| OCCIDENTAL PETROLEUM CORP /DE/ (OXY) |
| Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 |
| Balance Sheet Date | | 2026-Mar-31 | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 |
| Fiscal Period | | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 |
| Close Price of Common Stock | 57.32$ | 64.97$ | 41.12$ | 47.25$ | 42.00$ | 49.34$ | 49.42$ | 51.54$ | 62.99$ | 64.97$ | 59.71$ | 64.90$ | 58.80$ | 62.43$ | 62.97$ | 61.50$ | 58.90$ | 56.73$ | 28.98$ | 29.56$ | 31.29$ | 26.61$ | 17.31$ | 10.01$ | 18.32$ | 11.59$ | 41.19$ | 44.47$ | 50.28$ | 66.21$ | 61.33$ | 82.18$ | 83.68$ | 64.97$ | 73.65$ | 64.21$ | | | | | | | | | | | | | |
| Market Cap of Common Stock | 57,012,461,061$ | 64,077,744,640$ | 40,511,853,046$ | 46,514,777,810$ | 41,333,572,476$ | 46,305,637,613$ | 46,368,221,420$ | 46,675,434,209$ | 55,849,248,883$ | 57,141,078,552$ | 52,407,555,610$ | 57,415,854,531$ | 52,434,616,996$ | 56,187,022,504$ | 57,177,116,221$ | 57,131,255,988$ | 55,200,548,840$ | 52,989,450,096$ | 31,390,582,801$ | 32,011,545,801$ | 33,869,723,370$ | 24,788,671,046$ | 18,694,098,166$ | 9,310,722,952$ | 16,488,333,131$ | 10,371,181,173$ | 42,982,338,976$ | 33,279,059,707$ | 45,061,176,325$ | 49,623,722,259$ | 54,882,669,705$ | 73,484,469,556$ | 74,821,168,098$ | 49,707,884,906$ | 65,800,118,891$ | 57,316,877,804$ | | | | | | | | | | | | | |
| QoQ% | (11.03%) | 58.17% | (12.91%) | 12.54% | (10.74%) | (.14%) | (.66%) | (16.43%) | (2.26%) | 9.03% | (8.72%) | 9.50% | (6.68%) | (1.73%) | .08% | 3.50% | 4.17% | 68.81% | (1.94%) | (5.49%) | 36.63% | 32.60% | 100.78% | (43.53%) | 58.98% | (75.87%) | 29.16% | (26.15%) | (9.19%) | (9.58%) | (25.31%) | (1.79%) | 50.52% | (24.46%) | 14.80% | | | | | | | | | | | | | | |
| YoY% | 37.93% | 38.38% | (12.63%) | (.34%) | (25.99%) | (18.96%) | (11.52%) | (18.71%) | 6.51% | 1.70% | (8.34%) | .50% | (5.01%) | 6.03% | 82.15% | 78.47% | 62.98% | 113.77% | 67.92% | 243.81% | 105.42% | 139.02% | (56.51%) | (72.02%) | (63.41%) | (79.10%) | (21.68%) | (54.71%) | (39.78%) | (.17%) | (16.59%) | 28.21% | | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | 994,634,701 | 991,192,560 | 986,026,416 | 985,175,029 | 984,416,165 | 942,049,921 | 938,457,983 | 938,174,218 | 905,559,959 | 886,719,730 | 879,463,103 | 877,701,484 | 884,681,888 | 891,551,244 | 899,858,944 | 908,077,761 | 928,963,512 | 937,190,982 | 934,074,700 | 1,083,180,911 | 1,082,934,567 | 1,082,618,615 | 1,080,565,000 | 1,079,959,455 | 1,066,776,168 | 1,048,430,898 | 1,044,435,000 | 1,043,640,621 | 896,720,621 | 896,293,910 | 895,116,000 | 894,874,771 | 894,243,621 | 894,134,418 | 893,469,000 | 893,416,414 | 892,647,217 | 892,559,026 | 892,215,000 | 892,165,801 | 891,807,415 | -891,624,558 | 891,360,000 | 891,312,915 | 890,872,794 | 890,821,383 | 890,558,000 | 775,428,089 | 779,628,290 |
| QoQ% | .35% | .52% | .09% | .08% | 4.50% | .38% | .03% | 3.60% | 2.13% | .83% | .20% | (.79%) | (.77%) | (.92%) | (.91%) | (2.25%) | (.88%) | .33% | (13.77%) | .02% | .03% | .19% | .06% | 1.24% | 1.75% | .38% | .08% | 16.38% | .05% | .13% | .03% | .07% | .01% | .07% | .01% | .09% | .01% | .04% | .01% | .04% | 200.02% | (200.03%) | .01% | .05% | .01% | .03% | 14.85% | (.54%) | (.76%) |
| YoY% | 1.04% | 5.22% | 5.07% | 5.01% | 8.71% | 6.24% | 6.71% | 6.89% | 2.36% | (.54%) | (2.27%) | (3.35%) | (4.77%) | (4.87%) | (3.66%) | (16.17%) | (14.22%) | (13.43%) | (13.56%) | .30% | 1.52% | 3.26% | 3.46% | 3.48% | 18.96% | 16.97% | 16.68% | 16.62% | .28% | .24% | .18% | .16% | .18% | .18% | .14% | .14% | .09% | 200.11% | .10% | .10% | .11% | (200.09%) | .09% | 14.95% | 14.27% | 13.39% | .07% | (3.80%) | (3.24%) |
| Price to Sales | 2.85x | 3.20x | 1.98x | 2.24x | 1.94x | 2.13x | 2.11x | 2.12x | 2.54x | 2.61x | 2.26x | 1.96x | 1.66x | 1.58x | 1.56x | 1.57x | 1.64x | 1.83x | 1.21x | 1.42x | 1.70x | 1.44x | 1.01x | .45x | .74x | .44x | 2.06x | 1.64x | 2.29x | 2.57x | 2.88x | 4.44x | 5.22x | 3.73x | 5.26x | 4.86x | | | | | | | | | | | | | |
| Price to Earnings | 14.23x | 16.00x | 25.13x | 33.61x | 24.52x | 19.21x | 19.62x | 12.68x | 14.43x | 16.39x | 13.98x | 12.91x | 9.00x | 6.42x | 4.60x | 4.75x | 5.45x | 8.16x | 20.82x | - | - | - | - | - | - | - | - | 31.60x | 11.78x | 12.29x | 13.34x | 18.82x | 33.52x | 26.24x | 50.38x | 106.34x | | | | | | | | | | | | | |
| Price to Book | 1.46x | 1.65x | 1.12x | 1.28x | 1.16x | 1.33x | 1.36x | 1.35x | 1.74x | 1.85x | 1.73x | 1.96x | 1.80x | 1.90x | 1.90x | 1.99x | 1.98x | 2.13x | 1.54x | 1.70x | 1.86x | 1.35x | 1.01x | .47x | .71x | .33x | 1.26x | .92x | 2.11x | 2.34x | 2.57x | 3.42x | 3.57x | 2.40x | - | 2.77x | | | | | | | | | | | | | |
| Total Revenue | | 5,230,000,000$ | 1,752,000,000$ | 6,624,000,000$ | 6,414,000,000$ | 5,704,000,000$ | 2,054,000,000$ | 7,173,000,000$ | 6,817,000,000$ | 5,975,000,000$ | 2,071,000,000$ | 7,158,000,000$ | 6,702,000,000$ | 7,225,000,000$ | 8,219,000,000$ | 9,390,000,000$ | 10,676,000,000$ | 8,349,000,000$ | 7,913,000,000$ | 6,792,000,000$ | 5,958,000,000$ | 5,293,000,000$ | 4,554,000,000$ | 4,108,000,000$ | 3,308,000,000$ | 6,613,000,000$ | 6,628,000,000$ | 5,859,000,000$ | 4,420,000,000$ | 4,004,000,000$ | 6,011,000,000$ | 5,216,000,000$ | 4,083,000,000$ | 3,763,000,000$ | 3,492,000,000$ | 2,999,000,000$ | 3,060,000,000$ | 2,957,000,000$ | 2,788,000,000$ | 2,733,000,000$ | 2,558,000,000$ | 2,281,000,000$ | 2,806,000,000$ | 3,246,000,000$ | 3,514,000,000$ | 3,096,000,000$ | 4,307,000,000$ | 4,930,000,000$ | 5,133,000,000$ |
| QoQ% | | 198.52% | (73.55%) | 3.27% | 12.45% | 177.70% | (71.37%) | 5.22% | 14.09% | 188.51% | (71.07%) | 6.80% | (7.24%) | (12.09%) | (12.47%) | (12.05%) | 27.87% | 5.51% | 16.51% | 14.00% | 12.56% | 16.23% | 10.86% | 24.18% | (49.98%) | (.23%) | 13.13% | 32.56% | 10.39% | (33.39%) | 15.24% | 27.75% | 8.50% | 7.76% | 16.44% | (1.99%) | 3.48% | 6.06% | 2.01% | 6.84% | 12.14% | (18.71%) | (13.56%) | (7.63%) | 13.50% | (28.12%) | (12.64%) | (3.96%) | 3.32% |
| YoY% | | (8.31%) | (14.70%) | (7.65%) | (5.91%) | (4.54%) | (.82%) | .21% | 1.72% | (17.30%) | (74.80%) | (23.77%) | (37.22%) | (13.46%) | 3.87% | 38.25% | 79.19% | 57.74% | 73.76% | 65.34% | 80.11% | (19.96%) | (31.29%) | (29.89%) | (25.16%) | 65.16% | 10.27% | 12.33% | 8.25% | 6.40% | 72.14% | 73.93% | 33.43% | 27.26% | 25.25% | 9.73% | 19.63% | 29.64% | (.64%) | (15.80%) | (27.21%) | (26.32%) | (34.85%) | (34.16%) | (31.54%) | (37.68%) | 128.25% | (23.55%) | (13.91%) |
| TTM | | 20,020,000,000$ | 20,494,000,000$ | 20,796,000,000$ | 21,345,000,000$ | 21,748,000,000$ | 22,019,000,000$ | 22,036,000,000$ | 22,021,000,000$ | 21,906,000,000$ | 23,156,000,000$ | 29,304,000,000$ | 31,536,000,000$ | 35,510,000,000$ | 36,634,000,000$ | 36,328,000,000$ | 33,730,000,000$ | 29,012,000,000$ | 25,956,000,000$ | 22,597,000,000$ | 19,913,000,000$ | 17,263,000,000$ | 18,583,000,000$ | 20,657,000,000$ | 22,408,000,000$ | 23,520,000,000$ | 20,911,000,000$ | 20,294,000,000$ | 19,651,000,000$ | 19,314,000,000$ | 19,073,000,000$ | 16,554,000,000$ | 14,337,000,000$ | 13,314,000,000$ | 12,508,000,000$ | 11,804,000,000$ | 11,538,000,000$ | 11,036,000,000$ | 10,360,000,000$ | 10,378,000,000$ | 10,891,000,000$ | 11,847,000,000$ | 12,662,000,000$ | 14,163,000,000$ | 15,847,000,000$ | 17,466,000,000$ | 19,338,000,000$ | 16,918,000,000$ | 18,437,000,000$ |
| TTM_QoQ% | | (2.31%) | (1.45%) | (2.57%) | (1.85%) | (1.23%) | (.08%) | .07% | .53% | (5.40%) | (20.98%) | (7.08%) | (11.19%) | (3.07%) | .84% | 7.70% | 16.26% | 11.77% | 14.87% | 13.48% | 15.35% | (7.10%) | (10.04%) | (7.81%) | (4.73%) | 12.48% | 3.04% | 3.27% | 1.75% | 1.26% | 15.22% | 15.46% | 7.68% | 6.44% | 5.96% | 2.31% | 4.55% | 6.53% | (.17%) | (4.71%) | (8.07%) | (6.44%) | (10.60%) | (10.63%) | (9.27%) | (9.68%) | 14.30% | (8.24%) | (4.30%) |
| TTM_YoY% | | (7.95%) | (6.93%) | (5.63%) | (3.07%) | (.72%) | (4.91%) | (24.80%) | (30.17%) | (38.31%) | (36.79%) | (19.34%) | (6.51%) | 22.40% | 41.14% | 60.77% | 69.39% | 68.06% | 39.68% | 9.39% | (11.13%) | (26.60%) | (11.13%) | 1.79% | 14.03% | 21.78% | 9.64% | 22.59% | 37.07% | 45.07% | 52.49% | 40.24% | 24.26% | 20.64% | 20.73% | 13.74% | 5.94% | (6.85%) | (18.18%) | (26.73%) | (31.27%) | (32.17%) | (34.52%) | (16.28%) | (14.05%) | (9.34%) | (4.13%) | (17.00%) | (7.34%) |
| Gross Margin | | 100.00% | 100.00% | 87.74% | 86.80% | 85.96% | 75.95% | 87.61% | 86.65% | 86.14% | 56.64% | 90.47% | 88.20% | 89.69% | 90.45% | 91.11% | 92.18% | 90.20% | 90.26% | 89.24% | 88.65% | 88.78% | 86.80% | 84.96% | 82.56% | 90.75% | 88.76% | 87.35% | 85.61% | 83.29% | 67.49% | 65.76% | 64.12% | 63.78% | 62.06% | 54.75% | 51.44% | 51.78% | 52.44% | 51.04% | 51.37% | 43.84% | 51.75% | 56.47% | 57.88% | 16.47% | 59.76% | 31.34% | 35.77% |
| QoQ | | .00% | 12.26% | .95% | .84% | 10.01% | (11.66%) | .96% | .51% | 29.50% | (33.83%) | 2.27% | (1.49%) | (.76%) | (.66%) | (1.07%) | 1.98% | (.06%) | 1.02% | .58% | (.12%) | 1.98% | 1.85% | 2.40% | (8.19%) | 1.99% | 1.41% | 1.74% | 2.32% | 15.80% | 1.73% | 1.64% | .34% | 1.72% | 7.30% | 3.31% | (.34%) | (.66%) | 1.40% | (.33%) | 7.53% | (7.91%) | (4.72%) | (1.41%) | 41.41% | (43.29%) | 28.42% | (4.43%) | (11.49%) |
| YoY | | 14.04% | 24.05% | .14% | .14% | (.19%) | 19.31% | (2.87%) | (1.55%) | (3.55%) | (33.81%) | (.64%) | (3.98%) | (.51%) | .19% | 1.87% | 3.53% | 1.42% | 3.45% | 4.28% | 6.10% | (1.97%) | (1.96%) | (2.40%) | (3.05%) | 7.45% | 21.27% | 21.59% | 21.49% | 19.51% | 5.44% | 11.01% | 12.68% | 12.00% | 9.62% | 3.71% | .07% | 7.94% | .69% | (5.43%) | (6.52%) | 27.37% | (8.02%) | 25.13% | 22.11% | (30.79%) | (40.24%) | (18.82%) | (10.89%) |
| Operating Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net Income | | 3,359,000,000$ | 114,000,000$ | 842,000,000$ | 468,000,000$ | 945,000,000$ | (120,000,000$) | 1,140,000,000$ | 1,170,000,000$ | 888,000,000$ | 1,198,000,000$ | 1,375,000,000$ | 860,000,000$ | 1,263,000,000$ | 1,927,000,000$ | 2,746,000,000$ | 3,755,000,000$ | 4,876,000,000$ | 1,537,000,000$ | 828,000,000$ | 103,000,000$ | (146,000,000$) | (1,112,000,000$) | (3,575,000,000$) | (8,131,000,000$) | (2,013,000,000$) | (1,036,000,000$) | (752,000,000$) | 635,000,000$ | 631,000,000$ | 706,000,000$ | 1,869,000,000$ | 848,000,000$ | 708,000,000$ | 497,000,000$ | 190,000,000$ | 507,000,000$ | 117,000,000$ | (272,000,000$) | (241,000,000$) | (139,000,000$) | 78,000,000$ | (5,178,000,000$) | (2,609,000,000$) | 176,000,000$ | (218,000,000$) | (3,407,000,000$) | 1,211,000,000$ | 1,434,000,000$ |
| QoQ% | | 2,846.49% | (86.46%) | 79.92% | (50.48%) | 887.50% | (110.53%) | (2.56%) | 31.76% | (25.88%) | (12.87%) | 59.88% | (31.91%) | (34.46%) | (29.83%) | (26.87%) | (22.99%) | 217.24% | 85.63% | 703.88% | 170.55% | 86.87% | 68.90% | 56.03% | (303.92%) | (94.31%) | (37.77%) | (218.43%) | .63% | (10.62%) | (62.23%) | 120.40% | 19.77% | 42.46% | 161.58% | (62.53%) | 333.33% | 143.02% | (12.86%) | (73.38%) | (278.21%) | 101.51% | (98.47%) | (1,582.39%) | 180.73% | 93.60% | (381.34%) | (15.55%) | 3.02% |
| YoY% | | 255.45% | 195.00% | (26.14%) | (60.00%) | 6.42% | (110.02%) | (17.09%) | 36.05% | (29.69%) | (37.83%) | (49.93%) | (77.10%) | (74.10%) | 25.37% | 231.64% | 3,545.63% | 3,439.73% | 238.22% | 123.16% | 101.27% | 92.75% | (7.34%) | (375.40%) | (1,380.47%) | (419.02%) | (246.74%) | (140.24%) | (25.12%) | (10.88%) | 42.05% | 883.68% | 67.26% | 505.13% | 282.72% | 178.84% | 464.75% | 50.00% | 94.75% | 90.76% | (178.98%) | 135.78% | (51.98%) | (315.44%) | (87.73%) | (115.66%) | (307.37%) | (23.50%) | 8.47% |
| TTM | | 4,783,000,000$ | 2,369,000,000$ | 2,135,000,000$ | 2,433,000,000$ | 3,135,000,000$ | 3,078,000,000$ | 4,396,000,000$ | 4,631,000,000$ | 4,321,000,000$ | 4,696,000,000$ | 5,425,000,000$ | 6,796,000,000$ | 9,691,000,000$ | 13,304,000,000$ | 12,914,000,000$ | 10,996,000,000$ | 7,344,000,000$ | 2,322,000,000$ | (327,000,000$) | (4,730,000,000$) | (12,964,000,000$) | (14,831,000,000$) | (14,755,000,000$) | (11,932,000,000$) | (3,166,000,000$) | (522,000,000$) | 1,220,000,000$ | 3,841,000,000$ | 4,054,000,000$ | 4,131,000,000$ | 3,922,000,000$ | 2,243,000,000$ | 1,902,000,000$ | 1,311,000,000$ | 542,000,000$ | 111,000,000$ | (535,000,000$) | (574,000,000$) | (5,480,000,000$) | (7,848,000,000$) | (7,533,000,000$) | (7,829,000,000$) | (6,058,000,000$) | (2,238,000,000$) | (980,000,000$) | 630,000,000$ | 5,680,000,000$ | 6,052,000,000$ |
| TTM_QoQ% | | 101.90% | 10.96% | (12.25%) | (22.39%) | 1.85% | (29.98%) | (5.07%) | 7.17% | (7.99%) | (13.44%) | (20.17%) | (29.87%) | (27.16%) | 3.02% | 17.44% | 49.73% | 216.28% | 810.09% | 93.09% | 63.51% | 12.59% | (.52%) | (23.66%) | (276.88%) | (506.51%) | (142.79%) | (68.24%) | (5.25%) | (1.86%) | 5.33% | 74.86% | 17.93% | 45.08% | 141.88% | 388.29% | 120.75% | 6.79% | 89.53% | 30.17% | (4.18%) | 3.78% | (29.23%) | (170.69%) | (128.37%) | (255.56%) | (88.91%) | (6.15%) | 1.89% |
| TTM_YoY% | | 52.57% | (23.03%) | (51.43%) | (47.46%) | (27.45%) | (34.46%) | (18.97%) | (31.86%) | (55.41%) | (64.70%) | (57.99%) | (38.20%) | 31.96% | 472.95% | 4,049.24% | 332.47% | 156.65% | 115.66% | 97.78% | 60.36% | (309.48%) | (2,741.19%) | (1,309.43%) | (410.65%) | (178.10%) | (112.64%) | (68.89%) | 71.24% | 113.14% | 215.10% | 623.62% | 1,920.72% | 455.51% | 328.40% | 109.89% | 101.41% | 92.90% | 92.67% | 9.54% | (250.67%) | (668.67%) | (1,342.70%) | (206.66%) | (136.98%) | (116.50%) | (89.33%) | 23.59% | 37.92% |
| Profit Margin | | 64.23% | 6.51% | 12.71% | 7.30% | 16.57% | (5.84%) | 15.89% | 17.16% | 14.86% | 57.85% | 19.21% | 12.83% | 17.48% | 23.45% | 29.24% | 35.17% | 58.40% | 19.42% | 12.19% | 1.73% | (2.76%) | (24.42%) | (87.03%) | (245.80%) | (30.44%) | (15.63%) | (12.84%) | 14.37% | 15.76% | 11.75% | 35.83% | 20.77% | 18.82% | 14.23% | 6.34% | 16.57% | 3.96% | (9.76%) | (8.82%) | (5.43%) | 3.42% | (184.53%) | (80.38%) | 5.01% | (7.04%) | (79.10%) | 24.56% | 27.94% |
| QoQ | | 57.72% | (6.20%) | 5.41% | (9.27%) | 22.41% | (21.74%) | (1.27%) | 2.30% | (42.98%) | 38.64% | 6.38% | (4.65%) | (5.97%) | (5.80%) | (5.93%) | (23.23%) | 38.98% | 7.23% | 10.46% | 4.49% | 21.66% | 62.61% | 158.77% | (215.36%) | (14.81%) | (2.80%) | (27.20%) | (1.39%) | 4.01% | (24.09%) | 15.06% | 1.95% | 4.58% | 7.90% | (10.23%) | 12.61% | 13.71% | (.94%) | (3.38%) | (8.85%) | 187.95% | (104.16%) | (85.39%) | 12.05% | 72.06% | (103.67%) | (3.37%) | (.08%) |
| YoY | | 47.66% | 12.35% | (3.18%) | (9.87%) | 1.71% | (63.69%) | (3.32%) | 4.33% | (2.62%) | 34.40% | (10.04%) | (22.34%) | (40.92%) | 4.02% | 17.05% | 33.44% | 61.16% | 43.84% | 99.22% | 247.53% | 27.68% | (8.79%) | (74.19%) | (260.17%) | (46.20%) | (27.38%) | (48.67%) | (6.40%) | (3.06%) | (2.49%) | 29.50% | 4.20% | 14.86% | 23.99% | 15.15% | 22.00% | .54% | 174.78% | 71.56% | (10.44%) | 10.46% | (105.43%) | (104.94%) | (22.93%) | (35.06%) | (166.17%) | .02% | 5.76% |
| Equity to Common Shareholders | | 38,932,000,000$ | 36,034,000,000$ | 36,261,000,000$ | 35,722,000,000$ | 34,712,000,000$ | 34,159,000,000$ | 34,674,000,000$ | 32,053,000,000$ | 30,811,000,000$ | 30,250,000,000$ | 29,312,000,000$ | 29,111,000,000$ | 29,559,000,000$ | 30,085,000,000$ | 28,720,000,000$ | 27,830,000,000$ | 24,907,000,000$ | 20,327,000,000$ | 18,873,000,000$ | 18,244,000,000$ | 18,300,000,000$ | 18,573,000,000$ | 19,860,000,000$ | 23,346,000,000$ | 31,295,000,000$ | 34,232,000,000$ | 36,080,000,000$ | 21,347,000,000$ | 21,236,000,000$ | 21,330,000,000$ | 21,489,000,000$ | 20,931,000,000$ | 20,722,000,000$ | (258,000,000$) | 20,669,000,000$ | 21,037,000,000$ | 21,079,000,000$ | 21,497,000,000$ | 22,296,000,000$ | 23,101,000,000$ | 23,789,000,000$ | 24,350,000,000$ | 29,882,000,000$ | 33,302,000,000$ | 34,164,000,000$ | 34,959,000,000$ | 43,479,000,000$ | 43,289,000,000$ |
| QoQ | | 2,898,000,000$ | (227,000,000$) | 539,000,000$ | 1,010,000,000$ | 553,000,000$ | (515,000,000$) | 2,621,000,000$ | 1,242,000,000$ | 561,000,000$ | 938,000,000$ | 201,000,000$ | (448,000,000$) | (526,000,000$) | 1,365,000,000$ | 890,000,000$ | 2,923,000,000$ | 4,580,000,000$ | 1,454,000,000$ | 629,000,000$ | (56,000,000$) | (273,000,000$) | (1,287,000,000$) | (3,486,000,000$) | (7,949,000,000$) | (2,937,000,000$) | (1,848,000,000$) | 14,733,000,000$ | 111,000,000$ | (94,000,000$) | (159,000,000$) | 558,000,000$ | 209,000,000$ | 20,980,000,000$ | (20,927,000,000$) | (368,000,000$) | (42,000,000$) | (418,000,000$) | (799,000,000$) | (805,000,000$) | (688,000,000$) | (561,000,000$) | (5,532,000,000$) | (3,420,000,000$) | (862,000,000$) | (795,000,000$) | (8,520,000,000$) | 190,000,000$ | 291,000,000$ |
| QoQ% | | 8.04% | (.63%) | 1.51% | 2.91% | 1.62% | (1.49%) | 8.18% | 4.03% | 1.86% | 3.20% | .69% | (1.52%) | (1.75%) | 4.75% | 3.20% | 11.74% | 22.53% | 7.70% | 3.45% | (.31%) | (1.47%) | (6.48%) | (14.93%) | (25.40%) | (8.58%) | (5.12%) | 69.02% | .52% | (.44%) | (.74%) | 2.67% | 1.01% | 8,131.78% | (101.25%) | (1.75%) | (.20%) | (1.94%) | (3.58%) | (3.49%) | (2.89%) | (2.30%) | (18.51%) | (10.27%) | (2.52%) | (2.27%) | (19.60%) | .44% | .68% |
| YoY | | 4,220,000,000$ | 1,875,000,000$ | 1,587,000,000$ | 3,669,000,000$ | 3,901,000,000$ | 3,909,000,000$ | 5,362,000,000$ | 2,942,000,000$ | 1,252,000,000$ | 165,000,000$ | 592,000,000$ | 1,281,000,000$ | 4,652,000,000$ | 9,758,000,000$ | 9,847,000,000$ | 9,586,000,000$ | 6,607,000,000$ | 1,754,000,000$ | (987,000,000$) | (5,102,000,000$) | (12,995,000,000$) | (15,659,000,000$) | (16,220,000,000$) | 1,999,000,000$ | 10,059,000,000$ | 12,902,000,000$ | 14,591,000,000$ | 416,000,000$ | 514,000,000$ | 21,588,000,000$ | 820,000,000$ | (106,000,000$) | (357,000,000$) | (21,755,000,000$) | (1,627,000,000$) | (2,064,000,000$) | (2,710,000,000$) | (2,853,000,000$) | (7,586,000,000$) | (10,201,000,000$) | (10,375,000,000$) | (10,609,000,000$) | (13,597,000,000$) | (9,987,000,000$) | (8,834,000,000$) | (8,167,000,000$) | 689,000,000$ | 1,536,000,000$ |
| YoY% | | 12.16% | 5.49% | 4.58% | 11.45% | 12.66% | 12.92% | 18.29% | 10.11% | 4.24% | .55% | 2.06% | 4.60% | 18.68% | 48.01% | 52.18% | 52.54% | 36.10% | 9.44% | (4.97%) | (21.85%) | (41.52%) | (45.74%) | (44.96%) | 9.36% | 47.37% | 60.49% | 67.90% | 1.99% | 2.48% | 8,367.44% | 3.97% | (.50%) | (1.69%) | (101.20%) | (7.30%) | (8.94%) | (11.39%) | (11.72%) | (25.39%) | (30.63%) | (30.37%) | (30.35%) | (31.27%) | (23.07%) | (20.55%) | (18.94%) | 1.61% | 3.68% |
| Dividends Paid | | 409,000,000$ | 408,000,000$ | 408,000,000$ | 398,000,000$ | 380,000,000$ | 377,000,000$ | 371,000,000$ | 366,000,000$ | 332,000,000$ | 330,000,000$ | 347,000,000$ | 368,000,000$ | 320,000,000$ | 321,000,000$ | 324,000,000$ | 323,000,000$ | 216,000,000$ | 409,000,000$ | 410,000,000$ | 409,000,000$ | 411,000,000$ | 211,000,000$ | 7,000,000$ | 714,000,000$ | 913,000,000$ | 858,000,000$ | 588,000,000$ | 587,000,000$ | 591,000,000$ | 594,000,000$ | 595,000,000$ | 593,000,000$ | 592,000,000$ | 592,000,000$ | 586,000,000$ | 584,000,000$ | 584,000,000$ | 585,000,000$ | 575,000,000$ | 575,000,000$ | 574,000,000$ | 574,000,000$ | 577,000,000$ | 556,000,000$ | 557,000,000$ | 561,000,000$ | 565,000,000$ | 570,000,000$ |
| Additional Paid-In Capital QoQ | | 69,000,000$ | 82,000,000$ | 77,000,000$ | 957,000,000$ | 24,000,000$ | 66,000,000$ | 1,874,000,000$ | 472,000,000$ | 34,000,000$ | 96,000,000$ | 108,000,000$ | 59,000,000$ | (22,000,000$) | 52,000,000$ | 215,000,000$ | 129,000,000$ | 36,000,000$ | 57,000,000$ | 54,000,000$ | 53,000,000$ | 33,000,000$ | 47,000,000$ | 270,000,000$ | 1,154,000,000$ | 126,000,000$ | | | | | | | | | | | | | | | | | | | | | | | |
| Treasury Stock | | | | | | | | | | | | | | 14,524,000,000$ | 13,772,000,000$ | 13,192,000,000$ | 11,391,000,000$ | 10,709,000,000$ | 10,673,000,000$ | 10,668,000,000$ | 10,668,000,000$ | 10,668,000,000$ | 10,665,000,000$ | 10,657,000,000$ | 10,657,000,000$ | 10,653,000,000$ | 10,653,000,000$ | 10,653,000,000$ | 10,653,000,000$ | 10,653,000,000$ | 10,473,000,000$ | 10,162,000,000$ | 9,268,000,000$ | 9,168,000,000$ | 9,168,000,000$ | 9,154,000,000$ | 9,149,000,000$ | 9,143,000,000$ | 9,143,000,000$ | 9,143,000,000$ | 9,136,000,000$ | 9,128,000,000$ | 9,121,000,000$ | 9,113,000,000$ | 9,107,000,000$ | 8,734,000,000$ | 8,528,000,000$ | 8,146,000,000$ | 7,681,000,000$ |
| QoQ | | | | | | | | | | | | | | 752,000,000$ | 580,000,000$ | 1,801,000,000$ | 682,000,000$ | 36,000,000$ | 5,000,000$ | 0$ | 0$ | 3,000,000$ | 8,000,000$ | 0$ | 4,000,000$ | 0$ | 0$ | 0$ | 0$ | 180,000,000$ | 311,000,000$ | 894,000,000$ | 100,000,000$ | 0$ | 14,000,000$ | 5,000,000$ | 6,000,000$ | 0$ | 0$ | 7,000,000$ | 8,000,000$ | 7,000,000$ | 8,000,000$ | 6,000,000$ | 373,000,000$ | 206,000,000$ | 382,000,000$ | 465,000,000$ | 602,000,000$ |
| Goodwill | | | 668,000,000$ | | | | 668,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | | .00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,387,000,000$ | | | 8,000,000$ | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Amortization of Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Assets | | 80,464,000,000$ | 84,186,000,000$ | 83,472,000,000$ | 84,360,000,000$ | 84,967,000,000$ | 85,445,000,000$ | 85,803,000,000$ | 76,216,000,000$ | 74,277,000,000$ | 74,008,000,000$ | 71,827,000,000$ | 71,199,000,000$ | 71,600,000,000$ | 72,609,000,000$ | 72,144,000,000$ | 74,221,000,000$ | 74,222,000,000$ | 75,036,000,000$ | 75,758,000,000$ | 79,937,000,000$ | 79,355,000,000$ | 80,064,000,000$ | 84,434,000,000$ | 89,452,000,000$ | 101,643,000,000$ | 107,190,000,000$ | 125,443,000,000$ | 44,770,000,000$ | 44,380,000,000$ | 42,159,000,000$ | 44,957,000,000$ | 44,067,000,000$ | 42,808,000,000$ | 42,026,000,000$ | 41,443,000,000$ | 41,982,000,000$ | 42,465,000,000$ | 43,109,000,000$ | 41,630,000,000$ | 42,395,000,000$ | 42,018,000,000$ | 43,409,000,000$ | 50,089,000,000$ | 54,369,000,000$ | 53,389,000,000$ | 56,237,000,000$ | 71,510,000,000$ | 70,293,000,000$ |
| QoQ | | (3,722,000,000$) | 714,000,000$ | (888,000,000$) | (607,000,000$) | (478,000,000$) | (358,000,000$) | 9,587,000,000$ | 1,939,000,000$ | 269,000,000$ | 2,181,000,000$ | 628,000,000$ | (401,000,000$) | (1,009,000,000$) | 465,000,000$ | (2,077,000,000$) | (1,000,000$) | (814,000,000$) | (722,000,000$) | (4,179,000,000$) | 582,000,000$ | (709,000,000$) | (4,370,000,000$) | (5,018,000,000$) | (12,191,000,000$) | (5,547,000,000$) | (18,253,000,000$) | 80,673,000,000$ | 390,000,000$ | 2,221,000,000$ | (2,798,000,000$) | 890,000,000$ | 1,259,000,000$ | 782,000,000$ | 583,000,000$ | (539,000,000$) | (483,000,000$) | (644,000,000$) | 1,479,000,000$ | (765,000,000$) | 377,000,000$ | (1,391,000,000$) | (6,680,000,000$) | (4,280,000,000$) | 980,000,000$ | (2,870,000,000$) | (15,273,000,000$) | 1,217,000,000$ | 1,018,000,000$ |
| YoY | | (4,503,000,000$) | (1,259,000,000$) | (2,331,000,000$) | 8,144,000,000$ | 10,690,000,000$ | 11,437,000,000$ | 13,976,000,000$ | 5,017,000,000$ | 2,677,000,000$ | 1,399,000,000$ | (317,000,000$) | (3,022,000,000$) | (2,622,000,000$) | (2,427,000,000$) | (3,614,000,000$) | (5,716,000,000$) | (5,133,000,000$) | (5,028,000,000$) | (8,676,000,000$) | (9,515,000,000$) | (22,288,000,000$) | (27,126,000,000$) | (41,009,000,000$) | 44,682,000,000$ | 57,263,000,000$ | 65,031,000,000$ | 80,486,000,000$ | 703,000,000$ | 1,572,000,000$ | 133,000,000$ | 3,514,000,000$ | 2,085,000,000$ | 343,000,000$ | (1,083,000,000$) | (187,000,000$) | (413,000,000$) | 447,000,000$ | (300,000,000$) | (8,459,000,000$) | (11,974,000,000$) | (11,371,000,000$) | (12,850,000,000$) | (21,421,000,000$) | (15,924,000,000$) | (15,886,000,000$) | (13,206,000,000$) | 2,073,000,000$ | 2,871,000,000$ |
| Total Liabilities | | 40,904,000,000$ | 47,588,000,000$ | 46,706,000,000$ | 48,184,000,000$ | 49,862,000,000$ | 50,965,000,000$ | 50,869,000,000$ | 43,957,000,000$ | 43,310,000,000$ | 43,659,000,000$ | 42,515,000,000$ | 42,088,000,000$ | 42,041,000,000$ | 42,524,000,000$ | 43,424,000,000$ | 46,391,000,000$ | 49,315,000,000$ | 54,709,000,000$ | 56,885,000,000$ | 61,693,000,000$ | 61,055,000,000$ | 61,491,000,000$ | 64,574,000,000$ | 66,106,000,000$ | 70,348,000,000$ | 72,958,000,000$ | 84,438,000,000$ | 23,423,000,000$ | 23,144,000,000$ | 22,524,000,000$ | 23,469,000,000$ | 23,136,000,000$ | 22,086,000,000$ | 21,454,000,000$ | 20,774,000,000$ | 20,945,000,000$ | 21,386,000,000$ | 21,612,000,000$ | 19,334,000,000$ | 19,294,000,000$ | 18,229,000,000$ | 19,059,000,000$ | 20,207,000,000$ | 21,067,000,000$ | 19,225,000,000$ | 21,300,000,000$ | 27,425,000,000$ | 26,481,000,000$ |
| QoQ | | (6,684,000,000$) | 882,000,000$ | (1,478,000,000$) | (1,678,000,000$) | (1,103,000,000$) | 96,000,000$ | 6,912,000,000$ | 647,000,000$ | (349,000,000$) | 1,144,000,000$ | 427,000,000$ | 47,000,000$ | (483,000,000$) | (900,000,000$) | (2,967,000,000$) | (2,924,000,000$) | (5,394,000,000$) | (2,176,000,000$) | (4,808,000,000$) | 638,000,000$ | (436,000,000$) | (3,083,000,000$) | (1,532,000,000$) | (4,242,000,000$) | (2,610,000,000$) | (11,480,000,000$) | 61,015,000,000$ | 279,000,000$ | 620,000,000$ | (945,000,000$) | 333,000,000$ | 1,050,000,000$ | 632,000,000$ | 680,000,000$ | (171,000,000$) | (441,000,000$) | (226,000,000$) | 2,278,000,000$ | 40,000,000$ | 1,065,000,000$ | (830,000,000$) | (1,148,000,000$) | (860,000,000$) | 1,842,000,000$ | (2,075,000,000$) | (6,125,000,000$) | 944,000,000$ | 575,000,000$ |
| YoY | | (8,958,000,000$) | (3,377,000,000$) | (4,163,000,000$) | 4,227,000,000$ | 6,552,000,000$ | 7,306,000,000$ | 8,354,000,000$ | 1,869,000,000$ | 1,269,000,000$ | 1,135,000,000$ | (909,000,000$) | (4,303,000,000$) | (7,274,000,000$) | (12,185,000,000$) | (13,461,000,000$) | (15,302,000,000$) | (11,740,000,000$) | (6,782,000,000$) | (7,689,000,000$) | (4,413,000,000$) | (9,293,000,000$) | (11,467,000,000$) | (19,864,000,000$) | 42,683,000,000$ | 47,204,000,000$ | 50,434,000,000$ | 60,969,000,000$ | 287,000,000$ | 1,058,000,000$ | 1,070,000,000$ | 2,695,000,000$ | 2,191,000,000$ | 700,000,000$ | (158,000,000$) | 1,440,000,000$ | 1,651,000,000$ | 3,157,000,000$ | 2,553,000,000$ | (873,000,000$) | (1,773,000,000$) | (996,000,000$) | (2,241,000,000$) | (7,218,000,000$) | (5,414,000,000$) | (6,681,000,000$) | (4,771,000,000$) | 956,000,000$ | 909,000,000$ |
| Current Ratio | | 1.21x | .94x | .94x | 1.05x | 1.01x | .95x | 1.00x | 1.04x | .95x | .92x | .92x | 1.00x | 1.09x | 1.15x | 1.10x | 1.07x | 1.16x | 1.23x | 1.08x | 1.34x | 1.17x | 1.07x | 1.02x | .85x | 1.18x | 1.15x | 1.33x | 1.20x | 1.23x | 1.34x | 1.33x | 1.36x | 1.26x | 1.12x | 1.11x | 1.26x | 1.20x | 1.32x | 1.53x | 1.70x | 1.21x | 1.37x | 1.42x | 1.41x | 1.51x | 1.68x | 1.10x | 1.22x |
| Total Current Assets | | 11,074,000,000$ | 8,827,000,000$ | 8,812,000,000$ | 8,977,000,000$ | 9,716,000,000$ | 9,070,000,000$ | 9,554,000,000$ | 10,092,000,000$ | 8,345,000,000$ | 8,375,000,000$ | 8,266,000,000$ | 7,454,000,000$ | 8,142,000,000$ | 8,886,000,000$ | 8,749,000,000$ | 10,408,000,000$ | 10,058,000,000$ | 10,211,000,000$ | 9,899,000,000$ | 12,844,000,000$ | 10,074,000,000$ | 8,819,000,000$ | 10,694,000,000$ | 8,437,000,000$ | 14,109,000,000$ | 14,633,000,000$ | 20,944,000,000$ | 9,425,000,000$ | 9,270,000,000$ | 9,932,000,000$ | 11,112,000,000$ | 10,990,000,000$ | 8,894,000,000$ | 8,270,000,000$ | 7,045,000,000$ | 8,075,000,000$ | 8,238,000,000$ | 8,428,000,000$ | 8,711,000,000$ | 8,972,000,000$ | 8,237,000,000$ | 9,402,000,000$ | 10,540,000,000$ | 11,008,000,000$ | 10,434,000,000$ | 13,873,000,000$ | 10,507,000,000$ | 10,786,000,000$ |
| QoQ | | 2,247,000,000$ | 15,000,000$ | (165,000,000$) | (739,000,000$) | 646,000,000$ | (484,000,000$) | (538,000,000$) | 1,747,000,000$ | (30,000,000$) | 109,000,000$ | 812,000,000$ | (688,000,000$) | (744,000,000$) | 137,000,000$ | (1,659,000,000$) | 350,000,000$ | (153,000,000$) | 312,000,000$ | (2,945,000,000$) | 2,770,000,000$ | 1,255,000,000$ | (1,875,000,000$) | 2,257,000,000$ | (5,672,000,000$) | (524,000,000$) | (6,311,000,000$) | 11,519,000,000$ | 155,000,000$ | (662,000,000$) | (1,180,000,000$) | 122,000,000$ | 2,096,000,000$ | 624,000,000$ | 1,225,000,000$ | (1,030,000,000$) | (163,000,000$) | (190,000,000$) | (283,000,000$) | (261,000,000$) | 735,000,000$ | (1,165,000,000$) | (1,138,000,000$) | (468,000,000$) | 574,000,000$ | (3,439,000,000$) | 3,366,000,000$ | (279,000,000$) | (113,000,000$) |
| Total Current Liabilities | | 9,153,000,000$ | 9,428,000,000$ | 9,421,000,000$ | 8,564,000,000$ | 9,623,000,000$ | 9,521,000,000$ | 9,541,000,000$ | 9,699,000,000$ | 8,812,000,000$ | 9,148,000,000$ | 8,941,000,000$ | 7,456,000,000$ | 7,440,000,000$ | 7,757,000,000$ | 7,935,000,000$ | 9,730,000,000$ | 8,700,000,000$ | 8,324,000,000$ | 9,126,000,000$ | 9,586,000,000$ | 8,631,000,000$ | 8,223,000,000$ | 10,500,000,000$ | 9,919,000,000$ | 11,963,000,000$ | 12,705,000,000$ | 15,697,000,000$ | 7,880,000,000$ | 7,537,000,000$ | 7,412,000,000$ | 8,372,000,000$ | 8,078,000,000$ | 7,070,000,000$ | 7,400,000,000$ | 6,362,000,000$ | 6,391,000,000$ | 6,852,000,000$ | 6,362,000,000$ | 5,688,000,000$ | 5,267,000,000$ | 6,826,000,000$ | 6,842,000,000$ | 7,433,000,000$ | 7,825,000,000$ | 6,915,000,000$ | 8,244,000,000$ | 9,521,000,000$ | 8,869,000,000$ |
| QoQ | | (275,000,000$) | 7,000,000$ | 857,000,000$ | (1,059,000,000$) | 102,000,000$ | (20,000,000$) | (158,000,000$) | 887,000,000$ | (336,000,000$) | 207,000,000$ | 1,485,000,000$ | 16,000,000$ | (317,000,000$) | (178,000,000$) | (1,795,000,000$) | 1,030,000,000$ | 376,000,000$ | (802,000,000$) | (460,000,000$) | 955,000,000$ | 408,000,000$ | (2,277,000,000$) | 581,000,000$ | (2,044,000,000$) | (742,000,000$) | (2,992,000,000$) | 7,817,000,000$ | 343,000,000$ | 125,000,000$ | (960,000,000$) | 294,000,000$ | 1,008,000,000$ | (330,000,000$) | 1,038,000,000$ | (29,000,000$) | (461,000,000$) | 490,000,000$ | 674,000,000$ | 421,000,000$ | (1,559,000,000$) | (16,000,000$) | (591,000,000$) | (392,000,000$) | 910,000,000$ | (1,329,000,000$) | (1,277,000,000$) | 652,000,000$ | 679,000,000$ |
| Debt to Asset Ratio | | .51x | .57x | .56x | .57x | .59x | .60x | .59x | .58x | .58x | .59x | .59x | .59x | .59x | .59x | .60x | .63x | .66x | .73x | .75x | .77x | .77x | .77x | .76x | .74x | .69x | .68x | .67x | .52x | .52x | .53x | .52x | .53x | .52x | .51x | .50x | .50x | .50x | .50x | .46x | .46x | .43x | .44x | .40x | .39x | .36x | .38x | .38x | .38x |
| Long Term Debt | | 15,247,000,000$ | 20,623,000,000$ | 20,846,000,000$ | 23,342,000,000$ | 24,037,000,000$ | 24,978,000,000$ | 25,456,000,000$ | 18,390,000,000$ | 18,545,000,000$ | 18,536,000,000$ | 18,597,000,000$ | 19,669,000,000$ | 19,645,000,000$ | 19,670,000,000$ | 20,478,000,000$ | 21,743,000,000$ | 25,865,000,000$ | 29,431,000,000$ | 30,585,000,000$ | 35,352,000,000$ | 35,466,000,000$ | 35,745,000,000$ | 35,899,000,000$ | 36,034,000,000$ | 36,058,000,000$ | 38,537,000,000$ | 47,583,000,000$ | 10,155,000,000$ | 10,203,000,000$ | 10,201,000,000$ | 10,198,000,000$ | 10,312,000,000$ | 10,309,000,000$ | 9,328,000,000$ | 9,326,000,000$ | 9,324,000,000$ | 9,322,000,000$ | 9,819,000,000$ | 8,333,000,000$ | 8,331,000,000$ | 5,608,000,000$ | 6,855,000,000$ | 6,882,000,000$ | 6,880,000,000$ | 6,139,000,000$ | 6,838,000,000$ | 6,837,000,000$ | 6,835,000,000$ |
| QoQ | | (5,376,000,000$) | (223,000,000$) | (2,496,000,000$) | (695,000,000$) | (941,000,000$) | (478,000,000$) | 7,066,000,000$ | (155,000,000$) | 9,000,000$ | (61,000,000$) | (1,072,000,000$) | 24,000,000$ | (25,000,000$) | (808,000,000$) | (1,265,000,000$) | (4,122,000,000$) | (3,566,000,000$) | (1,154,000,000$) | (4,767,000,000$) | (114,000,000$) | (279,000,000$) | (154,000,000$) | (135,000,000$) | (24,000,000$) | (2,479,000,000$) | (9,046,000,000$) | 37,428,000,000$ | (48,000,000$) | 2,000,000$ | 3,000,000$ | (114,000,000$) | 3,000,000$ | 981,000,000$ | 2,000,000$ | 2,000,000$ | 2,000,000$ | (497,000,000$) | 1,486,000,000$ | 2,000,000$ | 2,723,000,000$ | (1,247,000,000$) | (27,000,000$) | 2,000,000$ | 741,000,000$ | (699,000,000$) | 1,000,000$ | 2,000,000$ | (42,000,000$) |
| YoY | | (8,790,000,000$) | (4,355,000,000$) | (4,610,000,000$) | 4,952,000,000$ | 5,492,000,000$ | 6,442,000,000$ | 6,859,000,000$ | (1,279,000,000$) | (1,100,000,000$) | (1,134,000,000$) | (1,881,000,000$) | (2,074,000,000$) | (6,220,000,000$) | (9,761,000,000$) | (10,107,000,000$) | (13,609,000,000$) | (9,601,000,000$) | (6,314,000,000$) | (5,314,000,000$) | (682,000,000$) | (592,000,000$) | (2,792,000,000$) | (11,684,000,000$) | 25,879,000,000$ | 25,855,000,000$ | 28,336,000,000$ | 37,385,000,000$ | (157,000,000$) | (106,000,000$) | 873,000,000$ | 872,000,000$ | 988,000,000$ | 987,000,000$ | (491,000,000$) | 993,000,000$ | 993,000,000$ | 3,714,000,000$ | 2,964,000,000$ | 1,451,000,000$ | 1,451,000,000$ | (531,000,000$) | 17,000,000$ | 45,000,000$ | 45,000,000$ | (738,000,000$) | (101,000,000$) | (124,000,000$) | (191,000,000$) |
| Capital Lease Obligations | | | 955,000,000$ | | | | 988,000,000$ | | | | 1,173,000,000$ | | | | 930,000,000$ | | | | 771,000,000$ | | | | 1,114,000,000$ | 1,245,000,000$ | 1,160,000,000$ | 1,221,000,000$ | 1,423,000,000$ | 488,000,000$ | 679,000,000$ | 682,000,000$ | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | 3,811,000,000$ | 1,968,000,000$ | 2,159,000,000$ | 2,326,000,000$ | 2,604,000,000$ | 2,125,000,000$ | 1,759,000,000$ | 1,845,000,000$ | 1,272,000,000$ | 1,426,000,000$ | 611,000,000$ | 486,000,000$ | 1,165,000,000$ | 984,000,000$ | 1,233,000,000$ | 1,362,000,000$ | 1,909,000,000$ | 2,764,000,000$ | 2,059,000,000$ | 4,569,000,000$ | 2,270,000,000$ | 2,008,000,000$ | 1,896,000,000$ | 1,011,000,000$ | 2,021,000,000$ | 3,032,000,000$ | 4,840,000,000$ | 1,751,000,000$ | 1,752,000,000$ | 3,033,000,000$ | 2,954,000,000$ | 1,362,000,000$ | 1,606,000,000$ | 1,672,000,000$ | 1,806,000,000$ | 2,218,000,000$ | 1,494,000,000$ | 2,233,000,000$ | 3,180,000,000$ | 3,751,000,000$ | 3,176,000,000$ | 3,201,000,000$ | 2,547,000,000$ | 2,756,000,000$ | 2,153,000,000$ | 3,789,000,000$ | 2,897,000,000$ | 2,391,000,000$ |
| QoQ | | 1,843,000,000$ | (191,000,000$) | (167,000,000$) | (278,000,000$) | 479,000,000$ | 366,000,000$ | (86,000,000$) | 573,000,000$ | (154,000,000$) | 815,000,000$ | 125,000,000$ | (679,000,000$) | 181,000,000$ | (249,000,000$) | (129,000,000$) | (547,000,000$) | (855,000,000$) | 705,000,000$ | (2,510,000,000$) | 2,299,000,000$ | 262,000,000$ | 112,000,000$ | 885,000,000$ | (1,010,000,000$) | (1,011,000,000$) | (1,808,000,000$) | 3,089,000,000$ | (1,000,000$) | (1,281,000,000$) | 79,000,000$ | 1,592,000,000$ | (244,000,000$) | (66,000,000$) | (134,000,000$) | (412,000,000$) | 724,000,000$ | (739,000,000$) | (947,000,000$) | (571,000,000$) | 575,000,000$ | (25,000,000$) | 654,000,000$ | (209,000,000$) | 603,000,000$ | (1,636,000,000$) | 892,000,000$ | 506,000,000$ | 59,000,000$ |
| YoY | | 1,207,000,000$ | (157,000,000$) | 400,000,000$ | 481,000,000$ | 1,332,000,000$ | 699,000,000$ | 1,148,000,000$ | 1,359,000,000$ | 107,000,000$ | 442,000,000$ | (622,000,000$) | (876,000,000$) | (744,000,000$) | (1,780,000,000$) | (826,000,000$) | (3,207,000,000$) | (361,000,000$) | 756,000,000$ | 163,000,000$ | 3,558,000,000$ | 249,000,000$ | (1,024,000,000$) | (2,944,000,000$) | (740,000,000$) | 269,000,000$ | (1,000,000$) | 1,886,000,000$ | 389,000,000$ | 146,000,000$ | 1,361,000,000$ | 1,148,000,000$ | (856,000,000$) | 112,000,000$ | (561,000,000$) | (1,374,000,000$) | (1,533,000,000$) | (1,682,000,000$) | (968,000,000$) | 633,000,000$ | 995,000,000$ | 1,023,000,000$ | (588,000,000$) | (350,000,000$) | 365,000,000$ | (179,000,000$) | 396,000,000$ | (874,000,000$) | (678,000,000$) |
| Interest Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |