• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	FLYWHEEL ADVANCED TECHNOLOGY, INC. (PGLO)
	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014
Balance Sheet Date			2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31									2021-Dec-31			2020-Dec-31	2020-Sep-30																									2014-Jun-30	2014-Mar-31
Fiscal Period			Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024									Q4-FY2021			Q1-FY2021	Q4-FY2020																									Q3-FY2014	Q2-FY2014
Close Price of Common Stock
Market Cap of Common Stock
QoQ%
YoY%
Common Shares Outstanding	29,591,164		29,662,164	29,662,164	29,662,164	29,662,164	29,662,164	29,662,164	29,662,164	29,662,164	29,662,164	29,662,164	26,762,164	17,822,564	1,551,550		162,255,000			162,255,000		162,255,000	155,155,000			155,155,000	155,155,000																				155,155,000	155,155,000	155,155,000
QoQ%			.00%	.00%	.00%	.00%	.00%	.00%	.00%		.00%	10.84%	50.16%	1,048.69%								4.58%				.00%																					.00%	.00%	.00%
YoY%	(.24%)		.00%	.00%	.00%	.00%		.00%	.00%	10.84%	1,811.78%		(83.51%)		(99.04%)		.00%					4.58%	.00%																								(65.91%)	(65.91%)	12,262.95%
Price to Sales
Price to Earnings
Price to Book
Total Revenue									1,344,142$	625,809$			36,410$
QoQ%									114.79%
YoY%										1,618.78%
TTM
TTM_QoQ%
TTM_YoY%
Gross Margin									51.07%	33.79%			(143.98%)
QoQ									17.28%
YoY										177.77%
Operating Income			(40,133$)	(25,261$)	(18,539$)	(26,713$)	8,131$	(105,076$)	(45,838$)	(169,288$)		(115,482$)	(1,343,807$)	(25,832$)					(38,265$)			(2,373,213$)																										(94,557$)	(88,625$)
QoQ%			(58.87%)	(36.26%)	30.60%	(428.53%)	107.74%	(129.23%)	72.92%			91.41%	(5,102.10%)																																			(6.69%)	42.14%
YoY%			(593.58%)	75.96%	59.56%	84.22%			60.31%	87.40%				32.49%																																		(84.73%)	(7,613.23%)
TTM			(110,646$)	(62,382$)	(142,197$)	(169,496$)	(312,071$)																																									(393,756$)	(350,385$)
TTM_QoQ%			(77.37%)	56.13%	16.11%	45.69%																																										(12.38%)	(33.27%)
TTM_YoY%			64.55%																																													(520.61%)	(1,866.14%)
Operating Margin									(3.41%)	(27.05%)			(3,690.76%)
QoQ									23.64%
YoY										3,663.71%
Net Income			(5,462,633$)	(25,261$)	(18,539$)	(26,713$)	(515,582$)	(37,863$)	(135,297$)	(79,706$)		(235,488$)	(1,319,301$)	(25,832$)					(38,265$)			(2,373,213$)																										(116,429$)	(106,981$)
QoQ%			(21,524.77%)	(36.26%)	30.60%	94.82%	(1,261.70%)	72.02%	(69.75%)			82.15%	(5,007.24%)																																			(8.83%)	36.45%
YoY%			(959.51%)	33.28%	86.30%	66.49%			42.55%	93.96%				32.49%																																		(8.64%)	(1,764.76%)
TTM			(5,533,146$)	(586,095$)	(598,697$)	(715,455$)	(768,448$)																																									(456,205$)	(446,944$)
TTM_QoQ%			(844.07%)	2.11%	16.32%	6.90%																																										(2.07%)	(29.29%)
TTM_YoY%			(620.04%)																																													(260.99%)	(1,704.52%)
Profit Margin									(10.07%)	(12.74%)			(3,623.46%)
QoQ									2.67%
YoY										3,610.72%
Equity to Common Shareholders			(930,912$)	4,531,721$	4,556,982$	4,575,521$	4,602,234$	2,666,616$	2,700,606$	2,774,483$	2,854,250$	2,359,550$	1,579,275$	(229,962$)	(204,130$)				(38,265$)			(26,812$)	(22,669$)																									(780,545$)	(664,116$)
QoQ			(5,462,633$)	(25,261$)	(18,539$)	(26,713$)	1,935,618$	(33,990$)	(73,877$)		494,700$	780,275$	1,809,237$	(25,832$)								(4,143$)																										(116,429$)	(106,981$)
QoQ%			(120.54%)	(.55%)	(.41%)	(.58%)	72.59%	(1.26%)	(2.66%)		20.97%	49.41%	786.76%	(12.66%)								(18.28%)																										(17.53%)	(19.20%)
YoY			(5,533,146$)	1,865,105$	1,856,376$	1,801,038$		(187,634$)	341,056$	1,195,208$	3,058,380$			(191,697$)					(15,596$)																													(406,205$)	(352,552$)
YoY%			(120.23%)	69.94%	68.74%	64.91%		(6.57%)	14.45%	75.68%	1,498.25%			(500.97%)					(68.80%)																													(108.51%)	(113.16%)
Dividends Paid
Additional Paid-In Capital QoQ			0$	0$	0$	0$	2,452,638$	0$	0$													2,368,070$																										0$	0$
Treasury Stock																																																305,092$	305,092$
QoQ																																																0$	0$
Goodwill									1,840,202$	1,840,202$	1,840,202$
QoQ%									.00%
YoY%
Other Intangible Assets									125,045$	142,263$	159,481$
QoQ									(17,218$)
Amortization of Intangible Assets									17,218$	17,218$			0$
Total Assets			5,825$	5,430,395$	5,423,633$	5,425,452$	5,426,487$	4,779,000$	4,618,388$	4,591,550$	4,623,791$												0$																									562,889$	461,978$
QoQ			(5,424,570$)	6,762$	(1,819$)	(1,035$)	647,487$	160,612$	26,838$																																							100,911$	14,603$
YoY			(5,420,662$)	651,395$	805,245$	833,902$		155,209$																																								542,567$	461,978$
Total Liabilities			936,737$	898,674$	866,651$	849,931$	824,253$	2,112,384$	1,917,782$	1,817,067$	1,769,541$								38,265$			26,812$	22,670$																									1,343,434$	1,126,094$
QoQ			38,063$	32,023$	16,720$	25,678$	(1,288,131$)	194,602$	100,715$													4,142$																										217,340$	121,584$
YoY			112,484$	(1,213,710$)	(1,051,131$)	(967,136$)		342,843$											15,595$																													948,772$	814,530$
Current Ratio			.01x				-		1.79x	1.92x	2.61x
Total Current Assets			5,825$				3,987$		2,635,049$	2,580,269$	4,623,791$																																					80,531$	78,370$
QoQ									54,780$																																							2,161$	(32,847$)
Total Current Liabilities			936,737$	898,674$	866,651$	849,931$	824,253$	2,112,384$	1,473,471$	1,340,502$	1,769,541$								38,265$			26,812$	22,670$
QoQ			38,063$	32,023$	16,720$	25,678$	(1,288,131$)	638,913$	132,969$													4,142$
Debt to Asset Ratio			160.81x	.17x	.16x	.16x	.15x	.44x	.42x	.40x	.38x																																					2.39x	2.44x
Long Term Debt
QoQ
YoY
Capital Lease Obligations									9,067$	22,466$	37,789$
Cash and Cash Equivalents									439,518$	316,367$	621,001$												0$				0$																					3,016$	4,515$
QoQ									123,151$																																							(1,499$)	(47,052$)
YoY																							0$																									(6,806$)
Interest Expenses										5,186$																																						23,443$	19,636$
Interest Income

Copy Table ✓