• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	WASTE ENERGY CORP. (MWRK)
	Q3-CY2026	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014
Balance Sheet Date			2026-Mar-31	2025-Dec-31	2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31											2021-Mar-31	2020-Dec-31	2020-Sep-30	2020-Jun-30	2020-Mar-31	2019-Dec-31	2019-Sep-30	2019-Jun-30	2019-Mar-31	2018-Dec-31	2018-Sep-30	2018-Jun-30	2018-Mar-31	2017-Dec-31	2017-Sep-30	2017-Jun-30	2017-Mar-31	2016-Dec-31	2016-Sep-30	2016-Jun-30	2016-Mar-31	2015-Dec-31	2015-Sep-30	2015-Jun-30	2015-Mar-31	2014-Dec-31	2014-Sep-30
Fiscal Period			Q1-FY2026	Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023											Q1-FY2021	Q4-FY2020	Q3-FY2020	Q2-FY2020	Q1-FY2020	Q4-FY2019	Q3-FY2019	Q2-FY2019	Q1-FY2019	Q4-FY2018	Q3-FY2018	Q2-FY2018	Q1-FY2018	Q4-FY2017	Q3-FY2017	Q2-FY2017	Q1-FY2017	Q4-FY2016	Q3-FY2016	Q2-FY2016	Q1-FY2016	Q4-FY2015	Q3-FY2015	Q2-FY2015	Q1-FY2015	Q4-FY2014	Q3-FY2014
Close Price of Common Stock
Market Cap of Common Stock
QoQ%
YoY%
Common Shares Outstanding	149,220,840		138,036,826	138,036,826	138,036,826	138,036,826	138,036,826	128,064,469	125,959,206	122,795,143	117,452,923	108,807,923	108,626,103	97,390,945	94,245,066	78,145,066				73,359,430		53,792,283	52,292,283	35,426,033	34,926,033	34,926,033	23,756,033	23,756,033	23,329,474	22,329,474	22,329,474	21,579,474	20,874,524	20,874,524	11,600,000	11,600,000	6,000,000	6,000,000	6,000,000	6,000,000	6,000,000	6,000,000	6,000,000	6,000,000	6,000,000	6,000,000	6,000,000	6,000,000	6,000,000
QoQ%			.00%	.00%	.00%	.00%	7.79%	1.67%	2.58%	4.55%	7.95%	.17%	11.54%	3.34%	20.60%							2.87%	47.61%	1.43%	.00%	47.02%	.00%	1.83%	4.48%	.00%	3.48%	3.38%	.00%	79.95%	.00%	93.33%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%
YoY%	8.10%		.00%	7.79%	9.59%	12.41%	17.53%	17.70%	15.96%	26.09%	24.63%	39.24%				6.52%				107.08%		54.02%	120.12%	49.12%	49.71%	56.41%	6.39%	10.09%	11.76%	6.97%	92.50%	86.03%	247.91%	247.91%	93.33%	93.33%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%
Price to Sales
Price to Earnings
Price to Book
Total Revenue			83,333$	125,000$	132,500$	125,000$	41,667$					(115,000$)	175,200$	320,451$	34,431$								16,500$	165,333$	25,000$		275,000$	0$	0$	250,000$
QoQ%			(33.33%)	(5.66%)	6.00%	200.00%						(165.64%)	(45.33%)	830.71%									(90.02%)	561.33%			.00%	.00%	(100.00%)
YoY%			100.00%																				(94.00%)	.00%	.00%
TTM			465,833$	424,167$								415,082$															525,000$
TTM_QoQ%			9.82%
TTM_YoY%
Gross Margin			64.00%	100.00%	100.00%	100.00%	100.00%					100.00%	100.00%	100.00%	100.00%								100.00%	100.00%	100.00%		100.00%			100.00%
QoQ			(36.00%)	.00%	.00%	.00%						.00%	.00%	.00%									.00%	.00%
YoY			(36.00%)																				.00%
Operating Income			(312,506$)	(209,954$)	(193,590$)	42,748$	(5,191$)	(88,425$)	(137,987$)	(444,705$)	(523,192$)	(620,854$)	(326,712$)	(1,040,551$)	(372,931$)								(1,548,742$)	(150,276$)	(99,376$)	(210,783$)	(144,471$)	223,835$	(645,768$)	(374,712$)	(1,140,469$)	(1,039,081$)	(992,574$)	(942,306$)	(1,006,197$)	(330,677$)	(67,022$)	(5,903$)	(29,241$)	(40,427$)	(12,376$)	(12,519$)	(8,861$)	(18,389$)	(16,750$)	(8,863$)	(11,486$)	(8,892$)	(3,672$)
QoQ%			(48.85%)	(8.45%)	(552.86%)	923.50%	94.13%	35.92%	68.97%	15.00%	15.73%	(90.03%)	68.60%	(179.02%)									(930.60%)	(51.22%)	52.85%	(45.90%)	(164.54%)	134.66%	(72.34%)	67.14%	(9.76%)	(4.69%)	(5.34%)	6.35%	(204.28%)	(393.39%)	(1,035.39%)	79.81%	27.67%	(226.66%)	1.14%	(41.28%)	51.81%	(9.79%)	(88.99%)	22.84%	(29.17%)	(142.16%)	59.38%
YoY%			(5,920.15%)	(137.44%)	(40.30%)	109.61%	99.01%	85.76%	57.77%	57.26%	(40.29%)												(972.01%)	(167.14%)	84.61%	43.75%	87.33%	121.54%	34.94%	60.24%	(13.35%)	(214.23%)	(1,380.97%)	(15,863.17%)	(3,341.05%)	(717.96%)	(441.55%)	52.85%	(230.00%)	(119.84%)	26.11%	(41.25%)	22.85%	(106.80%)	(356.16%)	1.95%	20.82%	(204.83%)	53.18%
TTM			(673,302$)	(365,987$)	(244,458$)	(188,855$)	(676,308$)	(1,194,309$)	(1,726,738$)	(1,915,463$)	(2,511,309$)	(2,361,048$)											(2,009,177$)	(604,906$)	(230,795$)	(777,187$)	(941,116$)	(1,937,114$)	(3,200,030$)	(3,546,836$)	(4,114,430$)	(3,980,158$)	(3,271,754$)	(2,346,202$)	(1,409,799$)	(432,843$)	(142,593$)	(87,947$)	(94,563$)	(74,183$)	(52,145$)	(56,519$)	(52,863$)	(55,488$)	(45,991$)	(32,913$)	(33,089$)	(36,109$)	(30,134$)
TTM_QoQ%			(83.97%)	(49.71%)	(29.44%)	72.08%	43.37%	30.83%	9.85%	23.73%	(6.36%)												(232.15%)	(162.10%)	70.30%	17.42%	51.42%	39.47%	9.78%	13.80%	(3.37%)	(21.65%)	(39.45%)	(66.42%)	(225.71%)	(203.55%)	(62.14%)	7.00%	(27.47%)	(42.26%)	7.74%	(6.92%)	4.73%	(20.65%)	(39.74%)	.53%	8.36%	(19.83%)	12.16%
TTM_YoY%			.44%	69.36%	85.84%	90.14%	73.07%	49.42%															(113.49%)	68.77%	92.79%	78.09%	77.13%	51.33%	2.19%	(51.17%)	(191.85%)	(819.54%)	(2,194.47%)	(2,567.75%)	(1,390.86%)	(483.48%)	(173.46%)	(55.61%)	(78.88%)	(33.69%)	(13.38%)	(71.72%)	(59.76%)	(53.67%)	(52.62%)	4.06%	(15.95%)	(94.24%)
Operating Margin			(375.01%)	(167.96%)	(146.11%)	34.20%	(12.46%)					539.87%	(186.48%)	(324.72%)	(1,083.13%)								(9,386.32%)	(90.89%)	(397.50%)		(52.54%)			(149.89%)
QoQ			(207.05%)	(21.86%)	(180.30%)	46.66%						726.35%	138.24%	758.41%									(9,295.42%)	306.61%
YoY			(362.55%)																				(9,333.78%)
Net Income			(2,437,157$)	(91,781$)	577,000$	(1,538,956$)	(23,068$)	(142,465$)	(166,881$)	(2,031,196$)	(539,605$)	(4,074,454$)	(247,908$)	(992,932$)	(348,984$)								(44,872,972$)	(3,920,022$)	(38,653$)	(190,008$)	92,610$	(543,861$)	(2,824,655$)	(383,239$)	(1,136,510$)	(1,034,834$)	(996,958$)	(965,544$)	(1,022,518$)	(343,363$)	(73,112$)	(14,027$)	(36,556$)	(54,440$)	(12,376$)	(12,519$)	(8,861$)	(18,390$)	(16,749$)	(8,863$)	(11,486$)	(8,892$)	(3,672$)
QoQ%			(2,555.41%)	(115.91%)	137.49%	(6,571.39%)	83.81%	14.63%	91.78%	(276.42%)	86.76%	(1,543.54%)	75.03%	(184.52%)									(1,044.71%)	(10,041.57%)	79.66%	(305.17%)	117.03%	80.75%	(637.05%)	66.28%	(9.83%)	(3.80%)	(3.25%)	5.57%	(197.80%)	(369.64%)	(421.22%)	61.63%	32.85%	(339.88%)	1.14%	(41.28%)	51.82%	(9.80%)	(88.98%)	22.84%	(29.17%)	(142.16%)	59.38%
YoY%			(10,465.10%)	35.58%	445.76%	24.23%	95.73%	96.50%	32.68%	(104.57%)	(54.62%)												(48,553.70%)	(620.78%)	98.63%	50.42%	108.15%	47.45%	(183.33%)	60.31%	(11.15%)	(201.38%)	(1,263.60%)	(6,783.47%)	(2,697.13%)	(530.72%)	(490.76%)	(12.05%)	(312.55%)	(196.03%)	26.11%	(41.25%)	22.85%	(106.82%)	(356.13%)	1.95%	20.82%	(204.83%)	53.18%
TTM			(3,490,894$)	(1,076,805$)	(1,127,489$)	(1,871,370$)	(2,363,610$)	(2,880,147$)	(6,812,136$)	(6,893,163$)	(5,854,899$)	(5,664,278$)											(49,021,655$)	(4,056,073$)	(679,912$)	(3,465,914$)	(3,659,145$)	(4,888,265$)	(5,379,238$)	(3,551,541$)	(4,133,846$)	(4,019,854$)	(3,328,383$)	(2,404,537$)	(1,453,020$)	(467,058$)	(178,135$)	(117,399$)	(115,891$)	(88,196$)	(52,146$)	(56,519$)	(52,863$)	(55,488$)	(45,990$)	(32,913$)	(33,089$)	(36,109$)	(30,134$)
TTM_QoQ%			(224.19%)	4.50%	39.75%	20.83%	17.93%	57.72%	1.18%	(17.73%)	(3.37%)												(1,108.60%)	(496.56%)	80.38%	5.28%	25.14%	9.13%	(51.46%)	14.09%	(2.84%)	(20.78%)	(38.42%)	(65.49%)	(211.10%)	(162.19%)	(51.74%)	(1.30%)	(31.40%)	(69.13%)	7.74%	(6.92%)	4.73%	(20.65%)	(39.73%)	.53%	8.36%	(19.83%)	12.16%
TTM_YoY%			(47.69%)	62.61%	83.45%	72.85%	59.63%	49.15%															(1,239.70%)	17.02%	87.36%	2.41%	11.48%	(21.60%)	(61.62%)	(47.70%)	(184.50%)	(760.68%)	(1,768.46%)	(1,948.18%)	(1,153.78%)	(429.57%)	(241.61%)	(107.72%)	(119.23%)	(58.95%)	(13.39%)	(71.72%)	(59.76%)	(53.67%)	(52.62%)	4.06%	(15.95%)	(94.24%)	(81.37%)
Profit Margin			(2,924.60%)	(73.43%)	435.47%	(1,231.17%)	(55.36%)					3,543.00%	(141.50%)	(309.86%)	(1,013.58%)								(271,957.41%)	(2,370.99%)	(154.61%)		33.68%			(153.30%)
QoQ			(2,851.18%)	(508.90%)	1,666.64%	(1,175.80%)						3,684.50%	168.36%	703.72%									(269,586.42%)	(2,216.37%)
YoY			(2,869.24%)																				(271,991.08%)
Equity to Common Shareholders			(5,826,015$)	(3,580,916$)	(3,492,475$)	(4,338,462$)	(2,914,921$)	(3,009,431$)	(2,852,942$)	(2,725,964$)	(770,453$)	(737,375$)				914,117$				3,611,375$			(35,192,229$)	(5,392,615$)	(1,551,539$)	(1,524,759$)	(1,619,037$)	(1,728,847$)	(1,576,317$)	1,240,495$	1,240,706$	2,268,598$	2,579,923$	(3,514,762$)	(833,390$)	144,610$	(279,928$)	(206,816$)	(192,789$)	(156,233$)	(101,793$)	(89,417$)	(76,898$)	(68,037$)	(49,647$)	(32,898$)	(24,035$)	(12,549$)	(3,557$)
QoQ			(2,245,099$)	(88,441$)	845,987$	(1,423,541$)	94,510$	(156,489$)	(126,978$)	(1,955,511$)	(33,078$)												(29,799,614$)	(3,841,076$)	(26,780$)	94,278$	109,810$	(152,530$)	(2,816,812$)	(211$)	(1,027,892$)	(311,325$)	6,094,685$	(2,681,372$)	(978,000$)	424,538$	(73,112$)	(14,027$)	(36,556$)	(54,440$)	(12,376$)	(12,519$)	(8,861$)	(18,390$)	(16,749$)	(8,863$)	(11,486$)	(8,992$)	6,045$
QoQ%			(62.70%)	(2.53%)	19.50%	(48.84%)	3.14%	(5.49%)	(4.66%)	(253.81%)	(4.49%)												(552.60%)	(247.57%)	(1.76%)	5.82%	6.35%	(9.68%)	(227.07%)	(.02%)	(45.31%)	(12.07%)	173.40%	(321.74%)	(676.30%)	151.66%	(35.35%)	(7.28%)	(23.40%)	(53.48%)	(13.84%)	(16.28%)	(13.02%)	(37.04%)	(50.91%)	(36.88%)	(91.53%)	(252.80%)	62.96%
YoY			(2,911,094$)	(571,485$)	(639,533$)	(1,612,498$)	(2,144,468$)	(2,272,056$)				(1,651,492$)				(2,697,258$)				9,003,990$			(33,573,192$)	(3,663,768$)	24,778$	(2,765,254$)	(2,859,743$)	(3,997,445$)	(4,156,240$)	4,755,257$	2,074,096$	2,123,988$	2,859,851$	(3,307,946$)	(640,601$)	300,843$	(178,135$)	(117,399$)	(115,891$)	(88,196$)	(52,146$)	(56,519$)	(52,863$)	(55,488$)	(46,090$)	(23,296$)	(23,567$)	(26,587$)	(20,512$)
YoY%			(99.87%)	(18.99%)	(22.42%)	(59.15%)	(278.34%)	(308.13%)				(180.67%)				(74.69%)				166.97%			(2,073.65%)	(211.92%)	1.57%	(222.92%)	(230.49%)	(176.21%)	(161.10%)	135.29%	248.88%	1,468.77%	1,021.64%	(1,599.46%)	(332.28%)	192.56%	(175.00%)	(131.29%)	(150.71%)	(129.63%)	(105.03%)	(171.80%)	(219.94%)	(442.17%)	(1,295.76%)	(242.62%)	(5,035.68%)	(189.39%)	(120.98%)
Dividends Paid
Additional Paid-In Capital QoQ
Treasury Stock
QoQ
Goodwill
QoQ%
YoY%
Other Intangible Assets											1,554,250$	1,554,250$
QoQ											0$
Amortization of Intangible Assets
Total Assets			998,123$	1,025,791$	881,596$	593,967$	409,306$	35,682$	45,712$	56,003$	1,637,833$	1,682,134$				1,620,170$							4,671,084$	142,061$	62,961$	159,882$	49,038$	42,923$	808,080$	2,990,739$	3,192,703$	3,170,898$	3,504,247$	4,394,239$	5,798,632$	880,803$	195,011$	7,763$	2,916$	56,050$	8,770$	17,699$	13,454$	13,870$	33,589$	458$	13,169$	4,663$	7,138$
QoQ			(27,668$)	144,195$	287,629$	184,661$	373,624$	(10,030$)	(10,291$)	(1,581,830$)	(44,301$)												4,529,023$	79,100$	(96,921$)	110,844$	6,115$	(765,157$)	(2,182,659$)	(201,964$)	21,805$	(333,349$)	(889,992$)	(1,404,393$)	4,917,829$	685,792$	187,248$	4,847$	(53,134$)	47,280$	(8,929$)	4,245$	(416$)	(19,719$)	33,131$	(12,711$)	8,506$	(2,475$)	7,023$
YoY			588,817$	990,109$	835,884$	537,964$	(1,228,527$)	(1,646,452$)				61,964$											4,622,046$	99,138$	(745,119$)	(2,830,857$)	(3,143,665$)	(3,127,975$)	(2,696,167$)	(1,403,500$)	(2,605,929$)	2,290,095$	3,309,236$	4,386,476$	5,795,716$	824,753$	186,241$	(9,936$)	(10,538$)	42,180$	(24,819$)	17,241$	285$	9,207$	26,451$	343$	4,015$	(19,002$)	(18,978$)
Total Liabilities			6,985,396$	4,767,965$	4,535,329$	5,093,687$	3,485,485$	3,206,371$	3,059,912$	2,943,225$	2,569,544$	2,580,767$				1,587,773$							40,205,696$	5,868,091$	1,921,124$	1,982,098$	1,966,108$	2,061,711$	2,409,315$	1,750,244$	1,951,997$	902,300$	924,324$	879,477$	1,163,827$	736,193$	474,939$	214,579$	195,705$	212,283$	110,563$	107,116$	90,352$	81,907$	83,236$	33,356$	37,204$	17,212$	10,695$
QoQ			2,217,431$	232,636$	(558,358$)	1,608,202$	279,114$	146,459$	116,687$	373,681$	(11,223$)												34,337,605$	3,946,967$	(60,974$)	15,990$	(95,603$)	(347,604$)	659,071$	(201,753$)	1,049,697$	(22,024$)	44,847$	(284,350$)	427,634$	261,254$	260,360$	18,874$	(16,578$)	101,720$	3,447$	16,764$	8,445$	(1,329$)	49,880$	(3,848$)	19,992$	6,517$	978$
YoY			3,499,911$	1,561,594$	1,475,417$	2,150,462$	915,941$	625,604$				992,994$											38,239,588$	3,806,380$	(488,191$)	231,854$	14,111$	1,159,411$	1,484,991$	870,767$	788,170$	166,107$	449,385$	664,898$	968,122$	523,910$	364,376$	107,463$	105,353$	130,376$	27,327$	73,760$	53,148$	64,695$	72,541$	23,639$	27,582$	7,585$	1,534$
Current Ratio			.01x	.02x	.03x	.02x	.03x	.01x	.01x	.02x	.03x	.05x				.65x							2.32x	.08x	.04x	.10x	.03x	.02x	.60x	4.91x	2.95x	11.07x	10.84x	14.92x	9.75x	4.82x	.75x	1.32x	.57x	1.14x	.39x	.78x	1.48x	3.34x	4.04x	.01x	.35x	.27x	.67x
Total Current Assets			98,908$	99,744$	113,919$	125,919$	99,306$	35,682$	45,712$	56,003$	83,583$	127,884$				1,025,232$							4,671,047$	142,024$	62,924$	159,845$	49,001$	42,886$	808,043$	2,990,702$	3,192,666$	3,170,861$	3,504,210$	4,394,202$	5,798,595$	880,766$	195,011$	7,763$	2,916$	56,050$	8,770$	17,699$	13,454$	13,870$	33,589$	458$	13,169$	4,663$	7,138$
QoQ			(836$)	(14,175$)	(12,000$)	26,613$	63,624$	(10,030$)	(10,291$)	(27,580$)	(44,301$)												4,529,023$	79,100$	(96,921$)	110,844$	6,115$	(765,157$)	(2,182,659$)	(201,964$)	21,805$	(333,349$)	(889,992$)	(1,404,393$)	4,917,829$	685,755$	187,248$	4,847$	(53,134$)	47,280$	(8,929$)	4,245$	(416$)	(19,719$)	33,131$	(12,711$)	8,506$	(2,475$)	7,023$
Total Current Liabilities			6,831,105$	4,597,087$	4,214,223$	5,093,687$	3,485,485$	3,206,371$	3,059,912$	2,943,225$	2,569,544$	2,580,767$				1,587,773$							2,011,931$	1,798,560$	1,590,114$	1,569,897$	1,820,136$	1,844,693$	1,357,249$	609,725$	1,080,558$	286,457$	323,138$	294,437$	594,758$	182,919$	260,140$	5,870$	5,120$	49,013$	22,770$	22,770$	9,115$	4,150$	8,304$	33,356$	37,204$	17,212$	10,695$
QoQ			2,234,018$	382,864$	(879,464$)	1,608,202$	279,114$	146,459$	116,687$	373,681$	(11,223$)												213,371$	208,446$	20,217$	(250,239$)	(24,557$)	487,444$	747,524$	(470,833$)	794,101$	(36,681$)	28,701$	(300,321$)	411,839$	(77,221$)	254,270$	750$	(43,893$)	26,243$	0$	13,655$	4,965$	(4,154$)	(25,052$)	(3,848$)	19,992$	6,517$	978$
Debt to Asset Ratio			7.00x	4.65x	5.14x	8.58x	8.52x	89.86x	66.94x	52.55x	1.57x	1.53x				.98x							8.61x	41.31x	30.51x	12.40x	40.09x	48.03x	2.98x	.59x	.61x	.28x	.26x	.20x	.20x	.84x	2.44x	27.64x	67.11x	3.79x	12.61x	6.05x	6.72x	5.91x	2.48x	72.83x	2.83x	3.69x	1.50x
Long Term Debt																															735,000$	1,050,000$	1,365,000$	1,680,000$	665,000$	820,000$
QoQ																															(315,000$)	(315,000$)	(315,000$)	1,015,000$	(155,000$)
YoY																															70,000$	230,000$
Capital Lease Obligations			293,791$	305,878$	321,106$																										0$
Cash and Cash Equivalents			67,408$	68,244$	47,419$	90,919$	64,306$	682$	712$	1,307$	6,886$	3,076$				34,941$							4,322,505$	33,342$	29,575$	119,446$	9,918$	1,269$	25,990$	29,078$	431,289$	898,142$	1,555,071$	4,013,760$	28,448$	214,993$	195,011$	7,763$	2,916$	56,050$	8,770$	17,699$	13,454$	13,870$	33,589$	458$	13,169$	4,663$	7,138$
QoQ			(836$)	20,825$	(43,500$)	26,613$	63,624$	(30$)	(595$)	(5,579$)	3,810$												4,289,163$	3,767$	(89,871$)	109,528$	8,649$	(24,721$)	(3,088$)	(402,211$)	(466,853$)	(656,929$)	(2,458,689$)	3,985,312$	(186,545$)	19,982$	187,248$	4,847$	(53,134$)	47,280$	(8,929$)	4,245$	(416$)	(19,719$)	33,131$	(12,711$)	8,506$	(2,475$)	7,023$
YoY			3,102$	67,562$	46,707$	89,612$	57,420$	(2,394$)				(31,865$)											4,312,587$	32,073$	3,585$	90,368$	(421,371$)	(896,873$)	(1,529,081$)	(3,984,682$)	402,841$	683,149$	1,360,060$	4,005,997$	25,532$	158,943$	186,241$	(9,936$)	(10,538$)	42,180$	(24,819$)	17,241$	285$	9,207$	26,451$	343$	4,013$	(19,002$)	(18,978$)
Interest Expenses
Interest Income

Copy Table ✓