MICRON TECHNOLOGY INC (MU)
Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014Q1-CY2014Q4-CY2013
Balance Sheet Date2025-Aug-282025-May-292025-Feb-272024-Nov-282024-Aug-292024-May-302024-Feb-292023-Nov-302023-Aug-312023-Jun-012023-Mar-022022-Dec-012022-Sep-012022-Jun-022022-Mar-032021-Dec-022021-Sep-022021-Jun-032021-Mar-042020-Dec-032020-Sep-032020-May-282020-Feb-272019-Nov-282019-Aug-292019-May-302019-Feb-282018-Nov-292018-Aug-302018-May-312018-Mar-012017-Nov-302017-Aug-312017-Jun-012017-Mar-022016-Dec-012016-Sep-012016-Jun-022016-Mar-032015-Dec-032015-Sep-032015-Jun-042015-Mar-052014-Dec-042014-Aug-282014-May-292014-Feb-272013-Nov-28
Fiscal PeriodQ4-FY2025Q3-FY2025Q2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2024Q4-FY2023Q3-FY2023Q2-FY2023Q1-FY2023Q4-FY2022Q3-FY2022Q2-FY2022Q1-FY2022Q4-FY2021Q3-FY2021Q2-FY2021Q1-FY2021Q4-FY2020Q3-FY2020Q2-FY2020Q1-FY2020Q4-FY2019Q3-FY2019Q2-FY2019Q1-FY2019Q4-FY2018Q3-FY2018Q2-FY2018Q1-FY2018Q4-FY2017Q3-FY2017Q2-FY2017Q1-FY2017Q4-FY2016Q3-FY2016Q2-FY2016Q1-FY2016Q4-FY2015Q3-FY2015Q2-FY2015Q1-FY2015Q4-FY2014Q3-FY2014Q2-FY2014Q1-FY2014
Close Price of Common Stock201.38$167.39$123.18$86.87$84.18$103.67$131.51$117.86$85.34$68.03$63.08$60.33$50.00$50.10$55.46$77.89$93.15$70.97$85.02$88.24$75.27$46.95$51.51$42.03$53.77$42.86$38.57$41.33$31.72$45.23$52.44$52.15$41.12$39.33$
Market Cap of Common Stock226,036,597,798$187,330,350,656$137,838,420,000$97,120,660,000$93,776,520,000$114,953,580,266$145,844,590,000$130,471,020,000$94,215,360,000$74,513,368,392$69,072,600,000$66,001,020,000$54,550,000,000$55,267,569,911$61,283,300,000$87,081,020,000$104,199,801,195$79,894,730,153$95,337,143,918$98,705,979,097$83,792,204,811$52,161,378,260$57,279,120,000$46,731,800,000$59,577,160,000$47,309,012,824$42,581,280,000$45,705,450,000$35,526,400,000$52,452,435,606$60,830,400,000$60,389,700,000$47,616,960,000$43,816,209,251$
QoQ%20.66%35.91%41.93%3.57%(18.42%)(21.18%)11.78%38.48%26.44%7.88%4.65%20.99%(1.30%)(9.82%)(29.63%)(16.43%)30.42%(16.20%)(3.41%)17.80%60.64%(8.94%)22.57%(21.56%)25.93%11.10%(6.84%)28.65%(32.27%)(13.77%).73%26.82%8.67%
YoY%141.04%62.96%(5.49%)(25.56%)(.47%)54.27%111.15%97.68%72.71%34.82%12.71%(24.21%)(47.65%)(30.83%)(35.72%)(11.78%)24.36%53.17%66.44%111.22%40.65%10.26%34.52%2.25%67.70%(9.81%)(30.00%)(24.32%)(25.39%)19.71%
Common Shares Outstanding1,122,466,0351,122,000,0001,119,000,0001,118,000,0001,114,000,0001,109,000,0001,109,000,0001,107,000,0001,104,000,0001,098,000,0001,095,000,0001,094,000,0001,091,000,0001,094,000,0001,105,000,0001,118,000,0001,120,000,0001,119,000,0001,120,000,0001,121,000,0001,117,000,0001,113,000,0001,112,000,0001,112,000,0001,108,000,0001,106,000,0001,104,000,0001,106,000,0001,120,000,0001,161,000,0001,160,000,0001,158,000,0001,158,000,0001,112,000,0001,110,000,0001,106,000,0001,098,000,0001,040,000,0001,091,000,0001,090,000,0001,087,000,0001,084,000,0001,083,000,0001,081,000,0001,075,000,0001,073,000,0001,070,000,0001,070,000,0001,058,000,000
QoQ%.04%.27%.09%.36%.45%.00%.18%.27%.55%.27%.09%.28%(.27%)(1.00%)(1.16%)(.18%).09%(.09%)(.09%).36%.36%.09%.00%.36%.18%.18%(.18%)(1.25%)(3.53%).09%.17%.00%4.14%.18%.36%.73%5.58%(4.68%).09%.28%.28%.09%.19%.56%.19%.28%.00%1.13%1.34%
YoY%.76%1.17%.90%.99%.91%1.00%1.28%1.19%1.19%.37%(.91%)(2.15%)(2.59%)(2.23%)(1.34%)(.27%).27%.54%.72%.81%.81%.63%.73%.54%(1.07%)(4.74%)(4.83%)(4.49%)(3.28%)4.41%4.51%4.70%5.46%6.92%1.74%1.47%1.01%(4.06%).74%.83%1.12%1.03%1.22%1.03%1.61%2.78%3.41%4.23%3.62%
Price to Sales6.05x5.01x4.08x3.10x3.22x4.58x6.82x7.12x5.82x4.79x3.80x2.86x2.01x1.80x1.89x2.79x3.52x2.88x3.74x4.20x3.80x2.43x2.83x2.38x2.89x2.02x1.58x1.52x1.13x1.73x2.17x2.34x2.06x2.16x
Price to Earnings26.47x21.94x22.14x20.79x24.16x147.76x-----40.97x8.82x6.36x6.18x9.65x14.15x13.63x23.09x30.87x27.94x19.41x25.34x20.34x16.97x7.49x4.23x3.50x2.41x3.71x5.00x6.04x6.28x8.61x
Price to Book4.17x3.46x2.72x2.00x2.00x2.55x3.30x2.97x2.20x1.69x1.52x1.40x1.11x1.11x1.24x1.82x2.27x1.82x2.26x2.43x2.10x1.34x1.51x1.26x1.63x1.32x1.21x1.32x1.05x1.62x2.12x2.35x2.11x2.35x
Total Revenue11,315,000,000$9,301,000,000$8,053,000,000$8,709,000,000$7,750,000,000$6,811,000,000$5,824,000,000$4,726,000,000$4,010,000,000$3,752,000,000$3,693,000,000$4,085,000,000$6,643,000,000$8,642,000,000$7,786,000,000$7,687,000,000$8,274,000,000$7,422,000,000$6,236,000,000$5,773,000,000$6,056,000,000$5,438,000,000$4,797,000,000$5,144,000,000$4,870,000,000$4,788,000,000$5,835,000,000$7,913,000,000$8,440,000,000$7,797,000,000$7,351,000,000$6,803,000,000$6,138,000,000$5,566,000,000$4,648,000,000$3,970,000,000$3,217,000,000$2,898,000,000$2,934,000,000$3,350,000,000$3,600,000,000$3,853,000,000$4,166,000,000$4,573,000,000$4,227,000,000$3,982,000,000$4,107,000,000$4,042,000,000$
QoQ%21.65%15.50%(7.53%)12.37%13.79%16.95%23.23%17.86%6.88%1.60%(9.60%)(38.51%)(23.13%)10.99%1.29%(7.10%)11.48%19.02%8.02%(4.67%)11.36%13.36%(6.75%)5.63%1.71%(17.94%)(26.26%)(6.24%)8.25%6.07%8.06%10.83%10.28%19.75%17.08%23.41%11.01%(1.23%)(12.42%)(6.94%)(6.57%)(7.51%)(8.90%)8.19%6.15%(3.04%)1.61%42.17%
YoY%46.00%36.56%38.27%84.28%93.27%81.53%57.70%15.69%(39.64%)(56.58%)(52.57%)(46.86%)(19.71%)16.44%24.86%33.15%36.63%36.48%30.00%12.23%24.35%13.58%(17.79%)(34.99%)(42.30%)(38.59%)(20.62%)16.32%37.50%40.08%58.15%71.36%90.80%92.06%58.42%18.51%(10.64%)(24.79%)(29.57%)(26.74%)(14.83%)(3.24%)1.44%13.14%48.68%71.79%97.64%120.39%
TTM37,378,000,000$33,813,000,000$31,323,000,000$29,094,000,000$25,111,000,000$21,371,000,000$18,312,000,000$16,181,000,000$15,540,000,000$18,173,000,000$23,063,000,000$27,156,000,000$30,758,000,000$32,389,000,000$31,169,000,000$29,619,000,000$27,705,000,000$25,487,000,000$23,503,000,000$22,064,000,000$21,435,000,000$20,249,000,000$19,599,000,000$20,637,000,000$23,406,000,000$26,976,000,000$29,985,000,000$31,501,000,000$30,391,000,000$28,089,000,000$25,858,000,000$23,155,000,000$20,322,000,000$17,401,000,000$14,733,000,000$13,019,000,000$12,399,000,000$12,782,000,000$13,737,000,000$14,969,000,000$16,192,000,000$16,819,000,000$16,948,000,000$16,889,000,000$16,358,000,000$14,974,000,000$13,310,000,000$11,281,000,000$
TTM_QoQ%10.54%7.95%7.66%15.86%17.50%16.71%13.17%4.13%(14.49%)(21.20%)(15.07%)(11.71%)(5.04%)3.91%5.23%6.91%8.70%8.44%6.52%2.93%5.86%3.32%(5.03%)(11.83%)(13.23%)(10.04%)(4.81%)3.65%8.20%8.63%11.67%13.94%16.79%18.11%13.17%5.00%(3.00%)(6.95%)(8.23%)(7.55%)(3.73%)(.76%).35%3.25%9.24%12.50%17.99%24.34%
TTM_YoY%48.85%58.22%71.05%79.80%61.59%17.60%(20.60%)(40.42%)(49.48%)(43.89%)(26.01%)(8.32%)11.02%27.08%32.62%34.24%29.25%25.87%19.92%6.92%(8.42%)(24.94%)(34.64%)(34.49%)(22.98%)(3.96%)15.96%36.04%49.55%61.42%75.51%77.86%63.90%36.14%7.25%(13.03%)(23.43%)(24.00%)(18.95%)(11.37%)(1.02%)12.32%27.33%49.71%80.29%82.77%65.40%41.40%
Gross Margin44.67%37.72%36.79%38.44%35.32%26.90%18.53%(.74%)(10.85%)(17.80%)(32.66%)21.86%39.47%46.69%47.21%46.38%47.28%42.12%26.44%30.07%34.15%32.42%28.25%26.56%28.65%38.18%49.08%58.32%61.03%60.58%58.09%55.08%50.70%46.87%36.66%25.47%18.00%17.18%19.73%25.34%26.94%31.20%33.73%35.82%32.77%34.36%34.16%31.69%
QoQ6.95%.92%(1.65%)3.13%8.42%8.37%19.27%10.11%6.96%14.85%(54.52%)(17.61%)(7.22%)(.52%).84%(.90%)5.16%15.68%(3.63%)(4.08%)1.73%4.17%1.69%(2.09%)(9.53%)(10.90%)(9.24%)(2.71%).46%2.49%3.01%4.38%3.83%10.21%11.20%7.47%.81%(2.55%)(5.61%)(1.60%)(4.25%)(2.53%)(2.09%)3.05%(1.59%).19%2.47%6.79%
YoY9.35%10.82%18.27%39.18%46.16%44.70%51.18%(22.60%)(50.32%)(64.50%)(79.87%)(24.52%)(7.81%)4.57%20.77%16.31%13.13%9.70%(1.80%)3.52%5.50%(5.76%)(20.84%)(31.77%)(32.39%)(22.40%)(9.00%)3.24%10.33%13.70%21.43%29.61%32.70%29.69%16.93%.12%(8.95%)(14.01%)(13.99%)(10.48%)(5.82%)(3.16%)(.44%)4.13%7.86%10.37%16.55%19.86%
Operating Income3,654,000,000$2,169,000,000$1,773,000,000$2,174,000,000$1,522,000,000$719,000,000$191,000,000$(1,128,000,000$)(1,472,000,000$)(1,761,000,000$)(2,303,000,000$)(209,000,000$)1,521,000,000$3,004,000,000$2,546,000,000$2,631,000,000$2,955,000,000$1,799,000,000$663,000,000$866,000,000$1,157,000,000$888,000,000$440,000,000$518,000,000$650,000,000$1,010,000,000$1,957,000,000$3,759,000,000$4,377,000,000$3,953,000,000$3,567,000,000$3,097,000,000$2,502,000,000$1,963,000,000$1,044,000,000$359,000,000$(32,000,000$)(27,000,000$)(5,000,000$)232,000,000$427,000,000$631,000,000$855,000,000$1,085,000,000$828,000,000$839,000,000$869,000,000$551,000,000$
QoQ%68.47%22.34%(18.45%)42.84%111.68%276.44%116.93%23.37%16.41%23.54%(1,001.91%)(113.74%)(49.37%)17.99%(3.23%)(10.96%)64.26%171.34%(23.44%)(25.15%)30.29%101.82%(15.06%)(20.31%)(35.64%)(48.39%)(47.94%)(14.12%)10.73%10.82%15.18%23.78%27.46%88.03%190.81%1,221.88%(18.52%)(440.00%)(102.16%)(45.67%)(32.33%)(26.20%)(21.20%)31.04%(1.31%)(3.45%)57.71%166.18%
YoY%140.08%201.67%828.27%292.73%203.40%140.83%108.29%(439.71%)(196.78%)(158.62%)(190.46%)(107.94%)(48.53%)66.98%284.01%203.81%155.40%102.59%50.68%67.18%78.00%(12.08%)(77.52%)(86.22%)(85.15%)(74.45%)(45.14%)21.38%74.94%101.38%241.67%762.67%7,918.75%7,370.37%20,980.00%54.74%(107.49%)(104.28%)(100.59%)(78.62%)(48.43%)(24.79%)(1.61%)96.92%300.00%463.09%3,878.26%668.04%
TTM9,770,000,000$7,638,000,000$6,188,000,000$4,606,000,000$1,304,000,000$(1,690,000,000$)(4,170,000,000$)(6,664,000,000$)(5,745,000,000$)(2,752,000,000$)2,013,000,000$6,862,000,000$9,702,000,000$11,136,000,000$9,931,000,000$8,048,000,000$6,283,000,000$4,485,000,000$3,574,000,000$3,351,000,000$3,003,000,000$2,496,000,000$2,618,000,000$4,135,000,000$7,376,000,000$11,103,000,000$14,046,000,000$15,656,000,000$14,994,000,000$13,119,000,000$11,129,000,000$8,606,000,000$5,868,000,000$3,334,000,000$1,344,000,000$295,000,000$168,000,000$627,000,000$1,285,000,000$2,145,000,000$2,998,000,000$3,399,000,000$3,607,000,000$3,621,000,000$3,087,000,000$2,466,000,000$1,776,000,000$884,000,000$
TTM_QoQ%27.91%23.43%34.35%253.22%177.16%59.47%37.43%(16.00%)(108.76%)(236.71%)(70.67%)(29.27%)(12.88%)12.13%23.40%28.09%40.09%25.49%6.66%11.59%20.31%(4.66%)(36.69%)(43.94%)(33.57%)(20.95%)(10.28%)4.42%14.29%17.88%29.32%46.66%76.01%148.07%355.59%75.60%(73.21%)(51.21%)(40.09%)(28.45%)(11.80%)(5.77%)(.39%)17.30%25.18%38.85%100.91%274.58%
TTM_YoY%649.23%551.95%248.39%169.12%122.70%38.59%(307.15%)(197.12%)(159.22%)(124.71%)(79.73%)(14.74%)54.42%148.29%177.87%140.17%109.22%79.69%36.52%(18.96%)(59.29%)(77.52%)(81.36%)(73.59%)(50.81%)(15.37%)26.21%81.92%155.52%293.49%728.05%2,817.29%3,392.86%431.74%4.59%(86.25%)(94.40%)(81.55%)(64.38%)(40.76%)(2.88%)37.84%103.10%309.62%1,208.05%2,155.00%488.62%238.56%
Operating Margin32.29%23.32%22.02%24.96%19.64%10.56%3.28%(23.87%)(36.71%)(46.94%)(62.36%)(5.12%)22.90%34.76%32.70%34.23%35.71%24.24%10.63%15.00%19.11%16.33%9.17%10.07%13.35%21.09%33.54%47.50%51.86%50.70%48.52%45.52%40.76%35.27%22.46%9.04%(1.00%)(.93%)(.17%)6.93%11.86%16.38%20.52%23.73%19.59%21.07%21.16%13.63%
QoQ8.97%1.30%(2.95%)5.32%9.08%7.28%27.15%12.84%10.23%15.43%(57.25%)(28.01%)(11.86%)2.06%(1.53%)(1.49%)11.48%13.61%(4.37%)(4.10%)2.78%7.16%(.90%)(3.28%)(7.75%)(12.45%)(13.97%)(4.36%)1.16%2.18%3.00%4.76%5.49%12.81%13.42%10.04%(.06%)(.76%)(7.10%)(4.94%)(4.52%)(4.15%)(3.20%)4.14%(1.48%)(.09%)7.53%6.35%
YoY12.65%12.76%18.74%48.83%56.35%57.49%65.64%(18.75%)(59.60%)(81.70%)(95.06%)(39.34%)(12.82%)10.52%22.07%19.23%16.61%7.91%1.46%4.93%5.76%(4.76%)(24.37%)(37.43%)(38.51%)(29.61%)(14.99%)1.98%11.10%15.43%26.06%36.48%41.76%36.20%22.63%2.12%(12.86%)(17.31%)(20.69%)(16.80%)(7.73%)(4.69%)(.64%)10.09%12.31%14.64%22.27%18.92%
Net Income3,201,000,000$1,885,000,000$1,583,000,000$1,870,000,000$887,000,000$332,000,000$793,000,000$(1,234,000,000$)(1,430,000,000$)(1,896,000,000$)(2,312,000,000$)(195,000,000$)1,492,000,000$2,626,000,000$2,263,000,000$2,306,000,000$2,720,000,000$1,735,000,000$603,000,000$803,000,000$990,000,000$805,000,000$407,000,000$508,000,000$586,000,000$851,000,000$1,625,000,000$3,296,000,000$4,326,000,000$3,823,000,000$3,311,000,000$2,678,000,000$2,369,000,000$1,647,000,000$894,000,000$180,000,000$(170,000,000$)(215,000,000$)(96,000,000$)206,000,000$471,000,000$491,000,000$935,000,000$1,002,000,000$1,151,000,000$806,000,000$741,000,000$381,000,000$
QoQ%69.81%19.08%(15.35%)110.82%167.17%(58.13%)164.26%13.71%24.58%17.99%(1,085.64%)(113.07%)(43.18%)16.04%(1.87%)(15.22%)56.77%187.73%(24.91%)(18.89%)22.98%97.79%(19.88%)(13.31%)(31.14%)(47.63%)(50.70%)(23.81%)13.16%15.46%23.64%13.04%43.84%84.23%396.67%205.88%20.93%(123.96%)(146.60%)(56.26%)(4.07%)(47.49%)(6.69%)(12.95%)42.80%8.77%94.49%(77.72%)
YoY%260.88%467.77%99.62%251.54%162.03%117.51%134.30%(532.82%)(195.85%)(172.20%)(202.17%)(108.46%)(45.15%)51.35%275.29%187.17%174.75%115.53%48.16%58.07%68.94%(5.41%)(74.95%)(84.59%)(86.45%)(77.74%)(50.92%)23.08%82.61%132.12%270.36%1,387.78%1,493.53%866.05%1,031.25%(12.62%)(136.09%)(143.79%)(110.27%)(79.44%)(59.08%)(39.08%)26.18%162.99%(32.69%)1,774.42%360.92%238.55%
TTM8,539,000,000$6,225,000,000$4,672,000,000$3,882,000,000$778,000,000$(1,539,000,000$)(3,767,000,000$)(6,872,000,000$)(5,833,000,000$)(2,911,000,000$)1,611,000,000$6,186,000,000$8,687,000,000$9,915,000,000$9,024,000,000$7,364,000,000$5,861,000,000$4,131,000,000$3,201,000,000$3,005,000,000$2,710,000,000$2,306,000,000$2,352,000,000$3,570,000,000$6,358,000,000$10,098,000,000$13,070,000,000$14,756,000,000$14,138,000,000$12,181,000,000$10,005,000,000$7,588,000,000$5,090,000,000$2,551,000,000$689,000,000$(301,000,000$)(275,000,000$)366,000,000$1,072,000,000$2,103,000,000$2,899,000,000$3,579,000,000$3,894,000,000$3,700,000,000$3,079,000,000$3,638,000,000$2,875,000,000$1,850,000,000$
TTM_QoQ%37.17%33.24%20.35%398.97%150.55%59.15%45.18%(17.81%)(100.38%)(280.70%)(73.96%)(28.79%)(12.39%)9.87%22.54%25.64%41.88%29.05%6.52%10.89%17.52%(1.96%)(34.12%)(43.85%)(37.04%)(22.74%)(11.43%)4.37%16.07%21.75%31.85%49.08%99.53%270.25%328.90%(9.46%)(175.14%)(65.86%)(49.03%)(27.46%)(19.00%)(8.09%)5.24%20.17%(15.37%)26.54%55.41%54.94%
TTM_YoY%997.56%504.48%224.02%156.49%113.34%47.13%(333.83%)(211.09%)(167.15%)(129.36%)(82.15%)(16.00%)48.22%140.02%181.91%145.06%116.27%79.14%36.10%(15.83%)(57.38%)(77.16%)(82.01%)(75.81%)(55.03%)(17.10%)30.64%94.47%177.76%377.50%1,352.10%2,620.93%1,950.91%597.00%(35.73%)(114.31%)(109.49%)(89.77%)(72.47%)(43.16%)(5.85%)(1.62%)35.44%100.00%157.87%579.95%356.47%265.33%
Profit Margin28.29%20.27%19.66%21.47%11.45%4.87%13.62%(26.11%)(35.66%)(50.53%)(62.61%)(4.77%)22.46%30.39%29.07%30.00%32.87%23.38%9.67%13.91%16.35%14.80%8.48%9.88%12.03%17.77%27.85%41.65%51.26%49.03%45.04%39.37%38.60%29.59%19.23%4.53%(5.28%)(7.42%)(3.27%)6.15%13.08%12.74%22.44%21.91%27.23%20.24%18.04%9.43%
QoQ8.02%.61%(1.82%)10.03%6.57%(8.74%)39.73%9.55%14.87%12.07%(57.83%)(27.23%)(7.93%)1.32%(.93%)(2.88%)9.50%13.71%(4.24%)(2.44%)1.54%6.32%(1.39%)(2.16%)(5.74%)(10.08%)(13.80%)(9.60%)2.22%3.99%5.68%.77%9.01%10.36%14.70%9.82%2.14%(4.15%)(9.42%)(6.93%).34%(9.70%).53%(5.32%)6.99%2.20%8.62%(50.72%)
YoY16.85%15.39%6.04%47.58%47.11%55.41%76.22%(21.34%)(58.12%)(80.92%)(91.67%)(34.77%)(10.41%)7.01%19.40%16.09%16.53%8.57%1.19%4.03%4.31%(2.97%)(19.37%)(31.78%)(39.22%)(31.26%)(17.19%)2.29%12.66%19.44%25.81%34.83%43.88%37.01%22.51%(1.62%)(18.37%)(20.16%)(25.72%)(15.76%)(14.15%)(7.50%)4.40%12.49%(32.92%)18.39%31.71%24.42%
Equity to Common Shareholders54,165,000,000$50,748,000,000$48,633,000,000$46,797,000,000$45,131,000,000$44,225,000,000$43,870,000,000$42,885,000,000$44,120,000,000$45,405,000,000$47,257,000,000$49,306,000,000$49,907,000,000$49,281,000,000$47,845,000,000$45,908,000,000$43,933,000,000$42,259,000,000$40,663,000,000$39,907,000,000$38,996,000,000$37,820,000,000$37,023,000,000$36,500,000,000$35,881,000,000$35,323,000,000$34,567,000,000$33,869,000,000$32,294,000,000$28,649,000,000$25,697,000,000$22,526,000,000$18,621,000,000$16,171,000,000$14,287,000,000$12,320,000,000$12,080,000,000$12,187,000,000$12,264,000,000$12,301,000,000$12,302,000,000$12,458,000,000$12,426,000,000$11,678,000,000$10,760,000,000$9,940,000,000$9,284,000,000$9,219,000,000$
QoQ3,417,000,000$2,115,000,000$1,836,000,000$1,666,000,000$906,000,000$355,000,000$985,000,000$(1,235,000,000$)(1,285,000,000$)(1,852,000,000$)(2,049,000,000$)(601,000,000$)626,000,000$1,436,000,000$1,937,000,000$1,975,000,000$1,674,000,000$1,596,000,000$756,000,000$911,000,000$1,176,000,000$797,000,000$523,000,000$619,000,000$558,000,000$756,000,000$698,000,000$1,575,000,000$3,645,000,000$2,952,000,000$3,171,000,000$3,905,000,000$2,450,000,000$1,884,000,000$1,967,000,000$240,000,000$(107,000,000$)(77,000,000$)(37,000,000$)(1,000,000$)(156,000,000$)32,000,000$748,000,000$918,000,000$820,000,000$656,000,000$65,000,000$77,000,000$
QoQ%6.73%4.35%3.92%3.69%2.05%.81%2.30%(2.80%)(2.83%)(3.92%)(4.16%)(1.20%)1.27%3.00%4.22%4.50%3.96%3.93%1.89%2.34%3.11%2.15%1.43%1.73%1.58%2.19%2.06%4.88%12.72%11.49%14.08%20.97%15.15%13.19%15.97%1.99%(.88%)(.63%)(.30%)(.01%)(1.25%).26%6.41%8.53%8.25%7.07%.71%.84%
YoY9,034,000,000$6,523,000,000$4,763,000,000$3,912,000,000$1,011,000,000$(1,180,000,000$)(3,387,000,000$)(6,421,000,000$)(5,787,000,000$)(3,876,000,000$)(588,000,000$)3,398,000,000$5,974,000,000$7,022,000,000$7,182,000,000$6,001,000,000$4,937,000,000$4,439,000,000$3,640,000,000$3,407,000,000$3,115,000,000$2,497,000,000$2,456,000,000$2,631,000,000$3,587,000,000$6,674,000,000$8,870,000,000$11,343,000,000$13,673,000,000$12,478,000,000$11,410,000,000$10,206,000,000$6,541,000,000$3,984,000,000$2,023,000,000$19,000,000$(222,000,000$)(271,000,000$)(162,000,000$)623,000,000$1,542,000,000$2,518,000,000$3,142,000,000$2,459,000,000$1,618,000,000$2,612,000,000$2,053,000,000$1,750,000,000$
YoY%20.02%14.75%10.86%9.12%2.29%(2.60%)(7.17%)(13.02%)(11.60%)(7.87%)(1.23%)7.40%13.60%16.62%17.66%15.04%12.66%11.74%9.83%9.33%8.68%7.07%7.11%7.77%11.11%23.30%34.52%50.36%73.43%77.16%79.86%82.84%54.15%32.69%16.50%.15%(1.81%)(2.18%)(1.30%)5.34%14.33%25.33%33.84%26.67%17.70%35.64%28.39%23.43%
Dividends Paid130,000,000$131,000,000$130,000,000$131,000,000$129,000,000$128,000,000$127,000,000$129,000,000$126,000,000$126,000,000$126,000,000$126,000,000$126,000,000$111,000,000$112,000,000$112,000,000$
Additional Paid-In Capital QoQ
Treasury Stock1,029,000,000$1,025,000,000$1,006,000,000$881,000,000$192,000,000$192,000,000$0$
QoQ4,000,000$19,000,000$125,000,000$689,000,000$0$
Goodwill1,150,000,000$1,150,000,000$1,150,000,000$1,150,000,000$1,150,000,000$1,150,000,000$1,150,000,000$1,150,000,000$1,150,000,000$1,252,000,000$1,228,000,000$1,228,000,000$1,228,000,000$1,228,000,000$1,228,000,000$1,228,000,000$1,228,000,000$1,228,000,000$1,228,000,000$1,228,000,000$1,228,000,000$1,228,000,000$1,228,000,000$1,228,000,000$1,228,000,000$1,228,000,000$1,228,000,000$1,228,000,000$1,228,000,000$1,228,000,000$1,228,000,000$1,228,000,000$1,228,000,000$1,228,000,000$1,190,000,000$104,000,000$
QoQ%.00%.00%.00%.00%.00%.00%.00%.00%(8.15%)1.95%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%3.19%
YoY%.00%.00%.00%.00%.00%(8.15%)(6.35%)(6.35%)(6.35%)1.95%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%.00%3.19%1,080.77%
Other Intangible Assets453,000,000$426,000,000$423,000,000$419,000,000$416,000,000$413,000,000$414,000,000$416,000,000$404,000,000$410,000,000$410,000,000$428,000,000$421,000,000$415,000,000$414,000,000$347,000,000$349,000,000$350,000,000$342,000,000$336,000,000$334,000,000$332,000,000$332,000,000$333,000,000$340,000,000$339,000,000$350,000,000$356,000,000$331,000,000$334,000,000$348,000,000$368,000,000$387,000,000$405,000,000$425,000,000$445,000,000$464,000,000$491,000,000$512,000,000$536,000,000$449,000,000$431,000,000$440,000,000$450,000,000$468,000,000$343,000,000$367,000,000$368,000,000$
QoQ27,000,000$3,000,000$4,000,000$3,000,000$3,000,000$(1,000,000$)(2,000,000$)12,000,000$(6,000,000$)0$(18,000,000$)7,000,000$6,000,000$1,000,000$67,000,000$(2,000,000$)(1,000,000$)8,000,000$6,000,000$2,000,000$2,000,000$0$(1,000,000$)(7,000,000$)1,000,000$(11,000,000$)(6,000,000$)25,000,000$(3,000,000$)(14,000,000$)(20,000,000$)(19,000,000$)(18,000,000$)(20,000,000$)(20,000,000$)(19,000,000$)(27,000,000$)(21,000,000$)(24,000,000$)87,000,000$18,000,000$(9,000,000$)(10,000,000$)(18,000,000$)125,000,000$(24,000,000$)(1,000,000$)(18,000,000$)
Amortization of Intangible Assets18,000,000$18,000,000$17,000,000$18,000,000$21,000,000$20,000,000$21,000,000$20,000,000$20,000,000$21,000,000$22,000,000$23,000,000$22,000,000$23,000,000$20,000,000$20,000,000$20,000,000$21,000,000$21,000,000$20,000,000$25,000,000$27,000,000$27,000,000$27,000,000$27,000,000$30,000,000$29,000,000$31,000,000$28,000,000$29,000,000$30,000,000$30,000,000$22,000,000$34,000,000$31,000,000$23,000,000$
Total Assets82,798,000,000$78,397,000,000$73,053,000,000$71,461,000,000$69,416,000,000$66,255,000,000$65,718,000,000$63,776,000,000$64,254,000,000$65,680,000,000$66,520,000,000$67,874,000,000$66,283,000,000$65,296,000,000$63,696,000,000$61,246,000,000$58,849,000,000$55,943,000,000$54,135,000,000$53,691,000,000$53,678,000,000$52,005,000,000$49,648,000,000$49,649,000,000$48,887,000,000$46,288,000,000$47,487,000,000$44,595,000,000$43,376,000,000$41,845,000,000$41,263,000,000$37,191,000,000$35,336,000,000$33,267,000,000$32,355,000,000$27,836,000,000$27,540,000,000$27,001,000,000$24,819,000,000$24,388,000,000$24,143,000,000$25,136,000,000$23,818,000,000$22,542,000,000$22,416,000,000$20,495,000,000$20,615,000,000$19,794,000,000$
QoQ4,401,000,000$5,344,000,000$1,592,000,000$2,045,000,000$3,161,000,000$537,000,000$1,942,000,000$(478,000,000$)(1,426,000,000$)(840,000,000$)(1,354,000,000$)1,591,000,000$987,000,000$1,600,000,000$2,450,000,000$2,397,000,000$2,906,000,000$1,808,000,000$444,000,000$13,000,000$1,673,000,000$2,357,000,000$(1,000,000$)762,000,000$2,599,000,000$(1,199,000,000$)2,892,000,000$1,219,000,000$1,531,000,000$582,000,000$4,072,000,000$1,855,000,000$2,069,000,000$912,000,000$4,519,000,000$296,000,000$539,000,000$2,182,000,000$431,000,000$245,000,000$(993,000,000$)1,318,000,000$1,276,000,000$126,000,000$1,921,000,000$(120,000,000$)821,000,000$676,000,000$
YoY13,382,000,000$12,142,000,000$7,335,000,000$7,685,000,000$5,162,000,000$575,000,000$(802,000,000$)(4,098,000,000$)(2,029,000,000$)384,000,000$2,824,000,000$6,628,000,000$7,434,000,000$9,353,000,000$9,561,000,000$7,555,000,000$5,171,000,000$3,938,000,000$4,487,000,000$4,042,000,000$4,791,000,000$5,717,000,000$2,161,000,000$5,054,000,000$5,511,000,000$4,443,000,000$6,224,000,000$7,404,000,000$8,040,000,000$8,578,000,000$8,908,000,000$9,355,000,000$7,796,000,000$6,266,000,000$7,536,000,000$3,448,000,000$3,397,000,000$1,865,000,000$1,001,000,000$1,846,000,000$1,727,000,000$4,641,000,000$3,203,000,000$2,748,000,000$3,298,000,000$6,440,000,000$6,703,000,000$5,727,000,000$
Total Liabilities28,633,000,000$27,649,000,000$24,420,000,000$24,664,000,000$24,285,000,000$22,030,000,000$21,848,000,000$20,891,000,000$20,134,000,000$20,275,000,000$19,263,000,000$18,568,000,000$16,376,000,000$16,015,000,000$15,851,000,000$15,338,000,000$14,916,000,000$13,684,000,000$13,472,000,000$13,784,000,000$14,682,000,000$14,087,000,000$12,527,000,000$13,051,000,000$12,019,000,000$9,999,000,000$11,958,000,000$9,757,000,000$10,112,000,000$12,322,000,000$14,683,000,000$13,780,000,000$15,845,000,000$16,223,000,000$17,192,000,000$14,637,000,000$14,612,000,000$13,967,000,000$11,541,000,000$11,071,000,000$10,855,000,000$11,733,000,000$10,526,000,000$9,996,000,000$10,786,000,000$9,710,000,000$10,480,000,000$9,648,000,000$
QoQ984,000,000$3,229,000,000$(244,000,000$)379,000,000$2,255,000,000$182,000,000$957,000,000$757,000,000$(141,000,000$)1,012,000,000$695,000,000$2,192,000,000$361,000,000$164,000,000$513,000,000$422,000,000$1,232,000,000$212,000,000$(312,000,000$)(898,000,000$)595,000,000$1,560,000,000$(524,000,000$)1,032,000,000$2,020,000,000$(1,959,000,000$)2,201,000,000$(355,000,000$)(2,210,000,000$)(2,361,000,000$)903,000,000$(2,065,000,000$)(378,000,000$)(969,000,000$)2,555,000,000$25,000,000$645,000,000$2,426,000,000$470,000,000$216,000,000$(878,000,000$)1,207,000,000$530,000,000$(790,000,000$)1,076,000,000$(770,000,000$)832,000,000$536,000,000$
YoY4,348,000,000$5,619,000,000$2,572,000,000$3,773,000,000$4,151,000,000$1,755,000,000$2,585,000,000$2,323,000,000$3,758,000,000$4,260,000,000$3,412,000,000$3,230,000,000$1,460,000,000$2,331,000,000$2,379,000,000$1,554,000,000$234,000,000$(403,000,000$)945,000,000$733,000,000$2,663,000,000$4,088,000,000$569,000,000$3,294,000,000$1,907,000,000$(2,323,000,000$)(2,725,000,000$)(4,023,000,000$)(5,733,000,000$)(3,901,000,000$)(2,509,000,000$)(857,000,000$)1,233,000,000$2,256,000,000$5,651,000,000$3,566,000,000$3,757,000,000$2,234,000,000$1,015,000,000$1,075,000,000$69,000,000$2,023,000,000$46,000,000$348,000,000$1,674,000,000$3,681,000,000$4,528,000,000$3,767,000,000$
Current Ratio2.52x2.75x3.13x2.72x2.64x3.41x3.74x3.53x4.46x4.26x4.17x3.51x2.89x3.24x3.11x3.10x3.10x3.40x3.18x2.91x2.71x2.89x2.74x2.56x2.58x2.79x2.25x2.90x2.79x2.63x2.58x2.39x2.34x2.14x1.91x1.71x1.96x2.25x2.00x2.11x2.20x2.19x2.41x2.19x2.14x2.04x1.88x2.08x
Total Current Assets28,841,000,000$27,919,000,000$24,689,000,000$24,493,000,000$24,372,000,000$23,319,000,000$23,435,000,000$21,058,000,000$21,244,000,000$21,734,000,000$21,898,000,000$22,921,000,000$21,781,000,000$22,708,000,000$21,502,000,000$20,191,000,000$19,907,000,000$18,561,000,000$17,279,000,000$16,529,000,000$17,965,000,000$17,899,000,000$15,976,000,000$16,167,000,000$16,503,000,000$15,066,000,000$16,550,000,000$15,039,000,000$16,039,000,000$15,499,000,000$15,836,000,000$13,358,000,000$12,457,000,000$11,023,000,000$9,945,000,000$9,504,000,000$9,495,000,000$10,110,000,000$8,805,000,000$8,510,000,000$8,596,000,000$10,008,000,000$9,918,000,000$9,672,000,000$10,245,000,000$9,705,000,000$9,991,000,000$9,369,000,000$
QoQ922,000,000$3,230,000,000$196,000,000$121,000,000$1,053,000,000$(116,000,000$)2,377,000,000$(186,000,000$)(490,000,000$)(164,000,000$)(1,023,000,000$)1,140,000,000$(927,000,000$)1,206,000,000$1,311,000,000$284,000,000$1,346,000,000$1,282,000,000$750,000,000$(1,436,000,000$)66,000,000$1,923,000,000$(191,000,000$)(336,000,000$)1,437,000,000$(1,484,000,000$)1,511,000,000$(1,000,000,000$)540,000,000$(337,000,000$)2,478,000,000$901,000,000$1,434,000,000$1,078,000,000$441,000,000$9,000,000$(615,000,000$)1,305,000,000$295,000,000$(86,000,000$)(1,412,000,000$)90,000,000$246,000,000$(573,000,000$)540,000,000$(286,000,000$)622,000,000$458,000,000$
Total Current Liabilities11,454,000,000$10,135,000,000$7,877,000,000$9,015,000,000$9,248,000,000$6,840,000,000$6,259,000,000$5,962,000,000$4,765,000,000$5,104,000,000$5,255,000,000$6,525,000,000$7,539,000,000$7,009,000,000$6,918,000,000$6,512,000,000$6,424,000,000$5,462,000,000$5,433,000,000$5,688,000,000$6,635,000,000$6,185,000,000$5,822,000,000$6,317,000,000$6,390,000,000$5,397,000,000$7,361,000,000$5,189,000,000$5,754,000,000$5,883,000,000$6,135,000,000$5,583,000,000$5,334,000,000$5,143,000,000$5,207,000,000$5,546,000,000$4,835,000,000$4,500,000,000$4,411,000,000$4,025,000,000$3,905,000,000$4,566,000,000$4,120,000,000$4,419,000,000$4,791,000,000$4,760,000,000$5,305,000,000$4,513,000,000$
QoQ1,319,000,000$2,258,000,000$(1,138,000,000$)(233,000,000$)2,408,000,000$581,000,000$297,000,000$1,197,000,000$(339,000,000$)(151,000,000$)(1,270,000,000$)(1,014,000,000$)530,000,000$91,000,000$406,000,000$88,000,000$962,000,000$29,000,000$(255,000,000$)(947,000,000$)450,000,000$363,000,000$(495,000,000$)(73,000,000$)993,000,000$(1,964,000,000$)2,172,000,000$(565,000,000$)(129,000,000$)(252,000,000$)552,000,000$249,000,000$191,000,000$(64,000,000$)(339,000,000$)711,000,000$335,000,000$89,000,000$386,000,000$120,000,000$(661,000,000$)446,000,000$(299,000,000$)(372,000,000$)31,000,000$(545,000,000$)792,000,000$388,000,000$
Debt to Asset Ratio.35x.35x.33x.35x.35x.33x.33x.33x.31x.31x.29x.27x.25x.25x.25x.25x.25x.24x.25x.26x.27x.27x.25x.26x.25x.22x.25x.22x.23x.29x.36x.37x.45x.49x.53x.53x.53x.52x.47x.45x.45x.47x.44x.44x.48x.47x.51x.49x
Long Term Debt11,533,000,000$12,434,000,000$11,541,000,000$11,200,000,000$11,237,000,000$11,226,000,000$11,912,000,000$11,331,000,000$11,943,000,000$11,968,000,000$11,097,000,000$9,289,000,000$6,020,000,000$6,034,000,000$6,081,000,000$6,096,000,000$5,972,000,000$5,964,000,000$5,903,000,000$5,903,000,000$5,963,000,000$5,962,000,000$4,845,000,000$4,844,000,000$4,173,000,000$3,563,000,000$3,604,000,000$3,734,000,000$3,777,000,000$5,890,000,000$7,802,000,000$7,644,000,000$9,872,000,000$10,485,000,000$11,308,000,000$8,490,000,000$9,154,000,000$8,919,000,000$6,494,000,000$6,326,000,000$6,252,000,000$6,403,000,000$5,519,000,000$4,608,000,000$4,893,000,000$4,137,000,000$4,317,000,000$4,260,000,000$
QoQ(901,000,000$)893,000,000$341,000,000$(37,000,000$)11,000,000$(686,000,000$)581,000,000$(612,000,000$)(25,000,000$)871,000,000$1,808,000,000$3,269,000,000$(14,000,000$)(47,000,000$)(15,000,000$)124,000,000$8,000,000$61,000,000$0$(60,000,000$)1,000,000$1,117,000,000$1,000,000$671,000,000$610,000,000$(41,000,000$)(130,000,000$)(43,000,000$)(2,113,000,000$)(1,912,000,000$)158,000,000$(2,228,000,000$)(613,000,000$)(823,000,000$)2,818,000,000$(664,000,000$)235,000,000$2,425,000,000$168,000,000$74,000,000$(151,000,000$)884,000,000$911,000,000$(285,000,000$)756,000,000$(180,000,000$)57,000,000$(192,000,000$)
YoY296,000,000$1,208,000,000$(371,000,000$)(131,000,000$)(706,000,000$)(742,000,000$)815,000,000$2,042,000,000$5,923,000,000$5,934,000,000$5,016,000,000$3,193,000,000$48,000,000$70,000,000$178,000,000$193,000,000$9,000,000$2,000,000$1,058,000,000$1,059,000,000$1,790,000,000$2,399,000,000$1,241,000,000$1,110,000,000$396,000,000$(2,327,000,000$)(4,198,000,000$)(3,910,000,000$)(6,095,000,000$)(4,595,000,000$)(3,506,000,000$)(846,000,000$)718,000,000$1,566,000,000$4,814,000,000$2,164,000,000$2,902,000,000$2,516,000,000$975,000,000$1,718,000,000$1,359,000,000$2,266,000,000$1,202,000,000$348,000,000$441,000,000$870,000,000$1,016,000,000$1,091,000,000$
Capital Lease Obligations775,000,000$672,000,000$668,000,000$658,000,000$681,000,000$677,000,000$658,000,000$663,000,000$669,000,000$665,000,000$671,000,000$686,000,000$670,000,000$687,000,000$593,000,000$581,000,000$559,000,000$567,000,000$584,000,000$584,000,000$587,000,000$594,000,000$598,000,000$567,000,000$
Cash and Cash Equivalents9,642,000,000$10,163,000,000$7,552,000,000$6,693,000,000$7,041,000,000$7,594,000,000$8,016,000,000$8,075,000,000$8,577,000,000$9,298,000,000$9,798,000,000$9,574,000,000$8,262,000,000$9,157,000,000$9,116,000,000$8,680,000,000$7,763,000,000$7,759,000,000$6,507,000,000$5,985,000,000$7,624,000,000$8,267,000,000$7,118,000,000$6,969,000,000$7,152,000,000$5,157,000,000$6,353,000,000$4,447,000,000$6,506,000,000$6,808,000,000$7,828,000,000$6,008,000,000$5,109,000,000$4,048,000,000$3,633,000,000$4,139,000,000$4,140,000,000$4,627,000,000$3,078,000,000$2,605,000,000$2,287,000,000$3,694,000,000$3,547,000,000$3,764,000,000$4,150,000,000$4,062,000,000$4,305,000,000$3,654,000,000$
QoQ(521,000,000$)2,611,000,000$859,000,000$(348,000,000$)(553,000,000$)(422,000,000$)(59,000,000$)(502,000,000$)(721,000,000$)(500,000,000$)224,000,000$1,312,000,000$(895,000,000$)41,000,000$436,000,000$917,000,000$4,000,000$1,252,000,000$522,000,000$(1,639,000,000$)(643,000,000$)1,149,000,000$149,000,000$(183,000,000$)1,995,000,000$(1,196,000,000$)1,906,000,000$(2,059,000,000$)(302,000,000$)(1,020,000,000$)1,820,000,000$899,000,000$1,061,000,000$415,000,000$(506,000,000$)(1,000,000$)(487,000,000$)1,549,000,000$473,000,000$318,000,000$(1,407,000,000$)147,000,000$(217,000,000$)(386,000,000$)88,000,000$(243,000,000$)651,000,000$774,000,000$
YoY2,601,000,000$2,569,000,000$(464,000,000$)(1,382,000,000$)(1,536,000,000$)(1,704,000,000$)(1,782,000,000$)(1,499,000,000$)315,000,000$141,000,000$682,000,000$894,000,000$499,000,000$1,398,000,000$2,609,000,000$2,695,000,000$139,000,000$(508,000,000$)(611,000,000$)(984,000,000$)472,000,000$3,110,000,000$765,000,000$2,522,000,000$646,000,000$(1,651,000,000$)(1,475,000,000$)(1,561,000,000$)1,397,000,000$2,760,000,000$4,195,000,000$1,869,000,000$969,000,000$(579,000,000$)555,000,000$1,534,000,000$1,853,000,000$933,000,000$(469,000,000$)(1,159,000,000$)(1,863,000,000$)(368,000,000$)(758,000,000$)110,000,000$1,270,000,000$1,622,000,000$2,244,000,000$1,552,000,000$
Interest Expenses150,000,000$144,000,000$132,000,000$129,000,000$119,000,000$89,000,000$51,000,000$45,000,000$44,000,000$55,000,000$45,000,000$47,000,000$46,000,000$42,000,000$48,000,000$50,000,000$51,000,000$46,000,000$47,000,000$39,000,000$29,000,000$27,000,000$33,000,000$50,000,000$80,000,000$88,000,000$124,000,000$148,000,000$153,000,000$161,000,000$139,000,000$135,000,000$109,000,000$97,000,000$96,000,000$101,000,000$97,000,000$83,000,000$90,000,000$88,000,000$80,000,000$83,000,000$101,000,000$
Interest Income6,000,000$5,000,000$