440,000,000$ | 595,000,000$ | 863,000,000$ | (615,000,000$) | (3,470,000,000$) | (3,859,000,000$) | (5,003,000,000$) | (4,863,000,000$) | (2,683,000,000$) | (3,826,000,000$) | (4,299,000,000$) | (4,290,000,000$) |
| YoY% | | (12.59%) | (22.80%) | (5.74%) | (4.68%) | (2.77%) | (.42%) | (15.52%) | (25.32%) | (3.24%) | (7.29%) | 11.63% | 11.37% | 13.40% | 18.62% | 12.56% | 19.58% | 12.74% | 7.37% | 10.79% | (8.55%) | (9.83%) | (7.13%) | (8.16%) | 7.08% | 6.06% | 6.01% | 3.09% | (3.09%) | (2.74%) | .77% | .34% | 4.75% | 6.05% | 4.36% | 2.83% | 4.20% | 10.60% | 4.52% | 6.34% | (4.87%) | (34.32%) | (41.53%) | (58.09%) | (62.62%) | (36.12%) | (70.00%) | (99.65%) | (123.42%) |
| Dividends Paid | | 2,107,000,000$ | 2,106,000,000$ | 2,116,000,000$ | 2,106,000,000$ | 2,027,000,000$ | 2,027,000,000$ | 2,037,000,000$ | 2,023,000,000$ | 1,977,000,000$ | 1,977,000,000$ | 1,987,000,000$ | 1,973,000,000$ | 1,942,000,000$ | 1,945,000,000$ | 1,952,000,000$ | 1,952,000,000$ | 1,876,000,000$ | 1,873,000,000$ | 1,879,000,000$ | 1,879,000,000$ | 1,827,000,000$ | 1,830,000,000$ | 1,828,000,000$ | 1,825,000,000$ | 1,779,000,000$ | 1,777,000,000$ | 1,780,000,000$ | 1,775,000,000$ | 1,778,000,000$ | 1,673,000,000$ | 1,659,000,000$ | 1,666,000,000$ | 1,618,000,000$ | 1,618,000,000$ | 1,618,000,000$ | 1,619,000,000$ | 1,586,000,000$ | 1,588,000,000$ | 1,585,000,000$ | 1,585,000,000$ | 1,555,000,000$ | 1,555,000,000$ | 1,555,000,000$ | 1,564,000,000$ | 1,478,000,000$ | 1,490,000,000$ | 1,503,000,000$ | 1,518,000,000$ |
| Additional Paid-In Capital QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Treasury Stock | | 35,551,000,000$ | 35,553,000,000$ | 35,557,000,000$ | 35,640,000,000$ | 35,641,000,000$ | 35,645,000,000$ | 35,657,000,000$ | 35,785,000,000$ | 35,788,000,000$ | 35,791,000,000$ | 35,801,000,000$ | 35,917,000,000$ | 35,918,000,000$ | 35,921,000,000$ | 35,924,000,000$ | 35,836,000,000$ | 35,147,000,000$ | 35,056,000,000$ | 35,060,000,000$ | 35,129,000,000$ | 35,133,000,000$ | 35,135,000,000$ | 35,146,000,000$ | 35,220,000,000$ | 35,222,000,000$ | 35,224,000,000$ | 35,226,000,000$ | 35,301,000,000$ | 35,304,000,000$ | 35,306,000,000$ | 35,308,000,000$ | 35,382,000,000$ | 35,383,000,000$ | 35,383,000,000$ | 35,386,000,000$ | 35,490,000,000$ | 35,492,000,000$ | 35,493,000,000$ | 35,498,000,000$ | 35,613,000,000$ | 35,616,000,000$ | 35,623,000,000$ | 35,628,000,000$ | 35,762,000,000$ | 34,974,000,000$ | 34,228,000,000$ | 33,236,000,000$ | 32,142,000,000$ |
| QoQ | | (2,000,000$) | (4,000,000$) | (83,000,000$) | (1,000,000$) | (4,000,000$) | (12,000,000$) | (128,000,000$) | (3,000,000$) | (3,000,000$) | (10,000,000$) | (116,000,000$) | (1,000,000$) | (3,000,000$) | (3,000,000$) | 88,000,000$ | 689,000,000$ | 91,000,000$ | (4,000,000$) | (69,000,000$) | (4,000,000$) | (2,000,000$) | (11,000,000$) | (74,000,000$) | (2,000,000$) | (2,000,000$) | (2,000,000$) | (75,000,000$) | (3,000,000$) | (2,000,000$) | (2,000,000$) | (74,000,000$) | (1,000,000$) | 0$ | (3,000,000$) | (104,000,000$) | (2,000,000$) | (1,000,000$) | (5,000,000$) | (115,000,000$) | (3,000,000$) | (7,000,000$) | (5,000,000$) | (134,000,000$) | 788,000,000$ | 746,000,000$ | 992,000,000$ | 1,094,000,000$ | 1,495,000,000$ |
| Goodwill | | 17,181,000,000$ | 17,225,000,000$ | 16,864,000,000$ | 16,600,000,000$ | 17,144,000,000$ | 16,819,000,000$ | 16,458,000,000$ | 16,779,000,000$ | 16,509,000,000$ | 19,236,000,000$ | 19,866,000,000$ | 19,655,000,000$ | 6,127,000,000$ | 6,318,000,000$ | 6,632,000,000$ | 6,680,000,000$ | 6,814,000,000$ | 5,842,000,000$ | 5,768,000,000$ | 5,964,000,000$ | 5,647,000,000$ | 5,653,000,000$ | 5,284,000,000$ | 5,858,000,000$ | 5,720,000,000$ | 5,828,000,000$ | 5,775,000,000$ | 7,189,000,000$ | 7,271,000,000$ | 7,312,000,000$ | 7,667,000,000$ | 7,666,000,000$ | 7,681,000,000$ | 7,614,000,000$ | 7,485,000,000$ | 7,324,000,000$ | 7,646,000,000$ | 7,622,000,000$ | 7,683,000,000$ | 7,415,000,000$ | 7,404,000,000$ | 7,914,000,000$ | 7,920,000,000$ | 8,388,000,000$ | 8,707,000,000$ | 9,085,000,000$ | 9,009,000,000$ | 8,893,000,000$ |
| QoQ% | | (.26%) | 2.14% | 1.59% | (3.17%) | 1.93% | 2.19% | (1.91%) | 1.64% | (14.18%) | (3.17%) | 1.07% | 220.79% | (3.02%) | (4.74%) | (.72%) | (1.97%) | 16.64% | 1.28% | (3.29%) | 5.61% | (.11%) | 6.98% | (9.80%) | 2.41% | (1.85%) | .92% | (19.67%) | (1.13%) | (.56%) | (4.63%) | .01% | (.20%) | .88% | 1.72% | 2.20% | (4.21%) | .32% | (.79%) | 3.61% | .15% | (6.44%) | (.08%) | (5.58%) | (3.66%) | (4.16%) | .84% | 1.30% | (3.10%) |
| YoY% | | .22% | 2.41% | 2.47% | (1.07%) | 3.85% | (12.57%) | (17.16%) | (14.63%) | 169.45% | 204.46% | 199.55% | 194.24% | (10.08%) | 8.15% | 14.98% | 12.01% | 20.67% | 3.34% | 9.16% | 1.81% | (1.28%) | (3.00%) | (8.50%) | (18.51%) | (21.33%) | (20.30%) | (24.68%) | (6.22%) | (5.34%) | (3.97%) | 2.43% | 4.67% | .46% | (.11%) | (2.58%) | (1.23%) | 3.27% | (3.69%) | (2.99%) | (11.60%) | (14.97%) | (12.89%) | (12.09%) | (5.68%) | (5.12%) | (4.66%) | (7.74%) | (10.17%) |
| Other Intangible Assets | | 11,146,000,000$ | 11,382,000,000$ | 11,345,000,000$ | 11,327,000,000$ | 11,916,000,000$ | 12,171,000,000$ | 9,448,000,000$ | 9,864,000,000$ | 9,579,000,000$ | 6,630,000,000$ | 6,732,000,000$ | 6,732,000,000$ | 2,224,000,000$ | 2,656,000,000$ | 2,786,000,000$ | 2,818,000,000$ | 2,893,000,000$ | 1,958,000,000$ | 1,952,000,000$ | 2,019,000,000$ | 1,926,000,000$ | 1,948,000,000$ | 1,850,000,000$ | 2,113,000,000$ | 2,088,000,000$ | 2,130,000,000$ | 2,129,000,000$ | 2,278,000,000$ | 2,317,000,000$ | 2,336,000,000$ | 2,455,000,000$ | 2,432,000,000$ | 2,501,000,000$ | 2,527,000,000$ | 2,517,000,000$ | 2,470,000,000$ | 2,578,000,000$ | 2,603,000,000$ | 2,664,000,000$ | 2,623,000,000$ | 2,621,000,000$ | 2,807,000,000$ | 2,855,000,000$ | 2,985,000,000$ | 3,134,000,000$ | 3,209,000,000$ | 3,234,000,000$ | 3,193,000,000$ |
| QoQ | | (236,000,000$) | 37,000,000$ | 18,000,000$ | (589,000,000$) | (255,000,000$) | 2,723,000,000$ | (416,000,000$) | 285,000,000$ | 2,949,000,000$ | (102,000,000$) | 0$ | 4,508,000,000$ | (432,000,000$) | (130,000,000$) | (32,000,000$) | (75,000,000$) | 935,000,000$ | 6,000,000$ | (67,000,000$) | 93,000,000$ | (22,000,000$) | 98,000,000$ | (263,000,000$) | 25,000,000$ | (42,000,000$) | 1,000,000$ | (149,000,000$) | (39,000,000$) | (19,000,000$) | (119,000,000$) | 23,000,000$ | (69,000,000$) | (26,000,000$) | 10,000,000$ | 47,000,000$ | (108,000,000$) | (25,000,000$) | (61,000,000$) | 41,000,000$ | 2,000,000$ | (186,000,000$) | (48,000,000$) | (130,000,000$) | (149,000,000$) | (75,000,000$) | (25,000,000$) | 41,000,000$ | (97,000,000$) |
| Amortization of Intangible Assets | | 250,000,000$ | 250,000,000$ | 246,000,000$ | 247,000,000$ | 256,000,000$ | 212,000,000$ | 120,000,000$ | 129,000,000$ | 205,000,000$ | 82,000,000$ | 81,000,000$ | | 27,000,000$ | 36,000,000$ | 38,000,000$ | 41,000,000$ | 18,000,000$ | 19,000,000$ | 18,000,000$ | 18,000,000$ | 18,000,000$ | 19,000,000$ | 18,000,000$ | 16,000,000$ | 15,000,000$ | 16,000,000$ | 19,000,000$ | 19,000,000$ | 20,000,000$ | 21,000,000$ | 22,000,000$ | 23,000,000$ | 21,000,000$ | 22,000,000$ | 22,000,000$ | 18,000,000$ | 19,000,000$ | 19,000,000$ | 18,000,000$ | 20,000,000$ | 19,000,000$ | 21,000,000$ | 22,000,000$ | 26,000,000$ | 23,000,000$ | 22,000,000$ | 22,000,000$ | 22,000,000$ |
| Total Assets | | 67,061,000,000$ | 68,506,000,000$ | 65,079,000,000$ | 61,784,000,000$ | 66,892,000,000$ | 65,782,000,000$ | 65,315,000,000$ | 65,304,000,000$ | 62,927,000,000$ | 61,868,000,000$ | 62,060,000,000$ | 61,681,000,000$ | 40,717,000,000$ | 40,960,000,000$ | 41,733,000,000$ | 41,290,000,000$ | 41,589,000,000$ | 40,686,000,000$ | 39,804,000,000$ | 44,815,000,000$ | 39,129,000,000$ | 39,162,000,000$ | 37,494,000,000$ | 42,875,000,000$ | 41,420,000,000$ | 39,923,000,000$ | 38,042,000,000$ | 39,801,000,000$ | 39,380,000,000$ | 40,721,000,000$ | 43,070,000,000$ | 42,968,000,000$ | 41,951,000,000$ | 38,660,000,000$ | 36,627,000,000$ | 36,851,000,000$ | 35,577,000,000$ | 34,802,000,000$ | 34,621,000,000$ | 33,956,000,000$ | 32,011,000,000$ | 32,713,000,000$ | 33,255,000,000$ | 35,187,000,000$ | 35,401,000,000$ | 36,325,000,000$ | 36,137,000,000$ | 38,168,000,000$ |
| QoQ | | (1,445,000,000$) | 3,427,000,000$ | 3,295,000,000$ | (5,108,000,000$) | 1,110,000,000$ | 467,000,000$ | 11,000,000$ | 2,377,000,000$ | 1,059,000,000$ | (192,000,000$) | 379,000,000$ | 20,964,000,000$ | (243,000,000$) | (773,000,000$) | 443,000,000$ | (299,000,000$) | 903,000,000$ | 882,000,000$ | (5,011,000,000$) | 5,686,000,000$ | (33,000,000$) | 1,668,000,000$ | (5,381,000,000$) | 1,455,000,000$ | 1,497,000,000$ | 1,881,000,000$ | (1,759,000,000$) | 421,000,000$ | (1,341,000,000$) | (2,349,000,000$) | 102,000,000$ | 1,017,000,000$ | 3,291,000,000$ | 2,033,000,000$ | (224,000,000$) | 1,274,000,000$ | 775,000,000$ | 181,000,000$ | 665,000,000$ | 1,945,000,000$ | (702,000,000$) | (542,000,000$) | (1,932,000,000$) | (214,000,000$) | (924,000,000$) | 188,000,000$ | (2,031,000,000$) | 1,373,000,000$ |
| YoY | | 169,000,000$ | 2,724,000,000$ | (236,000,000$) | (3,520,000,000$) | 3,965,000,000$ | 3,914,000,000$ | 3,255,000,000$ | 3,623,000,000$ | 22,210,000,000$ | 20,908,000,000$ | 20,327,000,000$ | 20,391,000,000$ | (872,000,000$) | 274,000,000$ | 1,929,000,000$ | (3,525,000,000$) | 2,460,000,000$ | 1,524,000,000$ | 2,310,000,000$ | 1,940,000,000$ | (2,291,000,000$) | (761,000,000$) | (548,000,000$) | 3,074,000,000$ | 2,040,000,000$ | (798,000,000$) | (5,028,000,000$) | (3,167,000,000$) | (2,571,000,000$) | 2,061,000,000$ | 6,443,000,000$ | 6,117,000,000$ | 6,374,000,000$ | 3,858,000,000$ | 2,006,000,000$ | 2,895,000,000$ | 3,566,000,000$ | 2,089,000,000$ | 1,366,000,000$ | (1,231,000,000$) | (3,390,000,000$) | (3,612,000,000$) | (2,882,000,000$) | (2,981,000,000$) | (1,394,000,000$) | (815,000,000$) | (1,281,000,000$) | 498,000,000$ |
| Total Liabilities | | 76,045,000,000$ | 78,518,000,000$ | 74,005,000,000$ | 71,654,000,000$ | 74,605,000,000$ | 73,724,000,000$ | 73,878,000,000$ | 74,750,000,000$ | 70,633,000,000$ | 69,828,000,000$ | 69,113,000,000$ | 67,992,000,000$ | 48,120,000,000$ | 48,220,000,000$ | 49,936,000,000$ | 49,498,000,000$ | 50,221,000,000$ | 49,886,000,000$ | 49,378,000,000$ | 55,446,000,000$ | 49,374,000,000$ | 49,282,000,000$ | 48,557,000,000$ | 52,474,000,000$ | 50,575,000,000$ | 49,332,000,000$ | 48,227,000,000$ | 50,540,000,000$ | 49,322,000,000$ | 50,889,000,000$ | 53,552,000,000$ | 53,198,000,000$ | 51,584,000,000$ | 48,937,000,000$ | 47,184,000,000$ | 47,751,000,000$ | 45,894,000,000$ | 45,601,000,000$ | 45,515,000,000$ | 45,432,000,000$ | 44,237,000,000$ | 44,511,000,000$ | 45,501,000,000$ | 46,390,000,000$ | 44,078,000,000$ | 44,172,000,000$ | 43,294,000,000$ | 44,442,000,000$ |
| QoQ | | (2,473,000,000$) | 4,513,000,000$ | 2,351,000,000$ | (2,951,000,000$) | 881,000,000$ | (154,000,000$) | (872,000,000$) | 4,117,000,000$ | 805,000,000$ | 715,000,000$ | 1,121,000,000$ | 19,872,000,000$ | (100,000,000$) | (1,716,000,000$) | 438,000,000$ | (723,000,000$) | 335,000,000$ | 508,000,000$ | (6,068,000,000$) | 6,072,000,000$ | 92,000,000$ | 725,000,000$ | (3,917,000,000$) | 1,899,000,000$ | 1,243,000,000$ | 1,105,000,000$ | (2,313,000,000$) | 1,218,000,000$ | (1,567,000,000$) | (2,663,000,000$) | 354,000,000$ | 1,614,000,000$ | 2,647,000,000$ | 1,753,000,000$ | (567,000,000$) | 1,857,000,000$ | 293,000,000$ | 86,000,000$ | 83,000,000$ | 1,195,000,000$ | (274,000,000$) | (990,000,000$) | (889,000,000$) | 2,312,000,000$ | (94,000,000$) | 878,000,000$ | (1,148,000,000$) | 1,739,000,000$ |
| YoY | | 1,440,000,000$ | 4,794,000,000$ | 127,000,000$ | (3,096,000,000$) | 3,972,000,000$ | 3,896,000,000$ | 4,765,000,000$ | 6,758,000,000$ | 22,513,000,000$ | 21,608,000,000$ | 19,177,000,000$ | 18,494,000,000$ | (2,101,000,000$) | (1,666,000,000$) | 558,000,000$ | (5,948,000,000$) | 847,000,000$ | 604,000,000$ | 821,000,000$ | 2,972,000,000$ | (1,201,000,000$) | (50,000,000$) | 330,000,000$ | 1,934,000,000$ | 1,253,000,000$ | (1,557,000,000$) | (5,325,000,000$) | (2,658,000,000$) | (2,262,000,000$) | 1,952,000,000$ | 6,368,000,000$ | 5,447,000,000$ | 5,690,000,000$ | 3,336,000,000$ | 1,669,000,000$ | 2,319,000,000$ | 1,657,000,000$ | 1,090,000,000$ | 14,000,000$ | (958,000,000$) | 159,000,000$ | 339,000,000$ | 2,207,000,000$ | 1,948,000,000$ | 1,375,000,000$ | 3,103,000,000$ | 3,144,000,000$ | 4,919,000,000$ |
| Current Ratio | | .85x | .83x | .79x | .88x | .89x | .94x | .94x | .75x | .89x | .85x | .85x | .72x | .92x | .89x | .92x | .92x | 1.00x | 1.18x | 1.18x | 1.10x | 1.12x | 1.13x | 1.02x | 1.09x | 1.08x | .95x | .85x | 1.13x | 1.19x | 1.15x | 1.16x | 1.35x | 1.13x | 1.07x | 1.26x | 1.07x | 1.16x | 1.27x | 1.13x | 1.03x | 1.00x | .90x | .95x | 1.02x | .98x | 1.08x | 1.06x | .99x |
| Total Current Assets | | 22,665,000,000$ | 23,364,000,000$ | 22,196,000,000$ | 20,170,000,000$ | 20,796,000,000$ | 21,028,000,000$ | 20,874,000,000$ | 19,755,000,000$ | 19,193,000,000$ | 19,836,000,000$ | 19,571,000,000$ | 19,619,000,000$ | 19,035,000,000$ | 18,376,000,000$ | 18,724,000,000$ | 17,717,000,000$ | 17,846,000,000$ | 18,743,000,000$ | 17,910,000,000$ | 21,492,000,000$ | 17,453,000,000$ | 17,776,000,000$ | 16,861,000,000$ | 20,514,000,000$ | 19,575,000,000$ | 17,163,000,000$ | 15,741,000,000$ | 19,442,000,000$ | 18,538,000,000$ | 20,028,000,000$ | 20,593,000,000$ | 21,594,000,000$ | 20,859,000,000$ | 18,432,000,000$ | 16,884,000,000$ | 17,608,000,000$ | 16,574,000,000$ | 16,046,000,000$ | 15,928,000,000$ | 15,804,000,000$ | 14,112,000,000$ | 13,772,000,000$ | 14,275,000,000$ | 15,484,000,000$ | 14,761,000,000$ | 14,710,000,000$ | 14,825,000,000$ | 16,852,000,000$ |
| QoQ | | (699,000,000$) | 1,168,000,000$ | 2,026,000,000$ | (626,000,000$) | (232,000,000$) | 154,000,000$ | 1,119,000,000$ | 562,000,000$ | (643,000,000$) | 265,000,000$ | (48,000,000$) | 584,000,000$ | 659,000,000$ | (348,000,000$) | 1,007,000,000$ | (129,000,000$) | (897,000,000$) | 833,000,000$ | (3,582,000,000$) | 4,039,000,000$ | (323,000,000$) | 915,000,000$ | (3,653,000,000$) | 939,000,000$ | 2,412,000,000$ | 1,422,000,000$ | (3,701,000,000$) | 904,000,000$ | (1,490,000,000$) | (565,000,000$) | (1,001,000,000$) | 735,000,000$ | 2,427,000,000$ | 1,548,000,000$ | (724,000,000$) | 1,034,000,000$ | 528,000,000$ | 118,000,000$ | 124,000,000$ | 1,692,000,000$ | 340,000,000$ | (503,000,000$) | (1,209,000,000$) | 723,000,000$ | 51,000,000$ | (115,000,000$) | (2,027,000,000$) | 836,000,000$ |
| Total Current Liabilities | | 26,719,000,000$ | 28,148,000,000$ | 28,087,000,000$ | 22,915,000,000$ | 23,366,000,000$ | 22,416,000,000$ | 22,168,000,000$ | 26,383,000,000$ | 21,547,000,000$ | 23,245,000,000$ | 22,985,000,000$ | 27,336,000,000$ | 20,772,000,000$ | 20,547,000,000$ | 20,417,000,000$ | 19,255,000,000$ | 17,877,000,000$ | 15,884,000,000$ | 15,215,000,000$ | 19,615,000,000$ | 15,525,000,000$ | 15,792,000,000$ | 16,584,000,000$ | 18,833,000,000$ | 18,045,000,000$ | 18,046,000,000$ | 18,486,000,000$ | 17,191,000,000$ | 15,599,000,000$ | 17,441,000,000$ | 17,688,000,000$ | 15,962,000,000$ | 18,514,000,000$ | 17,243,000,000$ | 13,355,000,000$ | 16,467,000,000$ | 14,258,000,000$ | 12,672,000,000$ | 14,091,000,000$ | 15,386,000,000$ | 14,102,000,000$ | 15,386,000,000$ | 14,980,000,000$ | 15,112,000,000$ | 15,117,000,000$ | 13,580,000,000$ | 13,971,000,000$ | 17,066,000,000$ |
| QoQ | | (1,429,000,000$) | 61,000,000$ | 5,172,000,000$ | (451,000,000$) | 950,000,000$ | 248,000,000$ | (4,215,000,000$) | 4,836,000,000$ | (1,698,000,000$) | 260,000,000$ | (4,351,000,000$) | 6,564,000,000$ | 225,000,000$ | 130,000,000$ | 1,162,000,000$ | 1,378,000,000$ | 1,993,000,000$ | 669,000,000$ | (4,400,000,000$) | 4,090,000,000$ | (267,000,000$) | (792,000,000$) | (2,249,000,000$) | 788,000,000$ | (1,000,000$) | (440,000,000$) | 1,295,000,000$ | 1,592,000,000$ | (1,842,000,000$) | (247,000,000$) | 1,726,000,000$ | (2,552,000,000$) | 1,271,000,000$ | 3,888,000,000$ | (3,112,000,000$) | 2,209,000,000$ | 1,586,000,000$ | (1,419,000,000$) | (1,295,000,000$) | 1,284,000,000$ | (1,284,000,000$) | 406,000,000$ | (132,000,000$) | (5,000,000$) | 1,537,000,000$ | (391,000,000$) | (3,095,000,000$) | 1,048,000,000$ |
| Debt to Asset Ratio | | 1.13x | 1.15x | 1.14x | 1.16x | 1.12x | 1.12x | 1.13x | 1.14x | 1.12x | 1.13x | 1.11x | 1.10x | 1.18x | 1.18x | 1.20x | 1.20x | 1.21x | 1.23x | 1.24x | 1.24x | 1.26x | 1.26x | 1.30x | 1.22x | 1.22x | 1.24x | 1.27x | 1.27x | 1.25x | 1.25x | 1.24x | 1.24x | 1.23x | 1.27x | 1.29x | 1.30x | 1.29x | 1.31x | 1.31x | 1.34x | 1.38x | 1.36x | 1.37x | 1.32x | 1.25x | 1.22x | 1.20x | 1.16x |
| Long Term Debt | | 41,863,000,000$ | 42,431,000,000$ | 38,781,000,000$ | 42,136,000,000$ | 44,237,000,000$ | 44,647,000,000$ | 44,683,000,000$ | 41,220,000,000$ | 42,914,000,000$ | 41,400,000,000$ | 40,416,000,000$ | 34,855,000,000$ | 21,762,000,000$ | 22,345,000,000$ | 24,019,000,000$ | 24,760,000,000$ | 25,768,000,000$ | 27,414,000,000$ | 27,276,000,000$ | 28,144,000,000$ | 27,301,000,000$ | 26,996,000,000$ | 24,950,000,000$ | 26,600,000,000$ | 26,426,000,000$ | 24,858,000,000$ | 23,131,000,000$ | 26,975,000,000$ | 28,179,000,000$ | 28,048,000,000$ | 29,578,000,000$ | 31,334,000,000$ | 28,065,000,000$ | 26,595,000,000$ | 28,588,000,000$ | 25,851,000,000$ | 26,960,000,000$ | 28,098,000,000$ | 26,683,000,000$ | 25,250,000,000$ | 25,800,000,000$ | 24,566,000,000$ | 25,572,000,000$ | 26,929,000,000$ | 25,395,000,000$ | 27,161,000,000$ | 25,989,000,000$ | 24,023,000,000$ |
| QoQ | | (568,000,000$) | 3,650,000,000$ | (3,355,000,000$) | (2,101,000,000$) | (410,000,000$) | (36,000,000$) | 3,463,000,000$ | (1,694,000,000$) | 1,514,000,000$ | 984,000,000$ | 5,561,000,000$ | 13,093,000,000$ | (583,000,000$) | (1,674,000,000$) | (741,000,000$) | (1,008,000,000$) | (1,646,000,000$) | 138,000,000$ | (868,000,000$) | 843,000,000$ | 305,000,000$ | 2,046,000,000$ | (1,650,000,000$) | 174,000,000$ | 1,568,000,000$ | 1,727,000,000$ | (3,844,000,000$) | (1,204,000,000$) | 131,000,000$ | (1,530,000,000$) | (1,756,000,000$) | 3,269,000,000$ | 1,470,000,000$ | (1,993,000,000$) | 2,737,000,000$ | (1,109,000,000$) | (1,138,000,000$) | 1,415,000,000$ | 1,433,000,000$ | (550,000,000$) | 1,234,000,000$ | (1,006,000,000$) | (1,357,000,000$) | 1,534,000,000$ | (1,766,000,000$) | 1,172,000,000$ | 1,966,000,000$ | 2,146,000,000$ |
| YoY | | (2,374,000,000$) | (2,216,000,000$) | (5,902,000,000$) | 916,000,000$ | 1,323,000,000$ | 3,247,000,000$ | 4,267,000,000$ | 6,365,000,000$ | 21,152,000,000$ | 19,055,000,000$ | 16,397,000,000$ | 10,095,000,000$ | (4,006,000,000$) | (5,069,000,000$) | (3,257,000,000$) | (3,384,000,000$) | (1,533,000,000$) | 418,000,000$ | 2,326,000,000$ | 1,544,000,000$ | 875,000,000$ | 2,138,000,000$ | 1,819,000,000$ | (375,000,000$) | (1,753,000,000$) | (3,190,000,000$) | (6,447,000,000$) | (4,359,000,000$) | 114,000,000$ | 1,453,000,000$ | 990,000,000$ | 5,483,000,000$ | 1,105,000,000$ | (1,503,000,000$) | 1,905,000,000$ | 601,000,000$ | 1,160,000,000$ | 3,532,000,000$ | 1,111,000,000$ | (1,679,000,000$) | 405,000,000$ | (2,595,000,000$) | (417,000,000$) | 2,906,000,000$ | 3,518,000,000$ | 5,602,000,000$ | 5,193,000,000$ | 6,384,000,000$ |
| Capital Lease Obligations | | | | | 604,000,000$ | | | | 653,000,000$ | | | | 614,000,000$ | | | | 536,000,000$ | | | | 707,000,000$ | | | | 763,000,000$ | 712,000,000$ | 708,000,000$ | 706,000,000$ | | | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | 4,037,000,000$ | 4,138,000,000$ | 4,443,000,000$ | 4,216,000,000$ | 4,258,000,000$ | 4,807,000,000$ | 3,968,000,000$ | 3,060,000,000$ | 3,017,000,000$ | 3,492,000,000$ | 2,428,000,000$ | 3,207,000,000$ | 5,368,000,000$ | 5,036,000,000$ | 4,622,000,000$ | 4,496,000,000$ | 4,491,000,000$ | 4,915,000,000$ | 3,902,000,000$ | 7,280,000,000$ | 4,821,000,000$ | 4,200,000,000$ | 3,746,000,000$ | 6,861,000,000$ | 6,507,000,000$ | 4,008,000,000$ | 3,081,000,000$ | 6,593,000,000$ | 5,880,000,000$ | 6,587,000,000$ | 7,200,000,000$ | 8,447,000,000$ | 7,667,000,000$ | 6,197,000,000$ | 5,076,000,000$ | 4,239,000,000$ | 4,884,000,000$ | 3,814,000,000$ | 2,944,000,000$ | 3,417,000,000$ | 2,393,000,000$ | 1,838,000,000$ | 1,524,000,000$ | 1,682,000,000$ | 2,043,000,000$ | 1,541,000,000$ | 1,823,000,000$ | 2,154,000,000$ |
| QoQ | | (101,000,000$) | (305,000,000$) | 227,000,000$ | (42,000,000$) | (549,000,000$) | 839,000,000$ | 908,000,000$ | 43,000,000$ | (475,000,000$) | 1,064,000,000$ | (779,000,000$) | (2,161,000,000$) | 332,000,000$ | 414,000,000$ | 126,000,000$ | 5,000,000$ | (424,000,000$) | 1,013,000,000$ | (3,378,000,000$) | 2,459,000,000$ | 621,000,000$ | 454,000,000$ | (3,115,000,000$) | 354,000,000$ | 2,499,000,000$ | 927,000,000$ | (3,512,000,000$) | 713,000,000$ | (707,000,000$) | (613,000,000$) | (1,247,000,000$) | 780,000,000$ | 1,470,000,000$ | 1,121,000,000$ | 837,000,000$ | (645,000,000$) | 1,070,000,000$ | 870,000,000$ | (473,000,000$) | 1,024,000,000$ | 555,000,000$ | 314,000,000$ | (158,000,000$) | (361,000,000$) | 502,000,000$ | (282,000,000$) | (331,000,000$) | (1,228,000,000$) |
| YoY | | (221,000,000$) | (669,000,000$) | 475,000,000$ | 1,156,000,000$ | 1,241,000,000$ | 1,315,000,000$ | 1,540,000,000$ | (147,000,000$) | (2,351,000,000$) | (1,544,000,000$) | (2,194,000,000$) | (1,289,000,000$) | 877,000,000$ | 121,000,000$ | 720,000,000$ | (2,784,000,000$) | (330,000,000$) | 715,000,000$ | 156,000,000$ | 419,000,000$ | (1,686,000,000$) | 192,000,000$ | 665,000,000$ | 268,000,000$ | 627,000,000$ | (2,579,000,000$) | (4,119,000,000$) | (1,854,000,000$) | (1,787,000,000$) | 390,000,000$ | 2,124,000,000$ | 4,208,000,000$ | 2,783,000,000$ | 2,383,000,000$ | 2,132,000,000$ | 822,000,000$ | 2,491,000,000$ | 1,976,000,000$ | 1,420,000,000$ | 1,735,000,000$ | 350,000,000$ | 297,000,000$ | (299,000,000$) | (472,000,000$) | (1,339,000,000$) | (2,045,000,000$) | (2,158,000,000$) | (829,000,000$) |
| Interest Expenses | | 230,000,000$ | 277,000,000$ | 241,000,000$ | 326,000,000$ | 189,000,000$ | 329,000,000$ | 299,000,000$ | 273,000,000$ | 261,000,000$ | 297,000,000$ | 230,000,000$ | 170,000,000$ | 138,000,000$ | 126,000,000$ | 154,000,000$ | 146,000,000$ | 154,000,000$ | 161,000,000$ | 167,000,000$ | 164,000,000$ | 163,000,000$ | 162,000,000$ | 129,000,000$ | 136,000,000$ | 132,000,000$ | 150,000,000$ | 152,000,000$ | 125,000,000$ | 145,000,000$ | 168,000,000$ | 227,000,000$ | 259,000,000$ | 223,000,000$ | 213,000,000$ | 219,000,000$ | 201,000,000$ | 220,000,000$ | 223,000,000$ | 247,000,000$ | 227,000,000$ | 247,000,000$ | 259,000,000$ | 275,000,000$ | 263,000,000$ | 267,000,000$ | 254,000,000$ | 268,000,000$ | 252,000,000$ |
| Interest Income | | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |