| OFFICE PROPERTIES INCOME TRUST (OPI) |
| Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 |
| Balance Sheet Date | | 2026-Mar-31 | 2025-Dec-31 | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 |
| Fiscal Period | | Q1-FY2026 | Q4-FY2025 | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 |
| Close Price of Common Stock | | | 0.20$ | 0.32$ | 0.25$ | 0.46$ | 0.99$ | 2.17$ | 2.05$ | 2.03$ | 7.33$ | 4.09$ | 7.69$ | 12.29$ | 13.34$ | 14.02$ | 19.90$ | 25.74$ | 24.86$ | 25.34$ | 29.37$ | 27.60$ | 22.74$ | 20.71$ | 25.97$ | 27.23$ | 32.15$ | 30.64$ | 26.22$ | 27.69$ | | | | | | | | | | | | | | | | | | | |
| Market Cap of Common Stock | | | 14,950,588$ | 24,020,069$ | 17,447,247$ | 31,930,855$ | 55,217,829$ | 109,037,672$ | 99,937,381$ | 98,971,728$ | 357,380,644$ | 198,719,746$ | 373,454,922$ | 596,852,826$ | 647,871,227$ | 679,340,152$ | 963,657,500$ | 1,246,476,617$ | 1,203,862,032$ | 1,224,792,606$ | 1,419,110,409$ | 1,333,586,902$ | 1,098,759,643$ | 998,797,738$ | 1,251,537,121$ | 1,312,527,689$ | 1,549,478,299$ | 1,474,141,416$ | 1,260,922,632$ | 1,331,415,584$ | | | | | | | | | | | | | | | | | | | |
| QoQ% | | | (37.76%) | 37.67% | (45.36%) | (42.17%) | (49.36%) | 9.11% | .98% | (72.31%) | 79.84% | (46.79%) | (37.43%) | (7.88%) | (4.63%) | (29.50%) | (22.69%) | 3.54% | (1.71%) | (13.69%) | 6.41% | 21.37% | 10.01% | (20.19%) | (4.65%) | (15.29%) | 5.11% | 16.91% | (5.30%) | | | | | | | | | | | | | | | | | | | | |
| YoY% | | | (72.92%) | (77.97%) | (82.54%) | (67.74%) | (84.55%) | (45.13%) | (73.24%) | (83.42%) | (44.84%) | (70.75%) | (61.25%) | (52.12%) | (46.18%) | (44.53%) | (32.09%) | (6.53%) | 9.57% | 22.63% | 13.39% | 1.60% | (29.09%) | (32.25%) | (.74%) | (1.42%) | | | | | | | | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | 73,941,128 | 73,941,128 | 73,941,128 | 73,943,439 | 73,976,190 | 70,063,086 | 69,824,743 | 53,910,981 | 50,258,636 | 48,754,546 | 48,755,415 | 48,757,246 | 48,587,650 | 48,563,709 | 48,565,644 | 48,566,206 | 48,455,075 | 48,425,265 | 48,425,665 | 48,425,924 | 48,334,357 | 48,318,366 | 48,318,366 | 48,318,366 | 48,227,800 | 48,200,929 | 48,201,941 | 42,203,332 | 48,113,444 | 48,091,903 | 48,082,903 | 99,205,199 | 99,165,854 | 99,145,304 | 24,786,479 | 99,145,921 | 71,195,178 | 71,177,906 | 71,177,906 | 71,178,999 | 71,138,808 | 71,126,308 | 71,126,308 | 71,126,308 | 71,084,349 | 70,359,837 | 70,349,227 | 54,722,018 | 54,750,836 |
| QoQ% | .00% | .00% | .00% | (.04%) | 5.59% | .34% | 29.52% | 7.27% | 3.09% | .00% | .00% | .35% | .05% | .00% | .00% | .23% | .06% | .00% | .00% | .19% | .03% | .00% | .00% | .19% | .06% | .00% | 14.21% | (12.28%) | .05% | .02% | (51.53%) | .04% | .02% | 300.00% | (75.00%) | 39.26% | .02% | .00% | .00% | .06% | .02% | .00% | .00% | .06% | 1.03% | .02% | 28.56% | (.05%) | .04% |
| YoY% | (.05%) | 5.54% | 5.90% | 37.16% | 47.19% | 43.71% | 43.21% | 10.57% | 3.44% | .39% | .39% | .39% | .27% | .29% | .29% | .29% | .25% | .22% | .22% | .22% | .22% | .24% | .24% | 14.49% | .24% | .23% | .25% | (57.46%) | (51.48%) | (51.49%) | 93.99% | .06% | 39.29% | 39.29% | (65.18%) | 39.29% | .08% | .07% | .07% | .07% | .08% | 1.09% | 1.11% | 29.98% | 29.83% | 28.56% | 28.56% | .00% | .20% |
| Price to Sales | | | .03x | .05x | .04x | .07x | .11x | | | | | | | | | | | | | | | | | 1.47x | 1.84x | 1.93x | 2.28x | 2.37x | 2.25x | 2.70x | | | | | | | | | | | | | | | | | | | |
| Price to Earnings | | | - | - | - | - | - | - | 7.30x | - | - | - | 36.41x | 93.27x | - | 159.96x | - | - | - | - | - | 39.70x | 164.53x | 13.62x | 17.09x | 183.80x | 51.08x | - | - | 243.09x | | | | | | | | | | | | | | | | | | | |
| Price to Book | | | .02x | .02x | .02x | .03x | .05x | .09x | .08x | .08x | .28x | .15x | .28x | .44x | .47x | .48x | .68x | .86x | .80x | .81x | .93x | .82x | .68x | .61x | .75x | .78x | .91x | .88x | .74x | .75x | | | | | | | | | | | | | | | | | | | |
| Total Revenue | | 108,868,000$ | 105,315,000$ | 109,127,000$ | 114,499,000$ | 113,615,000$ | 118,238,000$ | 120,620,000$ | 123,686,000$ | 139,435,000$ | | | | | | | | | | | | | | | | | 160,184,000$ | 167,411,000$ | 176,032,000$ | 174,777,000$ | 103,656,000$ | 106,102,000$ | 108,085,000$ | 108,717,000$ | 305,000$ | 304,000$ | 304,000$ | 304,000$ | 304,000$ | 304,000$ | 363,000$ | 0$ | 811,000$ | 0$ | | | | | |
| QoQ% | | 3.37% | (3.49%) | (4.69%) | .78% | (3.91%) | (1.98%) | (2.48%) | (11.30%) | | | | | | | | | | | | | | | | | | (4.32%) | (4.90%) | .72% | 68.61% | (2.31%) | (1.84%) | (.58%) | 35,544.92% | .33% | .00% | .00% | .00% | .00% | (16.25%) | .00% | (100.00%) | .00% | | | | | | |
| YoY% | | (4.18%) | (10.93%) | (9.53%) | (7.43%) | (18.52%) | | | | | | | | | | | | | | | | | | | | | 54.53% | 57.78% | 62.86% | 60.76% | 33,885.57% | 34,801.97% | 35,454.28% | 35,662.17% | .33% | .00% | (16.25%) | .00% | (62.52%) | .00% | | | | | | | | | |
| TTM | | 437,809,000$ | 442,556,000$ | 455,479,000$ | 466,972,000$ | 476,159,000$ | 501,979,000$ | | | | | | | | | | | | | | | | | | | | 678,404,000$ | 621,876,000$ | 560,567,000$ | 492,620,000$ | 426,560,000$ | 323,209,000$ | 217,411,000$ | 109,630,000$ | 1,217,000$ | 1,216,000$ | 1,216,000$ | 1,275,000$ | 971,000$ | 1,478,000$ | 1,174,000$ | | | | | | | | |
| TTM_QoQ% | | (1.07%) | (2.84%) | (2.46%) | (1.93%) | (5.14%) | | | | | | | | | | | | | | | | | | | | | 9.09% | 10.94% | 13.79% | 15.49% | 31.98% | 48.66% | 98.31% | 8,908.22% | .08% | .00% | (4.63%) | 31.31% | (34.30%) | 25.89% | | | | | | | | | |
| TTM_YoY% | | (8.05%) | (11.84%) | | | | | | | | | | | | | | | | | | | | | | | | 59.04% | 92.41% | 157.84% | 349.35% | 34,950.12% | 26,479.69% | 17,779.19% | 8,498.43% | 25.34% | (17.73%) | 3.58% | | | | | | | | | | | | |
| Gross Margin | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | | | | | | | | | | | | | | | | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | | 100.00% | | | | | | |
| QoQ | | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | | | | | | | | | | | | | | | | | | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | | | | | | | | | |
| YoY | | .00% | .00% | .00% | .00% | .00% | | | | | | | | | | | | | | | | | | | | | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | | .00% | | | | | | | | | | |
| Operating Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (4,303,000$) | 21,299,000$ | 6,300,000$ | 2,661,000$ | 16,765,000$ | 16,837,000$ | 18,054,000$ | 17,124,000$ | 15,183,000$ | 17,499,000$ | 16,871,000$ | 15,936,000$ | 15,737,000$ | 17,053,000$ | 17,243,000$ | 18,483,000$ | 16,428,000$ | 19,380,000$ |
| QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (120.20%) | 238.08% | 136.75% | (84.13%) | (.43%) | (6.74%) | 5.43% | 12.78% | (13.24%) | 3.72% | 5.87% | 1.27% | (7.72%) | (1.10%) | (6.71%) | 12.51% | (15.23%) | 12.43% |
| YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (125.67%) | 26.50% | (65.11%) | (84.46%) | 10.42% | (3.78%) | 7.01% | 7.46% | (3.52%) | 2.62% | (2.16%) | (13.78%) | (4.21%) | (12.01%) | .03% | 9.46% | 2.12% | 2.78% |
| TTM | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25,957,000$ | 47,025,000$ | 42,563,000$ | 54,317,000$ | 68,780,000$ | 67,198,000$ | 67,860,000$ | 66,677,000$ | 65,489,000$ | 66,043,000$ | 65,597,000$ | 65,969,000$ | 68,516,000$ | 69,207,000$ | 71,534,000$ | 71,529,000$ | 69,932,000$ | 69,591,000$ |
| TTM_QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (44.80%) | 10.48% | (21.64%) | (21.03%) | 2.35% | (.98%) | 1.77% | 1.81% | (.84%) | .68% | (.56%) | (3.72%) | (1.00%) | (3.25%) | .01% | 2.28% | .49% | .76% |
| TTM_YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (62.26%) | (30.02%) | (37.28%) | (18.54%) | 5.03% | 1.75% | 3.45% | 1.07% | (4.42%) | (4.57%) | (8.30%) | (7.77%) | (2.03%) | (.55%) | 3.57% | (.80%) | (4.08%) | (4.60%) |
| Operating Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (4.06%) | 19.71% | 5.80% | 872.46% | 5,514.80% | 5,538.49% | 5,938.82% | 5,632.90% | 4,994.41% | 4,820.66% | | 1,964.98% | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (23.76%) | 13.91% | (866.66%) | (4,642.34%) | (23.68%) | (400.33%) | 305.92% | 638.49% | 173.75% | | | | | | | | | |
| YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (5,518.86%) | (5,518.78%) | (5,933.02%) | (4,760.44%) | 520.40% | 717.83% | | 3,667.91% | | | | | | | | | | |
| Net Income | | (93,021,000$) | (118,982,000$) | (66,339,000$) | (41,186,000$) | (45,867,000$) | (148,680,000$) | (58,414,000$) | 76,171,000$ | (5,184,000$) | (37,151,000$) | (19,593,000$) | (12,242,000$) | (446,000$) | 6,390,000$ | 16,964,000$ | (16,056,000$) | (13,407,000$) | 16,945,000$ | 3,712,000$ | (66,697,000$) | 37,860,000$ | (1,664,000$) | (3,797,000$) | 1,299,000$ | 10,840,000$ | 65,029,000$ | (3,939,000$) | (64,774,000$) | 34,019,000$ | (57,695,000$) | (449,000$) | 29,695,000$ | 6,565,000$ | (17,991,000$) | 10,989,000$ | 11,677,000$ | 7,415,000$ | 12,065,000$ | 11,578,000$ | 16,813,000$ | 17,387,000$ | (2,339,000$) | 16,911,000$ | (191,163,000$) | (33,370,000$) | 14,114,000$ | 12,622,000$ | 14,608,000$ |
| QoQ% | | 21.82% | (79.36%) | (61.07%) | 10.21% | 69.15% | (154.53%) | (176.69%) | 1,569.35% | 86.05% | (89.61%) | (60.05%) | (2,644.84%) | (106.98%) | (62.33%) | 205.66% | (19.76%) | (179.12%) | 356.49% | 105.57% | (276.17%) | 2,375.24% | 56.18% | (392.30%) | (88.02%) | (83.33%) | 1,750.90% | 93.92% | (290.41%) | 158.96% | (12,749.67%) | (101.51%) | 352.32% | 136.49% | (263.72%) | (5.89%) | 57.48% | (38.54%) | 4.21% | (31.14%) | (3.30%) | 843.35% | (113.83%) | 108.85% | (472.86%) | (336.43%) | 11.82% | (13.60%) | (3.83%) |
| YoY% | | (102.81%) | 19.97% | (13.57%) | (154.07%) | (784.78%) | (300.21%) | (198.14%) | 722.21% | (1,062.33%) | (681.39%) | (215.50%) | 23.75% | 96.67% | (62.29%) | 357.00% | 75.93% | (135.41%) | 1,118.33% | 197.76% | (5,234.49%) | 249.26% | (102.56%) | 3.61% | 102.01% | (68.14%) | 212.71% | (777.28%) | (318.13%) | 418.19% | (220.69%) | (104.09%) | 154.30% | (11.46%) | (249.12%) | (5.09%) | (30.55%) | (57.35%) | 615.82% | (31.54%) | 108.80% | 152.10% | (116.57%) | 33.98% | (1,408.62%) | (319.68%) | 10.92% | 542.01% | (3.92%) |
| TTM | | (319,528,000$) | (272,374,000$) | (302,072,000$) | (294,147,000$) | (176,790,000$) | (136,107,000$) | (24,578,000$) | 14,243,000$ | (74,170,000$) | (69,432,000$) | (25,891,000$) | 10,666,000$ | 6,852,000$ | (6,109,000$) | 4,446,000$ | (8,806,000$) | (59,447,000$) | (8,180,000$) | (26,789,000$) | (34,298,000$) | 33,698,000$ | 6,678,000$ | 73,371,000$ | 73,229,000$ | 7,156,000$ | 30,335,000$ | (92,389,000$) | (88,899,000$) | 5,570,000$ | (21,884,000$) | 17,820,000$ | 29,258,000$ | 11,240,000$ | 12,090,000$ | 42,146,000$ | 42,735,000$ | 47,871,000$ | 57,843,000$ | 43,439,000$ | 48,772,000$ | (159,204,000$) | (209,961,000$) | (193,508,000$) | (197,797,000$) | 7,974,000$ | 56,534,000$ | 55,144,000$ | 44,488,000$ |
| TTM_QoQ% | | (17.31%) | 9.83% | (2.69%) | (66.38%) | (29.89%) | (453.78%) | (272.56%) | 119.20% | (6.82%) | (168.17%) | (342.74%) | 55.66% | 212.16% | (237.40%) | 150.49% | 85.19% | (626.74%) | 69.47% | 21.89% | (201.78%) | 404.61% | (90.90%) | .19% | 923.32% | (76.41%) | 132.83% | (3.93%) | (1,696.03%) | 125.45% | (222.81%) | (39.09%) | 160.30% | (7.03%) | (71.31%) | (1.38%) | (10.73%) | (17.24%) | 33.16% | (10.94%) | 130.64% | 24.17% | (8.50%) | 2.17% | (2,580.52%) | (85.90%) | 2.52% | 23.95% | (1.32%) |
| TTM_YoY% | | (80.74%) | (100.12%) | (1,129.03%) | (2,165.20%) | (138.36%) | (96.03%) | 5.07% | 33.54% | (1,182.46%) | (1,036.55%) | (682.34%) | 221.12% | 111.53% | 25.32% | 116.60% | 74.33% | (276.41%) | (222.49%) | (136.51%) | (146.84%) | 370.91% | (77.99%) | 179.42% | 182.37% | 28.47% | 238.62% | (618.46%) | (403.85%) | (50.45%) | (281.01%) | (57.72%) | (31.54%) | (76.52%) | (79.10%) | (2.98%) | (12.38%) | 130.07% | 127.55% | 122.45% | 124.66% | (2,096.54%) | (471.39%) | (450.91%) | (544.61%) | (82.31%) | 3.50% | .10% | (31.43%) |
| Profit Margin | | (85.44%) | (112.98%) | (60.79%) | (35.97%) | (40.37%) | (125.75%) | (48.43%) | 61.58% | (3.72%) | | | | | | | | | | | | | | | | | 40.60% | (2.35%) | (36.80%) | 19.46% | (55.66%) | (.42%) | 27.47% | 6.04% | (5,898.69%) | 3,614.80% | 3,841.12% | 2,439.15% | 3,968.75% | 3,808.55% | 4,631.68% | | (288.41%) | | | | | | |
| QoQ | | 27.53% | (52.19%) | (24.82%) | 4.40% | 85.38% | (77.32%) | (110.01%) | 65.30% | | | | | | | | | | | | | | | | | | 42.95% | 34.44% | (56.26%) | 75.12% | (55.24%) | (27.90%) | 21.44% | 5,904.73% | (9,513.49%) | (226.32%) | 1,401.97% | (1,529.61%) | 160.20% | (823.13%) | | | | | | | | | |
| YoY | | (45.07%) | 12.77% | (12.36%) | (97.56%) | (36.65%) | | | | | | | | | | | | | | | | | | | | | 96.26% | (1.93%) | (64.27%) | 13.43% | 5,843.03% | (3,615.23%) | (3,813.64%) | (2,433.11%) | (9,867.44%) | (193.75%) | (790.56%) | | 4,257.16% | | | | | | | | | | |
| Equity to Common Shareholders | | 788,131,000$ | 880,987,000$ | 999,800,000$ | 1,065,928,000$ | 1,106,663,000$ | 1,152,804,000$ | 1,278,586,000$ | 1,329,699,000$ | 1,250,364,000$ | 1,255,679,000$ | 1,304,633,000$ | 1,335,955,000$ | 1,359,641,000$ | 1,386,335,000$ | 1,406,165,000$ | 1,415,450,000$ | 1,457,082,000$ | 1,496,709,000$ | 1,505,980,000$ | 1,528,550,000$ | 1,620,998,000$ | 1,609,392,000$ | 1,636,672,000$ | 1,666,430,000$ | 1,690,374,000$ | 1,705,754,000$ | 1,666,613,000$ | 1,696,486,000$ | 1,787,004,000$ | 1,778,968,000$ | 1,239,361,000$ | 1,281,650,000$ | 1,294,358,000$ | 1,330,043,000$ | 1,377,527,000$ | 908,679,000$ | 928,570,000$ | 935,004,000$ | 950,740,000$ | 957,212,000$ | 960,897,000$ | 956,651,000$ | 1,013,444,000$ | 1,027,243,000$ | 1,234,202,000$ | 1,297,449,000$ | 1,313,332,000$ | 973,223,000$ |
| QoQ | | (92,856,000$) | (118,813,000$) | (66,128,000$) | (40,735,000$) | (46,141,000$) | (125,782,000$) | (51,113,000$) | 79,335,000$ | (5,315,000$) | (48,954,000$) | (31,322,000$) | (23,686,000$) | (26,694,000$) | (19,830,000$) | (9,285,000$) | (41,632,000$) | (39,627,000$) | (9,271,000$) | (22,570,000$) | (92,448,000$) | 11,606,000$ | (27,280,000$) | (29,758,000$) | (23,944,000$) | (15,380,000$) | 39,141,000$ | (29,873,000$) | (90,518,000$) | 8,036,000$ | 539,607,000$ | (42,289,000$) | (12,708,000$) | (35,685,000$) | (47,484,000$) | 468,848,000$ | (19,891,000$) | (6,434,000$) | (15,736,000$) | (6,472,000$) | (3,685,000$) | 4,246,000$ | (56,793,000$) | (13,799,000$) | (206,959,000$) | (63,247,000$) | (15,883,000$) | 340,109,000$ | (8,309,000$) |
| QoQ% | | (10.54%) | (11.88%) | (6.20%) | (3.68%) | (4.00%) | (9.84%) | (3.84%) | 6.35% | (.42%) | (3.75%) | (2.35%) | (1.74%) | (1.93%) | (1.41%) | (.66%) | (2.86%) | (2.65%) | (.62%) | (1.48%) | (5.70%) | .72% | (1.67%) | (1.79%) | (1.42%) | (.90%) | 2.35% | (1.76%) | (5.07%) | .45% | 43.54% | (3.30%) | (.98%) | (2.68%) | (3.45%) | 51.60% | (2.14%) | (.69%) | (1.66%) | (.68%) | (.38%) | .44% | (5.60%) | (1.34%) | (16.77%) | (4.88%) | (1.21%) | 34.95% | (.85%) |
| YoY | | (318,532,000$) | (271,817,000$) | (278,786,000$) | (263,771,000$) | (143,701,000$) | (102,875,000$) | (26,047,000$) | (6,256,000$) | (109,277,000$) | (130,656,000$) | (101,532,000$) | (79,495,000$) | (97,441,000$) | (110,374,000$) | (99,815,000$) | (113,100,000$) | (163,916,000$) | (112,683,000$) | (130,692,000$) | (137,880,000$) | (69,376,000$) | (96,362,000$) | (29,941,000$) | (30,056,000$) | (96,630,000$) | (73,214,000$) | 427,252,000$ | 414,836,000$ | 492,646,000$ | 448,925,000$ | (138,166,000$) | 372,971,000$ | 365,788,000$ | 395,039,000$ | 426,787,000$ | (48,533,000$) | (32,327,000$) | (21,647,000$) | (62,704,000$) | (70,031,000$) | (273,305,000$) | (340,798,000$) | (299,888,000$) | 54,020,000$ | 252,670,000$ | 307,774,000$ | 312,870,000$ | (47,896,000$) |
| YoY% | | (28.78%) | (23.58%) | (21.80%) | (19.84%) | (11.49%) | (8.19%) | (2.00%) | (.47%) | (8.04%) | (9.43%) | (7.22%) | (5.62%) | (6.69%) | (7.37%) | (6.63%) | (7.40%) | (10.11%) | (7.00%) | (7.99%) | (8.27%) | (4.10%) | (5.65%) | (1.80%) | (1.77%) | (5.41%) | (4.12%) | 34.47% | 32.37% | 38.06% | 33.75% | (10.03%) | 41.05% | 39.39% | 42.25% | 44.89% | (5.07%) | (3.36%) | (2.26%) | (6.19%) | (6.82%) | (22.14%) | (26.27%) | (22.83%) | 5.55% | 25.74% | 31.10% | 31.27% | (4.69%) |
| Dividends Paid | | | | | 709,000$ | 698,000$ | 556,000$ | 502,000$ | 488,000$ | 487,000$ | 12,189,000$ | 12,147,000$ | 12,141,000$ | 26,710,000$ | 26,711,000$ | 26,651,000$ | 26,634,000$ | 26,634,000$ | 26,634,000$ | 26,584,000$ | 26,575,000$ | 26,575,000$ | 26,575,000$ | 26,525,000$ | 26,510,000$ | 26,511,000$ | 26,512,000$ | 26,461,000$ | 26,450,000$ | 26,445,000$ | 42,659,000$ | 42,641,000$ | 42,634,000$ | 42,632,000$ | 42,633,000$ | 41,364,000$ | 30,606,000$ | 30,606,000$ | 30,607,000$ | 30,590,000$ | 30,585,000$ | 30,584,000$ | 30,586,000$ | 30,566,000$ | 30,256,000$ | 30,252,000$ | 30,247,000$ | 23,544,000$ | 23,535,000$ |
| Additional Paid-In Capital QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Goodwill | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Intangible Assets | | 141,415,000$ | 150,254,000$ | 160,345,000$ | 169,948,000$ | 180,803,000$ | 193,739,000$ | 209,943,000$ | 225,312,000$ | 244,502,000$ | 263,498,000$ | 295,195,000$ | 318,975,000$ | 344,064,000$ | 369,333,000$ | 396,263,000$ | 424,865,000$ | 466,317,000$ | 505,629,000$ | 536,772,000$ | 570,449,000$ | 505,582,000$ | 548,943,000$ | 604,233,000$ | 645,589,000$ | 689,512,000$ | 732,382,000$ | 808,817,000$ | 924,594,000$ | 1,000,960,000$ | 1,056,558,000$ | 215,938,000$ | 297,696,000$ | 323,710,000$ | 351,872,000$ | 99,953,000$ | 108,927,000$ | 118,065,000$ | 124,848,000$ | 105,499,000$ | 113,230,000$ | 123,300,000$ | 118,267,000$ | 125,898,000$ | 133,837,000$ | 141,920,000$ | 150,080,000$ | 158,375,000$ | 163,831,000$ |
| QoQ | | (8,839,000$) | (10,091,000$) | (9,603,000$) | (10,855,000$) | (12,936,000$) | (16,204,000$) | (15,369,000$) | (19,190,000$) | (18,996,000$) | (31,697,000$) | (23,780,000$) | (25,089,000$) | (25,269,000$) | (26,930,000$) | (28,602,000$) | (41,452,000$) | (39,312,000$) | (31,143,000$) | (33,677,000$) | 64,867,000$ | (43,361,000$) | (55,290,000$) | (41,356,000$) | (43,923,000$) | (42,870,000$) | (76,435,000$) | (115,777,000$) | (76,366,000$) | (55,598,000$) | 840,620,000$ | (81,758,000$) | (26,014,000$) | (28,162,000$) | 251,919,000$ | (8,974,000$) | (9,138,000$) | (6,783,000$) | 19,349,000$ | (7,731,000$) | (10,070,000$) | 5,033,000$ | (7,631,000$) | (7,939,000$) | (8,083,000$) | (8,160,000$) | (8,295,000$) | (5,456,000$) | 24,501,000$ |
| Amortization of Intangible Assets | | 8,564,000$ | | | 10,561,000$ | 11,449,000$ | 15,581,000$ | 14,608,000$ | 16,778,000$ | 17,669,000$ | 21,473,000$ | 22,751,000$ | 23,967,000$ | 24,614,000$ | 26,245,000$ | 27,767,000$ | 31,612,000$ | 34,079,000$ | 36,355,000$ | 34,170,000$ | 32,726,000$ | 41,575,000$ | 40,783,000$ | 40,683,000$ | 43,269,000$ | 42,457,000$ | 40,870,000$ | 51,648,000$ | 51,623,000$ | 53,837,000$ | 16,941,000$ | 25,196,000$ | 25,448,000$ | 26,790,000$ | 30,582,000$ | 8,383,000$ | 8,537,000$ | 8,672,000$ | 7,055,000$ | 7,106,000$ | 7,130,000$ | 7,712,000$ | 6,853,000$ | 7,154,000$ | 7,277,000$ | 7,340,000$ | 7,419,000$ | 7,592,000$ | 6,682,000$ |
| Total Assets | | 3,467,854,000$ | 3,488,596,000$ | 3,501,385,000$ | 3,560,949,000$ | 3,569,759,000$ | 3,822,286,000$ | 3,725,951,000$ | 3,799,856,000$ | 3,957,930,000$ | 3,989,669,000$ | 4,044,990,000$ | 4,027,568,000$ | 4,007,000,000$ | 3,979,977,000$ | 3,968,986,000$ | 4,062,658,000$ | 4,197,693,000$ | 4,241,683,000$ | 4,239,878,000$ | 4,211,213,000$ | 3,952,579,000$ | 3,946,436,000$ | 3,973,045,000$ | 3,977,663,000$ | 4,028,705,000$ | 4,193,136,000$ | 4,360,249,000$ | 4,804,322,000$ | 4,927,198,000$ | 5,238,583,000$ | 3,484,425,000$ | 3,507,769,000$ | 3,655,624,000$ | 3,703,565,000$ | 3,536,967,000$ | 2,365,109,000$ | 3,703,565,000$ | 2,385,066,000$ | 2,265,070,000$ | 2,251,210,000$ | 2,259,395,000$ | 2,168,510,000$ | 2,227,038,000$ | 2,237,575,000$ | 2,414,927,000$ | 2,419,908,000$ | 2,429,718,000$ | 2,427,615,000$ |
| QoQ | | (20,742,000$) | (12,789,000$) | (59,564,000$) | (8,810,000$) | (252,527,000$) | 96,335,000$ | (73,905,000$) | (158,074,000$) | (31,739,000$) | (55,321,000$) | 17,422,000$ | 20,568,000$ | 27,023,000$ | 10,991,000$ | (93,672,000$) | (135,035,000$) | (43,990,000$) | 1,805,000$ | 28,665,000$ | 258,634,000$ | 6,143,000$ | (26,609,000$) | (4,618,000$) | (51,042,000$) | (164,431,000$) | (167,113,000$) | (444,073,000$) | (122,876,000$) | (311,385,000$) | 1,754,158,000$ | (23,344,000$) | (147,855,000$) | (47,941,000$) | 166,598,000$ | 1,171,858,000$ | (1,338,456,000$) | 1,318,499,000$ | 119,996,000$ | 13,860,000$ | (8,185,000$) | 90,885,000$ | (58,528,000$) | (10,537,000$) | (177,352,000$) | (12,688,000$) | (9,810,000$) | 2,103,000$ | 0$ |
| YoY | | (101,905,000$) | (333,690,000$) | (224,566,000$) | (238,907,000$) | (388,171,000$) | (167,383,000$) | (319,039,000$) | (227,712,000$) | (49,070,000$) | 9,692,000$ | 76,004,000$ | (35,090,000$) | (190,693,000$) | (261,706,000$) | (270,892,000$) | (148,555,000$) | 245,114,000$ | 295,247,000$ | 266,833,000$ | 233,550,000$ | (76,126,000$) | (246,700,000$) | (387,204,000$) | (826,659,000$) | (898,493,000$) | (1,045,447,000$) | 875,824,000$ | 1,296,553,000$ | 1,271,574,000$ | 1,535,018,000$ | (52,542,000$) | 1,142,660,000$ | (47,941,000$) | 1,318,499,000$ | 1,271,897,000$ | 113,899,000$ | 1,444,170,000$ | 216,556,000$ | 38,032,000$ | 13,635,000$ | (155,532,000$) | (259,105,000$) | (202,680,000$) | (190,040,000$) | (12,688,000$) | 787,456,000$ | 876,639,000$ | 900,411,000$ |
| Total Liabilities | | 2,679,723,000$ | 2,607,609,000$ | 2,501,585,000$ | 2,495,021,000$ | 2,463,096,000$ | 2,669,482,000$ | 2,447,365,000$ | 2,470,157,000$ | 2,707,566,000$ | 2,733,990,000$ | 2,740,357,000$ | 2,691,613,000$ | 2,647,359,000$ | 2,593,642,000$ | 2,562,821,000$ | 2,647,208,000$ | 2,740,611,000$ | 2,744,974,000$ | 2,733,898,000$ | 2,682,663,000$ | 2,331,581,000$ | 2,337,044,000$ | 2,336,373,000$ | 2,311,233,000$ | 2,338,331,000$ | 2,487,382,000$ | 2,693,636,000$ | 3,107,836,000$ | 3,140,194,000$ | 3,459,615,000$ | 2,245,064,000$ | 2,226,119,000$ | 2,340,770,000$ | 2,353,026,000$ | 2,159,440,000$ | 1,456,430,000$ | 1,448,480,000$ | 1,450,062,000$ | 1,314,330,000$ | 1,293,998,000$ | 1,298,498,000$ | 1,211,859,000$ | 1,213,594,000$ | 1,210,332,000$ | 1,180,725,000$ | 1,130,166,000$ | 1,116,386,000$ | 778,382,000$ |
| QoQ | | 72,114,000$ | 106,024,000$ | 6,564,000$ | 31,925,000$ | (206,386,000$) | 222,117,000$ | (22,792,000$) | (237,409,000$) | (26,424,000$) | (6,367,000$) | 48,744,000$ | 44,254,000$ | 53,717,000$ | 30,821,000$ | (84,387,000$) | (93,403,000$) | (4,363,000$) | 11,076,000$ | 51,235,000$ | 351,082,000$ | (5,463,000$) | 671,000$ | 25,140,000$ | (27,098,000$) | (149,051,000$) | (206,254,000$) | (414,200,000$) | (32,358,000$) | (319,421,000$) | 1,214,551,000$ | 18,945,000$ | (114,651,000$) | (12,256,000$) | 193,586,000$ | 703,010,000$ | 7,950,000$ | (1,582,000$) | 135,732,000$ | 20,332,000$ | (4,500,000$) | 86,639,000$ | (1,735,000$) | 3,262,000$ | 29,607,000$ | 50,559,000$ | 13,780,000$ | 338,004,000$ | 130,434,000$ |
| YoY | | 216,627,000$ | (61,873,000$) | 54,220,000$ | 24,864,000$ | (244,470,000$) | (64,508,000$) | (292,992,000$) | (221,456,000$) | 60,207,000$ | 140,348,000$ | 177,536,000$ | 44,405,000$ | (93,252,000$) | (151,332,000$) | (171,077,000$) | (35,455,000$) | 409,030,000$ | 407,930,000$ | 397,525,000$ | 371,430,000$ | (6,750,000$) | (150,338,000$) | (357,263,000$) | (796,603,000$) | (801,863,000$) | (972,233,000$) | 448,572,000$ | 881,717,000$ | 799,424,000$ | 1,106,589,000$ | 85,624,000$ | 769,689,000$ | 892,290,000$ | 902,964,000$ | 845,110,000$ | 162,432,000$ | 149,982,000$ | 238,203,000$ | 100,736,000$ | 83,666,000$ | 117,773,000$ | 81,693,000$ | 97,208,000$ | 431,950,000$ | 532,777,000$ | 487,389,000$ | 563,769,000$ | 272,297,000$ |
| Current Ratio | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Debt to Asset Ratio | | .77x | .75x | .71x | .70x | .69x | .70x | .66x | .65x | .68x | .69x | .68x | .67x | .66x | .65x | .65x | .65x | .65x | .65x | .64x | .64x | .59x | .59x | .59x | .58x | .58x | .59x | .62x | .65x | .64x | .66x | .64x | .63x | .64x | .64x | .61x | .62x | .39x | .61x | .58x | .57x | .57x | .56x | .54x | .54x | .49x | .47x | .46x | .32x |
| Long Term Debt | | | 2,408,626,000$ | | | | 2,534,634,000$ | | | | 2,572,609,000$ | | | | 2,432,792,000$ | | | | 2,577,950,000$ | | | | 2,202,971,000$ | | | | 2,340,453,000$ | | | | 3,254,890,000$ | | | | 2,245,092,000$ | | | | 1,381,852,000$ | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | (126,008,000$) | | | | (37,975,000$) | | | | 139,817,000$ | | | | (145,158,000$) | | | | 374,979,000$ | | | | (137,482,000$) | | | | (914,437,000$) | | | | 1,009,798,000$ | | | | 863,240,000$ | | | | | | | | | | | | | | |
| Capital Lease Obligations | | | | | | | | | | | | | | | | | | | | | | | 174,000$ | 689,000$ | 1,190,000$ | 1,687,000$ | 2,179,000$ | 2,662,000$ | 3,133,000$ | 3,466,000$ | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | 26,308,000$ | 29,486,000$ | 44,609,000$ | 78,176,000$ | 63,745,000$ | 261,318,000$ | 22,363,000$ | 13,498,000$ | 23,513,000$ | 12,315,000$ | 24,358,000$ | 25,212,000$ | 23,344,000$ | 12,249,000$ | 14,005,000$ | 26,006,000$ | 97,656,000$ | 83,026,000$ | 54,881,000$ | 18,667,000$ | 184,462,000$ | 42,045,000$ | 45,035,000$ | 24,485,000$ | 29,657,000$ | 93,744,000$ | 29,002,000$ | 21,102,000$ | 20,153,000$ | 35,349,000$ | 9,644,000$ | 18,695,000$ | 17,380,000$ | 16,569,000$ | 551,707,000$ | 12,907,000$ | 12,808,000$ | 29,941,000$ | 13,749,000$ | 9,021,000$ | 15,698,000$ | 8,785,000$ | 11,306,000$ | 7,051,000$ | 9,537,000$ | 13,791,000$ | 4,928,000$ | 5,035,000$ |
| QoQ | | (3,178,000$) | (15,123,000$) | (33,567,000$) | 14,431,000$ | (197,573,000$) | 238,955,000$ | 8,865,000$ | (10,015,000$) | 11,198,000$ | (12,043,000$) | (854,000$) | 1,868,000$ | 11,095,000$ | (1,756,000$) | (12,001,000$) | (71,650,000$) | 14,630,000$ | 28,145,000$ | 36,214,000$ | (165,795,000$) | 142,417,000$ | (2,990,000$) | 20,550,000$ | (5,172,000$) | (64,087,000$) | 64,742,000$ | 7,900,000$ | 949,000$ | (15,196,000$) | 25,705,000$ | (9,051,000$) | 1,315,000$ | 811,000$ | (535,138,000$) | 538,800,000$ | 99,000$ | (17,133,000$) | 16,192,000$ | 4,728,000$ | (6,677,000$) | 6,913,000$ | (2,521,000$) | 4,255,000$ | (2,486,000$) | (4,254,000$) | 8,863,000$ | (107,000$) | 2,056,000$ |
| YoY | | (37,437,000$) | (231,832,000$) | 22,246,000$ | 64,678,000$ | 40,232,000$ | 249,003,000$ | (1,995,000$) | (11,714,000$) | 169,000$ | 66,000$ | 10,353,000$ | (794,000$) | (74,312,000$) | (70,777,000$) | (40,876,000$) | 7,339,000$ | (86,806,000$) | 40,981,000$ | 9,846,000$ | (5,818,000$) | 154,805,000$ | (51,699,000$) | 16,033,000$ | 3,383,000$ | 9,504,000$ | 58,395,000$ | 19,358,000$ | 2,407,000$ | 2,773,000$ | 18,780,000$ | (542,063,000$) | 5,788,000$ | 4,572,000$ | (13,372,000$) | 537,958,000$ | 3,886,000$ | (2,890,000$) | 21,156,000$ | 2,443,000$ | 1,970,000$ | 6,161,000$ | (5,006,000$) | 6,378,000$ | 2,016,000$ | 6,558,000$ | 6,128,000$ | 2,231,000$ | 1,916,000$ |
| Interest Expenses | | 42,207,000$ | 44,310,000$ | 53,259,000$ | 52,507,000$ | 53,378,000$ | 47,340,000$ | 42,580,000$ | 38,349,000$ | 35,476,000$ | 30,056,000$ | 28,835,000$ | 26,525,000$ | 25,231,000$ | 24,557,000$ | 24,969,000$ | 26,515,000$ | 27,439,000$ | 27,657,000$ | 26,929,000$ | 29,001,000$ | 28,798,000$ | 28,842,000$ | 27,097,000$ | 25,205,000$ | 27,159,000$ | 30,032,000$ | 32,367,000$ | 35,348,000$ | 37,133,000$ | 20,421,000$ | 23,374,000$ | 23,304,000$ | 22,766,000$ | 21,807,000$ | 16,055,000$ | 13,963,000$ | 13,581,000$ | 12,774,000$ | 12,608,000$ | 10,314,000$ | 9,364,000$ | 9,114,000$ | 9,137,000$ | 9,455,000$ | 9,302,000$ | 9,518,000$ | 8,845,000$ | 5,158,000$ |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | 198,000$ | 358,000$ | 241,000$ | 248,000$ | 234,000$ | 140,000$ | 149,000$ | 116,000$ | 119,000$ | 1,715,000$ | 67,000$ | 61,000$ | 95,000$ | 47,000$ | 10,000$ | 6,000$ | 0$ | 2,000$ | 0$ | 12,000$ | 1,000$ | 10,000$ | 8,000$ |