| MORGAN STANLEY (MS) |
| Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
| Balance Sheet Date | | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
| Fiscal Period | | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
| Close Price of Common Stock | 158.67$ | 158.94$ | 140.84$ | 116.68$ | 125.78$ | 104.23$ | 97.17$ | 94.12$ | 93.29$ | 81.67$ | 85.41$ | 87.79$ | 85.02$ | 79.05$ | 76.13$ | 87.44$ | 98.15$ | 97.32$ | 91.71$ | 77.66$ | 68.66$ | 48.43$ | 48.25$ | 34.03$ | 51.11$ | 42.70$ | 43.82$ | 42.20$ | 39.60$ | 46.57$ | 47.40$ | 53.97$ | 52.46$ | 48.17$ | | | | | | | | | | | | | | | |
| Market Cap of Common Stock | 252,175,708,376$ | 253,721,605,059$ | 225,952,310,213$ | 188,187,989,658$ | 202,636,055,127$ | 168,629,925,738$ | 157,917,057,227$ | 153,903,275,772$ | 153,117,957,298$ | 135,324,460,589$ | 142,644,410,348$ | 147,657,526,207$ | 143,693,102,803$ | 135,715,119,568$ | 133,172,995,412$ | 155,756,827,318$ | 176,121,533,285$ | 177,566,283,332$ | 170,634,609,395$ | 140,840,470,065$ | 124,210,505,716$ | 76,354,649,488$ | 76,025,420,335$ | 54,423,379,805$ | 82,726,538,413$ | 70,573,190,568$ | 73,707,107,027$ | 72,102,291,390$ | 68,109,528,158$ | 81,246,132,800$ | 83,901,493,506$ | 96,705,949,560$ | 94,842,389,986$ | 88,468,091,885$ | | | | | | | | | | | | | | | |
| QoQ% | (.61%) | 12.29% | 20.07% | (7.13%) | 20.17% | 6.78% | 2.61% | .51% | 13.15% | (5.13%) | (3.40%) | 2.76% | 5.88% | 1.91% | (14.50%) | (11.56%) | (.81%) | 4.06% | 21.16% | 13.39% | 62.68% | .43% | 39.69% | (34.21%) | 17.22% | (4.25%) | 2.23% | 5.86% | (16.17%) | (3.17%) | (13.24%) | 1.97% | 7.21% | | | | | | | | | | | | | | | | |
| YoY% | 24.45% | 50.46% | 43.08% | 22.28% | 32.34% | 24.61% | 10.71% | 4.23% | 6.56% | (.29%) | 7.11% | (5.20%) | (18.41%) | (23.57%) | (21.95%) | 10.59% | 41.79% | 132.56% | 124.44% | 158.79% | 50.15% | 8.19% | 3.15% | (24.52%) | 21.46% | (13.14%) | (12.15%) | (25.44%) | (28.19%) | (8.16%) | | | | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | 1,589,309,311 | 1,591,091,689 | 1,598,299,431 | 1,606,806,297 | 1,606,653,706 | 1,612,068,430 | 1,619,075,147 | 1,626,657,461 | 1,626,828,437 | 1,642,250,165 | 1,658,733,133 | 1,670,318,320 | 1,675,000,000 | 1,694,051,265 | 1,723,083,208 | 1,756,153,374 | 1,772,000,000 | 1,798,908,848 | 1,834,370,291 | 1,868,925,320 | 1,810,000,000 | 1,576,447,988 | 1,576,105,281 | 1,575,500,507 | 1,594,000,000 | 1,623,587,078 | 1,658,805,108 | 1,685,996,391 | 1,700,000,000 | 1,725,792,278 | 1,749,653,071 | 1,773,934,393 | 1,788,000,000 | 1,812,472,419 | 1,839,578,174 | 1,851,942,590 | 1,852,000,000 | 1,876,466,446 | 1,917,509,492 | 1,938,294,368 | 1,920,000,000 | 1,938,069,312 | | 1,971,443,739 | 1,951,000,000 | 1,958,386,188 | 1,964,503,356 | 1,971,686,139 | 1,944,868,751 |
| QoQ% | (.11%) | (.45%) | (.53%) | .01% | (.34%) | (.43%) | (.47%) | (.01%) | (.94%) | (.99%) | (.69%) | (.31%) | (1.13%) | (1.69%) | (1.88%) | (.89%) | (1.50%) | (1.93%) | (1.85%) | 3.26% | 14.82% | .02% | .04% | (1.16%) | (1.82%) | (2.12%) | (1.61%) | (.82%) | (1.50%) | (1.36%) | (1.37%) | (.79%) | (1.35%) | (1.47%) | (.67%) | .00% | (1.30%) | (2.14%) | (1.07%) | .95% | (.93%) | .00% | (100.00%) | 1.05% | (.38%) | (.31%) | (.36%) | 1.38% | (.43%) |
| YoY% | (1.08%) | (1.30%) | (1.28%) | (1.22%) | (1.24%) | (1.84%) | (2.39%) | (2.61%) | (2.90%) | (3.06%) | (3.74%) | (4.89%) | (5.47%) | (5.83%) | (6.07%) | (6.03%) | (2.10%) | 14.11% | 16.39% | 18.62% | 13.55% | (2.90%) | (4.99%) | (6.55%) | (6.24%) | (5.92%) | (5.19%) | (4.96%) | (4.92%) | (4.78%) | (4.89%) | (4.21%) | (3.46%) | (3.41%) | (4.06%) | (4.46%) | (3.54%) | (3.18%) | .00% | (1.68%) | (1.59%) | (1.04%) | (100.00%) | (.01%) | .32% | .26% | .26% | .57% | (1.48%) |
| Price to Sales | 3.66x | 3.68x | 3.42x | 2.92x | 3.28x | 2.89x | 2.80x | 2.81x | 2.83x | 2.51x | 2.66x | 2.77x | 2.68x | 2.45x | 2.33x | 2.65x | 2.95x | 3.02x | 3.06x | 2.57x | 2.55x | 1.66x | 1.72x | 1.33x | 2.00x | 1.80x | 1.89x | 1.83x | 1.70x | 1.98x | 2.08x | 2.46x | 2.50x | 2.36x | | | | | | | | | | | | | | | |
| Price to Earnings | 16.20x | 16.30x | 15.98x | 13.75x | 15.83x | 15.88x | 16.03x | 17.18x | 17.95x | 14.61x | 15.03x | 15.02x | 13.63x | 11.29x | 10.16x | 11.03x | 12.09x | 12.47x | 12.88x | 10.92x | 11.83x | 8.19x | 8.66x | 7.01x | 9.72x | 9.06x | 9.51x | 9.03x | 8.28x | 11.08x | 11.98x | 15.29x | 16.97x | 13.35x | | | | | | | | | | | | | | | |
| Price to Book | 2.29x | 2.31x | 2.09x | 1.76x | 1.94x | 1.63x | 1.57x | 1.55x | 1.55x | 1.36x | 1.42x | 1.46x | 1.43x | 1.34x | 1.31x | 1.51x | 1.67x | 1.68x | 1.60x | 1.33x | 1.22x | .86x | .88x | .63x | 1.01x | .86x | .90x | .89x | .85x | 1.03x | 1.06x | 1.24x | 1.23x | 1.12x | | | | | | | | | | | | | | | |
| Total Revenue | | 18,224,000,000$ | 16,792,000,000$ | 17,739,000,000$ | 16,223,000,000$ | 15,383,000,000$ | 15,019,000,000$ | 15,136,000,000$ | 12,896,000,000$ | 13,273,000,000$ | 13,457,000,000$ | 14,517,000,000$ | 12,749,000,000$ | 12,986,000,000$ | 13,132,000,000$ | 14,801,000,000$ | 14,524,000,000$ | 14,753,000,000$ | 14,759,000,000$ | 15,719,000,000$ | 13,640,000,000$ | 11,721,000,000$ | 13,660,000,000$ | 9,779,000,000$ | 10,857,000,000$ | 10,032,000,000$ | 10,244,000,000$ | 10,286,000,000$ | 8,548,000,000$ | 9,872,000,000$ | 10,610,000,000$ | 11,077,000,000$ | 9,500,000,000$ | 9,197,000,000$ | 9,503,000,000$ | 9,745,000,000$ | 9,021,000,000$ | 8,909,000,000$ | 8,909,000,000$ | 7,792,000,000$ | 7,738,000,000$ | 7,767,000,000$ | 9,743,000,000$ | 9,907,000,000$ | 7,764,000,000$ | 8,907,000,000$ | 8,608,000,000$ | 8,996,000,000$ | 7,845,000,000$ |
| QoQ% | | 8.53% | (5.34%) | 9.35% | 5.46% | 2.42% | (.77%) | 17.37% | (2.84%) | (1.37%) | (7.30%) | 13.87% | (1.83%) | (1.11%) | (11.28%) | 1.91% | (1.55%) | (.04%) | (6.11%) | 15.24% | 16.37% | (14.20%) | 39.69% | (9.93%) | 8.22% | (2.07%) | (.41%) | 20.33% | (13.41%) | (6.96%) | (4.22%) | 16.60% | 3.30% | (3.22%) | (2.48%) | 8.03% | 1.26% | .00% | 14.34% | .70% | (.37%) | (20.28%) | (1.66%) | 27.60% | (12.83%) | 3.47% | (4.31%) | 14.67% | (1.40%) |
| YoY% | | 18.47% | 11.81% | 17.20% | 25.80% | 15.90% | 11.61% | 4.26% | 1.15% | 2.21% | 2.48% | (1.92%) | (12.22%) | (11.98%) | (11.02%) | (5.84%) | 6.48% | 25.87% | 8.05% | 60.74% | 25.63% | 16.84% | 33.35% | (4.93%) | 27.01% | 1.62% | (3.45%) | (7.14%) | (10.02%) | 7.34% | 11.65% | 13.67% | 5.31% | 3.23% | 6.67% | 25.06% | 16.58% | 14.70% | (8.56%) | (21.35%) | (.34%) | (12.80%) | 13.19% | 10.13% | (1.03%) | 11.95% | 1.03% | 10.08% | 12.67% |
| TTM | | 68,978,000,000$ | 66,137,000,000$ | 64,364,000,000$ | 61,761,000,000$ | 58,434,000,000$ | 56,324,000,000$ | 54,762,000,000$ | 54,143,000,000$ | 53,996,000,000$ | 53,709,000,000$ | 53,384,000,000$ | 53,668,000,000$ | 55,443,000,000$ | 57,210,000,000$ | 58,837,000,000$ | 59,755,000,000$ | 58,871,000,000$ | 55,839,000,000$ | 54,740,000,000$ | 48,800,000,000$ | 46,017,000,000$ | 44,328,000,000$ | 40,912,000,000$ | 41,419,000,000$ | 39,110,000,000$ | 38,950,000,000$ | 39,316,000,000$ | 40,107,000,000$ | 41,059,000,000$ | 40,384,000,000$ | 39,277,000,000$ | 37,945,000,000$ | 37,466,000,000$ | 37,178,000,000$ | 36,584,000,000$ | 34,631,000,000$ | 33,348,000,000$ | 32,206,000,000$ | 33,040,000,000$ | 35,155,000,000$ | 35,181,000,000$ | 36,321,000,000$ | 35,186,000,000$ | 34,275,000,000$ | 34,356,000,000$ | 33,405,000,000$ | 33,317,000,000$ | 32,493,000,000$ |
| TTM_QoQ% | | 4.30% | 2.76% | 4.22% | 5.69% | 3.75% | 2.85% | 1.14% | .27% | .53% | .61% | (.53%) | (3.20%) | (3.09%) | (2.77%) | (1.54%) | 1.50% | 5.43% | 2.01% | 12.17% | 6.05% | 3.81% | 8.35% | (1.22%) | 5.90% | .41% | (.93%) | (1.97%) | (2.32%) | 1.67% | 2.82% | 3.51% | 1.28% | .78% | 1.62% | 5.64% | 3.85% | 3.55% | (2.52%) | (6.02%) | (.07%) | (3.14%) | 3.23% | 2.66% | (.24%) | 2.85% | .26% | 2.54% | 2.79% |
| TTM_YoY% | | 18.04% | 17.42% | 17.53% | 14.07% | 8.22% | 4.87% | 2.58% | .89% | (2.61%) | (6.12%) | (9.27%) | (10.19%) | (5.82%) | 2.46% | 7.48% | 22.45% | 27.93% | 25.97% | 33.80% | 17.82% | 17.66% | 13.81% | 4.06% | 3.27% | (4.75%) | (3.55%) | .10% | 5.70% | 9.59% | 8.62% | 7.36% | 9.57% | 12.35% | 15.44% | 10.73% | (1.49%) | (5.21%) | (11.33%) | (6.10%) | 2.57% | 2.40% | 8.73% | 5.61% | 5.48% | 8.68% | 15.46% | 21.81% | 24.49% |
| Gross Margin | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 99.74% | 100.00% | 99.97% | 99.89% | 100.37% | 100.32% | 99.46% | 98.20% | 97.01% | 99.52% | 99.66% | 99.93% | 99.74% | 99.90% | 99.99% | 100.50% | 99.83% | 100.21% | 99.86% | 99.93% | 99.77% | 99.98% | 99.99% | 99.79% | 98.56% | 99.33% | 99.94% | 99.96% | 99.74% | 99.82% | 99.98% | 99.84% | 100.32% | 100.13% |
| QoQ | | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .26% | (.26%) | .03% | .07% | (.48%) | .05% | .85% | 1.26% | 1.19% | (2.51%) | (.14%) | (.27%) | .19% | (.16%) | (.10%) | (.51%) | .67% | (.38%) | .35% | (.07%) | .15% | (.20%) | (.01%) | .20% | 1.22% | (.77%) | (.61%) | (.02%) | .22% | (.08%) | (.16%) | .14% | (.49%) | .20% | .64% |
| YoY | | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .26% | .00% | .03% | .11% | (.63%) | (.32%) | .50% | 1.69% | 3.36% | .79% | (.20%) | (1.73%) | (2.72%) | (.37%) | (.33%) | (.57%) | (.09%) | (.32%) | .13% | .57% | .05% | .23% | (.13%) | .14% | 1.21% | .65% | .05% | (.17%) | (1.18%) | (.49%) | (.04%) | .12% | (.58%) | (.31%) | .49% | (.08%) | .65% | .16% |
| Operating Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net Income | | 4,655,000,000$ | 3,575,000,000$ | 4,371,000,000$ | 3,724,000,000$ | 3,226,000,000$ | 3,117,000,000$ | 3,462,000,000$ | 1,541,000,000$ | 2,435,000,000$ | 2,221,000,000$ | 3,033,000,000$ | 2,266,000,000$ | 2,662,000,000$ | 2,536,000,000$ | 3,715,000,000$ | 3,716,000,000$ | 3,724,000,000$ | 3,512,000,000$ | 4,168,000,000$ | 3,412,000,000$ | 2,751,000,000$ | 3,236,000,000$ | 1,780,000,000$ | 2,305,000,000$ | 2,218,000,000$ | 2,246,000,000$ | 2,468,000,000$ | 1,558,000,000$ | 2,154,000,000$ | 2,467,000,000$ | 2,704,000,000$ | 663,000,000$ | 1,791,000,000$ | 1,791,000,000$ | 1,971,000,000$ | 1,680,000,000$ | 1,640,000,000$ | 1,646,000,000$ | 1,157,000,000$ | 936,000,000$ | 1,049,000,000$ | 1,831,000,000$ | 2,463,000,000$ | (1,586,000,000$) | 1,752,000,000$ | 1,917,000,000$ | 1,584,000,000$ | 173,000,000$ |
| QoQ% | | 30.21% | (18.21%) | 17.37% | 15.44% | 3.50% | (9.97%) | 124.66% | (36.72%) | 9.64% | (26.77%) | 33.85% | (14.88%) | 4.97% | (31.74%) | (.03%) | (.22%) | 6.04% | (15.74%) | 22.16% | 24.03% | (14.99%) | 81.80% | (22.78%) | 3.92% | (1.25%) | (9.00%) | 58.41% | (27.67%) | (12.69%) | (8.77%) | 307.84% | (62.98%) | .00% | (9.13%) | 17.32% | 2.44% | (.37%) | 42.26% | 23.61% | (10.77%) | (42.71%) | (25.66%) | 255.30% | (190.53%) | (8.61%) | 21.02% | 815.61% | (83.01%) |
| YoY% | | 44.30% | 14.69% | 26.26% | 141.66% | 32.49% | 40.34% | 14.14% | (32.00%) | (8.53%) | (12.42%) | (18.36%) | (39.02%) | (28.52%) | (27.79%) | (10.87%) | 8.91% | 35.37% | 8.53% | 134.16% | 48.03% | 24.03% | 44.08% | (27.88%) | 47.95% | 2.97% | (8.96%) | (8.73%) | 134.99% | 20.27% | 37.74% | 37.19% | (60.54%) | 9.21% | 8.81% | 70.35% | 79.49% | 56.34% | (10.10%) | (53.03%) | 159.02% | (40.13%) | (4.49%) | 55.49% | (1,016.76%) | 72.10% | 60.96% | 28.68% | (78.05%) |
| TTM | | 16,325,000,000$ | 14,896,000,000$ | 14,438,000,000$ | 13,529,000,000$ | 11,346,000,000$ | 10,555,000,000$ | 9,659,000,000$ | 9,230,000,000$ | 9,955,000,000$ | 10,182,000,000$ | 10,497,000,000$ | 11,179,000,000$ | 12,629,000,000$ | 13,691,000,000$ | 14,667,000,000$ | 15,120,000,000$ | 14,816,000,000$ | 13,843,000,000$ | 13,567,000,000$ | 11,179,000,000$ | 10,072,000,000$ | 9,539,000,000$ | 8,549,000,000$ | 9,237,000,000$ | 8,490,000,000$ | 8,426,000,000$ | 8,647,000,000$ | 8,883,000,000$ | 7,988,000,000$ | 7,625,000,000$ | 6,949,000,000$ | 6,216,000,000$ | 7,233,000,000$ | 7,082,000,000$ | 6,937,000,000$ | 6,123,000,000$ | 5,379,000,000$ | 4,788,000,000$ | 4,973,000,000$ | 6,279,000,000$ | 3,757,000,000$ | 4,460,000,000$ | 4,546,000,000$ | 3,667,000,000$ | 5,426,000,000$ | 4,692,000,000$ | 3,966,000,000$ | 3,613,000,000$ |
| TTM_QoQ% | | 9.59% | 3.17% | 6.72% | 19.24% | 7.49% | 9.28% | 4.65% | (7.28%) | (2.23%) | (3.00%) | (6.10%) | (11.48%) | (7.76%) | (6.65%) | (3.00%) | 2.05% | 7.03% | 2.03% | 21.36% | 10.99% | 5.59% | 11.58% | (7.45%) | 8.80% | .76% | (2.56%) | (2.66%) | 11.20% | 4.76% | 9.73% | 11.79% | (14.06%) | 2.13% | 2.09% | 13.29% | 13.83% | 12.34% | (3.72%) | (20.80%) | 67.13% | (15.76%) | (1.89%) | 23.97% | (32.42%) | 15.64% | 18.31% | 9.77% | (14.55%) |
| TTM_YoY% | | 43.88% | 41.13% | 49.48% | 46.58% | 13.97% | 3.66% | (7.98%) | (17.43%) | (21.17%) | (25.63%) | (28.43%) | (26.07%) | (14.76%) | (1.10%) | 8.11% | 35.25% | 47.10% | 45.12% | 58.70% | 21.02% | 18.63% | 13.21% | (1.13%) | 3.99% | 6.28% | 10.51% | 24.44% | 42.91% | 10.44% | 7.67% | .17% | 1.52% | 34.47% | 47.91% | 39.49% | (2.48%) | 43.17% | 7.35% | 9.39% | 71.23% | (30.76%) | (4.95%) | 14.62% | 1.50% | 28.34% | 108.16% | 118.75% | 404.61% |
| Profit Margin | | 25.54% | 21.29% | 24.64% | 22.96% | 20.97% | 20.75% | 22.87% | 11.95% | 18.35% | 16.50% | 20.89% | 17.77% | 20.50% | 19.31% | 25.10% | 25.59% | 25.24% | 23.80% | 26.52% | 25.02% | 23.47% | 23.69% | 18.20% | 21.23% | 22.11% | 21.93% | 23.99% | 18.23% | 21.82% | 23.25% | 24.41% | 6.98% | 19.47% | 18.85% | 20.23% | 18.62% | 18.41% | 18.48% | 14.85% | 12.10% | 13.51% | 18.79% | 24.86% | (20.43%) | 19.67% | 22.27% | 17.61% | 2.21% |
| QoQ | | 4.25% | (3.35%) | 1.69% | 1.98% | .22% | (2.12%) | 10.92% | (6.40%) | 1.84% | (4.39%) | 3.12% | (2.73%) | 1.19% | (5.79%) | (.49%) | .34% | 1.45% | (2.72%) | 1.50% | 1.54% | (.22%) | 5.49% | (3.03%) | (.88%) | .18% | (2.07%) | 5.77% | (3.59%) | (1.43%) | (1.16%) | 17.43% | (12.50%) | .63% | (1.38%) | 1.60% | .22% | (.07%) | 3.63% | 2.75% | (1.41%) | (5.29%) | (6.07%) | 45.29% | (40.10%) | (2.60%) | 4.66% | 15.40% | (10.59%) |
| YoY | | 4.57% | .54% | 1.77% | 11.01% | 2.63% | 4.25% | 1.98% | (5.83%) | (2.15%) | (2.81%) | (4.21%) | (7.81%) | (4.74%) | (4.48%) | (1.42%) | .57% | 1.77% | .11% | 8.31% | 3.78% | 1.36% | 1.77% | (5.79%) | 3.01% | .29% | (1.33%) | (.42%) | 11.25% | 2.35% | 4.41% | 4.19% | (11.64%) | 1.07% | .37% | 5.38% | 6.53% | 4.90% | (.32%) | (10.01%) | 32.52% | (6.16%) | (3.48%) | 7.25% | (22.63%) | 6.88% | 8.29% | 2.54% | (9.11%) |
| Equity to Common Shareholders | | 109,962,000,000$ | 108,184,000,000$ | 106,812,000,000$ | 104,511,000,000$ | 103,647,000,000$ | 100,714,000,000$ | 99,198,000,000$ | 99,038,000,000$ | 99,211,000,000$ | 100,386,000,000$ | 100,826,000,000$ | 100,141,000,000$ | 101,011,000,000$ | 101,596,000,000$ | 102,901,000,000$ | 105,441,000,000$ | 105,903,000,000$ | 106,870,000,000$ | 106,259,000,000$ | 101,781,000,000$ | 88,394,000,000$ | 86,645,000,000$ | 85,860,000,000$ | 81,549,000,000$ | 82,382,000,000$ | 81,724,000,000$ | 80,724,000,000$ | 80,246,000,000$ | 78,703,000,000$ | 79,109,000,000$ | 78,034,000,000$ | 77,391,000,000$ | 78,978,000,000$ | 78,826,000,000$ | 77,924,000,000$ | 76,050,000,000$ | 77,149,000,000$ | 77,116,000,000$ | 76,010,000,000$ | 75,182,000,000$ | 75,287,000,000$ | 75,038,000,000$ | 74,162,000,000$ | 70,900,000,000$ | 72,918,000,000$ | 70,755,000,000$ | 67,071,000,000$ | 65,921,000,000$ |
| QoQ | | 1,778,000,000$ | 1,372,000,000$ | 2,301,000,000$ | 864,000,000$ | 2,933,000,000$ | 1,516,000,000$ | 160,000,000$ | (173,000,000$) | (1,175,000,000$) | (440,000,000$) | 685,000,000$ | (870,000,000$) | (585,000,000$) | (1,305,000,000$) | (2,540,000,000$) | (462,000,000$) | (967,000,000$) | 611,000,000$ | 4,478,000,000$ | 13,387,000,000$ | 1,749,000,000$ | 785,000,000$ | 4,311,000,000$ | (833,000,000$) | 658,000,000$ | 1,000,000,000$ | 478,000,000$ | 1,543,000,000$ | (406,000,000$) | 1,075,000,000$ | 643,000,000$ | (1,587,000,000$) | 152,000,000$ | 902,000,000$ | 1,874,000,000$ | (1,099,000,000$) | 33,000,000$ | 1,106,000,000$ | 828,000,000$ | (105,000,000$) | 249,000,000$ | 876,000,000$ | 3,262,000,000$ | (2,018,000,000$) | 2,163,000,000$ | 3,684,000,000$ | 1,150,000,000$ | 793,000,000$ |
| QoQ% | | 1.64% | 1.28% | 2.20% | .83% | 2.91% | 1.53% | .16% | (.17%) | (1.17%) | (.44%) | .68% | (.86%) | (.58%) | (1.27%) | (2.41%) | (.44%) | (.91%) | .58% | 4.40% | 15.15% | 2.02% | .91% | 5.29% | (1.01%) | .81% | 1.24% | .60% | 1.96% | (.51%) | 1.38% | .83% | (2.01%) | .19% | 1.16% | 2.46% | (1.43%) | .04% | 1.46% | 1.10% | (.14%) | .33% | 1.18% | 4.60% | (2.77%) | 3.06% | 5.49% | 1.75% | 1.22% |
| YoY | | 6,315,000,000$ | 7,470,000,000$ | 7,614,000,000$ | 5,473,000,000$ | 4,436,000,000$ | 328,000,000$ | (1,628,000,000$) | (1,103,000,000$) | (1,800,000,000$) | (1,210,000,000$) | (2,075,000,000$) | (5,300,000,000$) | (4,892,000,000$) | (5,274,000,000$) | (3,358,000,000$) | 3,660,000,000$ | 17,509,000,000$ | 20,225,000,000$ | 20,399,000,000$ | 20,232,000,000$ | 6,012,000,000$ | 4,921,000,000$ | 5,136,000,000$ | 1,303,000,000$ | 3,679,000,000$ | 2,615,000,000$ | 2,690,000,000$ | 2,855,000,000$ | (275,000,000$) | 283,000,000$ | 110,000,000$ | 1,341,000,000$ | 1,829,000,000$ | 1,710,000,000$ | 1,914,000,000$ | 868,000,000$ | 1,862,000,000$ | 2,078,000,000$ | 1,848,000,000$ | 4,282,000,000$ | 2,369,000,000$ | 4,283,000,000$ | 7,091,000,000$ | 4,979,000,000$ | 7,790,000,000$ | 7,574,000,000$ | 4,367,000,000$ | 3,812,000,000$ |
| YoY% | | 6.09% | 7.42% | 7.68% | 5.53% | 4.47% | .33% | (1.62%) | (1.10%) | (1.78%) | (1.19%) | (2.02%) | (5.03%) | (4.62%) | (4.94%) | (3.16%) | 3.60% | 19.81% | 23.34% | 23.76% | 24.81% | 7.30% | 6.02% | 6.36% | 1.62% | 4.68% | 3.31% | 3.45% | 3.69% | (.35%) | .36% | .14% | 1.76% | 2.37% | 2.22% | 2.52% | 1.16% | 2.47% | 2.77% | 2.49% | 6.04% | 3.25% | 6.05% | 10.57% | 7.55% | 11.96% | 11.99% | 6.96% | 6.14% |
| Dividends Paid | | 1,705,000,000$ | 1,584,000,000$ | 1,616,000,000$ | 1,585,000,000$ | 1,590,000,000$ | 1,467,000,000$ | 1,496,000,000$ | 1,477,000,000$ | 1,501,000,000$ | 1,379,000,000$ | 1,406,000,000$ | 1,378,000,000$ | 1,405,000,000$ | 1,304,000,000$ | 1,314,000,000$ | 1,314,000,000$ | 1,356,000,000$ | 746,000,000$ | 755,000,000$ | 731,000,000$ | 680,000,000$ | 640,000,000$ | 688,000,000$ | 545,000,000$ | 670,000,000$ | 749,000,000$ | 663,000,000$ | 587,000,000$ | 673,000,000$ | 516,000,000$ | 599,000,000$ | 523,000,000$ | 608,000,000$ | 443,000,000$ | 511,000,000$ | 435,000,000$ | 520,000,000$ | 355,000,000$ | 436,000,000$ | 359,000,000$ | 423,000,000$ | 363,000,000$ | 310,000,000$ | 252,000,000$ | 265,000,000$ | 244,000,000$ | 143,000,000$ | 117,000,000$ |
| Additional Paid-In Capital QoQ | | 467,000,000$ | 490,000,000$ | (406,000,000$) | 359,000,000$ | 361,000,000$ | 413,000,000$ | (786,000,000$) | 237,000,000$ | 350,000,000$ | 389,000,000$ | (483,000,000$) | 446,000,000$ | 499,000,000$ | 387,000,000$ | (834,000,000$) | 337,000,000$ | 474,000,000$ | 624,000,000$ | 1,860,000,000$ | 1,531,000,000$ | 233,000,000$ | 354,000,000$ | (507,000,000$) | 286,000,000$ | 203,000,000$ | 268,000,000$ | (616,000,000$) | 130,000,000$ | 210,000,000$ | 194,000,000$ | (285,000,000$) | 156,000,000$ | 249,000,000$ | 260,000,000$ | (391,000,000$) | 276,000,000$ | 298,000,000$ | 171,000,000$ | (1,627,000,000$) | 277,000,000$ | 221,000,000$ | 300,000,000$ | (894,000,000$) | 327,000,000$ | 314,000,000$ | 244,000,000$ | (1,206,000,000$) | 335,000,000$ |
| Treasury Stock | | 36,618,000,000$ | 35,503,000,000$ | 34,423,000,000$ | 33,613,000,000$ | 32,868,000,000$ | 32,129,000,000$ | 31,372,000,000$ | 31,139,000,000$ | 29,959,000,000$ | 28,480,000,000$ | 27,481,000,000$ | 26,577,000,000$ | 24,949,000,000$ | 22,436,000,000$ | 19,696,000,000$ | 17,500,000,000$ | 14,769,000,000$ | 11,198,000,000$ | 8,197,000,000$ | 9,767,000,000$ | 19,685,000,000$ | 19,693,000,000$ | 19,721,000,000$ | 18,727,000,000$ | 17,280,000,000$ | 15,799,000,000$ | 14,582,000,000$ | 13,971,000,000$ | 12,832,000,000$ | 11,650,000,000$ | 10,369,000,000$ | 9,211,000,000$ | 7,961,000,000$ | 6,691,000,000$ | 6,155,000,000$ | 5,797,000,000$ | 4,861,000,000$ | 3,626,000,000$ | 3,090,000,000$ | 4,059,000,000$ | 3,456,000,000$ | 2,816,000,000$ | 2,207,000,000$ | 2,766,000,000$ | 2,502,000,000$ | 2,305,000,000$ | 2,087,000,000$ | 2,968,000,000$ |
| QoQ | | 1,115,000,000$ | 1,080,000,000$ | 810,000,000$ | 745,000,000$ | 739,000,000$ | 757,000,000$ | 233,000,000$ | 1,180,000,000$ | 1,479,000,000$ | 999,000,000$ | 904,000,000$ | 1,628,000,000$ | 2,513,000,000$ | 2,740,000,000$ | 2,196,000,000$ | 2,731,000,000$ | 3,571,000,000$ | 3,001,000,000$ | (1,570,000,000$) | (9,918,000,000$) | (8,000,000$) | (28,000,000$) | 994,000,000$ | 1,447,000,000$ | 1,481,000,000$ | 1,217,000,000$ | 611,000,000$ | 1,139,000,000$ | 1,182,000,000$ | 1,281,000,000$ | 1,158,000,000$ | 1,250,000,000$ | 1,270,000,000$ | 536,000,000$ | 358,000,000$ | 936,000,000$ | 1,235,000,000$ | 536,000,000$ | (969,000,000$) | 603,000,000$ | 640,000,000$ | 609,000,000$ | (559,000,000$) | 264,000,000$ | 197,000,000$ | 218,000,000$ | (881,000,000$) | 248,000,000$ |
| Goodwill | | 16,725,000,000$ | 16,734,000,000$ | 16,714,000,000$ | 16,706,000,000$ | 16,735,000,000$ | 16,719,000,000$ | 16,722,000,000$ | 16,707,000,000$ | 16,699,000,000$ | 16,652,000,000$ | 16,657,000,000$ | 16,652,000,000$ | 16,721,000,000$ | 16,757,000,000$ | 16,825,000,000$ | 16,833,000,000$ | 16,832,000,000$ | 16,838,000,000$ | 16,836,000,000$ | 11,635,000,000$ | 7,348,000,000$ | 7,329,000,000$ | 7,125,000,000$ | 7,143,000,000$ | 7,139,000,000$ | 7,158,000,000$ | 6,686,000,000$ | 6,688,000,000$ | 6,680,000,000$ | 6,692,000,000$ | 6,706,000,000$ | 6,597,000,000$ | 6,590,000,000$ | 6,591,000,000$ | 6,588,000,000$ | 6,577,000,000$ | 6,584,000,000$ | 6,581,000,000$ | 6,586,000,000$ | 6,584,000,000$ | 6,587,000,000$ | 6,594,000,000$ | 6,597,000,000$ | 6,588,000,000$ | 6,589,000,000$ | 6,600,000,000$ | 6,601,000,000$ | 6,595,000,000$ |
| QoQ% | | (.05%) | .12% | .05% | (.17%) | .10% | (.02%) | .09% | .05% | .28% | (.03%) | .03% | (.41%) | (.22%) | (.40%) | (.05%) | .01% | (.04%) | .01% | 44.70% | 58.34% | .26% | 2.86% | (.25%) | .06% | (.27%) | 7.06% | (.03%) | .12% | (.18%) | (.21%) | 1.65% | .11% | (.02%) | .05% | .17% | (.11%) | .05% | (.08%) | .03% | (.05%) | (.11%) | (.05%) | .14% | (.02%) | (.17%) | (.02%) | .09% | .06% |
| YoY% | | (.06%) | .09% | (.05%) | (.01%) | .22% | .40% | .39% | .33% | (.13%) | (.63%) | (1.00%) | (1.08%) | (.66%) | (.48%) | (.07%) | 44.68% | 129.07% | 129.75% | 136.30% | 62.89% | 2.93% | 2.39% | 6.57% | 6.80% | 6.87% | 6.96% | (.30%) | 1.38% | 1.37% | 1.53% | 1.79% | .30% | .09% | .15% | .03% | (.11%) | (.05%) | (.20%) | (.17%) | (.06%) | (.03%) | (.09%) | (.06%) | (.11%) | (.03%) | .00% | (.48%) | (.83%) |
| Other Intangible Assets | | 6,097,000,000$ | 6,185,000,000$ | 6,305,000,000$ | 6,453,000,000$ | 6,620,000,000$ | 6,763,000,000$ | 6,914,000,000$ | 7,055,000,000$ | 7,204,000,000$ | 7,322,000,000$ | 7,470,000,000$ | 7,618,000,000$ | 7,893,000,000$ | 8,046,000,000$ | 8,244,000,000$ | 8,360,000,000$ | 8,514,000,000$ | 8,690,000,000$ | 8,846,000,000$ | 4,980,000,000$ | 1,880,000,000$ | 1,958,000,000$ | 2,021,000,000$ | 2,107,000,000$ | 2,211,000,000$ | 2,276,000,000$ | 2,084,000,000$ | 2,163,000,000$ | 2,240,000,000$ | 2,332,000,000$ | 2,427,000,000$ | 2,448,000,000$ | 2,491,000,000$ | 2,567,000,000$ | 2,644,000,000$ | 2,721,000,000$ | 2,747,000,000$ | 2,833,000,000$ | 2,909,000,000$ | 2,984,000,000$ | 3,069,000,000$ | 3,151,000,000$ | 3,064,000,000$ | 3,159,000,000$ | 3,054,000,000$ | 3,137,000,000$ | 3,210,000,000$ | 3,286,000,000$ |
| QoQ | | (88,000,000$) | (120,000,000$) | (148,000,000$) | (167,000,000$) | (143,000,000$) | (151,000,000$) | (141,000,000$) | (149,000,000$) | (118,000,000$) | (148,000,000$) | (148,000,000$) | (275,000,000$) | (153,000,000$) | (198,000,000$) | (116,000,000$) | (154,000,000$) | (176,000,000$) | (156,000,000$) | 3,866,000,000$ | 3,100,000,000$ | (78,000,000$) | (63,000,000$) | (86,000,000$) | (104,000,000$) | (65,000,000$) | 192,000,000$ | (79,000,000$) | (77,000,000$) | (92,000,000$) | (95,000,000$) | (21,000,000$) | (43,000,000$) | (76,000,000$) | (77,000,000$) | (77,000,000$) | (26,000,000$) | (86,000,000$) | (76,000,000$) | (75,000,000$) | (85,000,000$) | (82,000,000$) | 87,000,000$ | (95,000,000$) | 105,000,000$ | (83,000,000$) | (73,000,000$) | (76,000,000$) | (228,000,000$) |
| Amortization of Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74,000,000$ | 194,000,000$ |
| Total Assets | | 1,364,806,000,000$ | 1,353,870,000,000$ | 1,300,296,000,000$ | 1,215,071,000,000$ | 1,258,027,000,000$ | 1,212,447,000,000$ | 1,228,503,000,000$ | 1,193,693,000,000$ | 1,169,013,000,000$ | 1,164,911,000,000$ | 1,199,904,000,000$ | 1,180,231,000,000$ | 1,160,029,000,000$ | 1,173,776,000,000$ | 1,222,233,000,000$ | 1,188,140,000,000$ | 1,190,476,000,000$ | 1,161,805,000,000$ | 1,158,772,000,000$ | 1,115,862,000,000$ | 955,940,000,000$ | 975,363,000,000$ | 947,795,000,000$ | 895,429,000,000$ | 902,604,000,000$ | 891,959,000,000$ | 875,964,000,000$ | 853,531,000,000$ | 865,517,000,000$ | 875,875,000,000$ | 858,495,000,000$ | 851,733,000,000$ | 853,693,000,000$ | 841,016,000,000$ | 832,391,000,000$ | 814,949,000,000$ | 813,891,000,000$ | 828,873,000,000$ | 807,497,000,000$ | 787,465,000,000$ | 834,113,000,000$ | 825,755,000,000$ | 829,099,000,000$ | 801,510,000,000$ | 814,511,000,000$ | 826,568,000,000$ | 831,381,000,000$ | 832,702,000,000$ |
| QoQ | | 10,936,000,000$ | 53,574,000,000$ | 85,225,000,000$ | (42,956,000,000$) | 45,580,000,000$ | (16,056,000,000$) | 34,810,000,000$ | 24,680,000,000$ | 4,102,000,000$ | (34,993,000,000$) | 19,673,000,000$ | 20,202,000,000$ | (13,747,000,000$) | (48,457,000,000$) | 34,093,000,000$ | (2,336,000,000$) | 28,671,000,000$ | 3,033,000,000$ | 42,910,000,000$ | 159,922,000,000$ | (19,423,000,000$) | 27,568,000,000$ | 52,366,000,000$ | (7,175,000,000$) | 10,645,000,000$ | 15,995,000,000$ | 22,433,000,000$ | (11,986,000,000$) | (10,358,000,000$) | 17,380,000,000$ | 6,762,000,000$ | (1,960,000,000$) | 12,677,000,000$ | 8,625,000,000$ | 17,442,000,000$ | 1,058,000,000$ | (14,982,000,000$) | 21,376,000,000$ | 20,032,000,000$ | (46,648,000,000$) | 8,358,000,000$ | (3,344,000,000$) | 27,589,000,000$ | (13,001,000,000$) | (12,057,000,000$) | (4,813,000,000$) | (1,321,000,000$) | 479,000,000$ |
| YoY | | 106,779,000,000$ | 141,423,000,000$ | 71,793,000,000$ | 21,378,000,000$ | 89,014,000,000$ | 47,536,000,000$ | 28,599,000,000$ | 13,462,000,000$ | 8,984,000,000$ | (8,865,000,000$) | (22,329,000,000$) | (7,909,000,000$) | (30,447,000,000$) | 11,971,000,000$ | 63,461,000,000$ | 72,278,000,000$ | 234,536,000,000$ | 186,442,000,000$ | 210,977,000,000$ | 220,433,000,000$ | 53,336,000,000$ | 83,404,000,000$ | 71,831,000,000$ | 41,898,000,000$ | 37,087,000,000$ | 16,084,000,000$ | 17,469,000,000$ | 1,798,000,000$ | 11,824,000,000$ | 34,859,000,000$ | 26,104,000,000$ | 36,784,000,000$ | 39,802,000,000$ | 12,143,000,000$ | 24,894,000,000$ | 27,484,000,000$ | (20,222,000,000$) | 3,118,000,000$ | (21,602,000,000$) | (14,045,000,000$) | 19,602,000,000$ | (813,000,000$) | (2,282,000,000$) | (31,192,000,000$) | (17,712,000,000$) | 23,877,000,000$ | 29,998,000,000$ | 51,742,000,000$ |
| Total Liabilities | | 1,253,755,000,000$ | 1,244,600,000,000$ | 1,192,449,000,000$ | 1,109,643,000,000$ | 1,153,356,000,000$ | 1,110,841,000,000$ | 1,128,363,000,000$ | 1,093,711,000,000$ | 1,068,855,000,000$ | 1,063,550,000,000$ | 1,097,950,000,000$ | 1,079,000,000,000$ | 1,057,940,000,000$ | 1,071,114,000,000$ | 1,118,158,000,000$ | 1,081,542,000,000$ | 1,083,357,000,000$ | 1,053,643,000,000$ | 1,051,184,000,000$ | 1,012,713,000,000$ | 866,122,000,000$ | 887,354,000,000$ | 860,567,000,000$ | 812,732,000,000$ | 819,054,000,000$ | 809,114,000,000$ | 794,072,000,000$ | 772,125,000,000$ | 785,443,000,000$ | 795,369,000,000$ | 779,006,000,000$ | 773,267,000,000$ | 773,579,000,000$ | 761,049,000,000$ | 753,307,000,000$ | 737,772,000,000$ | 735,429,000,000$ | 750,498,000,000$ | 730,322,000,000$ | 711,281,000,000$ | 757,693,000,000$ | 749,688,000,000$ | 753,633,000,000$ | 729,406,000,000$ | 740,500,000,000$ | 754,367,000,000$ | 761,113,000,000$ | 763,672,000,000$ |
| QoQ | | 9,155,000,000$ | 52,151,000,000$ | 82,806,000,000$ | (43,713,000,000$) | 42,515,000,000$ | (17,522,000,000$) | 34,652,000,000$ | 24,856,000,000$ | 5,305,000,000$ | (34,400,000,000$) | 18,950,000,000$ | 21,060,000,000$ | (13,174,000,000$) | (47,044,000,000$) | 36,616,000,000$ | (1,815,000,000$) | 29,714,000,000$ | 2,459,000,000$ | 38,471,000,000$ | 146,591,000,000$ | (21,232,000,000$) | 26,787,000,000$ | 47,835,000,000$ | (6,322,000,000$) | 9,940,000,000$ | 15,042,000,000$ | 21,947,000,000$ | (13,318,000,000$) | (9,926,000,000$) | 16,363,000,000$ | 5,739,000,000$ | (312,000,000$) | 12,530,000,000$ | 7,742,000,000$ | 15,535,000,000$ | 2,343,000,000$ | (15,069,000,000$) | 20,176,000,000$ | 19,041,000,000$ | (46,412,000,000$) | 8,005,000,000$ | (3,945,000,000$) | 24,227,000,000$ | (11,094,000,000$) | (13,867,000,000$) | (6,746,000,000$) | (2,559,000,000$) | (310,000,000$) |
| YoY | | 100,399,000,000$ | 133,759,000,000$ | 64,086,000,000$ | 15,932,000,000$ | 84,501,000,000$ | 47,291,000,000$ | 30,413,000,000$ | 14,711,000,000$ | 10,915,000,000$ | (7,564,000,000$) | (20,208,000,000$) | (2,542,000,000$) | (25,417,000,000$) | 17,471,000,000$ | 66,974,000,000$ | 68,829,000,000$ | 217,235,000,000$ | 166,289,000,000$ | 190,617,000,000$ | 199,981,000,000$ | 47,068,000,000$ | 78,240,000,000$ | 66,495,000,000$ | 40,607,000,000$ | 33,611,000,000$ | 13,745,000,000$ | 15,066,000,000$ | (1,142,000,000$) | 11,864,000,000$ | 34,320,000,000$ | 25,699,000,000$ | 35,495,000,000$ | 38,150,000,000$ | 10,551,000,000$ | 22,985,000,000$ | 26,491,000,000$ | (22,264,000,000$) | 810,000,000$ | (23,311,000,000$) | (18,125,000,000$) | 17,193,000,000$ | (4,679,000,000$) | (7,480,000,000$) | (34,266,000,000$) | (23,482,000,000$) | 17,790,000,000$ | 30,227,000,000$ | 52,449,000,000$ |
| Current Ratio | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Debt to Asset Ratio | | .92x | .92x | .92x | .91x | .92x | .92x | .92x | .92x | .91x | .91x | .92x | .91x | .91x | .91x | .91x | .91x | .91x | .91x | .91x | .91x | .91x | .91x | .91x | .91x | .91x | .91x | .91x | .90x | .91x | .91x | .91x | .91x | .91x | .90x | .90x | .91x | .90x | .91x | .90x | .90x | .91x | .91x | .91x | .91x | .91x | .91x | .92x | .92x |
| Long Term Debt | | 324,128,000,000$ | 320,128,000,000$ | 296,997,000,000$ | 284,307,000,000$ | 291,223,000,000$ | 269,898,000,000$ | 266,150,000,000$ | 260,544,000,000$ | 242,843,000,000$ | 243,820,000,000$ | 245,595,000,000$ | 233,867,000,000$ | 216,361,000,000$ | 221,979,000,000$ | 225,671,000,000$ | 227,363,000,000$ | 224,937,000,000$ | 218,604,000,000$ | 208,267,000,000$ | 213,388,000,000$ | 198,891,000,000$ | 202,238,000,000$ | 192,645,000,000$ | 190,060,000,000$ | 192,362,000,000$ | 196,072,000,000$ | 189,193,000,000$ | 188,117,000,000$ | 189,949,000,000$ | 189,915,000,000$ | 193,708,000,000$ | 191,063,000,000$ | 191,677,000,000$ | 184,112,000,000$ | 172,688,000,000$ | 164,775,000,000$ | 163,927,000,000$ | 163,492,000,000$ | 162,804,000,000$ | 153,768,000,000$ | 160,343,000,000$ | 158,089,000,000$ | 155,545,000,000$ | 152,772,000,000$ | 152,357,000,000$ | 149,483,000,000$ | 153,374,000,000$ | 153,575,000,000$ |
| QoQ | | 4,000,000,000$ | 23,131,000,000$ | 12,690,000,000$ | (6,916,000,000$) | 21,325,000,000$ | 3,748,000,000$ | 5,606,000,000$ | 17,701,000,000$ | (977,000,000$) | (1,775,000,000$) | 11,728,000,000$ | 17,506,000,000$ | (5,618,000,000$) | (3,692,000,000$) | (1,692,000,000$) | 2,426,000,000$ | 6,333,000,000$ | 10,337,000,000$ | (5,121,000,000$) | 14,497,000,000$ | (3,347,000,000$) | 9,593,000,000$ | 2,585,000,000$ | (2,302,000,000$) | (3,710,000,000$) | 6,879,000,000$ | 1,076,000,000$ | (1,832,000,000$) | 34,000,000$ | (3,793,000,000$) | 2,645,000,000$ | (614,000,000$) | 7,565,000,000$ | 11,424,000,000$ | 7,913,000,000$ | 848,000,000$ | 435,000,000$ | 688,000,000$ | 9,036,000,000$ | (6,575,000,000$) | 2,254,000,000$ | 2,544,000,000$ | 2,773,000,000$ | 415,000,000$ | 2,874,000,000$ | (3,891,000,000$) | (201,000,000$) | (4,230,000,000$) |
| YoY | | 32,905,000,000$ | 50,230,000,000$ | 30,847,000,000$ | 23,763,000,000$ | 48,380,000,000$ | 26,078,000,000$ | 20,555,000,000$ | 26,677,000,000$ | 26,482,000,000$ | 21,841,000,000$ | 19,924,000,000$ | 6,504,000,000$ | (8,576,000,000$) | 3,375,000,000$ | 17,404,000,000$ | 13,975,000,000$ | 26,046,000,000$ | 16,366,000,000$ | 15,622,000,000$ | 23,328,000,000$ | 6,529,000,000$ | 6,166,000,000$ | 3,452,000,000$ | 1,943,000,000$ | 2,413,000,000$ | 6,157,000,000$ | (4,515,000,000$) | (2,946,000,000$) | (1,728,000,000$) | 5,803,000,000$ | 21,020,000,000$ | 26,288,000,000$ | 27,750,000,000$ | 20,620,000,000$ | 9,884,000,000$ | 11,007,000,000$ | 3,584,000,000$ | 5,403,000,000$ | 7,259,000,000$ | 996,000,000$ | 7,986,000,000$ | 8,606,000,000$ | 2,171,000,000$ | (803,000,000$) | (5,448,000,000$) | (11,615,000,000$) | (11,768,000,000$) | (15,996,000,000$) |
| Capital Lease Obligations | | | | | 4,937,000,000$ | | | | 5,417,000,000$ | | | | 4,901,000,000$ | | | | 5,157,000,000$ | | | | 5,327,000,000$ | | | | 4,778,000,000$ | 4,535,000,000$ | 4,595,000,000$ | 4,653,000,000$ | | | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | 103,734,000,000$ | 109,130,000,000$ | 90,739,000,000$ | 105,386,000,000$ | 91,084,000,000$ | 90,160,000,000$ | 102,305,000,000$ | 89,232,000,000$ | 108,401,000,000$ | 104,994,000,000$ | 111,258,000,000$ | 128,127,000,000$ | 111,696,000,000$ | 131,286,000,000$ | 136,086,000,000$ | 127,725,000,000$ | 123,863,000,000$ | 126,480,000,000$ | 118,118,000,000$ | 105,654,000,000$ | 94,772,000,000$ | 106,276,000,000$ | 131,509,000,000$ | 82,171,000,000$ | | | 80,682,000,000$ | 87,196,000,000$ | 92,481,000,000$ | 81,589,000,000$ | 87,344,000,000$ | 80,395,000,000$ | 80,922,000,000$ | 74,830,000,000$ | 78,881,000,000$ | 77,360,000,000$ | 42,552,000,000$ | 56,133,000,000$ | 53,638,000,000$ | 85,552,000,000$ | 53,518,000,000$ | 46,359,000,000$ | 40,293,000,000$ | 87,591,000,000$ | 55,826,000,000$ | 40,885,000,000$ | 55,424,000,000$ | 59,883,000,000$ |
| QoQ | | (5,396,000,000$) | 18,391,000,000$ | (14,647,000,000$) | 14,302,000,000$ | 924,000,000$ | (12,145,000,000$) | 13,073,000,000$ | (19,169,000,000$) | 3,407,000,000$ | (6,264,000,000$) | (16,869,000,000$) | 16,431,000,000$ | (19,590,000,000$) | (4,800,000,000$) | 8,361,000,000$ | 3,862,000,000$ | (2,617,000,000$) | 8,362,000,000$ | 12,464,000,000$ | 10,882,000,000$ | (11,504,000,000$) | (25,233,000,000$) | 49,338,000,000$ | | | | (6,514,000,000$) | (5,285,000,000$) | 10,892,000,000$ | (5,755,000,000$) | 6,949,000,000$ | (527,000,000$) | 6,092,000,000$ | (4,051,000,000$) | 1,521,000,000$ | 34,808,000,000$ | (13,581,000,000$) | 2,495,000,000$ | (31,914,000,000$) | 32,034,000,000$ | 7,159,000,000$ | 6,066,000,000$ | (47,298,000,000$) | 31,765,000,000$ | 14,941,000,000$ | (14,539,000,000$) | (4,459,000,000$) | 2,102,000,000$ |
| YoY | | 12,650,000,000$ | 18,970,000,000$ | (11,566,000,000$) | 16,154,000,000$ | (17,317,000,000$) | (14,834,000,000$) | (8,953,000,000$) | (38,895,000,000$) | (3,295,000,000$) | (26,292,000,000$) | (24,828,000,000$) | 402,000,000$ | (12,167,000,000$) | 4,806,000,000$ | 17,968,000,000$ | 22,071,000,000$ | 29,091,000,000$ | 20,204,000,000$ | (13,391,000,000$) | 23,483,000,000$ | | | 50,827,000,000$ | (5,025,000,000$) | | | (6,662,000,000$) | 6,801,000,000$ | 11,559,000,000$ | 6,759,000,000$ | 8,463,000,000$ | 3,035,000,000$ | 38,370,000,000$ | 18,697,000,000$ | 25,243,000,000$ | (8,192,000,000$) | (10,966,000,000$) | 9,774,000,000$ | 13,345,000,000$ | (2,039,000,000$) | (2,308,000,000$) | 5,474,000,000$ | (15,131,000,000$) | 27,708,000,000$ | (1,955,000,000$) | (6,314,000,000$) | 12,522,000,000$ | 12,979,000,000$ |
| Interest Expenses | | 12,965,000,000$ | 12,558,000,000$ | 11,395,000,000$ | 10,939,000,000$ | 11,989,000,000$ | 11,462,000,000$ | 11,134,000,000$ | 12,161,000,000$ | 11,328,000,000$ | 10,038,000,000$ | 7,634,000,000$ | 6,913,000,000$ | 3,591,000,000$ | 1,330,000,000$ | 434,000,000$ | 322,000,000$ | 288,000,000$ | 347,000,000$ | 409,000,000$ | 374,000,000$ | 570,000,000$ | 758,000,000$ | 2,147,000,000$ | 2,519,000,000$ | 3,132,000,000$ | 3,477,000,000$ | 3,276,000,000$ | 3,122,000,000$ | 2,691,000,000$ | 2,388,000,000$ | 1,885,000,000$ | 1,591,000,000$ | 1,557,000,000$ | 1,355,000,000$ | 1,194,000,000$ | 985,000,000$ | 731,000,000$ | 754,000,000$ | 848,000,000$ | 477,000,000$ | 689,000,000$ | 688,000,000$ | 888,000,000$ | 833,000,000$ | 827,000,000$ | 983,000,000$ | 1,035,000,000$ | 1,054,000,000$ |
| Interest Income | | 1,379,000,000$ | 1,324,000,000$ | 1,280,000,000$ | 1,352,000,000$ | 1,335,000,000$ | 1,277,000,000$ | 1,197,000,000$ | 1,106,000,000$ | 1,019,000,000$ | 850,000,000$ | 1,018,000,000$ | 805,000,000$ | 743,000,000$ | 741,000,000$ | 777,000,000$ | 659,000,000$ | 643,000,000$ | 608,000,000$ | 849,000,000$ | 679,000,000$ | 529,000,000$ | 629,000,000$ | 445,000,000$ | 612,000,000$ | 579,000,000$ | 509,000,000$ | 475,000,000$ | 463,000,000$ | 440,000,000$ | 417,000,000$ | 424,000,000$ | 391,000,000$ | 313,000,000$ | 304,000,000$ | 326,000,000$ | 380,000,000$ | 289,000,000$ | | | | | | | | | | | |