| NEXTERA ENERGY INC (NEE) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Close Price of Common Stock | 84.30$ | 75.52$ | 69.43$ | 70.89$ | 71.69$ | 84.52$ | 70.82$ | 63.89$ | 60.73$ | 57.28$ | 74.17$ | 77.06$ | 83.58$ | 78.55$ | 77.53$ | 84.72$ | 93.38$ | 78.54$ | 73.28$ | 75.68$ | 77.18$ | 277.54$ | 240.08$ | 240.78$ | 241.98$ | 232.98$ | 204.89$ | 193.28$ | 173.82$ | 167.61$ | 167.03$ | 163.40$ | 156.24$ | 146.52$ | | | | | | | | | | | | | | | |
| Market Cap of Common Stock | 175,596,900,000$ | 155,495,680,000$ | 142,946,075,000$ | 145,822,592,989$ | 147,394,640,000$ | 173,688,600,000$ | 145,535,100,000$ | 131,129,698,649$ | 124,617,960,000$ | 115,934,720,000$ | 150,045,910,000$ | 153,156,388,280$ | 166,073,460,000$ | 154,350,750,000$ | 152,268,920,000$ | 166,283,756,231$ | 183,211,560,000$ | 154,095,480,000$ | 143,702,080,000$ | 148,323,315,934$ | 37,818,200,000$ | 135,994,600,000$ | 117,399,120,000$ | 117,733,207,717$ | 118,328,220,000$ | 111,597,420,000$ | 98,142,310,000$ | 92,420,215,366$ | 83,085,960,000$ | 79,111,920,000$ | 78,671,130,000$ | 76,927,729,959$ | 73,432,800,000$ | 68,717,880,000$ | | | | | | | | | | | | | | | |
| QoQ% | 12.93% | 8.78% | (1.97%) | (1.07%) | (15.14%) | 19.35% | 10.99% | 5.23% | 7.49% | (22.73%) | (2.03%) | (7.78%) | 7.60% | 1.37% | (8.43%) | (9.24%) | 18.90% | 7.23% | (3.12%) | 292.20% | (72.19%) | 15.84% | (.28%) | (.50%) | 6.03% | 13.71% | 6.19% | 11.23% | 5.02% | .56% | 2.27% | 4.76% | 6.86% | | | | | | | | | | | | | | | | |
| YoY% | 19.13% | (10.47%) | (1.78%) | 11.21% | 18.28% | 49.82% | (3.01%) | (14.38%) | (24.96%) | (24.89%) | (1.46%) | (7.90%) | (9.35%) | .17% | 5.96% | 12.11% | 384.45% | 13.31% | 22.41% | 25.98% | (68.04%) | 21.86% | 19.62% | 27.39% | 42.42% | 41.06% | 24.75% | 20.14% | 13.15% | 15.13% | | | | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | | 2,083,000,000 | 2,059,000,000 | 2,059,000,000 | 2,057,000,000 | 2,056,000,000 | 2,055,000,000 | 2,055,000,000 | 2,052,000,000 | 2,052,000,000 | 2,024,000,000 | 2,023,000,000 | 1,987,000,000 | 1,987,000,000 | 1,965,000,000 | 1,964,000,000 | 1,963,000,000 | 1,962,000,000 | 1,962,000,000 | 1,961,000,000 | 1,960,000,000 | 1,960,000,000 | 1,959,000,000 | 1,958,000,000 | 1,956,000,000 | 489,000,000 | 479,000,000 | 479,000,000 | 1,912,000,000 | 478,000,000 | 472,000,000 | 471,000,000 | 1,883,000,000 | 470,000,000 | 469,000,000 | 468,000,000 | 468,000,000 | 467,000,000 | 462,000,000 | 461,000,000 | 461,000,000 | 461,000,000 | 452,000,000 | 444,000,000 | 443,000,000 | 436,000,000 | 436,000,000 | 436,000,000 | 435,000,000 |
| QoQ% | | 1.17% | .00% | .10% | .05% | .05% | .00% | .15% | .00% | 1.38% | .05% | 1.81% | .00% | 1.12% | .05% | .05% | .05% | .00% | .05% | .05% | .00% | .05% | .05% | .10% | 300.00% | 2.09% | .00% | (74.95%) | 300.00% | 1.27% | .21% | (74.99%) | 300.64% | .21% | .21% | .00% | .21% | 1.08% | .22% | .00% | .00% | 1.99% | 1.80% | .23% | 1.61% | .00% | .00% | .23% | .93% |
| YoY% | | 1.31% | .20% | .20% | .24% | .20% | 1.53% | 1.58% | 3.27% | 3.27% | 3.00% | 3.00% | 1.22% | 1.27% | .15% | .15% | .15% | .10% | .15% | .15% | .20% | 300.82% | 308.98% | 308.77% | 2.30% | 2.30% | 1.48% | 1.70% | 1.54% | 1.70% | .64% | .64% | 302.35% | .64% | 1.52% | 1.52% | 1.52% | 1.30% | 2.21% | 3.83% | 4.06% | 5.73% | 3.67% | 1.84% | 1.84% | 1.16% | 2.59% | 3.56% | 2.59% |
| Price to Sales | 7.00x | 6.20x | 5.86x | 6.08x | 6.30x | 7.33x | 6.01x | 5.35x | 5.02x | 4.67x | 6.25x | 6.49x | 7.25x | 7.02x | 7.25x | 8.40x | 9.75x | 8.47x | 8.12x | 8.67x | 2.22x | 7.91x | 6.83x | 6.69x | 6.76x | 6.64x | 6.02x | 5.89x | 5.36x | | | | | | | | | | | | | | | | | | | | |
| Price to Earnings | 27.01x | 23.92x | 24.16x | 26.47x | 21.22x | 24.98x | 23.03x | 17.50x | 17.05x | 15.21x | 18.53x | 22.91x | 40.05x | 40.31x | 59.02x | 114.21x | 51.28x | 65.18x | 45.68x | 35.61x | 12.95x | 34.87x | 33.07x | 33.55x | 31.40x | 34.71x | 29.38x | 32.01x | 12.52x | 9.45x | 9.58x | 9.35x | 13.65x | 16.41x | | | | | | | | | | | | | | | |
| Price to Book | 3.24x | 2.87x | 2.81x | 2.93x | 2.94x | 3.47x | 2.96x | 2.70x | 2.63x | 2.46x | 3.35x | 3.57x | 4.23x | 4.00x | 4.18x | 4.63x | 4.92x | 4.20x | 3.89x | 3.97x | 1.04x | 3.65x | 3.17x | 3.23x | 3.20x | 3.05x | 2.81x | 2.70x | 2.43x | 2.31x | 2.38x | 2.35x | 2.60x | 2.60x | | | | | | | | | | | | | | | |
| Total Revenue | | 7,400,000,000$ | 6,400,000,000$ | 6,000,000,000$ | 5,300,000,000$ | 6,700,000,000$ | 6,000,000,000$ | 5,400,000,000$ | 5,600,000,000$ | 7,200,000,000$ | 6,300,000,000$ | 5,700,000,000$ | 5,600,000,000$ | 6,400,000,000$ | 5,900,000,000$ | 5,000,000,000$ | 4,700,000,000$ | 5,400,000,000$ | 4,700,000,000$ | 4,000,000,000$ | 4,100,000,000$ | 4,900,000,000$ | 4,100,000,000$ | 3,900,000,000$ | 4,300,000,000$ | 4,900,000,000$ | 4,500,000,000$ | 3,800,000,000$ | 3,600,000,000$ | 4,400,000,000$ | 3,900,000,000$ | 3,600,000,000$ | | | | | | | | 15,000,000$ | 48,000,000$ | 15,000,000$ | 5,000,000$ | 22,000,000$ | 16,000,000$ | 12,000,000$ | 33,000,000$ | 44,000,000$ | 14,000,000$ |
| QoQ% | | 15.63% | 6.67% | 13.21% | (20.90%) | 11.67% | 11.11% | (3.57%) | (22.22%) | 14.29% | 10.53% | 1.79% | (12.50%) | 8.48% | 18.00% | 6.38% | (12.96%) | 14.89% | 17.50% | (2.44%) | (16.33%) | 19.51% | 5.13% | (9.30%) | (12.25%) | 8.89% | 18.42% | 5.56% | (18.18%) | 12.82% | 8.33% | | | | | | | | | (68.75%) | 220.00% | 200.00% | (77.27%) | 37.50% | 33.33% | (63.64%) | (25.00%) | 214.29% | (99.68%) |
| YoY% | | 10.45% | 6.67% | 11.11% | (5.36%) | (6.94%) | (4.76%) | (5.26%) | .00% | 12.50% | 6.78% | 14.00% | 19.15% | 18.52% | 25.53% | 25.00% | 14.63% | 10.20% | 14.63% | 2.56% | (4.65%) | .00% | (8.89%) | 2.63% | 19.44% | 11.36% | 15.39% | 5.56% | | | | | | | | | | | | (31.82%) | 200.00% | 25.00% | (84.85%) | (50.00%) | 14.29% | (99.73%) | (99.14%) | 266.67% | (62.16%) |
| TTM | | 25,100,000,000$ | 24,400,000,000$ | 24,000,000,000$ | 23,400,000,000$ | 23,700,000,000$ | 24,200,000,000$ | 24,500,000,000$ | 24,800,000,000$ | 24,800,000,000$ | 24,000,000,000$ | 23,600,000,000$ | 22,900,000,000$ | 22,000,000,000$ | 21,000,000,000$ | 19,800,000,000$ | 18,800,000,000$ | 18,200,000,000$ | 17,700,000,000$ | 17,100,000,000$ | 17,000,000,000$ | 17,200,000,000$ | 17,200,000,000$ | 17,600,000,000$ | 17,500,000,000$ | 16,800,000,000$ | 16,300,000,000$ | 15,700,000,000$ | 15,500,000,000$ | | | | | | | | | | | 83,000,000$ | 90,000,000$ | 58,000,000$ | 55,000,000$ | 83,000,000$ | 105,000,000$ | 103,000,000$ | 4,485,000,000$ | 8,285,000,000$ | 8,253,000,000$ |
| TTM_QoQ% | | 2.87% | 1.67% | 2.56% | (1.27%) | (2.07%) | (1.22%) | (1.21%) | .00% | 3.33% | 1.70% | 3.06% | 4.09% | 4.76% | 6.06% | 5.32% | 3.30% | 2.83% | 3.51% | .59% | (1.16%) | .00% | (2.27%) | .57% | 4.17% | 3.07% | 3.82% | 1.29% | | | | | | | | | | | | (7.78%) | 55.17% | 5.46% | (33.74%) | (20.95%) | 1.94% | (97.70%) | (45.87%) | .39% | (.28%) |
| TTM_YoY% | | 5.91% | .83% | (2.04%) | (5.65%) | (4.44%) | .83% | 3.81% | 8.30% | 12.73% | 14.29% | 19.19% | 21.81% | 20.88% | 18.64% | 15.79% | 10.59% | 5.81% | 2.91% | (2.84%) | (2.86%) | 2.38% | 5.52% | 12.10% | 12.90% | | | | | | | | | | | | | | | .00% | (14.29%) | (43.69%) | (98.77%) | (99.00%) | (98.73%) | (98.76%) | (41.94%) | 9.60% | |
| Gross Margin | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | | | | | | | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| QoQ | | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | | | | | | | | | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% |
| YoY | | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | | | | | | | | | | | | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% |
| Operating Income | | 2,527,000,000$ | 1,911,000,000$ | 2,256,000,000$ | 941,000,000$ | 2,856,000,000$ | 1,670,000,000$ | 2,013,000,000$ | 2,660,000,000$ | 1,836,000,000$ | 2,799,000,000$ | 2,942,000,000$ | 2,046,000,000$ | 1,862,000,000$ | 948,000,000$ | (775,000,000$) | 1,355,000,000$ | 379,000,000$ | 510,000,000$ | 669,000,000$ | 940,000,000$ | 1,008,000,000$ | 1,186,000,000$ | 1,981,000,000$ | 878,000,000$ | 1,593,000,000$ | 1,747,000,000$ | 1,135,000,000$ | 1,107,000,000$ | 968,000,000$ | 1,146,000,000$ | 1,059,000,000$ | 186,000,000$ | 1,350,000,000$ | 1,276,000,000$ | 2,362,000,000$ | 926,000,000$ | 1,279,000,000$ | 1,169,000,000$ | 1,234,000,000$ | 876,000,000$ | 1,481,000,000$ | 1,146,000,000$ | 1,129,000,000$ | 1,532,000,000$ | 1,163,000,000$ | 951,000,000$ | 738,000,000$ | 641,000,000$ |
| QoQ% | | 32.23% | (15.29%) | 139.75% | (67.05%) | 71.02% | (17.04%) | (24.32%) | 44.88% | (34.41%) | (4.86%) | 43.79% | 9.88% | 96.41% | 222.32% | (157.20%) | 257.52% | (25.69%) | (23.77%) | (28.83%) | (6.75%) | (15.01%) | (40.13%) | 125.63% | (44.88%) | (8.82%) | 53.92% | 2.53% | 14.36% | (15.53%) | 8.22% | 469.36% | (86.22%) | 5.80% | (45.98%) | 155.08% | (27.60%) | 9.41% | (5.27%) | 40.87% | (40.85%) | 29.23% | 1.51% | (26.31%) | 31.73% | 22.29% | 28.86% | 15.13% | (45.91%) |
| YoY% | | (11.52%) | 14.43% | 12.07% | (64.62%) | 55.56% | (40.34%) | (31.58%) | 30.01% | (1.40%) | 195.25% | 479.61% | 51.00% | 391.29% | 85.88% | (215.85%) | 44.15% | (62.40%) | (57.00%) | (66.23%) | 7.06% | (36.72%) | (32.11%) | 74.54% | (20.69%) | 64.57% | 52.44% | 7.18% | 495.16% | (28.30%) | (10.19%) | (55.17%) | (79.91%) | 5.55% | 9.15% | 91.41% | 5.71% | (13.64%) | 2.01% | 9.30% | (42.82%) | 27.34% | 20.51% | 52.98% | 139.00% | (1.86%) | (3.06%) | 70.05% | (12.43%) |
| TTM | | 7,635,000,000$ | 7,964,000,000$ | 7,723,000,000$ | 7,480,000,000$ | 9,199,000,000$ | 8,179,000,000$ | 9,308,000,000$ | 10,237,000,000$ | 9,623,000,000$ | 9,649,000,000$ | 7,798,000,000$ | 4,081,000,000$ | 3,390,000,000$ | 1,907,000,000$ | 1,469,000,000$ | 2,913,000,000$ | 2,498,000,000$ | 3,127,000,000$ | 3,803,000,000$ | 5,115,000,000$ | 5,053,000,000$ | 5,638,000,000$ | 6,199,000,000$ | 5,353,000,000$ | 5,582,000,000$ | 4,957,000,000$ | 4,356,000,000$ | 4,280,000,000$ | 3,359,000,000$ | 3,741,000,000$ | 3,871,000,000$ | 5,174,000,000$ | 5,914,000,000$ | 5,843,000,000$ | 5,736,000,000$ | 4,608,000,000$ | 4,558,000,000$ | 4,760,000,000$ | 4,737,000,000$ | 4,632,000,000$ | 5,288,000,000$ | 4,970,000,000$ | 4,775,000,000$ | 4,384,000,000$ | 3,493,000,000$ | 3,515,000,000$ | 3,545,000,000$ | 3,241,000,000$ |
| TTM_QoQ% | | (4.13%) | 3.12% | 3.25% | (18.69%) | 12.47% | (12.13%) | (9.08%) | 6.38% | (.27%) | 23.74% | 91.08% | 20.38% | 77.77% | 29.82% | (49.57%) | 16.61% | (20.12%) | (17.78%) | (25.65%) | 1.23% | (10.38%) | (9.05%) | 15.80% | (4.10%) | 12.61% | 13.80% | 1.78% | 27.42% | (10.21%) | (3.36%) | (25.18%) | (12.51%) | 1.22% | 1.87% | 24.48% | 1.10% | (4.24%) | .49% | 2.27% | (12.41%) | 6.40% | 4.08% | 8.92% | 25.51% | (.63%) | (.85%) | 9.38% | (2.73%) |
| TTM_YoY% | | (17.00%) | (2.63%) | (17.03%) | (26.93%) | (4.41%) | (15.24%) | 19.36% | 150.85% | 183.86% | 405.98% | 430.84% | 40.10% | 35.71% | (39.02%) | (61.37%) | (43.05%) | (50.56%) | (44.54%) | (38.65%) | (4.45%) | (9.48%) | 13.74% | 42.31% | 25.07% | 66.18% | 32.51% | 12.53% | (17.28%) | (43.20%) | (35.98%) | (32.51%) | 12.28% | 29.75% | 22.75% | 21.09% | (.52%) | (13.81%) | (4.23%) | (.80%) | 5.66% | 51.39% | 41.39% | 34.70% | 35.27% | 4.83% | 21.67% | 21.91% | |
| Operating Margin | | 34.15% | 29.86% | 37.60% | 17.76% | 42.63% | 27.83% | 37.28% | 47.50% | 25.50% | 44.43% | 51.61% | 36.54% | 29.09% | 16.07% | (15.50%) | 28.83% | 7.02% | 10.85% | 16.73% | 22.93% | 20.57% | 28.93% | 50.80% | 20.42% | 32.51% | 38.82% | 29.87% | 30.75% | 22.00% | 29.39% | 29.42% | | | | | | | | 8,226.67% | 1,825.00% | 9,873.33% | 22,920.00% | 5,131.82% | 9,575.00% | 9,691.67% | 2,881.82% | 1,677.27% | 4,578.57% |
| QoQ | | 4.29% | (7.74%) | 19.85% | (24.87%) | 14.79% | (9.45%) | (10.22%) | 22.00% | (18.93%) | (7.19%) | 15.08% | 7.44% | 13.03% | 31.57% | (44.33%) | 21.81% | (3.83%) | (5.87%) | (6.20%) | 2.36% | (8.36%) | (21.87%) | 30.38% | (12.09%) | (6.31%) | 8.95% | (.88%) | 8.75% | (7.39%) | (.03%) | | | | | | | | | 6,401.67% | (8,048.33%) | (13,046.67%) | 17,788.18% | (4,443.18%) | (116.67%) | 6,809.85% | 1,204.55% | (2,901.30%) | 4,551.60% |
| YoY | | (8.48%) | 2.03% | .32% | (29.75%) | 17.13% | (16.60%) | (14.34%) | 10.96% | (3.59%) | 28.36% | 67.11% | 7.71% | 22.08% | 5.22% | (32.23%) | 5.90% | (13.55%) | (18.08%) | (34.07%) | 2.51% | (11.94%) | (9.90%) | 20.93% | (10.33%) | 10.51% | 9.44% | .45% | | | | | | | | | | | | 3,094.85% | (7,750.00%) | 181.67% | 20,038.18% | 3,454.55% | 4,996.43% | 9,664.70% | 2,856.22% | (1,939.39%) | 2,600.19% |
| Net Income | | 2,135,000,000$ | 1,639,000,000$ | 464,000,000$ | 873,000,000$ | 1,591,000,000$ | 1,296,000,000$ | 1,937,000,000$ | 915,000,000$ | 1,019,000,000$ | 2,564,000,000$ | 1,785,000,000$ | 1,267,000,000$ | 1,559,000,000$ | 1,113,000,000$ | (693,000,000$) | 953,000,000$ | 304,000,000$ | 72,000,000$ | 1,498,000,000$ | (190,000,000$) | 1,123,000,000$ | 1,129,000,000$ | 308,000,000$ | 844,000,000$ | 798,000,000$ | 1,139,000,000$ | 606,000,000$ | 314,000,000$ | 941,000,000$ | 687,000,000$ | 3,834,000,000$ | 2,072,000,000$ | 856,000,000$ | 804,000,000$ | 1,591,000,000$ | 1,017,000,000$ | 789,000,000$ | 544,000,000$ | 654,000,000$ | 510,000,000$ | 882,000,000$ | 720,000,000$ | 650,000,000$ | 884,000,000$ | 664,000,000$ | 491,000,000$ | 430,000,000$ | 327,000,000$ |
| QoQ% | | 30.26% | 253.23% | (46.85%) | (45.13%) | 22.76% | (33.09%) | 111.69% | (10.21%) | (60.26%) | 43.64% | 40.88% | (18.73%) | 40.07% | 260.61% | (172.72%) | 213.49% | 322.22% | (95.19%) | 888.42% | (116.92%) | (.53%) | 266.56% | (63.51%) | 5.76% | (29.94%) | 87.95% | 92.99% | (66.63%) | 36.97% | (82.08%) | 85.04% | 142.06% | 6.47% | (49.47%) | 56.44% | 28.90% | 45.04% | (16.82%) | 28.24% | (42.18%) | 22.50% | 10.77% | (26.47%) | 33.13% | 35.23% | 14.19% | 31.50% | (53.15%) |
| YoY% | | 34.19% | 26.47% | (76.05%) | (4.59%) | 56.13% | (49.45%) | 8.52% | (27.78%) | (34.64%) | 130.37% | 357.58% | 32.95% | 412.83% | 1,445.83% | (146.26%) | 601.58% | (72.93%) | (93.62%) | 386.36% | (122.51%) | 40.73% | (.88%) | (49.18%) | 168.79% | (15.20%) | 65.79% | (84.19%) | (84.85%) | 9.93% | (14.55%) | 140.98% | 103.74% | 8.49% | 47.79% | 143.27% | 99.41% | (10.54%) | (24.44%) | .62% | (42.31%) | 32.83% | 46.64% | 51.16% | 170.34% | (4.87%) | (19.51%) | 58.09% | (23.78%) |
| TTM | | 5,111,000,000$ | 4,567,000,000$ | 4,224,000,000$ | 5,697,000,000$ | 5,739,000,000$ | 5,167,000,000$ | 6,435,000,000$ | 6,283,000,000$ | 6,635,000,000$ | 7,175,000,000$ | 5,724,000,000$ | 3,246,000,000$ | 2,932,000,000$ | 1,677,000,000$ | 636,000,000$ | 2,827,000,000$ | 1,684,000,000$ | 2,503,000,000$ | 3,560,000,000$ | 2,370,000,000$ | 3,404,000,000$ | 3,079,000,000$ | 3,089,000,000$ | 3,387,000,000$ | 2,857,000,000$ | 3,000,000,000$ | 2,548,000,000$ | 5,776,000,000$ | 7,534,000,000$ | 7,449,000,000$ | 7,566,000,000$ | 5,323,000,000$ | 4,268,000,000$ | 4,201,000,000$ | 3,941,000,000$ | 3,004,000,000$ | 2,497,000,000$ | 2,590,000,000$ | 2,766,000,000$ | 2,762,000,000$ | 3,136,000,000$ | 2,918,000,000$ | 2,689,000,000$ | 2,469,000,000$ | 1,912,000,000$ | 1,946,000,000$ | 2,065,000,000$ | 1,907,000,000$ |
| TTM_QoQ% | | 11.91% | 8.12% | (25.86%) | (.73%) | 11.07% | (19.71%) | 2.42% | (5.31%) | (7.53%) | 25.35% | 76.34% | 10.71% | 74.84% | 163.68% | (77.50%) | 67.87% | (32.72%) | (29.69%) | 50.21% | (30.38%) | 10.56% | (.32%) | (8.80%) | 18.55% | (4.77%) | 17.74% | (55.89%) | (23.33%) | 1.14% | (1.55%) | 42.14% | 24.72% | 1.60% | 6.60% | 31.19% | 20.30% | (3.59%) | (6.36%) | .15% | (11.93%) | 7.47% | 8.52% | 8.91% | 29.13% | (1.75%) | (5.76%) | 8.29% | (5.08%) |
| TTM_YoY% | | (10.94%) | (11.61%) | (34.36%) | (9.33%) | (13.50%) | (27.99%) | 12.42% | 93.56% | 126.30% | 327.85% | 800.00% | 14.82% | 74.11% | (33.00%) | (82.14%) | 19.28% | (50.53%) | (18.71%) | 15.25% | (30.03%) | 19.15% | 2.63% | 21.23% | (41.36%) | (62.08%) | (59.73%) | (66.32%) | 8.51% | 76.52% | 77.32% | 91.98% | 77.20% | 70.93% | 62.20% | 42.48% | 8.76% | (20.38%) | (11.24%) | 2.86% | 11.87% | 64.02% | 49.95% | 30.22% | 29.47% | (4.83%) | 12.75% | 19.85% | |
| Profit Margin | | 28.85% | 25.61% | 7.73% | 16.47% | 23.75% | 21.60% | 35.87% | 16.34% | 14.15% | 40.70% | 31.32% | 22.63% | 24.36% | 18.86% | (13.86%) | 20.28% | 5.63% | 1.53% | 37.45% | (4.63%) | 22.92% | 27.54% | 7.90% | 19.63% | 16.29% | 25.31% | 15.95% | 8.72% | 21.39% | 17.62% | 106.50% | | | | | | | | 4,360.00% | 1,062.50% | 5,880.00% | 14,400.00% | 2,954.55% | 5,525.00% | 5,533.33% | 1,487.88% | 977.27% | 2,335.71% |
| QoQ | | 3.24% | 17.88% | (8.74%) | (7.27%) | 2.15% | (14.27%) | 19.53% | 2.19% | (26.55%) | 9.38% | 8.69% | (1.73%) | 5.50% | 32.72% | (34.14%) | 14.65% | 4.10% | (35.92%) | 42.08% | (27.55%) | (4.62%) | 19.64% | (11.73%) | 3.34% | (9.03%) | 9.36% | 7.23% | (12.66%) | 3.77% | (88.89%) | | | | | | | | | 3,297.50% | (4,817.50%) | (8,520.00%) | 11,445.46% | (2,570.46%) | (8.33%) | 4,045.45% | 510.61% | (1,358.44%) | 2,319.83% |
| YoY | | 5.11% | 4.01% | (28.14%) | .13% | 9.59% | (19.10%) | 4.55% | (6.29%) | (10.21%) | 21.83% | 45.18% | 2.35% | 18.73% | 17.33% | (51.31%) | 24.91% | (17.29%) | (26.01%) | 29.55% | (24.26%) | 6.63% | 2.23% | (8.05%) | 10.91% | (5.10%) | 7.70% | (90.55%) | | | | | | | | | | | | 1,405.46% | (4,462.50%) | 346.67% | 12,912.12% | 1,977.27% | 3,189.29% | 5,517.45% | 1,471.97% | (1,289.39%) | 1,176.26% |
| Equity to Common Shareholders | | 54,181,000,000$ | 50,797,000,000$ | 49,812,000,000$ | 50,101,000,000$ | 50,051,000,000$ | 49,140,000,000$ | 48,641,000,000$ | 47,468,000,000$ | 47,095,000,000$ | 44,793,000,000$ | 42,896,000,000$ | 39,229,000,000$ | 38,629,000,000$ | 36,439,000,000$ | 35,887,000,000$ | 37,202,000,000$ | 36,649,000,000$ | 36,932,000,000$ | 37,378,000,000$ | 36,513,000,000$ | 37,287,000,000$ | 37,073,000,000$ | 36,403,000,000$ | 37,005,000,000$ | 36,592,000,000$ | 34,910,000,000$ | 34,226,000,000$ | 34,144,000,000$ | 34,252,000,000$ | 33,021,000,000$ | 32,706,000,000$ | 28,236,000,000$ | 26,398,000,000$ | 25,926,000,000$ | 25,497,000,000$ | 24,341,000,000$ | 23,907,000,000$ | 23,174,000,000$ | 22,912,000,000$ | 22,574,000,000$ | 22,318,000,000$ | 21,338,000,000$ | 20,235,000,000$ | 19,916,000,000$ | 18,810,000,000$ | 18,429,000,000$ | 18,160,000,000$ | 18,040,000,000$ |
| QoQ | | 3,384,000,000$ | 985,000,000$ | (289,000,000$) | 50,000,000$ | 911,000,000$ | 499,000,000$ | 1,173,000,000$ | 373,000,000$ | 2,302,000,000$ | 1,897,000,000$ | 3,667,000,000$ | 600,000,000$ | 2,190,000,000$ | 552,000,000$ | (1,315,000,000$) | 553,000,000$ | (283,000,000$) | (446,000,000$) | 865,000,000$ | (774,000,000$) | 214,000,000$ | 670,000,000$ | (602,000,000$) | 413,000,000$ | 1,682,000,000$ | 684,000,000$ | 82,000,000$ | (108,000,000$) | 1,231,000,000$ | 315,000,000$ | 4,470,000,000$ | 1,838,000,000$ | 472,000,000$ | 429,000,000$ | 1,156,000,000$ | 434,000,000$ | 733,000,000$ | 262,000,000$ | 338,000,000$ | 256,000,000$ | 980,000,000$ | 1,103,000,000$ | 319,000,000$ | 1,106,000,000$ | 381,000,000$ | 269,000,000$ | 120,000,000$ | |
| QoQ% | | 6.66% | 1.98% | (.58%) | .10% | 1.85% | 1.03% | 2.47% | .79% | 5.14% | 4.42% | 9.35% | 1.55% | 6.01% | 1.54% | (3.54%) | 1.51% | (.77%) | (1.19%) | 2.37% | (2.08%) | .58% | 1.84% | (1.63%) | 1.13% | 4.82% | 2.00% | .24% | (.32%) | 3.73% | .96% | 15.83% | 6.96% | 1.82% | 1.68% | 4.75% | 1.82% | 3.16% | 1.14% | 1.50% | 1.15% | 4.59% | 5.45% | 1.60% | 5.88% | 2.07% | 1.48% | .67% | |
| YoY | | 4,130,000,000$ | 1,657,000,000$ | 1,171,000,000$ | 2,633,000,000$ | 2,956,000,000$ | 4,347,000,000$ | 5,745,000,000$ | 8,239,000,000$ | 8,466,000,000$ | 8,354,000,000$ | 7,009,000,000$ | 2,027,000,000$ | 1,980,000,000$ | (493,000,000$) | (1,491,000,000$) | 689,000,000$ | (638,000,000$) | (141,000,000$) | 975,000,000$ | (492,000,000$) | 695,000,000$ | 2,163,000,000$ | 2,177,000,000$ | 2,861,000,000$ | 2,340,000,000$ | 1,889,000,000$ | 1,520,000,000$ | 5,908,000,000$ | 7,854,000,000$ | 7,095,000,000$ | 7,209,000,000$ | 3,895,000,000$ | 2,491,000,000$ | 2,752,000,000$ | 2,585,000,000$ | 1,767,000,000$ | 1,589,000,000$ | 1,836,000,000$ | 2,677,000,000$ | 2,658,000,000$ | 3,508,000,000$ | 2,909,000,000$ | 2,075,000,000$ | 1,876,000,000$ | | | | 1,972,000,000$ |
| YoY% | | 8.25% | 3.37% | 2.41% | 5.55% | 6.28% | 9.71% | 13.39% | 21.00% | 21.92% | 22.93% | 19.53% | 5.45% | 5.40% | (1.34%) | (3.99%) | 1.89% | (1.71%) | (.38%) | 2.68% | (1.33%) | 1.90% | 6.20% | 6.36% | 8.38% | 6.83% | 5.72% | 4.65% | 20.92% | 29.75% | 27.37% | 28.27% | 16.00% | 10.42% | 11.88% | 11.28% | 7.83% | 7.12% | 8.60% | 13.23% | 13.35% | 18.65% | 15.79% | 11.43% | 10.40% | | | | 12.27% |
| Dividends Paid | | 1,167,000,000$ | 1,166,000,000$ | 1,166,000,000$ | 1,059,000,000$ | 1,061,000,000$ | 1,057,000,000$ | 1,058,000,000$ | 959,000,000$ | 947,000,000$ | 946,000,000$ | 930,000,000$ | 845,000,000$ | 836,000,000$ | 835,000,000$ | 836,000,000$ | 757,000,000$ | 756,000,000$ | 756,000,000$ | 755,000,000$ | 686,000,000$ | 686,000,000$ | 686,000,000$ | 685,000,000$ | 611,000,000$ | 600,000,000$ | 599,000,000$ | 598,000,000$ | 531,000,000$ | 523,000,000$ | 524,000,000$ | 523,000,000$ | 463,000,000$ | 462,000,000$ | 460,000,000$ | 460,000,000$ | 407,000,000$ | 402,000,000$ | 402,000,000$ | 401,000,000$ | 354,000,000$ | 348,000,000$ | 342,000,000$ | 341,000,000$ | 316,000,000$ | 315,000,000$ | 315,000,000$ | 315,000,000$ | 286,000,000$ |
| Additional Paid-In Capital QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Goodwill | | 4,849,000,000$ | 4,867,000,000$ | 4,866,000,000$ | 4,866,000,000$ | 4,919,000,000$ | 5,087,000,000$ | 5,085,000,000$ | 5,091,000,000$ | 5,043,000,000$ | 5,184,000,000$ | 5,184,000,000$ | 4,854,000,000$ | 4,872,000,000$ | 4,843,000,000$ | 4,844,000,000$ | 4,844,000,000$ | 4,844,000,000$ | 4,846,000,000$ | 4,853,000,000$ | 4,254,000,000$ | 4,214,000,000$ | 4,213,000,000$ | 4,201,000,000$ | 4,204,000,000$ | 4,129,000,000$ | 3,496,000,000$ | 3,488,000,000$ | 891,000,000$ | | | | 764,000,000$ | | | | 779,000,000$ | | | | 778,000,000$ | | | | 147,000,000$ | | | | 149,000,000$ |
| QoQ% | | (.37%) | .02% | .00% | (1.08%) | (3.30%) | .04% | (.12%) | .95% | (2.72%) | .00% | 6.80% | (.37%) | .60% | (.02%) | .00% | .00% | (.04%) | (.14%) | 14.08% | .95% | .02% | .29% | (.07%) | 1.82% | 18.11% | .23% | 291.47% | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | (1.42%) | (4.33%) | (4.31%) | (4.42%) | (2.46%) | (1.87%) | (1.91%) | 4.88% | 3.51% | 7.04% | 7.02% | .21% | .58% | (.06%) | (.19%) | 13.87% | 14.95% | 15.03% | 15.52% | 1.19% | 2.06% | 20.51% | 20.44% | 371.83% | | | | 16.62% | | | | (1.93%) | | | | .13% | | | | 429.25% | | | | (1.34%) | | | | (1.33%) |
| Other Intangible Assets | | | | | 1,578,000,000$ | | | | 1,556,000,000$ | | | | 623,000,000$ | | | | 606,000,000$ | | | | 558,000,000$ | | | | 417,000,000$ | | | | 573,000,000$ | | | | 1,149,000,000$ | | | | 1,110,000,000$ | | | | 1,064,000,000$ | | | | 362,000,000$ | | | | 91,000,000$ |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Amortization of Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Assets | | 204,354,000,000$ | 198,830,000,000$ | 194,264,000,000$ | 190,144,000,000$ | 186,013,000,000$ | 184,724,000,000$ | 179,950,000,000$ | 177,489,000,000$ | 171,674,000,000$ | 168,275,000,000$ | 165,357,000,000$ | 158,935,000,000$ | 156,409,000,000$ | 151,770,000,000$ | 144,945,000,000$ | 140,912,000,000$ | 139,163,000,000$ | 135,013,000,000$ | 132,441,000,000$ | 127,684,000,000$ | 126,382,000,000$ | 121,961,000,000$ | 120,637,000,000$ | 117,691,000,000$ | 114,222,000,000$ | 110,552,000,000$ | 109,029,000,000$ | 103,702,000,000$ | 98,603,000,000$ | 95,490,000,000$ | 94,284,000,000$ | 97,963,000,000$ | 96,781,000,000$ | 92,890,000,000$ | 91,205,000,000$ | 90,474,000,000$ | 87,864,000,000$ | 85,420,000,000$ | 84,637,000,000$ | 82,479,000,000$ | 79,963,000,000$ | 77,201,000,000$ | 74,929,000,000$ | 74,605,000,000$ | 72,193,000,000$ | 71,590,000,000$ | 70,331,000,000$ | 69,007,000,000$ |
| QoQ | | 5,524,000,000$ | 4,566,000,000$ | 4,120,000,000$ | 4,131,000,000$ | 1,289,000,000$ | 4,774,000,000$ | 2,461,000,000$ | 5,815,000,000$ | 3,399,000,000$ | 2,918,000,000$ | 6,422,000,000$ | 2,526,000,000$ | 4,639,000,000$ | 6,825,000,000$ | 4,033,000,000$ | 1,749,000,000$ | 4,150,000,000$ | 2,572,000,000$ | 4,757,000,000$ | 1,302,000,000$ | 4,421,000,000$ | 1,324,000,000$ | 2,946,000,000$ | 3,469,000,000$ | 3,670,000,000$ | 1,523,000,000$ | 5,327,000,000$ | 5,099,000,000$ | 3,113,000,000$ | 1,206,000,000$ | (3,679,000,000$) | 1,182,000,000$ | 3,891,000,000$ | 1,685,000,000$ | 731,000,000$ | 2,610,000,000$ | 2,444,000,000$ | 783,000,000$ | 2,158,000,000$ | 2,516,000,000$ | 2,762,000,000$ | 2,272,000,000$ | 324,000,000$ | 2,412,000,000$ | 603,000,000$ | 1,259,000,000$ | 1,324,000,000$ | 1,841,000,000$ |
| YoY | | 18,341,000,000$ | 14,106,000,000$ | 14,314,000,000$ | 12,655,000,000$ | 14,339,000,000$ | 16,449,000,000$ | 14,593,000,000$ | 18,554,000,000$ | 15,265,000,000$ | 16,505,000,000$ | 20,412,000,000$ | 18,023,000,000$ | 17,246,000,000$ | 16,757,000,000$ | 12,504,000,000$ | 13,228,000,000$ | 12,781,000,000$ | 13,052,000,000$ | 11,804,000,000$ | 9,993,000,000$ | 12,160,000,000$ | 11,409,000,000$ | 11,608,000,000$ | 13,989,000,000$ | 15,619,000,000$ | 15,062,000,000$ | 14,745,000,000$ | 5,739,000,000$ | 1,822,000,000$ | 2,600,000,000$ | 3,079,000,000$ | 7,489,000,000$ | 8,917,000,000$ | 7,470,000,000$ | 6,568,000,000$ | 7,995,000,000$ | 7,901,000,000$ | 8,219,000,000$ | 9,708,000,000$ | 7,874,000,000$ | 7,770,000,000$ | 5,611,000,000$ | 4,598,000,000$ | 5,598,000,000$ | 5,027,000,000$ | 6,373,000,000$ | | 4,568,000,000$ |
| Total Liabilities | | 139,758,000,000$ | 137,898,000,000$ | 133,898,000,000$ | 129,283,000,000$ | 126,475,000,000$ | 125,288,000,000$ | 120,561,000,000$ | 118,465,000,000$ | 115,106,000,000$ | 113,899,000,000$ | 112,378,000,000$ | 109,499,000,000$ | 109,663,000,000$ | 107,163,000,000$ | 100,693,000,000$ | 95,243,000,000$ | 94,437,000,000$ | 89,899,000,000$ | 86,711,000,000$ | 82,755,000,000$ | 84,320,000,000$ | 80,387,000,000$ | 79,762,000,000$ | 75,844,000,000$ | 74,048,000,000$ | 72,126,000,000$ | 71,189,000,000$ | 66,289,000,000$ | 61,257,000,000$ | 59,308,000,000$ | 58,267,000,000$ | 68,432,000,000$ | 69,460,000,000$ | 66,014,000,000$ | 64,736,000,000$ | 64,635,000,000$ | 62,995,000,000$ | 61,538,000,000$ | 60,972,000,000$ | 59,367,000,000$ | 57,137,000,000$ | 55,600,000,000$ | 54,465,000,000$ | 54,437,000,000$ | 53,049,000,000$ | 53,161,000,000$ | 52,171,000,000$ | 51,266,000,000$ |
| QoQ | | 1,860,000,000$ | 4,000,000,000$ | 4,615,000,000$ | 2,808,000,000$ | 1,187,000,000$ | 4,727,000,000$ | 2,096,000,000$ | 3,359,000,000$ | 1,207,000,000$ | 1,521,000,000$ | 2,879,000,000$ | (164,000,000$) | 2,500,000,000$ | 6,470,000,000$ | 5,450,000,000$ | 806,000,000$ | 4,538,000,000$ | 3,188,000,000$ | 3,956,000,000$ | (1,565,000,000$) | 3,933,000,000$ | 625,000,000$ | 3,918,000,000$ | 1,796,000,000$ | 1,922,000,000$ | 937,000,000$ | 4,900,000,000$ | 5,032,000,000$ | 1,949,000,000$ | 1,041,000,000$ | (10,165,000,000$) | (1,028,000,000$) | 3,446,000,000$ | 1,278,000,000$ | 101,000,000$ | 1,640,000,000$ | 1,457,000,000$ | 566,000,000$ | 1,605,000,000$ | 2,230,000,000$ | 1,537,000,000$ | 1,135,000,000$ | 28,000,000$ | 1,388,000,000$ | (112,000,000$) | 990,000,000$ | 905,000,000$ | (15,900,000,000$) |
| YoY | | 13,283,000,000$ | 12,610,000,000$ | 13,337,000,000$ | 10,818,000,000$ | 11,369,000,000$ | 11,389,000,000$ | 8,183,000,000$ | 8,966,000,000$ | 5,443,000,000$ | 6,736,000,000$ | 11,685,000,000$ | 14,256,000,000$ | 15,226,000,000$ | 17,264,000,000$ | 13,982,000,000$ | 12,488,000,000$ | 10,117,000,000$ | 9,512,000,000$ | 6,949,000,000$ | 6,911,000,000$ | 10,272,000,000$ | 8,261,000,000$ | 8,573,000,000$ | 9,555,000,000$ | 12,791,000,000$ | 12,818,000,000$ | 12,922,000,000$ | (2,143,000,000$) | (8,203,000,000$) | (6,706,000,000$) | (6,469,000,000$) | 3,797,000,000$ | 6,465,000,000$ | 4,476,000,000$ | 3,764,000,000$ | 5,268,000,000$ | 5,858,000,000$ | 5,938,000,000$ | 6,507,000,000$ | 4,930,000,000$ | 4,088,000,000$ | 2,439,000,000$ | 2,294,000,000$ | 3,171,000,000$ | (14,117,000,000$) | (12,056,000,000$) | | 2,895,000,000$ |
| Current Ratio | | .55x | .54x | .55x | .47x | .41x | .49x | .51x | .55x | .50x | .53x | .53x | .51x | .46x | .53x | .49x | .53x | .47x | .48x | .52x | .47x | .57x | .61x | .71x | .53x | .58x | .52x | .46x | .36x | .65x | .58x | .59x | .64x | .61x | .66x | .60x | .68x | .65x | .57x | .67x | .67x | .64x | .67x | .67x | .72x | .59x | .63x | .60x | .64x |
| Total Current Assets | | 12,671,000,000$ | 12,493,000,000$ | 12,648,000,000$ | 11,951,000,000$ | 12,180,000,000$ | 12,803,000,000$ | 12,680,000,000$ | 15,361,000,000$ | 14,244,000,000$ | 13,122,000,000$ | 13,549,000,000$ | 13,490,000,000$ | 12,891,000,000$ | 14,332,000,000$ | 10,988,000,000$ | 9,288,000,000$ | 9,572,000,000$ | 8,061,000,000$ | 8,237,000,000$ | 7,382,000,000$ | 9,026,000,000$ | 7,581,000,000$ | 9,725,000,000$ | 7,408,000,000$ | 7,679,000,000$ | 7,471,000,000$ | 8,222,000,000$ | 6,393,000,000$ | 8,349,000,000$ | 5,885,000,000$ | 5,612,000,000$ | 7,181,000,000$ | 7,027,000,000$ | 5,947,000,000$ | 5,827,000,000$ | 7,409,000,000$ | 6,747,000,000$ | 6,512,000,000$ | 7,096,000,000$ | 6,795,000,000$ | 6,657,000,000$ | 6,346,000,000$ | 6,297,000,000$ | 6,944,000,000$ | 5,633,000,000$ | 6,099,000,000$ | 6,141,000,000$ | 5,842,000,000$ |
| QoQ | | 178,000,000$ | (155,000,000$) | 697,000,000$ | (229,000,000$) | (623,000,000$) | 123,000,000$ | (2,681,000,000$) | 1,117,000,000$ | 1,122,000,000$ | (427,000,000$) | 59,000,000$ | 599,000,000$ | (1,441,000,000$) | 3,344,000,000$ | 1,700,000,000$ | (284,000,000$) | 1,511,000,000$ | (176,000,000$) | 855,000,000$ | (1,644,000,000$) | 1,445,000,000$ | (2,144,000,000$) | 2,317,000,000$ | (271,000,000$) | 208,000,000$ | (751,000,000$) | 1,829,000,000$ | (1,956,000,000$) | 2,464,000,000$ | 273,000,000$ | (1,569,000,000$) | 154,000,000$ | 1,080,000,000$ | 120,000,000$ | (1,582,000,000$) | 662,000,000$ | 235,000,000$ | (584,000,000$) | 301,000,000$ | 138,000,000$ | 311,000,000$ | 49,000,000$ | (647,000,000$) | 1,311,000,000$ | (466,000,000$) | (42,000,000$) | 299,000,000$ | 370,000,000$ |
| Total Current Liabilities | | 22,911,000,000$ | 23,047,000,000$ | 22,861,000,000$ | 25,355,000,000$ | 29,647,000,000$ | 26,231,000,000$ | 24,803,000,000$ | 27,963,000,000$ | 28,496,000,000$ | 24,871,000,000$ | 25,377,000,000$ | 26,695,000,000$ | 27,793,000,000$ | 26,821,000,000$ | 22,423,000,000$ | 17,437,000,000$ | 20,456,000,000$ | 16,818,000,000$ | 15,783,000,000$ | 15,558,000,000$ | 15,712,000,000$ | 12,365,000,000$ | 13,722,000,000$ | 13,853,000,000$ | 13,314,000,000$ | 14,412,000,000$ | 17,926,000,000$ | 17,563,000,000$ | 12,807,000,000$ | 10,184,000,000$ | 9,579,000,000$ | 11,243,000,000$ | 11,604,000,000$ | 8,950,000,000$ | 9,761,000,000$ | 10,919,000,000$ | 10,456,000,000$ | 11,336,000,000$ | 10,587,000,000$ | 10,107,000,000$ | 10,371,000,000$ | 9,421,000,000$ | 9,386,000,000$ | 9,663,000,000$ | 9,572,000,000$ | 9,690,000,000$ | 10,292,000,000$ | 9,189,000,000$ |
| QoQ | | (136,000,000$) | 186,000,000$ | (2,494,000,000$) | (4,292,000,000$) | 3,416,000,000$ | 1,428,000,000$ | (3,160,000,000$) | (533,000,000$) | 3,625,000,000$ | (506,000,000$) | (1,318,000,000$) | (1,098,000,000$) | 972,000,000$ | 4,398,000,000$ | 4,986,000,000$ | (3,019,000,000$) | 3,638,000,000$ | 1,035,000,000$ | 225,000,000$ | (154,000,000$) | 3,347,000,000$ | (1,357,000,000$) | (131,000,000$) | 539,000,000$ | (1,098,000,000$) | (3,514,000,000$) | 363,000,000$ | 4,756,000,000$ | 2,623,000,000$ | 605,000,000$ | (1,664,000,000$) | (361,000,000$) | 2,654,000,000$ | (811,000,000$) | (1,158,000,000$) | 463,000,000$ | (880,000,000$) | 749,000,000$ | 480,000,000$ | (264,000,000$) | 950,000,000$ | 35,000,000$ | (277,000,000$) | 91,000,000$ | (118,000,000$) | (602,000,000$) | 1,103,000,000$ | (24,000,000$) |
| Debt to Asset Ratio | | .68x | .69x | .69x | .68x | .68x | .68x | .67x | .67x | .67x | .68x | .68x | .69x | .70x | .71x | .69x | .68x | .68x | .67x | .65x | .65x | .67x | .66x | .66x | .64x | .65x | .65x | .65x | .64x | .62x | .62x | .62x | .70x | .72x | .71x | .71x | .71x | .72x | .72x | .72x | .72x | .71x | .72x | .73x | .73x | .73x | .74x | .74x | .74x |
| Long Term Debt | | 84,169,000,000$ | 82,690,000,000$ | 79,814,000,000$ | 72,385,000,000$ | 66,100,000,000$ | 68,494,000,000$ | 65,868,000,000$ | 61,405,000,000$ | 59,183,000,000$ | 60,982,000,000$ | 59,007,000,000$ | 55,256,000,000$ | 54,670,000,000$ | 53,382,000,000$ | 50,974,000,000$ | 50,960,000,000$ | 48,092,000,000$ | 47,559,000,000$ | 46,065,000,000$ | 41,944,000,000$ | 42,794,000,000$ | 42,667,000,000$ | 41,116,000,000$ | 37,543,000,000$ | 36,144,000,000$ | 33,947,000,000$ | 29,883,000,000$ | 26,782,000,000$ | 27,048,000,000$ | 28,356,000,000$ | 28,062,000,000$ | 31,410,000,000$ | 30,345,000,000$ | 30,392,000,000$ | 28,539,000,000$ | 27,818,000,000$ | 28,195,000,000$ | 27,001,000,000$ | 27,791,000,000$ | 26,681,000,000$ | 25,604,000,000$ | 25,235,000,000$ | 24,264,000,000$ | 24,044,000,000$ | 24,853,000,000$ | 25,049,000,000$ | 23,824,000,000$ | 23,969,000,000$ |
| QoQ | | 1,479,000,000$ | 2,876,000,000$ | 7,429,000,000$ | 6,285,000,000$ | (2,394,000,000$) | 2,626,000,000$ | 4,463,000,000$ | 2,222,000,000$ | (1,799,000,000$) | 1,975,000,000$ | 3,751,000,000$ | 586,000,000$ | 1,288,000,000$ | 2,408,000,000$ | 14,000,000$ | 2,868,000,000$ | 533,000,000$ | 1,494,000,000$ | 4,121,000,000$ | (850,000,000$) | 127,000,000$ | 1,551,000,000$ | 3,573,000,000$ | 1,399,000,000$ | 2,197,000,000$ | 4,064,000,000$ | 3,101,000,000$ | (266,000,000$) | (1,308,000,000$) | 294,000,000$ | (3,348,000,000$) | 1,065,000,000$ | (47,000,000$) | 1,853,000,000$ | 721,000,000$ | (377,000,000$) | 1,194,000,000$ | (790,000,000$) | 1,110,000,000$ | 1,077,000,000$ | 369,000,000$ | 971,000,000$ | 220,000,000$ | (809,000,000$) | (196,000,000$) | 1,225,000,000$ | (145,000,000$) | 107,000,000$ |
| YoY | | 18,069,000,000$ | 14,196,000,000$ | 13,946,000,000$ | 10,980,000,000$ | 6,917,000,000$ | 7,512,000,000$ | 6,861,000,000$ | 6,149,000,000$ | 4,513,000,000$ | 7,600,000,000$ | 8,033,000,000$ | 4,296,000,000$ | 6,578,000,000$ | 5,823,000,000$ | 4,909,000,000$ | 9,016,000,000$ | 5,298,000,000$ | 4,892,000,000$ | 4,949,000,000$ | 4,401,000,000$ | 6,650,000,000$ | 8,720,000,000$ | 11,233,000,000$ | 10,761,000,000$ | 9,096,000,000$ | 5,591,000,000$ | 1,821,000,000$ | (4,628,000,000$) | (3,297,000,000$) | (2,036,000,000$) | (477,000,000$) | 3,592,000,000$ | 2,150,000,000$ | 3,391,000,000$ | 748,000,000$ | 1,137,000,000$ | 2,591,000,000$ | 1,766,000,000$ | 3,527,000,000$ | 2,637,000,000$ | 751,000,000$ | 186,000,000$ | 440,000,000$ | 75,000,000$ | 991,000,000$ | 1,535,000,000$ | | 792,000,000$ |
| Capital Lease Obligations | | | | | 387,000,000$ | | | | 412,000,000$ | | | | 400,000,000$ | | | | 555,000,000$ | | | | 541,000,000$ | | | | 498,000,000$ | | | | 141,000,000$ | | | | 150,000,000$ | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | 2,391,000,000$ | 1,728,000,000$ | 2,419,000,000$ | 1,487,000,000$ | 2,263,000,000$ | 1,551,000,000$ | 1,642,000,000$ | 2,690,000,000$ | 1,568,000,000$ | 1,577,000,000$ | 2,275,000,000$ | 1,601,000,000$ | 2,508,000,000$ | 2,861,000,000$ | 1,477,000,000$ | 639,000,000$ | 692,000,000$ | 884,000,000$ | 1,462,000,000$ | 1,105,000,000$ | 1,961,000,000$ | 1,009,000,000$ | 3,335,000,000$ | 600,000,000$ | 1,131,000,000$ | 1,019,000,000$ | 972,000,000$ | 638,000,000$ | 497,000,000$ | 478,000,000$ | 550,000,000$ | 1,714,000,000$ | 1,381,000,000$ | 642,000,000$ | 600,000,000$ | 1,292,000,000$ | 681,000,000$ | 730,000,000$ | 628,000,000$ | 571,000,000$ | 1,181,000,000$ | 551,000,000$ | 469,000,000$ | 577,000,000$ | 485,000,000$ | 622,000,000$ | 488,000,000$ | 438,000,000$ |
| QoQ | | 663,000,000$ | (691,000,000$) | 932,000,000$ | (776,000,000$) | 712,000,000$ | (91,000,000$) | (1,048,000,000$) | 1,122,000,000$ | (9,000,000$) | (698,000,000$) | 674,000,000$ | (907,000,000$) | (353,000,000$) | 1,384,000,000$ | 838,000,000$ | (53,000,000$) | (192,000,000$) | (578,000,000$) | 357,000,000$ | (856,000,000$) | 952,000,000$ | (2,326,000,000$) | 2,735,000,000$ | (531,000,000$) | 112,000,000$ | 47,000,000$ | 334,000,000$ | 141,000,000$ | 19,000,000$ | (72,000,000$) | (1,164,000,000$) | 333,000,000$ | 739,000,000$ | 42,000,000$ | (692,000,000$) | 611,000,000$ | (49,000,000$) | 102,000,000$ | 57,000,000$ | (610,000,000$) | 630,000,000$ | 82,000,000$ | (108,000,000$) | 92,000,000$ | (137,000,000$) | 134,000,000$ | 50,000,000$ | (120,000,000$) |
| YoY | | 128,000,000$ | 177,000,000$ | 777,000,000$ | (1,203,000,000$) | 695,000,000$ | (26,000,000$) | (633,000,000$) | 1,089,000,000$ | (940,000,000$) | (1,284,000,000$) | 798,000,000$ | 962,000,000$ | 1,816,000,000$ | 1,977,000,000$ | 15,000,000$ | (466,000,000$) | (1,269,000,000$) | (125,000,000$) | (1,873,000,000$) | 505,000,000$ | 830,000,000$ | (10,000,000$) | 2,363,000,000$ | (38,000,000$) | 634,000,000$ | 541,000,000$ | 422,000,000$ | (1,076,000,000$) | (884,000,000$) | (164,000,000$) | (50,000,000$) | 422,000,000$ | 700,000,000$ | (88,000,000$) | (28,000,000$) | 721,000,000$ | (500,000,000$) | 179,000,000$ | 159,000,000$ | (6,000,000$) | 696,000,000$ | (71,000,000$) | (19,000,000$) | 139,000,000$ | (73,000,000$) | 211,000,000$ | 273,000,000$ | 109,000,000$ |
| Interest Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |