| PROVIDENT FINANCIAL SERVICES INC (PFS) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Close Price of Common Stock | 21.04$ | 19.74$ | 19.28$ | 17.55$ | 17.17$ | 18.85$ | 18.55$ | 14.35$ | 14.56$ | 18.06$ | 15.30$ | 16.33$ | 19.17$ | 21.35$ | 19.45$ | 22.25$ | 23.39$ | 24.21$ | 23.45$ | 22.88$ | 22.29$ | 17.99$ | 12.19$ | 14.42$ | 12.85$ | 24.70$ | 24.55$ | 24.24$ | 25.92$ | 24.11$ | 24.55$ | 27.59$ | 25.67$ | 26.93$ | 26.68$ | | | | | | | | | | | | | | |
| Market Cap of Common Stock | 2,749,849,857$ | 2,578,485,860$ | 2,518,433,670$ | 2,292,428,682$ | 2,240,504,595$ | 2,459,704,964$ | 2,420,498,586$ | 1,090,372,911$ | 1,100,757,913$ | 1,365,453,986$ | 1,156,902,018$ | 1,233,901,038$ | 1,443,984,199$ | 1,607,122,061$ | 1,464,139,012$ | 1,678,610,310$ | 1,803,661,656$ | 1,873,241,027$ | 1,829,069,257$ | 1,783,880,270$ | 1,733,917,211$ | 1,413,119,902$ | 803,000,988$ | 950,408,342$ | 847,649,865$ | 1,629,604,405$ | 1,635,564,822$ | 1,618,013,189$ | 1,725,588,541$ | 1,617,094,025$ | 1,647,063,821$ | 1,848,854,927$ | 1,715,513,558$ | 1,797,875,518$ | 1,780,698,961$ | | | | | | | | | | | | | | |
| QoQ% | 6.65% | 2.39% | 9.86% | 2.32% | (8.91%) | 1.62% | 121.99% | (.94%) | (19.39%) | 18.03% | (6.24%) | (14.55%) | (10.15%) | 9.77% | (12.78%) | (6.93%) | (3.71%) | 2.42% | 2.53% | 2.88% | 22.70% | 75.98% | (15.51%) | 12.12% | (47.98%) | (.36%) | 1.09% | (6.23%) | 6.71% | (1.82%) | (10.91%) | 7.77% | (4.58%) | .97% | | | | | | | | | | | | | | | |
| YoY% | 22.73% | 4.83% | 4.05% | 110.24% | 103.54% | 80.14% | 109.22% | (11.63%) | (23.77%) | (15.04%) | (20.98%) | (26.49%) | (19.94%) | (14.21%) | (19.95%) | (5.90%) | 4.02% | 32.56% | 127.78% | 87.70% | 104.56% | (13.28%) | (50.90%) | (41.26%) | (50.88%) | .77% | (.70%) | (12.49%) | .59% | (10.06%) | (7.51%) | | | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | 130,696,286 | 130,619,949 | 130,621,757 | 130,624,243 | 130,663,184 | 130,489,493 | 130,448,599 | 130,380,393 | 75,928,193 | 75,537,186 | 75,531,884 | 75,530,425 | 75,467,890 | 75,169,196 | 75,162,357 | 75,163,718 | 75,881,889 | 76,969,999 | 77,226,485 | 77,841,528 | 77,798,624 | 76,111,107 | 78,481,159 | 65,741,182 | 65,770,728 | 65,787,900 | 65,760,468 | 66,405,320 | 66,502,750 | 66,325,458 | 66,857,212 | 66,780,853 | 66,729,095 | 66,535,017 | 66,467,819 | 66,441,753 | 66,354,391 | 66,082,283 | 66,028,442 | 65,813,618 | 65,732,579 | 65,489,354 | 65,378,205 | 65,287,831 | 65,171,983 | 64,905,905 | 64,887,339 | 64,888,489 | 59,857,822 |
| QoQ% | .06% | .00% | .00% | (.03%) | .13% | .03% | .05% | 71.72% | .52% | .01% | .00% | .08% | .40% | .01% | .00% | (.95%) | (1.41%) | (.33%) | (.79%) | .06% | 2.22% | (3.02%) | 19.38% | (.05%) | (.03%) | .04% | (.97%) | (.15%) | .27% | (.80%) | .11% | .08% | .29% | .10% | .04% | .13% | .41% | .08% | .33% | .12% | .37% | .17% | .14% | .18% | .41% | .03% | .00% | 8.40% | (.10%) |
| YoY% | .03% | .10% | .13% | .19% | 72.09% | 72.75% | 72.71% | 72.62% | .61% | .49% | .49% | .49% | (.55%) | (2.34%) | (2.67%) | (3.44%) | (2.46%) | 1.13% | (1.60%) | 18.41% | 18.29% | 15.69% | 19.34% | (1.00%) | (1.10%) | (.81%) | (1.64%) | (.56%) | (.34%) | (.32%) | .59% | .51% | .57% | .69% | .67% | .95% | .95% | .91% | 1.00% | .81% | .86% | .90% | .76% | .62% | 8.88% | 8.33% | 8.39% | 8.39% | (.19%) |
| Price to Sales | 3.16x | 2.96x | 2.96x | 2.73x | 2.84x | 3.54x | 4.01x | 2.14x | 2.38x | 2.85x | 2.33x | 2.38x | 2.77x | 3.18x | 3.00x | 3.62x | 3.96x | 4.14x | 4.09x | 4.10x | 4.25x | 3.67x | 2.19x | 2.67x | 2.33x | 4.50x | 4.49x | 4.44x | 4.79x | 4.50x | 4.68x | 5.36x | 5.03x | 5.38x | 5.40x | | | | | | | | | | | | | | |
| Price to Earnings | 9.44x | 8.86x | 9.83x | 9.93x | 15.19x | 21.29x | 25.66x | 14.26x | 9.18x | 10.63x | 7.71x | 7.48x | 8.38x | 9.15x | 8.93x | 10.64x | 11.04x | 11.16x | 10.68x | 11.08x | 13.28x | 14.58x | 9.75x | 10.98x | 8.77x | 14.47x | 13.36x | 12.79x | 14.22x | 13.66x | 16.13x | 19.83x | 17.44x | 19.14x | 18.35x | | | | | | | | | | | | | | |
| Price to Book | .97x | .91x | .91x | .85x | .84x | .95x | .92x | .43x | .65x | .81x | .71x | .75x | .88x | 1.01x | .94x | 1.06x | 1.11x | 1.10x | 1.09x | 1.06x | 1.05x | .87x | .50x | .67x | .60x | 1.15x | 1.17x | 1.16x | 1.26x | 1.19x | 1.24x | 1.41x | 1.31x | 1.38x | 1.37x | | | | | | | | | | | | | | |
| Total Revenue | | 225,723,000$ | 221,751,000$ | 214,169,000$ | 208,758,000$ | 205,913,000$ | 210,556,000$ | 163,781,000$ | 114,477,000$ | 114,756,000$ | 115,556,000$ | 118,493,000$ | 130,476,000$ | 132,327,000$ | 137,934,000$ | 120,407,000$ | 114,674,000$ | 114,544,000$ | 114,590,000$ | 112,061,000$ | 111,637,000$ | 109,186,000$ | 102,611,000$ | 84,193,000$ | 89,012,000$ | 90,608,000$ | 91,575,000$ | 92,389,000$ | 87,195,000$ | 92,949,000$ | 91,702,000$ | 88,117,000$ | 86,584,000$ | 85,201,000$ | 85,324,000$ | 83,874,000$ | 79,500,000$ | 81,102,000$ | 79,037,000$ | 77,734,000$ | 76,087,000$ | 79,598,000$ | 74,657,000$ | 78,616,000$ | 72,231,000$ | 74,734,000$ | 74,278,000$ | 67,728,000$ | 63,317,000$ |
| QoQ% | | 1.79% | 3.54% | 2.59% | 1.38% | (2.21%) | 28.56% | 43.07% | (.24%) | (.69%) | (2.48%) | (9.18%) | (1.40%) | (4.07%) | 14.56% | 5.00% | .11% | (.04%) | 2.26% | .38% | 2.25% | 6.41% | 21.88% | (5.41%) | (1.76%) | (1.06%) | (.88%) | 5.96% | (6.19%) | 1.36% | 4.07% | 1.77% | 1.62% | (.14%) | 1.73% | 5.50% | (1.98%) | 2.61% | 1.68% | 2.17% | (4.41%) | 6.62% | (5.04%) | 8.84% | (3.35%) | .61% | 9.67% | 6.97% | (1.91%) |
| YoY% | | 9.62% | 5.32% | 30.77% | 82.36% | 79.44% | 82.21% | 38.22% | (12.26%) | (13.28%) | (16.22%) | (1.59%) | 13.78% | 15.53% | 20.37% | 7.45% | 2.72% | 4.91% | 11.67% | 33.10% | 25.42% | 20.50% | 12.05% | (8.87%) | 2.08% | (2.52%) | (.14%) | 4.85% | .71% | 9.09% | 7.48% | 5.06% | 8.91% | 5.05% | 7.96% | 7.90% | 4.49% | 1.89% | 5.87% | (1.12%) | 5.34% | 6.51% | .51% | 16.08% | 14.08% | 15.78% | 13.01% | 2.54% | (.82%) |
| TTM | | 870,401,000$ | 850,591,000$ | 839,396,000$ | 789,008,000$ | 694,727,000$ | 603,570,000$ | 508,570,000$ | 463,282,000$ | 479,281,000$ | 496,852,000$ | 519,230,000$ | 521,144,000$ | 505,342,000$ | 487,559,000$ | 464,215,000$ | 455,869,000$ | 452,832,000$ | 447,474,000$ | 435,495,000$ | 407,627,000$ | 385,002,000$ | 366,424,000$ | 355,388,000$ | 363,584,000$ | 361,767,000$ | 364,108,000$ | 364,235,000$ | 359,963,000$ | 359,352,000$ | 351,604,000$ | 345,226,000$ | 340,983,000$ | 333,899,000$ | 329,800,000$ | 323,513,000$ | 317,373,000$ | 313,960,000$ | 312,456,000$ | 308,076,000$ | 308,958,000$ | 305,102,000$ | 300,238,000$ | 299,859,000$ | 288,971,000$ | 280,057,000$ | 269,871,000$ | 261,320,000$ | 259,640,000$ |
| TTM_QoQ% | | 2.33% | 1.33% | 6.39% | 13.57% | 15.10% | 18.68% | 9.78% | (3.34%) | (3.54%) | (4.31%) | (.37%) | 3.13% | 3.65% | 5.03% | 1.83% | .67% | 1.20% | 2.75% | 6.84% | 5.88% | 5.07% | 3.11% | (2.25%) | .50% | (.64%) | (.04%) | 1.19% | .17% | 2.20% | 1.85% | 1.24% | 2.12% | 1.24% | 1.94% | 1.94% | 1.09% | .48% | 1.42% | (.29%) | 1.26% | 1.62% | .13% | 3.77% | 3.18% | 3.77% | 3.27% | .65% | (.20%) |
| TTM_YoY% | | 25.29% | 40.93% | 65.05% | 70.31% | 44.95% | 21.48% | (2.05%) | (11.10%) | (5.16%) | 1.91% | 11.85% | 14.32% | 11.60% | 8.96% | 6.60% | 11.84% | 17.62% | 22.12% | 22.54% | 12.11% | 6.42% | .64% | (2.43%) | 1.01% | .67% | 3.56% | 5.51% | 5.57% | 7.62% | 6.61% | 6.71% | 7.44% | 6.35% | 5.55% | 5.01% | 2.72% | 2.90% | 4.07% | 2.74% | 6.92% | 8.94% | 11.25% | 14.75% | 11.30% | 7.65% | 3.17% | .76% | .94% |
| Gross Margin | | 99.14% | 97.97% | 100.00% | 100.00% | 96.24% | 95.44% | 100.00% | 100.00% | 100.98% | 89.15% | 91.15% | 95.40% | 100.00% | 93.90% | 97.51% | 105.59% | 99.65% | 99.15% | 109.55% | 113.44% | 102.11% | 93.76% | 87.05% | 83.47% | 96.80% | 99.45% | 89.72% | 99.77% | 98.06% | 98.91% | 82.41% | 93.76% | 97.77% | 99.41% | 97.97% | 98.11% | 98.52% | 98.74% | 97.81% | 98.03% | 98.43% | 98.13% | 98.60% | 99.17% | 98.33% | 97.98% | 97.79% | 99.37% |
| QoQ | | 1.17% | (2.03%) | .00% | 3.76% | .80% | (4.56%) | .00% | (.98%) | 11.84% | (2.00%) | (4.25%) | (4.60%) | 6.10% | (3.61%) | (8.07%) | 5.93% | .50% | (10.40%) | (3.89%) | 11.33% | 8.34% | 6.71% | 3.59% | (13.33%) | (2.66%) | 9.74% | (10.05%) | 1.71% | (.85%) | 16.50% | (11.35%) | (4.01%) | (1.64%) | 1.44% | (.14%) | (.41%) | (.22%) | .92% | (.22%) | (.40%) | .31% | (.48%) | (.57%) | .84% | .35% | .20% | (1.58%) | 2.16% |
| YoY | | 2.90% | 2.53% | .00% | .00% | (4.75%) | 6.29% | 8.85% | 4.60% | .98% | (4.75%) | (6.36%) | (10.18%) | .35% | (5.25%) | (12.04%) | (7.85%) | (2.45%) | 5.39% | 22.50% | 29.97% | 5.31% | (5.69%) | (2.66%) | (16.31%) | (1.26%) | .54% | 7.31% | 6.01% | .29% | (.50%) | (15.56%) | (4.35%) | (.75%) | .68% | .16% | .08% | .09% | .61% | (.79%) | (1.14%) | .10% | .14% | .82% | (.20%) | 1.12% | (.19%) | (.70%) | 1.72% |
| Operating Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net Income | | 83,431,000$ | 71,720,000$ | 71,981,000$ | 64,028,000$ | 48,524,000$ | 46,405,000$ | (11,485,000$) | 32,082,000$ | 27,312,000$ | 28,547,000$ | 32,003,000$ | 40,536,000$ | 49,035,000$ | 43,421,000$ | 39,228,000$ | 43,962,000$ | 37,303,000$ | 37,268,000$ | 44,789,000$ | 48,559,000$ | 40,567,000$ | 27,143,000$ | 14,311,000$ | 14,931,000$ | 25,951,000$ | 31,399,000$ | 24,393,000$ | 30,890,000$ | 35,763,000$ | 35,468,000$ | 19,243,000$ | 27,913,000$ | 19,483,000$ | 26,575,000$ | 24,383,000$ | 23,508,000$ | 22,567,000$ | 22,906,000$ | 21,356,000$ | 20,973,000$ | 21,515,000$ | 20,609,000$ | 21,796,000$ | 19,802,000$ | 21,219,000$ | 19,032,000$ | 16,351,000$ | 17,029,000$ |
| QoQ% | | 16.33% | (.36%) | 12.42% | 31.95% | 4.57% | 504.05% | (135.80%) | 17.47% | (4.33%) | (10.80%) | (21.05%) | (17.33%) | 12.93% | 10.69% | (10.77%) | 17.85% | .09% | (16.79%) | (7.76%) | 19.70% | 49.46% | 89.67% | (4.15%) | (42.47%) | (17.35%) | 28.72% | (21.03%) | (13.63%) | .83% | 84.32% | (31.06%) | 43.27% | (26.69%) | 8.99% | 3.72% | 4.17% | (1.48%) | 7.26% | 1.83% | (2.52%) | 4.40% | (5.45%) | 10.07% | (6.68%) | 11.49% | 16.40% | (3.98%) | (2.14%) |
| YoY% | | 71.94% | 54.55% | 726.74% | 99.58% | 77.67% | 62.56% | (135.89%) | (20.86%) | (44.30%) | (34.26%) | (18.42%) | (7.79%) | 31.45% | 16.51% | (12.42%) | (9.47%) | (8.05%) | 37.30% | 212.97% | 225.22% | 56.32% | (13.56%) | (41.33%) | (51.66%) | (27.44%) | (11.47%) | 26.76% | 10.67% | 83.56% | 33.46% | (21.08%) | 18.74% | (13.67%) | 16.02% | 14.17% | 12.09% | 4.89% | 11.15% | (2.02%) | 5.91% | 1.40% | 8.29% | 33.30% | 16.28% | 21.93% | 18.39% | (14.96%) | (4.48%) |
| TTM | | 291,160,000$ | 256,253,000$ | 230,938,000$ | 147,472,000$ | 115,526,000$ | 94,314,000$ | 76,456,000$ | 119,944,000$ | 128,398,000$ | 150,121,000$ | 164,995,000$ | 172,220,000$ | 175,646,000$ | 163,914,000$ | 157,761,000$ | 163,322,000$ | 167,919,000$ | 171,183,000$ | 161,058,000$ | 130,580,000$ | 96,952,000$ | 82,336,000$ | 86,592,000$ | 96,674,000$ | 112,633,000$ | 122,445,000$ | 126,514,000$ | 121,364,000$ | 118,387,000$ | 102,107,000$ | 93,214,000$ | 98,354,000$ | 93,949,000$ | 97,033,000$ | 93,364,000$ | 90,337,000$ | 87,802,000$ | 86,750,000$ | 84,453,000$ | 84,893,000$ | 83,722,000$ | 83,426,000$ | 81,849,000$ | 76,404,000$ | 73,631,000$ | 69,814,000$ | 66,858,000$ | 69,735,000$ |
| TTM_QoQ% | | 13.62% | 10.96% | 56.60% | 27.65% | 22.49% | 23.36% | (36.26%) | (6.58%) | (14.47%) | (9.02%) | (4.20%) | (1.95%) | 7.16% | 3.90% | (3.41%) | (2.74%) | (1.91%) | 6.29% | 23.34% | 34.69% | 17.75% | (4.92%) | (10.43%) | (14.17%) | (8.01%) | (3.22%) | 4.24% | 2.52% | 15.94% | 9.54% | (5.23%) | 4.69% | (3.18%) | 3.93% | 3.35% | 2.89% | 1.21% | 2.72% | (.52%) | 1.40% | .36% | 1.93% | 7.13% | 3.77% | 5.47% | 4.42% | (4.13%) | (1.13%) |
| TTM_YoY% | | 152.03% | 171.70% | 202.05% | 22.95% | (10.03%) | (37.18%) | (53.66%) | (30.35%) | (26.90%) | (8.42%) | 4.59% | 5.45% | 4.60% | (4.25%) | (2.05%) | 25.07% | 73.20% | 107.91% | 86.00% | 35.07% | (13.92%) | (32.76%) | (31.56%) | (20.34%) | (4.86%) | 19.92% | 35.72% | 23.40% | 26.01% | 5.23% | (.16%) | 8.88% | 7.00% | 11.85% | 10.55% | 6.41% | 4.87% | 3.98% | 3.18% | 11.11% | 13.71% | 19.50% | 22.42% | 9.56% | 4.39% | .00% | (4.34%) | 4.60% |
| Profit Margin | | 36.96% | 32.34% | 33.61% | 30.67% | 23.57% | 22.04% | (7.01%) | 28.03% | 23.80% | 24.70% | 27.01% | 31.07% | 37.06% | 31.48% | 32.58% | 38.34% | 32.57% | 32.52% | 39.97% | 43.50% | 37.15% | 26.45% | 17.00% | 16.77% | 28.64% | 34.29% | 26.40% | 35.43% | 38.48% | 38.68% | 21.84% | 32.24% | 22.87% | 31.15% | 29.07% | 29.57% | 27.83% | 28.98% | 27.47% | 27.56% | 27.03% | 27.61% | 27.73% | 27.42% | 28.39% | 25.62% | 24.14% | 26.90% |
| QoQ | | 4.62% | (1.27%) | 2.94% | 7.11% | 1.53% | 29.05% | (35.04%) | 4.23% | (.90%) | (2.30%) | (4.06%) | (5.99%) | 5.58% | (1.10%) | (5.76%) | 5.77% | .04% | (7.45%) | (3.53%) | 6.34% | 10.70% | 9.45% | .22% | (11.87%) | (5.65%) | 7.89% | (9.02%) | (3.05%) | (.20%) | 16.84% | (10.40%) | 9.37% | (8.28%) | 2.08% | (.50%) | 1.75% | (1.16%) | 1.51% | (.09%) | .53% | (.58%) | (.12%) | .31% | (.98%) | 2.77% | 1.48% | (2.75%) | (.07%) |
| YoY | | 13.40% | 10.30% | 40.62% | 2.65% | (.24%) | (2.67%) | (34.02%) | (3.04%) | (13.26%) | (6.78%) | (5.57%) | (7.27%) | 4.49% | (1.04%) | (7.39%) | (5.16%) | (4.59%) | 6.07% | 22.97% | 26.72% | 8.51% | (7.84%) | (9.40%) | (18.65%) | (9.84%) | (4.39%) | 4.56% | 3.19% | 15.61% | 7.53% | (7.23%) | 2.67% | (4.96%) | 2.17% | 1.60% | 2.01% | .80% | 1.38% | (.25%) | .15% | (1.36%) | 1.98% | 3.58% | .52% | 1.43% | 1.16% | (4.97%) | (1.03%) |
| Equity to Common Shareholders | | 2,833,212,000$ | 2,767,035,000$ | 2,707,555,000$ | 2,658,794,000$ | 2,601,207,000$ | 2,621,058,000$ | 2,555,646,000$ | 1,695,162,000$ | 1,690,596,000$ | 1,622,970,000$ | 1,642,471,000$ | 1,640,080,000$ | 1,597,703,000$ | 1,550,985,000$ | 1,585,265,000$ | 1,621,131,000$ | 1,697,096,000$ | 1,679,424,000$ | 1,677,634,000$ | 1,647,231,000$ | 1,619,797,000$ | 1,601,569,000$ | 1,410,407,000$ | 1,412,589,000$ | 1,413,840,000$ | 1,397,833,000$ | 1,391,446,000$ | 1,373,816,000$ | 1,358,980,000$ | 1,331,589,000$ | 1,311,262,000$ | 1,304,886,000$ | 1,298,661,000$ | 1,300,172,000$ | 1,283,601,000$ | 1,267,092,000$ | 1,251,781,000$ | 1,244,280,000$ | 1,229,563,000$ | 1,214,122,000$ | 1,196,065,000$ | 1,183,973,000$ | 1,167,124,000$ | 1,157,671,000$ | 1,144,099,000$ | 1,129,042,000$ | 1,121,391,000$ | 1,021,341,000$ |
| QoQ | | 66,177,000$ | 59,480,000$ | 48,761,000$ | 57,587,000$ | (19,851,000$) | 65,412,000$ | 860,484,000$ | 4,566,000$ | 67,626,000$ | (19,501,000$) | 2,391,000$ | 42,377,000$ | 46,718,000$ | (34,280,000$) | (35,866,000$) | (75,965,000$) | 17,672,000$ | 1,790,000$ | 30,403,000$ | 27,434,000$ | 18,228,000$ | 191,162,000$ | (2,182,000$) | (1,251,000$) | 16,007,000$ | 6,387,000$ | 17,630,000$ | 14,836,000$ | 27,391,000$ | 20,327,000$ | 6,376,000$ | 6,225,000$ | (1,511,000$) | 16,571,000$ | 16,509,000$ | 15,311,000$ | 7,501,000$ | 14,717,000$ | 15,441,000$ | 18,057,000$ | 12,092,000$ | 16,849,000$ | 9,453,000$ | 13,572,000$ | 15,057,000$ | 7,651,000$ | 100,050,000$ | 10,588,000$ |
| QoQ% | | 2.39% | 2.20% | 1.83% | 2.21% | (.76%) | 2.56% | 50.76% | .27% | 4.17% | (1.19%) | .15% | 2.65% | 3.01% | (2.16%) | (2.21%) | (4.48%) | 1.05% | .11% | 1.85% | 1.69% | 1.14% | 13.55% | (.15%) | (.09%) | 1.15% | .46% | 1.28% | 1.09% | 2.06% | 1.55% | .49% | .48% | (.12%) | 1.29% | 1.30% | 1.22% | .60% | 1.20% | 1.27% | 1.51% | 1.02% | 1.44% | .82% | 1.19% | 1.33% | .68% | 9.80% | 1.05% |
| YoY | | 232,005,000$ | 145,977,000$ | 151,909,000$ | 963,632,000$ | 910,611,000$ | 998,088,000$ | 913,175,000$ | 55,082,000$ | 92,893,000$ | 71,985,000$ | 57,206,000$ | 18,949,000$ | (99,393,000$) | (128,439,000$) | (92,369,000$) | (26,100,000$) | 77,299,000$ | 77,855,000$ | 267,227,000$ | 234,642,000$ | 205,957,000$ | 203,736,000$ | 18,961,000$ | 38,773,000$ | 54,860,000$ | 66,244,000$ | 80,184,000$ | 68,930,000$ | 60,319,000$ | 31,417,000$ | 27,661,000$ | 37,794,000$ | 46,880,000$ | 55,892,000$ | 54,038,000$ | 52,970,000$ | 55,716,000$ | 60,307,000$ | 62,439,000$ | 56,451,000$ | 51,966,000$ | 54,931,000$ | 45,733,000$ | 136,330,000$ | 133,346,000$ | 132,350,000$ | 134,797,000$ | 30,896,000$ |
| YoY% | | 8.92% | 5.57% | 5.94% | 56.85% | 53.86% | 61.50% | 55.60% | 3.36% | 5.81% | 4.64% | 3.61% | 1.17% | (5.86%) | (7.65%) | (5.51%) | (1.58%) | 4.77% | 4.86% | 18.95% | 16.61% | 14.57% | 14.58% | 1.36% | 2.82% | 4.04% | 4.98% | 6.12% | 5.28% | 4.65% | 2.42% | 2.16% | 2.98% | 3.75% | 4.49% | 4.40% | 4.36% | 4.66% | 5.09% | 5.35% | 4.88% | 4.54% | 4.87% | 4.08% | 13.35% | 13.19% | 13.28% | 13.66% | 3.12% |
| Dividends Paid | | 31,336,000$ | 31,348,000$ | 31,349,000$ | 31,874,000$ | 32,410,000$ | 31,387,000$ | 19,015,000$ | 18,144,000$ | 17,572,000$ | 18,148,000$ | 18,133,000$ | 18,594,000$ | 17,209,000$ | 18,067,000$ | 18,059,000$ | 18,688,000$ | 17,483,000$ | 17,792,000$ | 18,128,000$ | 18,075,000$ | 16,717,000$ | 18,411,000$ | 15,199,000$ | 15,496,000$ | 13,218,000$ | 15,274,000$ | 15,353,000$ | 28,964,000$ | 12,465,000$ | 14,090,000$ | 13,411,000$ | 13,638,000$ | 21,321,000$ | 13,350,000$ | 12,680,000$ | 12,629,000$ | 10,228,000$ | 11,919,000$ | 11,901,000$ | 11,321,000$ | 9,475,000$ | 10,513,000$ | 10,499,000$ | 10,798,000$ | 8,095,000$ | 9,789,000$ | 9,044,000$ | 9,190,000$ |
| Additional Paid-In Capital QoQ | | 3,029,000$ | 2,606,000$ | 2,649,000$ | 2,170,000$ | (36,848,000$) | 2,700,000$ | 878,061,000$ | 1,524,000$ | 1,057,000$ | 1,851,000$ | 2,061,000$ | 2,951,000$ | 2,775,000$ | 2,296,000$ | 3,515,000$ | 2,737,000$ | 2,612,000$ | 1,733,000$ | 1,914,000$ | 1,103,000$ | 1,590,000$ | (49,115,000$) | 1,396,000$ | 1,279,000$ | (20,828,000$) | 2,276,000$ | 2,184,000$ | 2,138,000$ | 2,481,000$ | 1,796,000$ | 2,788,000$ | 1,560,000$ | 2,661,000$ | 1,768,000$ | 2,517,000$ | 185,000$ | 1,940,000$ | 191,000$ | 1,727,000$ | 1,109,000$ | 1,574,000$ | 1,140,000$ | 1,714,000$ | 1,329,000$ | (31,426,000$) | 1,448,000$ | 1,436,000$ | (2,549,000$) |
| Treasury Stock | | 91,294,000$ | 91,287,000$ | 91,262,000$ | 90,267,000$ | 88,420,000$ | 129,148,000$ | 129,115,000$ | 129,062,000$ | 127,825,000$ | 127,818,000$ | 127,818,000$ | 127,814,000$ | 127,154,000$ | 127,145,000$ | 127,091,000$ | 109,581,000$ | 79,603,000$ | 73,172,000$ | 59,307,000$ | 59,261,000$ | 59,018,000$ | 45,118,000$ | 275,359,000$ | 274,044,000$ | 268,504,000$ | 292,868,000$ | 277,364,000$ | 274,005,000$ | 272,470,000$ | 259,760,000$ | 260,908,000$ | 261,175,000$ | 259,907,000$ | 260,910,000$ | 261,215,000$ | 261,537,000$ | 264,221,000$ | 265,078,000$ | 268,467,000$ | 269,105,000$ | 269,014,000$ | 270,502,000$ | 271,904,000$ | 272,895,000$ | 271,779,000$ | 304,864,000$ | 304,741,000$ | 389,674,000$ |
| QoQ | | 7,000$ | 25,000$ | 995,000$ | 1,847,000$ | (40,728,000$) | 33,000$ | 53,000$ | 1,237,000$ | 7,000$ | 0$ | 4,000$ | 660,000$ | 9,000$ | 54,000$ | 17,510,000$ | 29,978,000$ | 6,431,000$ | 13,865,000$ | 46,000$ | 243,000$ | 13,900,000$ | (230,241,000$) | 1,315,000$ | 5,540,000$ | (24,364,000$) | 15,504,000$ | 3,359,000$ | 1,535,000$ | 12,710,000$ | (1,148,000$) | (267,000$) | 1,268,000$ | (1,003,000$) | (305,000$) | (322,000$) | (2,684,000$) | (857,000$) | (3,389,000$) | (638,000$) | 91,000$ | (1,488,000$) | (1,402,000$) | (991,000$) | 1,116,000$ | (33,085,000$) | 123,000$ | (84,933,000$) | (706,000$) |
| Goodwill | | 624,069,000$ | | | | 624,069,000$ | | | | 443,623,000$ | | | | 443,623,000$ | | | | 443,623,000$ | | | | 443,001,000$ | | | | 420,562,000$ | | | | 411,600,000$ | | | | 411,600,000$ | | | | 411,600,000$ | | | | 411,624,000$ | | | | 392,757,000$ | | | |
| QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | .00% | | | | 40.68% | | | | .00% | | | | .00% | | | | .14% | | | | 5.34% | | | | 2.18% | | | | .00% | | | | .00% | | | | (.01%) | | | | 4.80% | | | | 11.39% | | | |
| Other Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Amortization of Intangible Assets | | 8,578,000$ | 9,497,000$ | 9,497,000$ | 9,501,000$ | 9,511,000$ | 12,231,000$ | 6,483,000$ | 705,000$ | 721,000$ | 720,000$ | 749,000$ | 762,000$ | 781,000$ | 779,000$ | 873,000$ | 859,000$ | 891,000$ | 883,000$ | 918,000$ | 972,000$ | 1,052,000$ | 918,000$ | 711,000$ | 744,000$ | 579,000$ | 827,000$ | 844,000$ | 490,000$ | 502,000$ | 509,000$ | 546,000$ | 570,000$ | 591,000$ | 632,000$ | 695,000$ | 752,000$ | 763,000$ | 767,000$ | 856,000$ | 1,005,000$ | 1,003,000$ | 1,012,000$ | 1,124,000$ | 927,000$ | 979,000$ | 976,000$ | 519,000$ | 283,000$ |
| Total Assets | | 24,980,710,000$ | 24,832,763,000$ | 24,547,286,000$ | 24,224,759,000$ | 24,051,825,000$ | 24,042,515,000$ | 24,070,467,000$ | 14,130,918,000$ | 14,210,810,000$ | 14,086,825,000$ | 14,029,603,000$ | 13,778,911,000$ | 13,783,436,000$ | 13,603,846,000$ | 13,715,901,000$ | 13,617,014,000$ | 13,781,202,000$ | 13,391,943,000$ | 13,216,955,000$ | 13,130,445,000$ | 12,919,741,000$ | 12,871,322,000$ | 10,513,539,000$ | 10,084,886,000$ | 9,808,578,000$ | 9,918,397,000$ | 9,938,246,000$ | 9,802,614,000$ | 9,725,769,000$ | 9,709,633,000$ | 9,732,912,000$ | 9,734,242,000$ | 9,845,274,000$ | 9,495,146,000$ | 9,539,283,000$ | 9,509,663,000$ | 9,500,465,000$ | 9,390,001,000$ | 9,226,754,000$ | 9,026,174,000$ | 8,911,657,000$ | 8,858,588,000$ | 8,751,414,000$ | 8,525,137,000$ | 8,523,377,000$ | 8,418,558,000$ | 8,449,357,000$ | 7,500,826,000$ |
| QoQ | | 147,947,000$ | 285,477,000$ | 322,527,000$ | 172,934,000$ | 9,310,000$ | (27,952,000$) | 9,939,549,000$ | (79,892,000$) | 123,985,000$ | 57,222,000$ | 250,692,000$ | (4,525,000$) | 179,590,000$ | (112,055,000$) | 98,887,000$ | (164,188,000$) | 389,259,000$ | 174,988,000$ | 86,510,000$ | 210,704,000$ | 48,419,000$ | 2,357,783,000$ | 428,653,000$ | 276,308,000$ | (109,819,000$) | (19,849,000$) | 135,632,000$ | 76,845,000$ | 16,136,000$ | (23,279,000$) | (1,330,000$) | (111,032,000$) | 350,128,000$ | (44,137,000$) | 29,620,000$ | 9,198,000$ | 110,464,000$ | 163,247,000$ | 200,580,000$ | 114,517,000$ | 53,069,000$ | 107,174,000$ | 226,277,000$ | 1,760,000$ | 104,819,000$ | (30,799,000$) | 948,531,000$ | 13,498,000$ |
| YoY | | 928,885,000$ | 790,248,000$ | 476,819,000$ | 10,093,841,000$ | 9,841,015,000$ | 9,955,690,000$ | 10,040,864,000$ | 352,007,000$ | 427,374,000$ | 482,979,000$ | 313,702,000$ | 161,897,000$ | 2,234,000$ | 211,903,000$ | 498,946,000$ | 486,569,000$ | 861,461,000$ | 520,621,000$ | 2,703,416,000$ | 3,045,559,000$ | 3,111,163,000$ | 2,952,925,000$ | 575,293,000$ | 282,272,000$ | 82,809,000$ | 208,764,000$ | 205,334,000$ | 68,372,000$ | (119,505,000$) | 214,487,000$ | 193,629,000$ | 224,579,000$ | 344,809,000$ | 105,145,000$ | 312,529,000$ | 483,489,000$ | 588,808,000$ | 531,413,000$ | 475,340,000$ | 501,037,000$ | 388,280,000$ | 440,030,000$ | 302,057,000$ | 1,024,311,000$ | 1,036,049,000$ | 1,077,543,000$ | 1,175,278,000$ | 314,051,000$ |
| Total Liabilities | | 22,147,498,000$ | 22,065,728,000$ | 21,839,731,000$ | 21,565,965,000$ | 21,450,618,000$ | 21,421,457,000$ | 21,514,821,000$ | 12,435,756,000$ | 12,520,214,000$ | 12,463,855,000$ | 12,387,132,000$ | 12,138,831,000$ | 12,185,733,000$ | 12,052,861,000$ | 12,130,636,000$ | 11,995,883,000$ | 12,084,106,000$ | 11,712,519,000$ | 11,539,321,000$ | 11,483,214,000$ | 11,299,944,000$ | 11,269,753,000$ | 9,103,132,000$ | 8,672,297,000$ | 8,394,738,000$ | 8,520,564,000$ | 8,546,800,000$ | 8,428,798,000$ | 8,366,789,000$ | 8,378,044,000$ | 8,421,650,000$ | 8,429,356,000$ | 8,546,613,000$ | 8,194,974,000$ | 8,255,682,000$ | 8,242,571,000$ | 8,248,684,000$ | 8,145,721,000$ | 7,997,191,000$ | 7,812,052,000$ | 7,715,592,000$ | 7,674,615,000$ | 7,584,290,000$ | 7,367,466,000$ | 7,379,278,000$ | 7,289,516,000$ | 7,327,966,000$ | 6,479,485,000$ |
| QoQ | | 81,770,000$ | 225,997,000$ | 273,766,000$ | 115,347,000$ | 29,161,000$ | (93,364,000$) | 9,079,065,000$ | (84,458,000$) | 56,359,000$ | 76,723,000$ | 248,301,000$ | (46,902,000$) | 132,872,000$ | (77,775,000$) | 134,753,000$ | (88,223,000$) | 371,587,000$ | 173,198,000$ | 56,107,000$ | 183,270,000$ | 30,191,000$ | 2,166,621,000$ | 430,835,000$ | 277,559,000$ | (125,826,000$) | (26,236,000$) | 118,002,000$ | 62,009,000$ | (11,255,000$) | (43,606,000$) | (7,706,000$) | (117,257,000$) | 351,639,000$ | (60,708,000$) | 13,111,000$ | (6,113,000$) | 102,963,000$ | 148,530,000$ | 185,139,000$ | 96,460,000$ | 40,977,000$ | 90,325,000$ | 216,824,000$ | (11,812,000$) | 89,762,000$ | (38,450,000$) | 848,481,000$ | 2,910,000$ |
| YoY | | 696,880,000$ | 644,271,000$ | 324,910,000$ | 9,130,209,000$ | 8,930,404,000$ | 8,957,602,000$ | 9,127,689,000$ | 296,925,000$ | 334,481,000$ | 410,994,000$ | 256,496,000$ | 142,948,000$ | 101,627,000$ | 340,342,000$ | 591,315,000$ | 512,669,000$ | 784,162,000$ | 442,766,000$ | 2,436,189,000$ | 2,810,917,000$ | 2,905,206,000$ | 2,749,189,000$ | 556,332,000$ | 243,499,000$ | 27,949,000$ | 142,520,000$ | 125,150,000$ | (558,000$) | (179,824,000$) | 183,070,000$ | 165,968,000$ | 186,785,000$ | 297,929,000$ | 49,253,000$ | 258,491,000$ | 430,519,000$ | 533,092,000$ | 471,106,000$ | 412,901,000$ | 444,586,000$ | 336,314,000$ | 385,099,000$ | 256,324,000$ | 887,981,000$ | 902,703,000$ | 945,193,000$ | 1,040,481,000$ | 283,155,000$ |
| Current Ratio | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Debt to Asset Ratio | | .89x | .89x | .89x | .89x | .89x | .89x | .89x | .88x | .88x | .88x | .88x | .88x | .88x | .89x | .88x | .88x | .88x | .87x | .87x | .87x | .87x | .88x | .87x | .86x | .86x | .86x | .86x | .86x | .86x | .86x | .87x | .87x | .87x | .86x | .87x | .87x | .87x | .87x | .87x | .87x | .87x | .87x | .87x | .86x | .87x | .87x | .87x | .86x |
| Long Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | 61,125,000$ | 57,849,000$ | 60,684,000$ | 62,883,000$ | 65,226,000$ | 68,479,000$ | 71,320,000$ | 58,611,000$ | 60,039,000$ | 62,184,000$ | 63,916,000$ | 62,610,000$ | 63,372,000$ | 65,300,000$ | 66,644,000$ | 67,227,000$ | 50,236,000$ | 49,630,000$ | 41,523,000$ | 42,323,000$ | 42,042,000$ | 42,654,000$ | 40,221,000$ | 41,144,000$ | 42,815,000$ | 44,562,000$ | 45,578,000$ | 46,100,000$ | | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | 209,057,000$ | 299,193,000$ | 257,953,000$ | 234,076,000$ | 205,869,000$ | 244,019,000$ | 290,491,000$ | 158,282,000$ | 180,185,000$ | 189,199,000$ | 208,802,000$ | 233,783,000$ | 186,438,000$ | 183,068,000$ | 277,462,000$ | 428,326,000$ | 685,163,000$ | 457,744,000$ | 651,732,000$ | 644,940,000$ | 418,053,000$ | 510,138,000$ | 453,763,000$ | 370,577,000$ | 145,748,000$ | 260,860,000$ | 207,689,000$ | 197,854,000$ | 104,681,000$ | 149,124,000$ | 141,953,000$ | 133,514,000$ | 190,834,000$ | 148,783,000$ | 153,402,000$ | 158,094,000$ | 144,297,000$ | 159,674,000$ | 117,527,000$ | 108,111,000$ | 102,226,000$ | 128,433,000$ | 104,732,000$ | 90,874,000$ | 103,762,000$ | 88,805,000$ | 132,439,000$ | 81,658,000$ |
| QoQ | | (90,136,000$) | 41,240,000$ | 23,877,000$ | 28,207,000$ | (38,150,000$) | (46,472,000$) | 132,209,000$ | (21,903,000$) | (9,014,000$) | (19,603,000$) | (24,981,000$) | 47,345,000$ | 3,370,000$ | (94,394,000$) | (150,864,000$) | (256,837,000$) | 227,419,000$ | (193,988,000$) | 6,792,000$ | 226,857,000$ | (92,085,000$) | 56,375,000$ | 83,186,000$ | 224,829,000$ | (115,112,000$) | 53,171,000$ | 9,835,000$ | 93,173,000$ | (44,443,000$) | 7,171,000$ | 8,439,000$ | (57,320,000$) | 42,051,000$ | (4,619,000$) | (4,692,000$) | 13,797,000$ | (15,377,000$) | 42,147,000$ | 9,416,000$ | 5,885,000$ | (26,207,000$) | 23,701,000$ | 13,858,000$ | (12,888,000$) | 14,957,000$ | (43,634,000$) | 50,781,000$ | (19,566,000$) |
| YoY | | 3,188,000$ | 55,174,000$ | (32,538,000$) | 75,794,000$ | 25,684,000$ | 54,820,000$ | 81,689,000$ | (75,501,000$) | (6,253,000$) | 6,131,000$ | (68,660,000$) | (194,543,000$) | (498,725,000$) | (274,676,000$) | (374,270,000$) | (216,614,000$) | 267,080,000$ | (52,394,000$) | 197,969,000$ | 274,363,000$ | 272,305,000$ | 249,278,000$ | 246,074,000$ | 172,723,000$ | 41,067,000$ | 111,736,000$ | 65,736,000$ | 64,340,000$ | (86,153,000$) | 341,000$ | (11,449,000$) | (24,580,000$) | 46,537,000$ | (10,891,000$) | 35,875,000$ | 49,983,000$ | 42,071,000$ | 31,241,000$ | 12,795,000$ | 17,237,000$ | (1,536,000$) | 39,628,000$ | (27,707,000$) | 9,216,000$ | 2,538,000$ | (6,481,000$) | 51,934,000$ | 16,951,000$ |
| Interest Expenses | | 127,428,000$ | 131,949,000$ | 129,214,000$ | 123,618,000$ | 130,209,000$ | 138,821,000$ | 106,305,000$ | 70,189,000$ | 68,383,000$ | 61,961,000$ | 50,790,000$ | 35,232,000$ | 23,114,000$ | 12,242,000$ | 6,810,000$ | 6,463,000$ | 7,779,000$ | 8,366,000$ | 9,639,000$ | 10,531,000$ | 11,412,000$ | 11,468,000$ | 11,709,000$ | 16,148,000$ | 17,502,000$ | 19,498,000$ | 19,093,000$ | 17,404,000$ | 16,589,000$ | 15,475,000$ | 14,035,000$ | 13,054,000$ | 11,696,000$ | 11,682,000$ | 11,388,000$ | 10,878,000$ | 10,874,000$ | 11,074,000$ | 10,895,000$ | 10,905,000$ | 10,618,000$ | 10,466,000$ | 10,514,000$ | 10,303,000$ | 10,482,000$ | 10,683,000$ | 9,985,000$ | 9,322,000$ |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |