• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	Oak Woods Acquisition Corp (OAKU)
	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014
Balance Sheet Date				2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31
Fiscal Period				Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023
Close Price of Common Stock			12.01$	11.72$	11.57$	11.36$	11.03$	10.87$	10.75$	10.48$	10.40$	10.24$
Market Cap of Common Stock
QoQ%
YoY%
Common Shares Outstanding
QoQ%
YoY%
Price to Sales
Price to Earnings
Price to Book
Total Revenue
QoQ%
YoY%
TTM
TTM_QoQ%
TTM_YoY%
Gross Margin
QoQ
YoY
Operating Income
QoQ%
YoY%
TTM
TTM_QoQ%
TTM_YoY%
Operating Margin
QoQ
YoY
Net Income				(100,648$)	(47,787$)	(95,871$)	335,717$	(191,805$)	143,504$	253,661$	515,336$	557,084$	(17,984$)
QoQ%				(110.62%)	50.16%	(128.56%)	275.03%	(233.66%)	(43.43%)	(50.78%)	(7.49%)	3,197.67%
YoY%				47.53%	(133.30%)	(137.80%)	(34.86%)	(134.43%)	897.95%
TTM				91,411$	254$	191,545$	541,077$	720,696$	1,469,585$	1,308,097$
TTM_QoQ%				35,888.58%	(99.87%)	(64.60%)	(24.92%)	(50.96%)	12.35%
TTM_YoY%				(87.32%)	(99.98%)	(85.36%)
Profit Margin
QoQ
YoY
Equity to Common Shareholders				(8,357,184$)	(7,480,972$)	(6,417,614$)	(5,252,980$)	(4,606,614$)	(3,046,028$)	(636,175$)	1,673,832$	3,624,471$	5,366,187$	(41,302$)
QoQ				(876,212$)	(1,063,358$)	(1,164,634$)	(646,366$)	(1,560,586$)	(2,409,853$)	(2,310,007$)	(1,950,639$)	(1,741,716$)	5,407,489$
QoQ%				(11.71%)	(16.57%)	(22.17%)	(14.03%)	(51.23%)	(378.80%)	(138.01%)	(53.82%)	(32.46%)	13,092.56%
YoY				(3,750,570$)	(4,434,944$)	(5,781,439$)	(6,926,812$)	(8,231,085$)	(8,412,215$)	(594,873$)
YoY%				(81.42%)	(145.60%)	(908.78%)	(413.83%)	(227.10%)	(156.76%)	(1,440.30%)
Dividends Paid
Additional Paid-In Capital QoQ
Treasury Stock
QoQ
Goodwill
QoQ%
YoY%
Other Intangible Assets
QoQ
Amortization of Intangible Assets
Total Assets				42,581,597$	41,588,669$	48,434,004$	64,020,697$	62,989,753$	61,657,962$	61,199,425$				267,906$
QoQ				992,928$	(6,845,335$)	(15,586,693$)	1,030,944$	1,331,791$	458,537$
YoY				(20,408,156$)	(20,069,293$)	(12,765,421$)				60,931,519$
Total Liabilities				8,577,734$	7,484,158$	6,422,251$	21,913,073$	4,676,504$	3,152,908$	2,837,875$				309,208$
QoQ				1,093,576$	1,061,907$	(15,490,822$)	17,236,569$	1,523,596$	315,033$
YoY				3,901,230$	4,331,250$	3,584,376$				2,528,667$
Current Ratio				.01x	-	-	.84x	.03x	.09x	.53x				.11x
Total Current Assets				48,050$	3,186$	4,637$	16,660,093$	69,890$	106,880$	434,271$				33,478$
QoQ				44,864$	(1,451$)	(16,655,456$)	16,590,203$	(36,990$)	(327,391$)
Total Current Liabilities				6,554,934$	5,459,658$	4,392,751$	19,891,273$	2,655,424$	1,133,548$	816,475$				309,208$
QoQ				1,095,276$	1,066,907$	(15,498,522$)	17,235,849$	1,521,876$	317,073$
Debt to Asset Ratio				.20x	.18x	.13x	.34x	.07x	.05x	.05x				1.15x
Long Term Debt
QoQ
YoY
Capital Lease Obligations
Cash and Cash Equivalents				25$	3,186$	4,637$	16,625$	16,625$	38,232$	367,321$				33,478$
QoQ				(3,161$)	(1,451$)	(11,988$)	0$	(21,607$)	(329,089$)
YoY				(16,600$)	(35,046$)	(362,684$)				333,843$
Interest Expenses
Interest Income				430,564$	498,071$	551,263$	809,583$	793,781$	785,928$	793,364$	770,154$	674,328$	21,058$

Copy Table ✓