| OCEANFIRST FINANCIAL CORP (OCFC) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Close Price of Common Stock | 18.08$ | 17.95$ | 17.57$ | 17.61$ | 17.01$ | 18.11$ | 18.60$ | 15.87$ | 16.38$ | 17.35$ | 14.48$ | 15.64$ | 18.45$ | 21.24$ | 18.64$ | 19.14$ | 20.10$ | 22.18$ | 21.38$ | 20.84$ | 23.97$ | 18.62$ | 13.69$ | 17.61$ | 15.90$ | 25.58$ | 23.59$ | 24.82$ | 24.04$ | 22.26$ | 27.22$ | 29.97$ | 26.78$ | 26.25$ | 27.50$ | | | | | | | | | | | | | | |
| Market Cap of Common Stock | 1,037,828,449$ | 1,029,841,729$ | 1,008,260,617$ | 1,028,133,875$ | 996,057,070$ | 1,058,786,916$ | 1,087,810,175$ | 931,782,753$ | 965,658,920$ | 1,030,990,247$ | 860,423,291$ | 930,362,385$ | 1,092,216,993$ | 1,256,166,055$ | 1,102,187,599$ | 1,136,729,213$ | 1,190,812,882$ | 1,318,016,025$ | 1,279,557,381$ | 1,257,325,278$ | 1,436,181,798$ | 1,124,240,594$ | 826,019,908$ | 1,066,474,370$ | 958,752,462$ | 1,287,961,194$ | 1,205,963,003$ | 1,271,809,413$ | 1,235,615,180$ | 1,075,482,017$ | 1,314,880,642$ | 1,442,660,795$ | 1,285,143,626$ | 855,289,890$ | 894,591,005$ | | | | | | | | | | | | | | |
| QoQ% | .78% | 2.14% | (1.93%) | 3.22% | (5.93%) | (2.67%) | 16.75% | (3.51%) | (6.34%) | 19.82% | (7.52%) | (14.82%) | (13.05%) | 13.97% | (3.04%) | (4.54%) | (9.65%) | 3.01% | 1.77% | (12.45%) | 27.75% | 36.10% | (22.55%) | 11.24% | (25.56%) | 6.80% | (5.18%) | 2.93% | 14.89% | (18.21%) | (8.86%) | 12.26% | 50.26% | (4.39%) | | | | | | | | | | | | | | | |
| YoY% | 4.19% | (2.73%) | (7.31%) | 10.34% | 3.15% | 2.70% | 26.43% | .15% | (11.59%) | (17.93%) | (21.94%) | (18.15%) | (8.28%) | (4.69%) | (13.86%) | (9.59%) | (17.09%) | 17.24% | 54.91% | 17.90% | 49.80% | (12.71%) | (31.51%) | (16.15%) | (22.41%) | 19.76% | (8.28%) | (11.84%) | (3.85%) | 25.75% | 46.98% | | | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | 57,402,016 | 57,390,569 | 57,388,603 | 57,383,975 | 58,383,525 | 58,554,871 | 58,397,094 | 58,481,418 | 58,812,498 | 59,447,684 | 59,421,498 | 59,420,859 | 59,486,086 | 59,144,128 | 59,138,507 | 59,130,236 | 59,388,983 | 59,175,046 | 59,417,266 | 59,834,018 | 60,329,504 | 60,392,043 | 60,378,120 | 60,343,077 | 60,311,717 | 50,405,048 | 50,700,586 | 51,131,804 | 51,233,944 | 47,951,168 | 48,382,370 | 48,283,500 | 48,105,623 | 32,596,893 | 32,567,477 | 33,528,658 | 32,465,413 | 32,136,892 | 25,850,956 | 25,748,898 | 17,385,005 | 17,286,557 | 17,276,677 | 16,722,632 | 16,863,429 | 16,901,653 | 17,118,314 | 17,144,693 | 17,358,459 |
| QoQ% | .02% | .00% | .01% | (1.71%) | (.29%) | .27% | (.14%) | (.56%) | (1.07%) | .04% | .00% | (.11%) | .58% | .01% | .01% | (.44%) | .36% | (.41%) | (.70%) | (.82%) | (.10%) | .02% | .06% | .05% | 19.65% | (.58%) | (.84%) | (.20%) | 6.85% | (.89%) | .21% | .37% | 47.58% | .09% | (2.87%) | 3.28% | 1.02% | 24.32% | .40% | 48.11% | .57% | .06% | 3.31% | (.84%) | (.23%) | (1.27%) | (.15%) | (1.23%) | (.16%) |
| YoY% | (1.68%) | (1.99%) | (1.73%) | (1.88%) | (.73%) | (1.50%) | (1.72%) | (1.58%) | (1.13%) | .51% | .48% | .49% | .16% | (.05%) | (.47%) | (1.18%) | (1.56%) | (2.02%) | (1.59%) | (.84%) | .03% | 19.81% | 19.09% | 18.02% | 17.72% | 5.12% | 4.79% | 5.90% | 6.50% | 47.10% | 48.56% | 44.01% | 48.18% | 1.43% | 25.98% | 30.21% | 86.74% | 85.91% | 49.63% | 53.98% | 3.09% | 2.28% | .93% | (2.46%) | (2.85%) | (2.79%) | (1.54%) | (2.60%) | (1.71%) |
| Price to Sales | 2.56x | 2.54x | 2.55x | 2.64x | 2.60x | 2.76x | 2.80x | 2.37x | 2.41x | 2.56x | 1.97x | 2.08x | 2.46x | 2.88x | 2.81x | 3.09x | 3.35x | 3.69x | 3.32x | 3.28x | 3.70x | 2.91x | 2.41x | 3.20x | 3.02x | 4.32x | 4.10x | 4.40x | 4.34x | 3.91x | 5.18x | 6.15x | 6.02x | 4.36x | 4.73x | | | | | | | | | | | | | | |
| Price to Earnings | 15.46x | 15.34x | 13.45x | 12.58x | 11.21x | 11.02x | 10.68x | 9.57x | 9.58x | 10.31x | 6.85x | 6.48x | 7.55x | 8.81x | 9.84x | 11.66x | 12.01x | 12.43x | 10.99x | 14.40x | 18.81x | 18.37x | 15.70x | 12.76x | 11.42x | 14.54x | 13.13x | 13.98x | 14.09x | 14.95x | 23.84x | 32.86x | 35.82x | 20.14x | 23.20x | | | | | | | | | | | | | | |
| Price to Book | .62x | .62x | .61x | .63x | .58x | .62x | .64x | .56x | .58x | .62x | .53x | .57x | .68x | .79x | .72x | .75x | .78x | .87x | .85x | .83x | .96x | .76x | .57x | .72x | .68x | 1.12x | 1.05x | 1.12x | 1.10x | 1.03x | 1.28x | 1.42x | 1.28x | 1.42x | 1.50x | | | | | | | | | | | | | | |
| Total Revenue | | 104,689,000$ | 102,961,000$ | 99,369,000$ | 97,905,000$ | 95,561,000$ | 96,903,000$ | 93,248,000$ | 98,510,000$ | 99,685,000$ | 101,758,000$ | 101,037,000$ | 100,875,000$ | 134,039,000$ | 111,115,000$ | 98,338,000$ | 93,079,000$ | 89,996,000$ | 87,015,000$ | 85,819,000$ | 94,439,000$ | 118,471,000$ | 84,967,000$ | 90,097,000$ | 93,342,000$ | 74,585,000$ | 74,935,000$ | 74,716,000$ | 73,900,000$ | 70,589,000$ | 69,789,000$ | 70,330,000$ | 64,621,000$ | 49,253,000$ | 50,415,000$ | 49,147,000$ | 47,478,000$ | 42,011,000$ | 39,831,000$ | 34,897,000$ | 23,935,000$ | 24,805,000$ | 23,727,000$ | 22,604,000$ | 22,119,000$ | 22,644,000$ | 23,386,000$ | 22,989,000$ | 21,907,000$ |
| QoQ% | | 1.68% | 3.62% | 1.50% | 2.45% | (1.39%) | 3.92% | (5.34%) | (1.18%) | (2.04%) | .71% | .16% | (24.74%) | 20.63% | 12.99% | 5.65% | 3.43% | 3.43% | 1.39% | (9.13%) | (20.29%) | 39.43% | (5.69%) | (3.48%) | 25.15% | (.47%) | .29% | 1.10% | 4.69% | 1.15% | (.77%) | 8.84% | 31.20% | (2.31%) | 2.58% | 3.52% | 13.01% | 5.47% | 14.14% | 45.80% | (3.51%) | 4.54% | 4.97% | 2.19% | (2.32%) | (3.17%) | 1.73% | 4.94% | (2.02%) |
| YoY% | | 9.55% | 6.25% | 6.56% | (.61%) | (4.14%) | (4.77%) | (7.71%) | (2.34%) | (25.63%) | (8.42%) | 2.75% | 8.38% | 48.94% | 27.70% | 14.59% | (1.44%) | (24.04%) | 2.41% | (4.75%) | 1.18% | 58.84% | 13.39% | 20.59% | 26.31% | 5.66% | 7.37% | 6.24% | 14.36% | 43.32% | 38.43% | 43.10% | 36.11% | 17.24% | 26.57% | 40.83% | 98.36% | 69.37% | 67.87% | 54.38% | 8.21% | 9.54% | 1.46% | (1.68%) | .97% | 1.28% | 6.40% | 3.74% | 6.35% |
| TTM | | 404,924,000$ | 395,796,000$ | 389,738,000$ | 383,617,000$ | 384,222,000$ | 388,346,000$ | 393,201,000$ | 400,990,000$ | 403,355,000$ | 437,709,000$ | 447,066,000$ | 444,367,000$ | 436,571,000$ | 392,528,000$ | 368,428,000$ | 355,909,000$ | 357,269,000$ | 385,744,000$ | 383,696,000$ | 387,974,000$ | 386,877,000$ | 342,991,000$ | 332,959,000$ | 317,578,000$ | 298,136,000$ | 294,140,000$ | 288,994,000$ | 284,608,000$ | 275,329,000$ | 253,993,000$ | 234,619,000$ | 213,436,000$ | 196,293,000$ | 189,051,000$ | 178,467,000$ | 164,217,000$ | 140,674,000$ | 123,468,000$ | 107,364,000$ | 95,071,000$ | 93,255,000$ | 91,094,000$ | 90,753,000$ | 91,138,000$ | 90,926,000$ | 90,640,000$ | 89,234,000$ | 88,406,000$ |
| TTM_QoQ% | | 2.31% | 1.55% | 1.60% | (.16%) | (1.06%) | (1.24%) | (1.94%) | (.59%) | (7.85%) | (2.09%) | .61% | 1.79% | 11.22% | 6.54% | 3.52% | (.38%) | (7.38%) | .53% | (1.10%) | .28% | 12.80% | 3.01% | 4.84% | 6.52% | 1.36% | 1.78% | 1.54% | 3.37% | 8.40% | 8.26% | 9.93% | 8.73% | 3.83% | 5.93% | 8.68% | 16.74% | 13.94% | 15.00% | 12.93% | 1.95% | 2.37% | .38% | (.42%) | .23% | .32% | 1.58% | .94% | 1.50% |
| TTM_YoY% | | 5.39% | 1.92% | (.88%) | (4.33%) | (4.74%) | (11.28%) | (12.05%) | (9.76%) | (7.61%) | 11.51% | 21.34% | 24.85% | 22.20% | 1.76% | (3.98%) | (8.27%) | (7.65%) | 12.47% | 15.24% | 22.17% | 29.77% | 16.61% | 15.21% | 11.58% | 8.28% | 15.81% | 23.18% | 33.35% | 40.26% | 34.35% | 31.46% | 29.97% | 39.54% | 53.12% | 66.23% | 72.73% | 50.85% | 35.54% | 18.30% | 4.32% | 2.56% | .50% | 1.70% | 3.09% | 4.40% | 4.49% | 1.81% | (.02%) |
| Gross Margin | | 96.47% | 96.03% | 96.94% | 94.55% | 96.37% | 99.47% | 96.66% | 99.40% | 96.84% | 89.90% | 98.78% | 97.01% | 97.28% | 99.09% | 98.73% | 98.01% | 101.75% | 103.65% | 107.53% | 100.66% | 96.56% | 57.97% | 89.29% | 89.32% | 99.52% | 99.59% | 99.52% | 99.16% | 99.28% | 98.70% | 99.00% | 97.88% | 97.13% | 97.69% | 97.63% | 98.53% | 98.79% | 97.77% | 98.10% | 97.65% | 98.79% | 98.74% | 98.67% | 98.31% | 96.36% | 95.72% | 98.80% | 97.58% |
| QoQ | | .44% | (.92%) | 2.40% | (1.83%) | (3.09%) | 2.81% | (2.74%) | 2.56% | 6.94% | (8.89%) | 1.77% | (.27%) | (1.81%) | .36% | .71% | (3.74%) | (1.91%) | (3.87%) | 6.87% | 4.09% | 38.60% | (31.32%) | (.03%) | (10.20%) | (.07%) | .07% | .36% | (.12%) | .58% | (.30%) | 1.12% | .75% | (.56%) | .06% | (.90%) | (.26%) | 1.02% | (.33%) | .46% | (1.14%) | .06% | .06% | .37% | 1.95% | .63% | (3.08%) | 1.22% | (1.52%) |
| YoY | | .09% | (3.44%) | .28% | (4.85%) | (.47%) | 9.57% | (2.12%) | 2.39% | (.44%) | (9.19%) | .06% | (1.00%) | (4.47%) | (4.57%) | (8.80%) | (2.65%) | 5.19% | 45.69% | 18.24% | 11.34% | (2.96%) | (41.63%) | (10.23%) | (9.84%) | .24% | .89% | .53% | 1.28% | 2.16% | 1.01% | 1.37% | (.65%) | (1.66%) | (.08%) | (.47%) | .88% | (.01%) | (.97%) | (.57%) | (.66%) | 2.43% | 3.01% | (.13%) | .72% | (2.75%) | (1.09%) | 2.41% | 2.92% |
| Operating Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net Income | | 13,093,000$ | 17,386,000$ | 19,085,000$ | 21,463,000$ | 22,162,000$ | 25,186,000$ | 24,432,000$ | 28,610,000$ | 27,752,000$ | 20,532,000$ | 27,882,000$ | 27,899,000$ | 53,311,000$ | 38,804,000$ | 29,483,000$ | 25,759,000$ | 22,657,000$ | 24,167,000$ | 30,555,000$ | 32,697,000$ | 33,064,000$ | (4,926,000$) | 18,638,000$ | 16,533,000$ | 23,450,000$ | 24,971,000$ | 18,980,000$ | 21,173,000$ | 26,732,000$ | 24,071,000$ | 15,702,000$ | 5,427,000$ | 9,956,000$ | 12,817,000$ | 7,679,000$ | 12,018,000$ | 6,052,000$ | 9,128,000$ | 3,661,000$ | 4,205,000$ | 5,230,000$ | 4,698,000$ | 5,133,000$ | 5,261,000$ | 4,932,000$ | 5,165,000$ | 5,117,000$ | 4,706,000$ |
| QoQ% | | (24.69%) | (8.90%) | (11.08%) | (3.15%) | (12.01%) | 3.09% | (14.60%) | 3.09% | 35.17% | (26.36%) | (.06%) | (47.67%) | 37.39% | 31.62% | 14.46% | 13.69% | (6.25%) | (20.91%) | (6.55%) | (1.11%) | 771.21% | (126.43%) | 12.73% | (29.50%) | (6.09%) | 31.57% | (10.36%) | (20.80%) | 11.06% | 53.30% | 189.33% | (45.49%) | (22.32%) | 66.91% | (36.10%) | 98.58% | (33.70%) | 149.33% | (12.94%) | (19.60%) | 11.32% | (8.48%) | (2.43%) | 6.67% | (4.51%) | .94% | 8.73% | 142.70% |
| YoY% | | (40.92%) | (30.97%) | (21.89%) | (24.98%) | (20.14%) | 22.67% | (12.37%) | 2.55% | (47.94%) | (47.09%) | (5.43%) | 8.31% | 135.30% | 60.57% | (3.51%) | (21.22%) | (31.48%) | 590.60% | 63.94% | 97.77% | 41.00% | (119.73%) | (1.80%) | (21.92%) | (12.28%) | 3.74% | 20.88% | 290.14% | 168.50% | 87.81% | 104.48% | (54.84%) | 64.51% | 40.41% | 109.75% | 185.80% | 15.72% | 94.30% | (28.68%) | (20.07%) | 6.04% | (9.04%) | .31% | 11.79% | 154.36% | 3.97% | 2.61% | 6.09% |
| TTM | | 71,027,000$ | 80,096,000$ | 87,896,000$ | 93,243,000$ | 100,390,000$ | 105,980,000$ | 101,326,000$ | 104,776,000$ | 104,065,000$ | 129,624,000$ | 147,896,000$ | 149,497,000$ | 147,357,000$ | 116,703,000$ | 102,066,000$ | 103,138,000$ | 110,076,000$ | 120,483,000$ | 91,390,000$ | 79,473,000$ | 63,309,000$ | 53,695,000$ | 83,592,000$ | 83,934,000$ | 88,574,000$ | 91,856,000$ | 90,956,000$ | 87,678,000$ | 71,932,000$ | 55,156,000$ | 43,902,000$ | 35,879,000$ | 42,470,000$ | 38,566,000$ | 34,877,000$ | 30,859,000$ | 23,046,000$ | 22,224,000$ | 17,794,000$ | 19,266,000$ | 20,322,000$ | 20,024,000$ | 20,491,000$ | 20,475,000$ | 19,920,000$ | 16,927,000$ | 16,730,000$ | 16,600,000$ |
| TTM_QoQ% | | (11.32%) | (8.87%) | (5.73%) | (7.12%) | (5.28%) | 4.59% | (3.29%) | .68% | (19.72%) | (12.36%) | (1.07%) | 1.45% | 26.27% | 14.34% | (1.04%) | (6.30%) | (8.64%) | 31.83% | 15.00% | 25.53% | 17.91% | (35.77%) | (.41%) | (5.24%) | (3.57%) | .99% | 3.74% | 21.89% | 30.42% | 25.63% | 22.36% | (15.52%) | 10.12% | 10.58% | 13.02% | 33.90% | 3.70% | 24.90% | (7.64%) | (5.20%) | 1.49% | (2.28%) | .08% | 2.79% | 17.68% | 1.18% | .78% | 1.65% |
| TTM_YoY% | | (29.25%) | (24.42%) | (13.25%) | (11.01%) | (3.53%) | (18.24%) | (31.49%) | (29.91%) | (29.38%) | 11.07% | 44.90% | 44.95% | 33.87% | (3.14%) | 11.68% | 29.78% | 73.87% | 124.38% | 9.33% | (5.32%) | (28.52%) | (41.54%) | (8.10%) | (4.27%) | 23.14% | 66.54% | 107.18% | 144.37% | 69.37% | 43.02% | 25.88% | 16.27% | 84.28% | 73.53% | 96.00% | 60.17% | 13.40% | 10.99% | (13.16%) | (5.91%) | 2.02% | 18.30% | 22.48% | 23.34% | 21.98% | (8.17%) | (9.19%) | (11.74%) |
| Profit Margin | | 12.51% | 16.89% | 19.21% | 21.92% | 23.19% | 25.99% | 26.20% | 29.04% | 27.84% | 20.18% | 27.60% | 27.66% | 39.77% | 34.92% | 29.98% | 27.67% | 25.18% | 27.77% | 35.60% | 34.62% | 27.91% | (5.80%) | 20.69% | 17.71% | 31.44% | 33.32% | 25.40% | 28.65% | 37.87% | 34.49% | 22.33% | 8.40% | 20.21% | 25.42% | 15.63% | 25.31% | 14.41% | 22.92% | 10.49% | 17.57% | 21.08% | 19.80% | 22.71% | 23.79% | 21.78% | 22.09% | 22.26% | 21.48% |
| QoQ | | (4.38%) | (2.32%) | (2.72%) | (1.27%) | (2.80%) | (.21%) | (2.84%) | 1.20% | 7.66% | (7.42%) | (.06%) | (12.12%) | 4.85% | 4.94% | 2.31% | 2.50% | (2.60%) | (7.83%) | .98% | 6.71% | 33.71% | (26.49%) | 2.98% | (13.73%) | (1.88%) | 7.92% | (3.25%) | (9.22%) | 3.38% | 12.17% | 13.93% | (11.82%) | (5.21%) | 9.80% | (9.69%) | 10.91% | (8.51%) | 12.43% | (7.08%) | (3.52%) | 1.28% | (2.91%) | (1.08%) | 2.00% | (.31%) | (.17%) | .78% | 12.81% |
| YoY | | (10.68%) | (9.11%) | (7.00%) | (7.12%) | (4.65%) | 5.81% | (1.40%) | 1.39% | (11.93%) | (14.75%) | (2.39%) | (.02%) | 14.60% | 7.15% | (5.62%) | (6.95%) | (2.73%) | 33.57% | 14.92% | 16.91% | (3.53%) | (39.12%) | (4.72%) | (10.94%) | (6.43%) | (1.17%) | 3.08% | 20.25% | 17.66% | 9.07% | 6.70% | (16.92%) | 5.81% | 2.51% | 5.13% | 7.75% | (6.68%) | 3.12% | (12.22%) | (6.22%) | (.70%) | (2.29%) | .45% | 2.30% | 13.11% | (.52%) | (.25%) | (.05%) |
| Equity to Common Shareholders | | 1,662,550,000$ | 1,652,537,000$ | 1,642,846,000$ | 1,708,322,000$ | 1,701,650,000$ | 1,693,654,000$ | 1,675,885,000$ | 1,665,112,000$ | 1,661,163,000$ | 1,636,891,000$ | 1,625,435,000$ | 1,609,553,000$ | 1,584,662,000$ | 1,539,253,000$ | 1,520,488,000$ | 1,519,334,000$ | 1,516,553,000$ | 1,513,249,000$ | 1,508,789,000$ | 1,498,719,000$ | 1,484,130,000$ | 1,461,714,000$ | 1,476,434,000$ | 1,409,834,000$ | 1,153,119,000$ | 1,144,528,000$ | 1,137,295,000$ | 1,127,163,000$ | 1,039,358,000$ | 1,029,844,000$ | 1,012,568,000$ | 1,007,460,000$ | 601,941,000$ | 596,140,000$ | 587,189,000$ | 582,543,000$ | 571,903,000$ | 417,244,000$ | 409,258,000$ | 241,076,000$ | 238,446,000$ | 234,688,000$ | 221,535,000$ | 220,302,000$ | 218,259,000$ | 218,650,000$ | 215,841,000$ | 216,190,000$ |
| QoQ | | 10,013,000$ | 9,691,000$ | (65,476,000$) | 6,672,000$ | 7,996,000$ | 17,769,000$ | 10,773,000$ | 3,949,000$ | 24,272,000$ | 11,456,000$ | 15,882,000$ | 24,891,000$ | 45,409,000$ | 18,765,000$ | 1,154,000$ | 2,781,000$ | 3,304,000$ | 4,460,000$ | 10,070,000$ | 14,589,000$ | 22,416,000$ | (14,720,000$) | 66,600,000$ | 256,715,000$ | 8,591,000$ | 7,233,000$ | 10,132,000$ | 87,805,000$ | 9,514,000$ | 17,276,000$ | 5,108,000$ | 405,519,000$ | 5,801,000$ | 8,951,000$ | 4,646,000$ | 10,640,000$ | 154,659,000$ | 7,986,000$ | 168,182,000$ | 2,630,000$ | 3,758,000$ | 13,153,000$ | 1,233,000$ | 2,043,000$ | (391,000$) | 2,809,000$ | (349,000$) | 1,840,000$ |
| QoQ% | | .61% | .59% | (3.83%) | .39% | .47% | 1.06% | .65% | .24% | 1.48% | .71% | .99% | 1.57% | 2.95% | 1.23% | .08% | .18% | .22% | .30% | .67% | .98% | 1.53% | (1.00%) | 4.72% | 22.26% | .75% | .64% | .90% | 8.45% | .92% | 1.71% | .51% | 67.37% | .97% | 1.52% | .80% | 1.86% | 37.07% | 1.95% | 69.76% | 1.10% | 1.60% | 5.94% | .56% | .94% | (.18%) | 1.30% | (.16%) | .86% |
| YoY | | (39,100,000$) | (41,117,000$) | (33,039,000$) | 43,210,000$ | 40,487,000$ | 56,763,000$ | 50,450,000$ | 55,559,000$ | 76,501,000$ | 97,638,000$ | 104,947,000$ | 90,219,000$ | 68,109,000$ | 26,004,000$ | 11,699,000$ | 20,615,000$ | 32,423,000$ | 51,535,000$ | 32,355,000$ | 88,885,000$ | 331,011,000$ | 317,186,000$ | 339,139,000$ | 282,671,000$ | 113,761,000$ | 114,684,000$ | 124,727,000$ | 119,703,000$ | 437,417,000$ | 433,704,000$ | 425,379,000$ | 424,917,000$ | 30,038,000$ | 178,896,000$ | 177,931,000$ | 341,467,000$ | 333,457,000$ | 182,556,000$ | 187,723,000$ | 20,774,000$ | 20,187,000$ | 16,038,000$ | 5,694,000$ | 4,112,000$ | 3,909,000$ | 4,881,000$ | (437,000$) | (3,364,000$) |
| YoY% | | (2.30%) | (2.43%) | (1.97%) | 2.60% | 2.44% | 3.47% | 3.10% | 3.45% | 4.83% | 6.34% | 6.90% | 5.94% | 4.49% | 1.72% | .78% | 1.38% | 2.19% | 3.53% | 2.19% | 6.31% | 28.71% | 27.71% | 29.82% | 25.08% | 10.95% | 11.14% | 12.32% | 11.88% | 72.67% | 72.75% | 72.44% | 72.94% | 5.25% | 42.88% | 43.48% | 141.64% | 139.85% | 77.79% | 84.74% | 9.43% | 9.25% | 7.34% | 2.64% | 1.90% | 1.82% | 2.28% | (.20%) | (1.53%) |
| Dividends Paid | | 11,451,000$ | 11,451,000$ | 12,655,000$ | 12,690,000$ | 12,658,000$ | 12,661,000$ | 12,707,000$ | 12,854,000$ | 12,848,000$ | 12,826,000$ | 12,841,000$ | 12,759,000$ | 12,732,000$ | 12,756,000$ | 11,026,000$ | 10,997,000$ | 11,073,000$ | 11,104,000$ | 11,177,000$ | 11,156,000$ | 11,194,000$ | 11,229,000$ | 10,220,000$ | 10,274,000$ | 8,298,000$ | 8,639,000$ | 8,660,000$ | 8,644,000$ | 8,139,000$ | 7,151,000$ | 7,169,000$ | 7,105,000$ | 4,847,000$ | 4,882,000$ | 4,770,000$ | 4,787,000$ | 3,827,000$ | 3,308,000$ | 3,284,000$ | 2,197,000$ | 2,197,000$ | 2,208,000$ | 2,142,000$ | 2,146,000$ | 2,170,000$ | 2,006,000$ | 2,030,000$ | 2,035,000$ |
| Additional Paid-In Capital QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 312,000$ | 356,000$ | 303,000$ | 970,000$ |
| Treasury Stock | | | | | | | | | | | | | | | | | 63,854,000$ | 61,710,000$ | 56,279,000$ | 46,590,000$ | 35,645,000$ | 25,651,000$ | 25,651,000$ | 25,651,000$ | 25,651,000$ | 36,903,000$ | 28,891,000$ | 18,235,000$ | 14,642,000$ | 10,837,000$ | 0$ | 0$ | 0$ | 15,967,000$ | 16,368,000$ | 16,981,000$ | 17,945,000$ | 22,548,000$ | 120,100,000$ | 121,732,000$ | 252,382,000$ | 251,501,000$ | 251,653,000$ | 259,919,000$ | 257,488,000$ | 254,612,000$ | 250,996,000$ | 250,546,000$ | 247,048,000$ |
| QoQ | | | | | | | | | | | | | | | | | 2,144,000$ | 5,431,000$ | 9,689,000$ | 10,945,000$ | 9,994,000$ | 0$ | 0$ | 0$ | (11,252,000$) | 8,012,000$ | 10,656,000$ | 3,593,000$ | 3,805,000$ | 10,837,000$ | 0$ | 0$ | (15,967,000$) | (401,000$) | (613,000$) | (964,000$) | (4,603,000$) | (97,552,000$) | (1,632,000$) | (130,650,000$) | 881,000$ | (152,000$) | (8,266,000$) | 2,431,000$ | 2,876,000$ | 3,616,000$ | 450,000$ | 3,498,000$ | 1,777,000$ |
| Goodwill | | 517,481,000$ | 523,308,000$ | 523,308,000$ | 523,308,000$ | 523,308,000$ | 506,146,000$ | 506,146,000$ | 506,146,000$ | 506,146,000$ | 506,146,000$ | 506,146,000$ | 506,146,000$ | 506,146,000$ | 506,146,000$ | 506,146,000$ | 500,319,000$ | 500,319,000$ | 500,319,000$ | 500,319,000$ | 500,319,000$ | 500,319,000$ | 500,849,000$ | 501,472,000$ | 500,093,000$ | 374,632,000$ | 374,537,000$ | 374,592,000$ | 375,096,000$ | 338,442,000$ | 338,104,000$ | 338,972,000$ | 337,519,000$ | 150,501,000$ | 148,134,000$ | 148,433,000$ | 147,815,000$ | 145,064,000$ | 66,537,000$ | 67,102,000$ | 2,081,000$ | 1,822,000$ | 1,845,000$ | | | | | | |
| QoQ% | | (1.11%) | .00% | .00% | .00% | 3.39% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | 1.17% | .00% | .00% | .00% | .00% | .00% | (.11%) | (.12%) | .28% | 33.49% | .03% | (.02%) | (.13%) | 10.83% | .10% | (.26%) | .43% | 124.26% | 1.60% | (.20%) | .42% | 1.90% | 118.02% | (.84%) | 3,124.51% | 14.22% | (1.25%) | | | | | | | |
| YoY% | | (1.11%) | 3.39% | 3.39% | 3.39% | 3.39% | .00% | .00% | .00% | .00% | .00% | .00% | 1.17% | 1.17% | 1.17% | 1.17% | .00% | .00% | (.11%) | (.23%) | .05% | 33.55% | 33.73% | 33.87% | 33.32% | 10.69% | 10.78% | 10.51% | 11.13% | 124.88% | 128.24% | 128.37% | 128.34% | 3.75% | 122.63% | 121.21% | 7,003.08% | 7,861.80% | 3,506.34% | | | | | | | | | | |
| Other Intangible Assets | | 9,046,000$ | 9,934,000$ | 10,834,000$ | 11,740,000$ | 12,680,000$ | 7,056,000$ | 7,859,000$ | 8,669,000$ | 9,513,000$ | 10,489,000$ | 11,476,000$ | 12,470,000$ | 13,497,000$ | 14,656,000$ | 15,827,000$ | 17,005,000$ | 18,215,000$ | 19,558,000$ | 20,912,000$ | 22,273,000$ | 23,668,000$ | 25,194,000$ | 26,732,000$ | 28,276,000$ | 15,607,000$ | 16,605,000$ | 17,614,000$ | 18,629,000$ | 16,971,000$ | 17,954,000$ | 18,949,000$ | 19,950,000$ | 8,885,000$ | 9,380,000$ | 9,887,000$ | 10,400,000$ | 10,924,000$ | 3,722,000$ | 3,903,000$ | 310,000$ | 256,000$ | 269,000$ | | | | | | |
| QoQ | | (888,000$) | (900,000$) | (906,000$) | (940,000$) | 5,624,000$ | (803,000$) | (810,000$) | (844,000$) | (976,000$) | (987,000$) | (994,000$) | (1,027,000$) | (1,159,000$) | (1,171,000$) | (1,178,000$) | (1,210,000$) | (1,343,000$) | (1,354,000$) | (1,361,000$) | (1,395,000$) | (1,526,000$) | (1,538,000$) | (1,544,000$) | 12,669,000$ | (998,000$) | (1,009,000$) | (1,015,000$) | 1,658,000$ | (983,000$) | (995,000$) | (1,001,000$) | 11,065,000$ | (495,000$) | (507,000$) | (513,000$) | (524,000$) | 7,202,000$ | (181,000$) | 3,593,000$ | 54,000$ | (13,000$) | | | | | | | |
| Amortization of Intangible Assets | | 888,000$ | 900,000$ | 906,000$ | 940,000$ | 876,000$ | 803,000$ | 810,000$ | 844,000$ | | | | | | | | | | 1,354,000$ | 1,361,000$ | 1,395,000$ | | 1,538,000$ | 1,544,000$ | 1,578,000$ | | 1,009,000$ | 1,015,000$ | 1,005,000$ | 983,000$ | 995,000$ | 1,001,000$ | 832,000$ | 495,000$ | 507,000$ | 513,000$ | 524,000$ | 304,000$ | 181,000$ | 125,000$ | 13,000$ | 13,000$ | 8,000$ | | | | | | |
| Total Assets | | 14,564,317,000$ | 14,324,664,000$ | 13,327,847,000$ | 13,309,278,000$ | 13,421,247,000$ | 13,488,483,000$ | 13,321,755,000$ | 13,418,978,000$ | 13,538,253,000$ | 13,498,183,000$ | 13,538,903,000$ | 13,555,175,000$ | 13,103,896,000$ | 12,683,453,000$ | 12,438,653,000$ | 12,164,945,000$ | 11,739,616,000$ | 11,829,688,000$ | 11,483,901,000$ | 11,577,472,000$ | 11,448,313,000$ | 11,651,297,000$ | 11,345,365,000$ | 10,489,074,000$ | 8,246,145,000$ | 8,135,173,000$ | 8,029,057,000$ | 8,092,948,000$ | 7,516,154,000$ | 7,562,589,000$ | 7,736,903,000$ | 7,494,899,000$ | 5,416,006,000$ | 5,383,912,000$ | 5,202,200,000$ | 5,196,340,000$ | 5,166,917,000$ | 4,151,017,000$ | 4,047,493,000$ | 2,588,447,000$ | 2,593,068,000$ | 2,557,898,000$ | 2,395,100,000$ | 2,384,141,000$ | 2,356,714,000$ | 2,308,701,000$ | 2,329,141,000$ | 2,281,711,000$ |
| QoQ | | 239,653,000$ | 996,817,000$ | 18,569,000$ | (111,969,000$) | (67,236,000$) | 166,728,000$ | (97,223,000$) | (119,275,000$) | 40,070,000$ | (40,720,000$) | (16,272,000$) | 451,279,000$ | 420,443,000$ | 244,800,000$ | 273,708,000$ | 425,329,000$ | (90,072,000$) | 345,787,000$ | (93,571,000$) | 129,159,000$ | (202,984,000$) | 305,932,000$ | 856,291,000$ | 2,242,929,000$ | 110,972,000$ | 106,116,000$ | (63,891,000$) | 576,794,000$ | (46,435,000$) | (174,314,000$) | 242,004,000$ | 2,078,893,000$ | 32,094,000$ | 181,712,000$ | 5,860,000$ | 29,423,000$ | 1,015,900,000$ | 103,524,000$ | 1,459,046,000$ | (4,621,000$) | 35,170,000$ | 162,798,000$ | 10,959,000$ | 27,427,000$ | 48,013,000$ | (20,440,000$) | 47,430,000$ | 32,000,000$ |
| YoY | | 1,143,070,000$ | 836,181,000$ | 6,092,000$ | (109,700,000$) | (117,006,000$) | (9,700,000$) | (217,148,000$) | (136,197,000$) | 434,357,000$ | 814,730,000$ | 1,100,250,000$ | 1,390,230,000$ | 1,364,280,000$ | 853,765,000$ | 954,752,000$ | 587,473,000$ | 291,303,000$ | 178,391,000$ | 138,536,000$ | 1,088,398,000$ | 3,202,168,000$ | 3,516,124,000$ | 3,316,308,000$ | 2,396,126,000$ | 729,991,000$ | 572,584,000$ | 292,154,000$ | 598,049,000$ | 2,100,148,000$ | 2,178,677,000$ | 2,534,703,000$ | 2,298,559,000$ | 249,089,000$ | 1,232,895,000$ | 1,154,707,000$ | 2,607,893,000$ | 2,573,849,000$ | 1,593,119,000$ | 1,652,393,000$ | 204,306,000$ | 236,354,000$ | 249,197,000$ | 65,959,000$ | 102,430,000$ | 107,003,000$ | 22,413,000$ | 23,477,000$ | (22,000,000$) |
| Total Liabilities | | 12,901,767,000$ | 12,671,237,000$ | 11,684,167,000$ | 11,600,161,000$ | 11,718,490,000$ | 11,793,975,000$ | 11,645,086,000$ | 11,753,141,000$ | 11,876,308,000$ | 11,860,579,000$ | 11,912,620,000$ | 11,944,804,000$ | 11,518,432,000$ | 11,143,237,000$ | 10,917,221,000$ | 10,645,611,000$ | 10,223,063,000$ | 10,316,439,000$ | 9,975,112,000$ | 10,078,753,000$ | 9,964,183,000$ | 10,189,583,000$ | 9,868,931,000$ | 9,079,240,000$ | 7,093,026,000$ | 6,990,645,000$ | 6,891,762,000$ | 6,965,785,000$ | 6,476,796,000$ | 6,532,745,000$ | 6,724,335,000$ | 6,487,439,000$ | 4,814,065,000$ | 4,787,660,000$ | 4,614,897,000$ | 4,613,660,000$ | 4,595,014,000$ | 3,733,773,000$ | 3,638,235,000$ | 2,347,371,000$ | 2,354,622,000$ | 2,323,210,000$ | 2,173,565,000$ | 2,163,839,000$ | 2,138,455,000$ | 2,090,051,000$ | 2,113,300,000$ | 2,065,521,000$ |
| QoQ | | 230,530,000$ | 987,070,000$ | 84,006,000$ | (118,329,000$) | (75,485,000$) | 148,889,000$ | (108,055,000$) | (123,167,000$) | 15,729,000$ | (52,041,000$) | (32,184,000$) | 426,372,000$ | 375,195,000$ | 226,016,000$ | 271,610,000$ | 422,548,000$ | (93,376,000$) | 341,327,000$ | (103,641,000$) | 114,570,000$ | (225,400,000$) | 320,652,000$ | 789,691,000$ | 1,986,214,000$ | 102,381,000$ | 98,883,000$ | (74,023,000$) | 488,989,000$ | (55,949,000$) | (191,590,000$) | 236,896,000$ | 1,673,374,000$ | 26,405,000$ | 172,763,000$ | 1,237,000$ | 18,646,000$ | 861,241,000$ | 95,538,000$ | 1,290,864,000$ | (7,251,000$) | 31,412,000$ | 149,645,000$ | 9,726,000$ | 25,384,000$ | 48,404,000$ | (23,249,000$) | 47,779,000$ | 30,160,000$ |
| YoY | | 1,183,277,000$ | 877,262,000$ | 39,081,000$ | (152,980,000$) | (157,818,000$) | (66,604,000$) | (267,534,000$) | (191,663,000$) | 357,876,000$ | 717,342,000$ | 995,399,000$ | 1,299,193,000$ | 1,295,369,000$ | 826,798,000$ | 942,109,000$ | 566,858,000$ | 258,880,000$ | 126,856,000$ | 106,181,000$ | 999,513,000$ | 2,871,157,000$ | 3,198,938,000$ | 2,977,169,000$ | 2,113,455,000$ | 616,230,000$ | 457,900,000$ | 167,427,000$ | 478,346,000$ | 1,662,731,000$ | 1,745,085,000$ | 2,109,438,000$ | 1,873,779,000$ | 219,051,000$ | 1,053,887,000$ | 976,662,000$ | 2,266,289,000$ | 2,240,392,000$ | 1,410,563,000$ | 1,464,670,000$ | 183,532,000$ | 216,167,000$ | 233,159,000$ | 60,265,000$ | 98,318,000$ | 103,094,000$ | 17,532,000$ | 23,914,000$ | (18,636,000$) |
| Current Ratio | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Debt to Asset Ratio | | .89x | .88x | .88x | .87x | .87x | .87x | .87x | .88x | .88x | .88x | .88x | .88x | .88x | .88x | .88x | .88x | .87x | .87x | .87x | .87x | .87x | .87x | .87x | .87x | .86x | .86x | .86x | .86x | .86x | .86x | .87x | .87x | .89x | .89x | .89x | .89x | .89x | .90x | .90x | .91x | .91x | .91x | .91x | .91x | .91x | .91x | .91x | .91x |
| Long Term Debt | | 255,233,000$ | | | | 197,546,000$ | | | | 196,456,000$ | | | | 195,403,000$ | | | | 229,141,000$ | | | | 235,471,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | 57,687,000$ | | | | 1,090,000$ | | | | 1,053,000$ | | | | (33,738,000$) | | | | (6,330,000$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | 19,037,000$ | 18,278,000$ | 16,466,000$ | 17,646,000$ | 17,114,000$ | 17,831,000$ | 18,760,000$ | 19,060,000$ | 20,018,000$ | 20,645,000$ | 21,080,000$ | 21,084,000$ | 20,053,000$ | 20,430,000$ | 21,218,000$ | 14,720,000$ | 17,982,000$ | 21,713,000$ | 22,163,000$ | 22,090,000$ | 22,990,000$ | 25,232,000$ | 25,227,000$ | 27,322,000$ | 18,893,000$ | 19,779,000$ | 20,505,000$ | 20,651,000$ | | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | 76,454,000$ | 71,537,000$ | 67,189,000$ | 67,051,000$ | 76,291,000$ | 79,306,000$ | 77,163,000$ | 75,378,000$ | 72,610,000$ | 67,414,000$ | 57,987,000$ | 40,232,000$ | 23,789,000$ | 14,534,000$ | 8,619,000$ | 6,756,000$ | 7,871,000$ | 8,288,000$ | 9,325,000$ | 11,270,000$ | 14,711,000$ | 16,174,000$ | 17,210,000$ | 18,562,000$ | 13,721,000$ | 13,495,000$ | 13,573,000$ | 12,034,000$ | 10,517,000$ | 9,878,000$ | 8,631,000$ | 7,126,000$ | 5,401,000$ | 4,974,000$ | 4,705,000$ | 4,531,000$ | 4,150,000$ | 3,372,000$ | 3,127,000$ | 2,514,000$ | 2,461,000$ | 2,395,000$ | 2,143,000$ | 2,035,000$ | 2,043,000$ | 2,042,000$ | 1,739,000$ | 1,681,000$ |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23,149,000$ | 21,970,000$ | 20,576,000$ | 20,168,000$ | 20,067,000$ | 20,142,000$ | 19,898,000$ | 19,746,000$ |