| Mondelez International, Inc. (MDLZ) |
| Q3-CY2026 | Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 |
| Balance Sheet Date | | 2026-Jun-30 | 2026-Mar-31 | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 |
| Fiscal Period | | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 |
| Close Price of Common Stock | 62.35$ | 57.83$ | 57.64$ | 53.79$ | 62.46$ | 67.43$ | 67.86$ | 59.75$ | 73.67$ | 65.43$ | 69.96$ | 72.44$ | 69.41$ | 72.91$ | 69.73$ | 66.65$ | 54.83$ | 62.09$ | 62.82$ | 66.32$ | 58.17$ | 62.45$ | 58.60$ | 58.49$ | 57.54$ | 51.15$ | 49.96$ | 55.07$ | 55.34$ | 53.89$ | 49.89$ | 40.00$ | 42.97$ | 41.03$ | 41.73$ | 42.82$ | 40.66$ | | | | | | | | | | | | |
| Market Cap of Common Stock | 79,577,807,354$ | 74,233,465,968$ | 73,885,584,361$ | 69,408,383,285$ | 80,819,830,434$ | 87,309,400,601$ | 87,778,617,833$ | 79,897,356,677$ | 98,401,538,012$ | 87,765,120,548$ | 94,199,559,674$ | 98,583,276,177$ | 94,426,607,758$ | 99,292,738,466$ | 95,056,570,047$ | 91,018,473,558$ | 75,148,139,976$ | 85,927,818,311$ | 87,214,767,724$ | 92,514,551,794$ | 81,311,040,659$ | 87,724,215,939$ | 82,749,913,157$ | 83,643,069,194$ | 82,179,446,622$ | 73,014,786,771$ | 71,589,832,580$ | 79,291,128,111$ | 79,801,397,973$ | 77,617,881,520$ | 72,042,392,963$ | 58,153,416,600$ | 63,010,793,322$ | 60,514,666,423$ | 62,066,216,886$ | 63,989,719,766$ | 61,300,639,594$ | | | | | | | | | | | | |
| QoQ% | 7.20% | .47% | 6.45% | (14.12%) | (7.43%) | (.54%) | 9.86% | (18.81%) | 12.12% | (6.83%) | (4.45%) | 4.40% | (4.90%) | 4.46% | 4.44% | 21.12% | (12.55%) | (1.48%) | (5.73%) | 13.78% | (7.31%) | 6.01% | (1.07%) | 1.78% | 12.55% | 1.99% | (9.71%) | (.64%) | 2.81% | 7.74% | 23.88% | (7.71%) | 4.13% | (2.50%) | (3.01%) | 4.39% | | | | | | | | | | | | | |
| YoY% | (1.54%) | (14.98%) | (15.83%) | (13.13%) | (17.87%) | (.52%) | (6.82%) | (18.95%) | 4.21% | (11.61%) | (.90%) | 8.31% | 25.65% | 15.55% | 8.99% | (1.62%) | (7.58%) | (2.05%) | 5.40% | 10.61% | (1.06%) | 20.15% | 15.59% | 5.49% | 2.98% | (5.93%) | (.63%) | 36.35% | 26.65% | 28.26% | 16.07% | (9.12%) | 2.79% | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | 1,276,308,057 | 1,283,649,766 | 1,281,845,669 | 1,281,576,414 | 1,293,945,412 | 1,294,815,373 | 1,293,525,167 | 1,317,829,138 | 1,335,797,706 | 1,341,359,018 | 1,346,477,411 | 1,348,482,705 | 1,360,417,919 | 1,361,853,497 | 1,363,306,849 | 1,365,891,091 | 1,370,566,113 | 1,383,923,632 | 1,388,328,044 | 1,391,630,539 | 1,397,817,443 | 1,404,711,224 | 1,412,114,559 | 1,419,174,221 | 1,428,338,344 | 1,427,464,062 | 1,432,943,006 | 1,439,824,371 | 1,442,150,501 | 1,440,435,771 | 1,444,169,449 | 1,453,835,415 | 1,466,560,999 | 1,475,068,042 | 1,487,328,466 | 1,494,388,598 | 1,507,639,931 | 1,517,278,172 | 1,526,612,169 | 1,544,411,707 | 1,555,535,018 | 1,552,060,693 | 1,568,858,264 | 1,589,167,484 | 1,611,307,164 | 1,626,622,679 | 1,649,480,188 | 1,679,923,170 | 1,685,888,380 |
| QoQ% | (.57%) | .14% | .02% | (.96%) | (.07%) | .10% | (1.84%) | (1.35%) | (.42%) | (.38%) | (.15%) | (.88%) | (.11%) | (.11%) | (.19%) | (.34%) | (.97%) | (.32%) | (.24%) | (.44%) | (.49%) | (.52%) | (.50%) | (.64%) | .06% | (.38%) | (.48%) | (.16%) | .12% | (.26%) | (.67%) | (.87%) | (.58%) | (.82%) | (.47%) | (.88%) | (.64%) | (.61%) | (1.15%) | (.72%) | .22% | (1.07%) | (1.28%) | (1.37%) | (.94%) | (1.39%) | (1.81%) | (.35%) | (.33%) |
| YoY% | (1.36%) | (.86%) | (.90%) | (2.75%) | (3.13%) | (3.47%) | (3.93%) | (2.27%) | (1.81%) | (1.51%) | (1.23%) | (1.28%) | (.74%) | (1.60%) | (1.80%) | (1.85%) | (1.95%) | (1.48%) | (1.68%) | (1.94%) | (2.14%) | (1.59%) | (1.45%) | (1.43%) | (.96%) | (.90%) | (.78%) | (.96%) | (1.66%) | (2.35%) | (2.90%) | (2.71%) | (2.73%) | (2.78%) | (2.57%) | (3.24%) | (3.08%) | (2.24%) | (2.69%) | (2.82%) | (3.46%) | (4.58%) | (4.89%) | (5.40%) | (4.42%) | (3.83%) | (3.03%) | (4.21%) | (5.32%) |
| Price to Sales | 2.01x | 1.87x | 1.88x | 1.80x | 2.15x | 2.35x | 2.41x | 2.19x | 2.72x | 2.44x | 2.61x | 2.74x | 2.67x | 2.91x | 2.89x | 2.89x | 2.47x | 2.88x | 2.98x | 3.22x | 2.87x | 3.15x | 3.05x | 3.15x | 3.14x | 2.82x | 2.75x | 3.07x | 3.10x | 3.02x | 2.80x | 2.24x | 2.41x | 2.29x | 2.36x | 2.47x | 2.39x | | | | | | | | | | | | |
| Price to Earnings | 22.63x | 21.11x | 28.32x | 28.32x | 22.89x | 23.98x | 24.38x | 17.33x | 25.79x | 22.24x | 21.96x | 19.88x | 20.56x | 23.98x | 24.11x | 33.50x | 23.96x | 22.24x | 20.80x | 21.52x | 18.26x | 20.33x | 21.89x | 23.53x | 26.24x | 21.23x | 19.36x | 20.18x | 19.86x | 20.50x | 21.82x | 17.20x | 19.37x | 19.91x | 19.28x | 22.63x | 27.54x | | | | | | | | | | | | |
| Price to Book | 2.99x | 2.79x | 2.87x | 2.69x | 3.09x | 3.33x | 3.40x | 2.97x | 3.53x | 3.17x | 3.31x | 3.48x | 3.31x | 3.47x | 3.37x | 3.39x | 2.82x | 3.12x | 3.10x | 3.27x | 2.94x | 3.18x | 3.06x | 3.03x | 3.05x | 2.81x | 2.79x | 2.91x | 2.98x | 2.97x | 2.79x | 2.27x | 2.48x | 2.40x | 2.35x | 2.46x | 2.35x | | | | | | | | | | | | |
| Total Revenue | | 9,355,000,000$ | 10,080,000,000$ | 10,496,000,000$ | 9,744,000,000$ | 8,984,000,000$ | 9,313,000,000$ | 9,604,000,000$ | 9,204,000,000$ | 8,343,000,000$ | 9,290,000,000$ | 9,314,000,000$ | 9,029,000,000$ | 8,507,000,000$ | 9,166,000,000$ | 8,695,000,000$ | 7,763,000,000$ | 7,274,000,000$ | 7,764,000,000$ | 7,658,000,000$ | 7,182,000,000$ | 6,642,000,000$ | 7,238,000,000$ | 7,298,000,000$ | 6,665,000,000$ | 5,911,000,000$ | 6,707,000,000$ | 6,913,000,000$ | 6,355,000,000$ | 6,062,000,000$ | 6,538,000,000$ | 6,773,000,000$ | 6,288,000,000$ | 6,112,000,000$ | 6,765,000,000$ | 6,966,000,000$ | 6,530,000,000$ | 5,986,000,000$ | 6,414,000,000$ | 6,770,000,000$ | 6,396,000,000$ | 6,302,000,000$ | 6,455,000,000$ | 7,364,000,000$ | 6,849,000,000$ | 7,661,000,000$ | 7,762,000,000$ | 8,830,000,000$ | 8,337,000,000$ |
| QoQ% | | (7.19%) | (3.96%) | 7.72% | 8.46% | (3.53%) | (3.03%) | 4.35% | 10.32% | (10.19%) | (.26%) | 3.16% | 6.14% | (7.19%) | 5.42% | 12.01% | 6.72% | (6.31%) | 1.38% | 6.63% | 8.13% | (8.23%) | (.82%) | 9.50% | 12.76% | (11.87%) | (2.98%) | 8.78% | 4.83% | (7.28%) | (3.47%) | 7.71% | 2.88% | (9.65%) | (2.89%) | 6.68% | 9.09% | (6.67%) | (5.26%) | 5.85% | 1.49% | (2.37%) | (12.34%) | 7.52% | (10.60%) | (1.30%) | (12.10%) | 5.91% | (1.17%) |
| YoY% | | 4.13% | 8.24% | 9.29% | 5.87% | 7.68% | .25% | 3.11% | 1.94% | (1.93%) | 1.35% | 7.12% | 16.31% | 16.95% | 18.06% | 13.54% | 8.09% | 9.52% | 7.27% | 4.93% | 7.76% | 12.37% | 7.92% | 5.57% | 4.88% | (2.49%) | 2.59% | 2.07% | 1.07% | (.82%) | (3.36%) | (2.77%) | (3.71%) | 2.11% | 5.47% | 2.90% | 2.10% | (5.01%) | (.64%) | (8.07%) | (6.61%) | (17.74%) | (16.84%) | (16.60%) | (17.85%) | (9.19%) | (10.17%) | (6.94%) | (1.59%) |
| TTM | | 39,675,000,000$ | 39,304,000,000$ | 38,537,000,000$ | 37,645,000,000$ | 37,105,000,000$ | 36,464,000,000$ | 36,441,000,000$ | 36,151,000,000$ | 35,976,000,000$ | 36,140,000,000$ | 36,016,000,000$ | 35,397,000,000$ | 34,131,000,000$ | 32,898,000,000$ | 31,496,000,000$ | 30,459,000,000$ | 29,878,000,000$ | 29,246,000,000$ | 28,720,000,000$ | 28,360,000,000$ | 27,843,000,000$ | 27,112,000,000$ | 26,581,000,000$ | 26,196,000,000$ | 25,886,000,000$ | 26,037,000,000$ | 25,868,000,000$ | 25,728,000,000$ | 25,661,000,000$ | 25,711,000,000$ | 25,938,000,000$ | 26,131,000,000$ | 26,373,000,000$ | 26,247,000,000$ | 25,896,000,000$ | 25,700,000,000$ | 25,566,000,000$ | 25,882,000,000$ | 25,923,000,000$ | 26,517,000,000$ | 26,970,000,000$ | 28,329,000,000$ | 29,636,000,000$ | 31,102,000,000$ | 32,590,000,000$ | 33,365,000,000$ | 34,244,000,000$ | 34,902,000,000$ |
| TTM_QoQ% | | .94% | 1.99% | 2.37% | 1.46% | 1.76% | .06% | .80% | .49% | (.45%) | .34% | 1.75% | 3.71% | 3.75% | 4.45% | 3.41% | 1.95% | 2.16% | 1.83% | 1.27% | 1.86% | 2.70% | 2.00% | 1.47% | 1.20% | (.58%) | .65% | .54% | .26% | (.19%) | (.88%) | (.74%) | (.92%) | .48% | 1.36% | .76% | .52% | (1.22%) | (.16%) | (2.24%) | (1.68%) | (4.80%) | (4.41%) | (4.71%) | (4.57%) | (2.32%) | (2.57%) | (1.89%) | (.39%) |
| TTM_YoY% | | 6.93% | 7.79% | 5.75% | 4.13% | 3.14% | .90% | 1.18% | 2.13% | 5.41% | 9.86% | 14.35% | 16.21% | 14.24% | 12.49% | 9.67% | 7.40% | 7.31% | 7.87% | 8.05% | 8.26% | 7.56% | 4.13% | 2.76% | 1.82% | .88% | 1.27% | (.27%) | (1.54%) | (2.70%) | (2.04%) | .16% | 1.68% | 3.16% | 1.41% | (.10%) | (3.08%) | (5.21%) | (8.64%) | (12.53%) | (14.74%) | (17.25%) | (15.09%) | (13.46%) | (10.89%) | (6.98%) | (5.20%) | (2.99%) | (1.14%) |
| Gross Margin | | 42.61% | 27.81% | 28.16% | 26.81% | 32.69% | 26.09% | 38.64% | 32.58% | 33.53% | 51.13% | 37.26% | 38.70% | 39.43% | 37.60% | 35.37% | 33.66% | 36.31% | 38.42% | 36.99% | 39.32% | 39.61% | 40.98% | 39.35% | 41.89% | 39.44% | 36.54% | 39.91% | 39.59% | 40.73% | 39.66% | 37.64% | 38.39% | 41.56% | 42.11% | 38.09% | 39.04% | 38.66% | 39.26% | 38.24% | 38.90% | 39.92% | 39.27% | 38.50% | 38.98% | 40.02% | 37.89% | 35.63% | 37.69% |
| QoQ | | 14.80% | (.36%) | 1.36% | (5.89%) | 6.60% | (12.55%) | 6.06% | (.94%) | (17.61%) | 13.87% | (1.44%) | (.73%) | 1.83% | 2.23% | 1.71% | (2.65%) | (2.11%) | 1.43% | (2.33%) | (.29%) | (1.37%) | 1.63% | (2.54%) | 2.46% | 2.89% | (3.37%) | .32% | (1.14%) | 1.07% | 2.03% | (.76%) | (3.17%) | (.56%) | 4.03% | (.95%) | .38% | (.60%) | 1.02% | (.66%) | (1.03%) | .65% | .77% | (.49%) | (1.04%) | 2.13% | 2.26% | (2.06%) | .88% |
| YoY | | 9.92% | 1.72% | (10.48%) | (5.78%) | (.83%) | (25.04%) | 1.38% | (6.11%) | (5.90%) | 13.54% | 1.89% | 5.04% | 3.12% | (.83%) | (1.63%) | (5.66%) | (3.31%) | (2.56%) | (2.36%) | (2.57%) | .18% | 4.43% | (.56%) | 2.30% | (1.29%) | (3.12%) | 2.28% | 1.20% | (.83%) | (2.45%) | (.45%) | (.64%) | 2.90% | 2.86% | (.16%) | .14% | (1.27%) | (.01%) | (.26%) | (.09%) | (.10%) | 1.38% | 2.87% | 1.30% | 3.21% | .81% | (1.19%) | .58% |
| Operating Income | | 1,946,000,000$ | 808,000,000$ | 952,000,000$ | 744,000,000$ | 1,172,000,000$ | 680,000,000$ | 1,611,000,000$ | 1,153,000,000$ | 854,000,000$ | 2,727,000,000$ | 1,193,000,000$ | 1,379,000,000$ | 1,425,000,000$ | 1,505,000,000$ | 834,000,000$ | 679,000,000$ | 927,000,000$ | 1,094,000,000$ | 1,204,000,000$ | 1,294,000,000$ | 872,000,000$ | 1,283,000,000$ | 1,149,000,000$ | 1,135,000,000$ | 713,000,000$ | 856,000,000$ | 906,000,000$ | 876,000,000$ | 1,025,000,000$ | 1,036,000,000$ | 870,000,000$ | 737,000,000$ | 481,000,000$ | 1,224,000,000$ | 830,000,000$ | 1,171,000,000$ | 636,000,000$ | 825,000,000$ | 492,000,000$ | 702,000,000$ | 638,000,000$ | 722,000,000$ | (557,000,000$) | 7,802,000,000$ | 841,000,000$ | 811,000,000$ | 589,000,000$ | 853,000,000$ |
| QoQ% | | 140.84% | (15.13%) | 27.96% | (36.52%) | 72.35% | (57.79%) | 39.72% | 35.01% | (68.68%) | 128.58% | (13.49%) | (3.23%) | (5.32%) | 80.46% | 22.83% | (26.75%) | (15.27%) | (9.14%) | (6.96%) | 48.39% | (32.03%) | 11.66% | 1.23% | 59.19% | (16.71%) | (5.52%) | 3.43% | (14.54%) | (1.06%) | 19.08% | 18.05% | 53.22% | (60.70%) | 47.47% | (29.12%) | 84.12% | (22.91%) | 67.68% | (29.92%) | 10.03% | (11.63%) | 229.62% | (107.14%) | 827.71% | 3.70% | 37.69% | (30.95%) | (10.87%) |
| YoY% | | 66.04% | 18.82% | (40.91%) | (35.47%) | 37.24% | (75.06%) | 35.04% | (16.39%) | (40.07%) | 81.20% | 43.05% | 103.09% | 53.72% | 37.57% | (30.73%) | (47.53%) | 6.31% | (14.73%) | 4.79% | 14.01% | 22.30% | 49.88% | 26.82% | 29.57% | (30.44%) | (17.38%) | 4.14% | 18.86% | 113.10% | (15.36%) | 4.82% | (37.06%) | (24.37%) | 48.36% | 68.70% | 66.81% | (.31%) | 14.27% | 188.33% | (91.00%) | (24.14%) | (10.97%) | (194.57%) | 814.65% | (12.12%) | (3.80%) | (41.68%) | (32.41%) |
| TTM | | 4,450,000,000$ | 3,676,000,000$ | 3,548,000,000$ | 4,207,000,000$ | 4,616,000,000$ | 4,298,000,000$ | 6,345,000,000$ | 5,927,000,000$ | 6,153,000,000$ | 6,724,000,000$ | 5,502,000,000$ | 5,143,000,000$ | 4,443,000,000$ | 3,945,000,000$ | 3,534,000,000$ | 3,904,000,000$ | 4,519,000,000$ | 4,464,000,000$ | 4,653,000,000$ | 4,598,000,000$ | 4,439,000,000$ | 4,280,000,000$ | 3,853,000,000$ | 3,610,000,000$ | 3,351,000,000$ | 3,663,000,000$ | 3,843,000,000$ | 3,807,000,000$ | 3,668,000,000$ | 3,124,000,000$ | 3,312,000,000$ | 3,272,000,000$ | 3,706,000,000$ | 3,861,000,000$ | 3,462,000,000$ | 3,124,000,000$ | 2,655,000,000$ | 2,657,000,000$ | 2,554,000,000$ | 1,505,000,000$ | 8,605,000,000$ | 8,808,000,000$ | 8,897,000,000$ | 10,043,000,000$ | 3,094,000,000$ | 3,210,000,000$ | 3,242,000,000$ | 3,663,000,000$ |
| TTM_QoQ% | | 21.06% | 3.61% | (15.66%) | (8.86%) | 7.40% | (32.26%) | 7.05% | (3.67%) | (8.49%) | 22.21% | 6.98% | 15.76% | 12.62% | 11.63% | (9.48%) | (13.61%) | 1.23% | (4.06%) | 1.20% | 3.58% | 3.72% | 11.08% | 6.73% | 7.73% | (8.52%) | (4.68%) | .95% | 3.79% | 17.41% | (5.68%) | 1.22% | (11.71%) | (4.02%) | 11.53% | 10.82% | 17.67% | (.08%) | 4.03% | 69.70% | (82.51%) | (2.31%) | (1.00%) | (11.41%) | 224.60% | (3.61%) | (.99%) | (11.49%) | (10.04%) |
| TTM_YoY% | | (3.60%) | (14.47%) | (44.08%) | (29.02%) | (24.98%) | (36.08%) | 15.32% | 15.24% | 38.49% | 70.44% | 55.69% | 31.74% | (1.68%) | (11.63%) | (24.05%) | (15.09%) | 1.80% | 4.30% | 20.76% | 27.37% | 32.47% | 16.84% | .26% | (5.18%) | (8.64%) | 17.25% | 16.03% | 16.35% | (1.03%) | (19.09%) | (4.33%) | 4.74% | 39.59% | 45.31% | 35.55% | 107.58% | (69.15%) | (69.83%) | (71.29%) | (85.01%) | 178.12% | 174.39% | 174.43% | 174.17% | (24.02%) | (19.35%) | (18.36%) | (6.56%) |
| Operating Margin | | 20.80% | 8.02% | 9.07% | 7.64% | 13.05% | 7.30% | 16.77% | 12.53% | 10.24% | 29.35% | 12.81% | 15.27% | 16.75% | 16.42% | 9.59% | 8.75% | 12.74% | 14.09% | 15.72% | 18.02% | 13.13% | 17.73% | 15.74% | 17.03% | 12.06% | 12.76% | 13.11% | 13.78% | 16.91% | 15.85% | 12.85% | 11.72% | 7.87% | 18.09% | 11.92% | 17.93% | 10.63% | 12.86% | 7.27% | 10.98% | 10.12% | 11.19% | (7.56%) | 113.91% | 10.98% | 10.45% | 6.67% | 10.23% |
| QoQ | | 12.79% | (1.05%) | 1.44% | (5.41%) | 5.74% | (9.47%) | 4.25% | 2.29% | (19.12%) | 16.55% | (2.46%) | (1.48%) | .33% | 6.83% | .85% | (4.00%) | (1.35%) | (1.63%) | (2.30%) | 4.89% | (4.60%) | 1.98% | (1.29%) | 4.97% | (.70%) | (.34%) | (.68%) | (3.13%) | 1.06% | 3.00% | 1.12% | 3.85% | (10.22%) | 6.18% | (6.02%) | 7.31% | (2.24%) | 5.60% | (3.71%) | .85% | (1.06%) | 18.75% | (121.48%) | 102.94% | .53% | 3.78% | (3.56%) | (1.11%) |
| YoY | | 7.76% | .71% | (7.70%) | (4.89%) | 2.81% | (22.05%) | 3.97% | (2.75%) | (6.52%) | 12.94% | 3.22% | 6.53% | 4.01% | 2.33% | (6.13%) | (9.27%) | (.39%) | (3.64%) | (.02%) | .99% | 1.07% | 4.96% | 2.64% | 3.25% | (4.85%) | (3.08%) | .26% | 2.06% | 9.04% | (2.25%) | .93% | (6.21%) | (2.76%) | 5.23% | 4.65% | 6.96% | .50% | 1.68% | 14.83% | (102.94%) | (.85%) | .74% | (14.23%) | 103.68% | (.37%) | .69% | (3.98%) | (4.67%) |
| Net Income | | 1,552,000,000$ | 564,000,000$ | 669,000,000$ | 746,000,000$ | 644,000,000$ | 407,000,000$ | 1,748,000,000$ | 856,000,000$ | 603,000,000$ | 1,416,000,000$ | 950,000,000$ | 988,000,000$ | 941,000,000$ | 2,089,000,000$ | 584,000,000$ | 533,000,000$ | 748,000,000$ | 861,000,000$ | 1,005,000,000$ | 1,262,000,000$ | 1,079,000,000$ | 968,000,000$ | 1,159,000,000$ | 1,122,000,000$ | 545,000,000$ | 743,000,000$ | 736,000,000$ | 1,431,000,000$ | 804,000,000$ | 973,000,000$ | 826,000,000$ | 1,197,000,000$ | 320,000,000$ | 1,052,000,000$ | 703,000,000$ | 982,000,000$ | 500,000,000$ | 657,000,000$ | 93,000,000$ | 548,000,000$ | 471,000,000$ | 557,000,000$ | (716,000,000$) | 7,268,000,000$ | 427,000,000$ | 312,000,000$ | 507,000,000$ | 902,000,000$ |
| QoQ% | | 175.18% | (15.70%) | (10.32%) | 15.84% | 58.23% | (76.72%) | 104.21% | 41.96% | (57.42%) | 49.05% | (3.85%) | 5.00% | (54.96%) | 257.71% | 9.57% | (28.74%) | (13.12%) | (14.33%) | (20.37%) | 16.96% | 11.47% | (16.48%) | 3.30% | 105.87% | (26.65%) | .95% | (48.57%) | 77.99% | (17.37%) | 17.80% | (30.99%) | 274.06% | (69.58%) | 49.64% | (28.41%) | 96.40% | (23.90%) | 606.45% | (83.03%) | 16.35% | (15.44%) | 177.79% | (109.85%) | 1,602.11% | 36.86% | (38.46%) | (43.79%) | 40.50% |
| YoY% | | 140.99% | 38.58% | (61.73%) | (12.85%) | 6.80% | (71.26%) | 84.00% | (13.36%) | (35.92%) | (32.22%) | 62.67% | 85.37% | 25.80% | 142.63% | (41.89%) | (57.77%) | (30.68%) | (11.05%) | (13.29%) | 12.48% | 97.98% | 30.28% | 57.47% | (21.59%) | (32.21%) | (23.64%) | (10.90%) | 19.55% | 151.25% | (7.51%) | 17.50% | 21.89% | (36.00%) | 60.12% | 655.91% | 79.20% | 6.16% | 17.95% | 112.99% | (92.46%) | 10.30% | 78.53% | (241.22%) | 705.77% | (33.49%) | 108.00% | (71.40%) | (11.40%) |
| TTM | | 3,531,000,000$ | 2,623,000,000$ | 2,466,000,000$ | 3,545,000,000$ | 3,655,000,000$ | 3,614,000,000$ | 4,623,000,000$ | 3,825,000,000$ | 3,957,000,000$ | 4,295,000,000$ | 4,968,000,000$ | 4,602,000,000$ | 4,147,000,000$ | 3,954,000,000$ | 2,726,000,000$ | 3,147,000,000$ | 3,876,000,000$ | 4,207,000,000$ | 4,314,000,000$ | 4,468,000,000$ | 4,328,000,000$ | 3,794,000,000$ | 3,569,000,000$ | 3,146,000,000$ | 3,455,000,000$ | 3,714,000,000$ | 3,944,000,000$ | 4,034,000,000$ | 3,800,000,000$ | 3,316,000,000$ | 3,395,000,000$ | 3,272,000,000$ | 3,057,000,000$ | 3,237,000,000$ | 2,842,000,000$ | 2,232,000,000$ | 1,798,000,000$ | 1,769,000,000$ | 1,669,000,000$ | 860,000,000$ | 7,580,000,000$ | 7,536,000,000$ | 7,291,000,000$ | 8,514,000,000$ | 2,148,000,000$ | 2,363,000,000$ | 2,201,000,000$ | 3,467,000,000$ |
| TTM_QoQ% | | 34.62% | 6.37% | (30.44%) | (3.01%) | 1.13% | (21.83%) | 20.86% | (3.34%) | (7.87%) | (13.55%) | 7.95% | 10.97% | 4.88% | 45.05% | (13.38%) | (18.81%) | (7.87%) | (2.48%) | (3.45%) | 3.24% | 14.08% | 6.30% | 13.45% | (8.94%) | (6.97%) | (5.83%) | (2.23%) | 6.16% | 14.60% | (2.33%) | 3.76% | 7.03% | (5.56%) | 13.90% | 27.33% | 24.14% | 1.64% | 5.99% | 94.07% | (88.65%) | .58% | 3.36% | (14.37%) | 296.37% | (9.10%) | 7.36% | (36.52%) | (3.24%) |
| TTM_YoY% | | (3.39%) | (27.42%) | (46.66%) | (7.32%) | (7.63%) | (15.86%) | (6.94%) | (16.88%) | (4.58%) | 8.62% | 82.25% | 46.24% | 6.99% | (6.01%) | (36.81%) | (29.57%) | (10.44%) | 10.89% | 20.87% | 42.02% | 25.27% | 2.15% | (9.51%) | (22.01%) | (9.08%) | 12.00% | 16.17% | 23.29% | 24.31% | 2.44% | 19.46% | 46.60% | 70.02% | 82.99% | 70.28% | 159.54% | (76.28%) | (76.53%) | (77.11%) | (89.90%) | 252.89% | 218.92% | 231.26% | 145.57% | (40.05%) | (33.31%) | (44.07%) | 26.53% |
| Profit Margin | | 16.59% | 5.60% | 6.37% | 7.66% | 7.17% | 4.37% | 18.20% | 9.30% | 7.23% | 15.24% | 10.20% | 10.94% | 11.06% | 22.79% | 6.72% | 6.87% | 10.28% | 11.09% | 13.12% | 17.57% | 16.25% | 13.37% | 15.88% | 16.83% | 9.22% | 11.08% | 10.65% | 22.52% | 13.26% | 14.88% | 12.20% | 19.04% | 5.24% | 15.55% | 10.09% | 15.04% | 8.35% | 10.24% | 1.37% | 8.57% | 7.47% | 8.63% | (9.72%) | 106.12% | 5.57% | 4.02% | 5.74% | 10.82% |
| QoQ | | 11.00% | (.78%) | (1.28%) | .49% | 2.80% | (13.83%) | 8.90% | 2.07% | (8.01%) | 5.04% | (.74%) | (.12%) | (11.73%) | 16.07% | (.15%) | (3.42%) | (.81%) | (2.03%) | (4.45%) | 1.33% | 2.87% | (2.51%) | (.95%) | 7.61% | (1.86%) | .43% | (11.87%) | 9.26% | (1.62%) | 2.69% | (6.84%) | 13.80% | (10.32%) | 5.46% | (4.95%) | 6.69% | (1.89%) | 8.87% | (7.19%) | 1.09% | (1.16%) | 18.35% | (115.84%) | 100.54% | 1.55% | (1.72%) | (5.08%) | 3.21% |
| YoY | | 9.42% | 1.23% | (11.83%) | (1.64%) | (.06%) | (10.87%) | 8.00% | (1.64%) | (3.83%) | (7.55%) | 3.48% | 4.08% | .78% | 11.70% | (6.41%) | (10.71%) | (5.96%) | (2.28%) | (2.76%) | .74% | 7.03% | 2.30% | 5.23% | (5.68%) | (4.04%) | (3.80%) | (1.55%) | 3.48% | 8.03% | (.67%) | 2.10% | 4.00% | (3.12%) | 5.31% | 8.72% | 6.47% | .88% | 1.61% | 11.10% | (97.55%) | 1.90% | 4.61% | (15.47%) | 95.30% | (2.04%) | 2.28% | (12.95%) | (1.20%) |
| Equity to Common Shareholders | | 26,639,000,000$ | 25,750,000,000$ | 25,838,000,000$ | 26,177,000,000$ | 26,193,000,000$ | 25,785,000,000$ | 26,932,000,000$ | 27,854,000,000$ | 27,689,000,000$ | 28,482,000,000$ | 28,332,000,000$ | 28,535,000,000$ | 28,647,000,000$ | 28,228,000,000$ | 26,883,000,000$ | 26,641,000,000$ | 27,511,000,000$ | 28,161,000,000$ | 28,269,000,000$ | 27,698,000,000$ | 27,543,000,000$ | 27,075,000,000$ | 27,578,000,000$ | 26,943,000,000$ | 26,018,000,000$ | 25,674,000,000$ | 27,241,000,000$ | 26,806,000,000$ | 26,093,000,000$ | 25,828,000,000$ | 25,637,000,000$ | 25,457,000,000$ | 25,203,000,000$ | 26,452,000,000$ | 25,994,000,000$ | 26,031,000,000$ | 25,720,000,000$ | 25,658,000,000$ | 25,161,000,000$ | 27,509,000,000$ | 27,592,000,000$ | 27,770,000,000$ | 28,012,000,000$ | 29,868,000,000$ | 24,645,000,000$ | 24,546,000,000$ | 27,750,000,000$ | 30,844,000,000$ |
| QoQ | | 889,000,000$ | (88,000,000$) | (339,000,000$) | (16,000,000$) | 408,000,000$ | (1,147,000,000$) | (922,000,000$) | 165,000,000$ | (793,000,000$) | 150,000,000$ | (203,000,000$) | (112,000,000$) | 419,000,000$ | 1,345,000,000$ | 242,000,000$ | (870,000,000$) | (650,000,000$) | (108,000,000$) | 571,000,000$ | 155,000,000$ | 468,000,000$ | (503,000,000$) | 635,000,000$ | 925,000,000$ | 344,000,000$ | (1,567,000,000$) | 435,000,000$ | 713,000,000$ | 265,000,000$ | 191,000,000$ | 180,000,000$ | 254,000,000$ | (1,249,000,000$) | 458,000,000$ | (37,000,000$) | 311,000,000$ | 62,000,000$ | 497,000,000$ | (2,348,000,000$) | (83,000,000$) | (178,000,000$) | (242,000,000$) | (1,856,000,000$) | 5,223,000,000$ | 99,000,000$ | (3,204,000,000$) | (3,094,000,000$) | (1,424,000,000$) |
| QoQ% | | 3.45% | (.34%) | (1.30%) | (.06%) | 1.58% | (4.26%) | (3.31%) | .60% | (2.78%) | .53% | (.71%) | (.39%) | 1.48% | 5.00% | .91% | (3.16%) | (2.31%) | (.38%) | 2.06% | .56% | 1.73% | (1.82%) | 2.36% | 3.56% | 1.34% | (5.75%) | 1.62% | 2.73% | 1.03% | .75% | .71% | 1.01% | (4.72%) | 1.76% | (.14%) | 1.21% | .24% | 1.98% | (8.54%) | (.30%) | (.64%) | (.86%) | (6.21%) | 21.19% | .40% | (11.55%) | (10.03%) | (4.41%) |
| YoY | | 446,000,000$ | (35,000,000$) | (1,094,000,000$) | (1,677,000,000$) | (1,496,000,000$) | (2,697,000,000$) | (1,400,000,000$) | (681,000,000$) | (958,000,000$) | 254,000,000$ | 1,449,000,000$ | 1,894,000,000$ | 1,136,000,000$ | 67,000,000$ | (1,386,000,000$) | (1,057,000,000$) | (32,000,000$) | 1,086,000,000$ | 691,000,000$ | 755,000,000$ | 1,525,000,000$ | 1,401,000,000$ | 337,000,000$ | 137,000,000$ | (75,000,000$) | (154,000,000$) | 1,604,000,000$ | 1,349,000,000$ | 890,000,000$ | (624,000,000$) | (357,000,000$) | (574,000,000$) | (517,000,000$) | 794,000,000$ | 833,000,000$ | (1,478,000,000$) | (1,872,000,000$) | (2,112,000,000$) | (2,851,000,000$) | (2,359,000,000$) | 2,947,000,000$ | 3,224,000,000$ | 262,000,000$ | (976,000,000$) | (7,623,000,000$) | (7,103,000,000$) | (4,623,000,000$) | (1,499,000,000$) |
| YoY% | | 1.70% | (.14%) | (4.06%) | (6.02%) | (5.40%) | (9.47%) | (4.94%) | (2.39%) | (3.34%) | .90% | 5.39% | 7.11% | 4.13% | .24% | (4.90%) | (3.82%) | (.12%) | 4.01% | 2.51% | 2.80% | 5.86% | 5.46% | 1.24% | .51% | (.29%) | (.60%) | 6.26% | 5.30% | 3.53% | (2.36%) | (1.37%) | (2.21%) | (2.01%) | 3.10% | 3.31% | (5.37%) | (6.79%) | (7.61%) | (10.18%) | (7.90%) | 11.96% | 13.14% | .94% | (3.16%) | (23.62%) | (22.44%) | (14.28%) | (4.64%) |
| Dividends Paid | | 643,000,000$ | 644,000,000$ | 645,000,000$ | 609,000,000$ | 610,000,000$ | 623,000,000$ | 627,000,000$ | 571,000,000$ | 573,000,000$ | 578,000,000$ | 579,000,000$ | 526,000,000$ | 526,000,000$ | 529,000,000$ | 528,000,000$ | 480,000,000$ | 486,000,000$ | 491,000,000$ | 489,000,000$ | 441,000,000$ | 443,000,000$ | 453,000,000$ | 451,000,000$ | 408,000,000$ | 410,000,000$ | 409,000,000$ | 411,000,000$ | 375,000,000$ | 376,000,000$ | 380,000,000$ | 379,000,000$ | 323,000,000$ | 327,000,000$ | 330,000,000$ | 329,000,000$ | 288,000,000$ | 289,000,000$ | 292,000,000$ | 293,000,000$ | 264,000,000$ | 268,000,000$ | 269,000,000$ | 272,000,000$ | 241,000,000$ | 246,000,000$ | 249,000,000$ | 251,000,000$ | 237,000,000$ |
| Additional Paid-In Capital QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45,000,000$ | (6,000,000$) | 39,000,000$ | 29,000,000$ |
| Treasury Stock | | | | | | | | | | | | | | | | 25,794,000,000$ | 25,681,000,000$ | 25,368,000,000$ | 24,630,000,000$ | 24,010,000,000$ | 23,769,000,000$ | 23,465,000,000$ | 23,091,000,000$ | 22,204,000,000$ | 21,558,000,000$ | 21,625,000,000$ | 21,652,000,000$ | 21,139,000,000$ | 20,820,000,000$ | 20,684,000,000$ | 20,561,000,000$ | 20,185,000,000$ | 19,908,000,000$ | 19,489,000,000$ | 18,881,000,000$ | 18,555,000,000$ | 18,234,000,000$ | 17,571,000,000$ | 17,072,000,000$ | 16,713,000,000$ | 15,963,000,000$ | 15,538,000,000$ | 15,533,000,000$ | 14,462,000,000$ | 13,957,000,000$ | 13,078,000,000$ | 12,473,000,000$ | 11,112,000,000$ | 10,482,000,000$ |
| QoQ | | | | | | | | | | | | | | | | 113,000,000$ | 313,000,000$ | 738,000,000$ | 620,000,000$ | 241,000,000$ | 304,000,000$ | 374,000,000$ | 887,000,000$ | 646,000,000$ | (67,000,000$) | (27,000,000$) | 513,000,000$ | 319,000,000$ | 136,000,000$ | 123,000,000$ | 376,000,000$ | 277,000,000$ | 419,000,000$ | 608,000,000$ | 326,000,000$ | 321,000,000$ | 663,000,000$ | 499,000,000$ | 359,000,000$ | 750,000,000$ | 425,000,000$ | 5,000,000$ | 1,071,000,000$ | 505,000,000$ | 879,000,000$ | 605,000,000$ | 1,361,000,000$ | 630,000,000$ | 261,000,000$ |
| Goodwill | | 24,180,000,000$ | 24,226,000,000$ | 24,336,000,000$ | 24,250,000,000$ | 24,344,000,000$ | 23,439,000,000$ | 23,017,000,000$ | 23,773,000,000$ | 23,386,000,000$ | 23,539,000,000$ | 23,896,000,000$ | 23,307,000,000$ | 23,670,000,000$ | 23,604,000,000$ | 23,450,000,000$ | 22,387,000,000$ | 22,103,000,000$ | 22,618,000,000$ | 21,978,000,000$ | 22,029,000,000$ | 22,270,000,000$ | 21,945,000,000$ | 21,895,000,000$ | 21,335,000,000$ | 20,997,000,000$ | 20,216,000,000$ | 20,848,000,000$ | 20,465,000,000$ | 20,701,000,000$ | 20,686,000,000$ | 20,725,000,000$ | 20,900,000,000$ | 21,002,000,000$ | 21,301,000,000$ | 21,085,000,000$ | 21,071,000,000$ | 20,915,000,000$ | 20,515,000,000$ | 20,276,000,000$ | 20,751,000,000$ | 20,741,000,000$ | 20,977,000,000$ | 20,664,000,000$ | 20,963,000,000$ | 21,055,000,000$ | 22,356,000,000$ | 23,389,000,000$ | 24,399,000,000$ |
| QoQ% | | (.19%) | (.45%) | .36% | (.39%) | 3.86% | 1.83% | (3.18%) | 1.66% | (.65%) | (1.49%) | 2.53% | (1.53%) | .28% | .66% | 4.75% | 1.29% | (2.28%) | 2.91% | (.23%) | (1.08%) | 1.48% | .23% | 2.63% | 1.61% | 3.86% | (3.03%) | 1.87% | (1.14%) | .07% | (.19%) | (.84%) | (.49%) | (1.40%) | 1.02% | .07% | .75% | 1.95% | 1.18% | (2.29%) | .05% | (1.13%) | 1.52% | (1.43%) | (.44%) | (5.82%) | (4.42%) | (4.14%) | (4.42%) |
| YoY% | | (.67%) | 3.36% | 5.73% | 2.01% | 4.10% | (.43%) | (3.68%) | 2.00% | (1.20%) | (.28%) | 1.90% | 4.11% | 7.09% | 4.36% | 6.70% | 1.63% | (.75%) | 3.07% | .38% | 3.25% | 6.06% | 8.55% | 5.02% | 4.25% | 1.43% | (2.27%) | .59% | (2.08%) | (1.43%) | (2.89%) | (1.71%) | (.81%) | .42% | 3.83% | 3.99% | 1.54% | .84% | (2.20%) | (1.88%) | (1.01%) | (1.49%) | (6.17%) | (11.65%) | (14.08%) | (17.52%) | (12.01%) | (8.63%) | (4.99%) |
| Other Intangible Assets | | 19,509,000,000$ | 19,533,000,000$ | 19,628,000,000$ | 19,611,000,000$ | 19,729,000,000$ | 19,130,000,000$ | 18,848,000,000$ | 19,459,000,000$ | 19,397,000,000$ | 19,614,000,000$ | 19,836,000,000$ | 19,475,000,000$ | 19,839,000,000$ | 19,810,000,000$ | 19,710,000,000$ | 19,313,000,000$ | 18,339,000,000$ | 18,829,000,000$ | 18,291,000,000$ | 18,413,000,000$ | 18,691,000,000$ | 18,527,000,000$ | 18,482,000,000$ | 18,056,000,000$ | 17,877,000,000$ | 17,271,000,000$ | 17,957,000,000$ | 17,642,000,000$ | 17,943,000,000$ | 17,958,000,000$ | 18,002,000,000$ | 18,136,000,000$ | 18,362,000,000$ | 18,810,000,000$ | 18,639,000,000$ | 18,638,000,000$ | 18,514,000,000$ | 18,297,000,000$ | 18,101,000,000$ | 18,721,000,000$ | 18,781,000,000$ | 19,094,000,000$ | 18,768,000,000$ | 19,115,000,000$ | 19,677,000,000$ | 19,434,000,000$ | 20,335,000,000$ | 21,110,000,000$ |
| QoQ | | (24,000,000$) | (95,000,000$) | 17,000,000$ | (118,000,000$) | 599,000,000$ | 282,000,000$ | (611,000,000$) | 62,000,000$ | (217,000,000$) | (222,000,000$) | 361,000,000$ | (364,000,000$) | 29,000,000$ | 100,000,000$ | 397,000,000$ | 974,000,000$ | (490,000,000$) | 538,000,000$ | (122,000,000$) | (278,000,000$) | 164,000,000$ | 45,000,000$ | 426,000,000$ | 179,000,000$ | 606,000,000$ | (686,000,000$) | 315,000,000$ | (301,000,000$) | (15,000,000$) | (44,000,000$) | (134,000,000$) | (226,000,000$) | (448,000,000$) | 171,000,000$ | 1,000,000$ | 124,000,000$ | 217,000,000$ | 196,000,000$ | (620,000,000$) | (60,000,000$) | (313,000,000$) | 326,000,000$ | (347,000,000$) | (562,000,000$) | 243,000,000$ | (901,000,000$) | (775,000,000$) | (956,000,000$) |
| Amortization of Intangible Assets | | 26,000,000$ | 27,000,000$ | 35,000,000$ | 32,000,000$ | 38,000,000$ | 37,000,000$ | 38,000,000$ | 40,000,000$ | 37,000,000$ | 38,000,000$ | 37,000,000$ | 38,000,000$ | 37,000,000$ | 39,000,000$ | 36,000,000$ | 32,000,000$ | 32,000,000$ | 32,000,000$ | 32,000,000$ | 32,000,000$ | 32,000,000$ | 38,000,000$ | 51,000,000$ | 50,000,000$ | 50,000,000$ | 43,000,000$ | 44,000,000$ | 43,000,000$ | 43,000,000$ | 44,000,000$ | 44,000,000$ | 44,000,000$ | 44,000,000$ | 44,000,000$ | 45,000,000$ | 45,000,000$ | 44,000,000$ | 44,000,000$ | 44,000,000$ | 44,000,000$ | 44,000,000$ | 44,000,000$ | 44,000,000$ | 45,000,000$ | 46,000,000$ | 46,000,000$ | 49,000,000$ | 48,000,000$ |
| Total Assets | | 71,247,000,000$ | 71,122,000,000$ | 71,487,000,000$ | 71,358,000,000$ | 71,020,000,000$ | 68,927,000,000$ | 68,497,000,000$ | 72,191,000,000$ | 73,096,000,000$ | 77,624,000,000$ | 71,391,000,000$ | 70,860,000,000$ | 72,025,000,000$ | 72,786,000,000$ | 71,161,000,000$ | 68,036,000,000$ | 66,014,000,000$ | 67,994,000,000$ | 67,092,000,000$ | 67,317,000,000$ | 66,477,000,000$ | 66,349,000,000$ | 67,810,000,000$ | 66,249,000,000$ | 64,194,000,000$ | 63,598,000,000$ | 64,515,000,000$ | 63,895,000,000$ | 63,573,000,000$ | 64,162,000,000$ | 62,618,000,000$ | 63,918,000,000$ | 62,974,000,000$ | 64,503,000,000$ | 62,957,000,000$ | 63,291,000,000$ | 62,757,000,000$ | 62,076,000,000$ | 61,506,000,000$ | 63,265,000,000$ | 63,271,000,000$ | 63,975,000,000$ | 62,843,000,000$ | 66,390,000,000$ | 65,118,000,000$ | 64,206,000,000$ | 66,771,000,000$ | 69,967,000,000$ |
| QoQ | | 125,000,000$ | (365,000,000$) | 129,000,000$ | 338,000,000$ | 2,093,000,000$ | 430,000,000$ | (3,694,000,000$) | (905,000,000$) | (4,528,000,000$) | 6,233,000,000$ | 531,000,000$ | (1,165,000,000$) | (761,000,000$) | 1,625,000,000$ | 3,125,000,000$ | 2,022,000,000$ | (1,980,000,000$) | 902,000,000$ | (225,000,000$) | 840,000,000$ | 128,000,000$ | (1,461,000,000$) | 1,561,000,000$ | 2,055,000,000$ | 596,000,000$ | (917,000,000$) | 620,000,000$ | 322,000,000$ | (589,000,000$) | 1,433,000,000$ | (1,300,000,000$) | 944,000,000$ | (1,529,000,000$) | 1,546,000,000$ | (334,000,000$) | 534,000,000$ | 681,000,000$ | 538,000,000$ | (1,759,000,000$) | (6,000,000$) | (704,000,000$) | 1,132,000,000$ | (3,547,000,000$) | 1,272,000,000$ | 912,000,000$ | (2,565,000,000$) | (3,196,000,000$) | (2,713,000,000$) |
| YoY | | 227,000,000$ | 2,195,000,000$ | 2,990,000,000$ | (833,000,000$) | (2,076,000,000$) | (8,697,000,000$) | (2,894,000,000$) | 1,331,000,000$ | 1,071,000,000$ | 4,838,000,000$ | 230,000,000$ | 2,824,000,000$ | 6,011,000,000$ | 4,792,000,000$ | 4,069,000,000$ | 719,000,000$ | (463,000,000$) | 1,645,000,000$ | (718,000,000$) | 1,068,000,000$ | 2,283,000,000$ | 2,751,000,000$ | 3,295,000,000$ | 2,354,000,000$ | 621,000,000$ | (564,000,000$) | 1,786,000,000$ | (23,000,000$) | 599,000,000$ | (341,000,000$) | (339,000,000$) | 627,000,000$ | 217,000,000$ | 2,427,000,000$ | 1,419,000,000$ | 26,000,000$ | (514,000,000$) | (1,899,000,000$) | (1,337,000,000$) | (3,125,000,000$) | (1,847,000,000$) | (231,000,000$) | (3,928,000,000$) | (3,577,000,000$) | (7,562,000,000$) | (8,754,000,000$) | (5,693,000,000$) | (4,892,000,000$) |
| Total Liabilities | | 44,555,000,000$ | 45,318,000,000$ | 45,596,000,000$ | 45,129,000,000$ | 44,773,000,000$ | 43,104,000,000$ | 41,539,000,000$ | 44,300,000,000$ | 45,378,000,000$ | 49,110,000,000$ | 43,025,000,000$ | 42,300,000,000$ | 43,346,000,000$ | 44,512,000,000$ | 44,241,000,000$ | 41,366,000,000$ | 38,461,000,000$ | 39,778,000,000$ | 38,769,000,000$ | 39,563,000,000$ | 38,857,000,000$ | 39,200,000,000$ | 40,156,000,000$ | 39,221,000,000$ | 38,097,000,000$ | 37,846,000,000$ | 37,198,000,000$ | 37,021,000,000$ | 37,399,000,000$ | 38,253,000,000$ | 37,016,000,000$ | 38,386,000,000$ | 37,687,000,000$ | 37,953,000,000$ | 36,883,000,000$ | 37,192,000,000$ | 36,965,000,000$ | 36,357,000,000$ | 36,323,000,000$ | 35,688,000,000$ | 35,595,000,000$ | 36,113,000,000$ | 34,743,000,000$ | 36,438,000,000$ | 40,384,000,000$ | 39,594,000,000$ | 38,918,000,000$ | 39,011,000,000$ |
| QoQ | | (763,000,000$) | (278,000,000$) | 467,000,000$ | 356,000,000$ | 1,669,000,000$ | 1,565,000,000$ | (2,761,000,000$) | (1,078,000,000$) | (3,732,000,000$) | 6,085,000,000$ | 725,000,000$ | (1,046,000,000$) | (1,166,000,000$) | 271,000,000$ | 2,875,000,000$ | 2,905,000,000$ | (1,317,000,000$) | 1,009,000,000$ | (794,000,000$) | 706,000,000$ | (343,000,000$) | (956,000,000$) | 935,000,000$ | 1,124,000,000$ | 251,000,000$ | 648,000,000$ | 177,000,000$ | (378,000,000$) | (854,000,000$) | 1,237,000,000$ | (1,370,000,000$) | 699,000,000$ | (266,000,000$) | 1,070,000,000$ | (309,000,000$) | 227,000,000$ | 608,000,000$ | 34,000,000$ | 635,000,000$ | 93,000,000$ | (518,000,000$) | 1,370,000,000$ | (1,695,000,000$) | (3,946,000,000$) | 790,000,000$ | 676,000,000$ | (93,000,000$) | (1,262,000,000$) |
| YoY | | (218,000,000$) | 2,214,000,000$ | 4,057,000,000$ | 829,000,000$ | (605,000,000$) | (6,006,000,000$) | (1,486,000,000$) | 2,000,000,000$ | 2,032,000,000$ | 4,598,000,000$ | (1,216,000,000$) | 934,000,000$ | 4,885,000,000$ | 4,734,000,000$ | 5,472,000,000$ | 1,803,000,000$ | (396,000,000$) | 578,000,000$ | (1,387,000,000$) | 342,000,000$ | 760,000,000$ | 1,354,000,000$ | 2,958,000,000$ | 2,200,000,000$ | 698,000,000$ | (407,000,000$) | 182,000,000$ | (1,365,000,000$) | (288,000,000$) | 300,000,000$ | 133,000,000$ | 1,194,000,000$ | 722,000,000$ | 1,596,000,000$ | 560,000,000$ | 1,504,000,000$ | 1,370,000,000$ | 244,000,000$ | 1,580,000,000$ | (750,000,000$) | (4,789,000,000$) | (3,481,000,000$) | (4,175,000,000$) | (2,573,000,000$) | 111,000,000$ | (1,590,000,000$) | (1,065,000,000$) | (3,356,000,000$) |
| Current Ratio | | .60x | .54x | .59x | .61x | .64x | .61x | .68x | .63x | .68x | .77x | .62x | .61x | .65x | .68x | .60x | .69x | .68x | .68x | .74x | .73x | .61x | .61x | .66x | .74x | .55x | .53x | .50x | .50x | .44x | .48x | .45x | .56x | .55x | .50x | .48x | .51x | .53x | .56x | .59x | .63x | .69x | .68x | .82x | .89x | .71x | .72x | .84x | .88x |
| Total Current Assets | | 12,938,000,000$ | 12,745,000,000$ | 12,951,000,000$ | 13,147,000,000$ | 12,750,000,000$ | 12,730,000,000$ | 13,242,000,000$ | 13,201,000,000$ | 15,170,000,000$ | 19,426,000,000$ | 11,703,000,000$ | 11,515,000,000$ | 11,622,000,000$ | 12,671,000,000$ | 10,091,000,000$ | 9,910,000,000$ | 9,210,000,000$ | 9,619,000,000$ | 10,342,000,000$ | 10,455,000,000$ | 8,654,000,000$ | 8,843,000,000$ | 9,979,000,000$ | 9,446,000,000$ | 7,995,000,000$ | 9,068,000,000$ | 7,630,000,000$ | 8,630,000,000$ | 7,836,000,000$ | 8,539,000,000$ | 7,604,000,000$ | 8,722,000,000$ | 8,202,000,000$ | 8,370,000,000$ | 7,520,000,000$ | 8,155,000,000$ | 8,193,000,000$ | 8,415,000,000$ | 8,480,000,000$ | 8,855,000,000$ | 8,979,000,000$ | 9,009,000,000$ | 8,958,000,000$ | 12,174,000,000$ | 11,888,000,000$ | 11,864,000,000$ | 11,750,000,000$ | 12,846,000,000$ |
| QoQ | | 193,000,000$ | (206,000,000$) | (196,000,000$) | 397,000,000$ | 20,000,000$ | (512,000,000$) | 41,000,000$ | (1,969,000,000$) | (4,256,000,000$) | 7,723,000,000$ | 188,000,000$ | (107,000,000$) | (1,049,000,000$) | 2,580,000,000$ | 181,000,000$ | 700,000,000$ | (409,000,000$) | (723,000,000$) | (113,000,000$) | 1,801,000,000$ | (189,000,000$) | (1,136,000,000$) | 533,000,000$ | 1,451,000,000$ | (1,073,000,000$) | 1,438,000,000$ | (1,000,000,000$) | 794,000,000$ | (703,000,000$) | 935,000,000$ | (1,118,000,000$) | 520,000,000$ | (168,000,000$) | 850,000,000$ | (635,000,000$) | (38,000,000$) | (222,000,000$) | (65,000,000$) | (375,000,000$) | (124,000,000$) | (30,000,000$) | 51,000,000$ | (3,216,000,000$) | 286,000,000$ | 24,000,000$ | 114,000,000$ | (1,096,000,000$) | (254,000,000$) |
| Total Current Liabilities | | 21,593,000,000$ | 23,501,000,000$ | 21,864,000,000$ | 21,512,000,000$ | 19,883,000,000$ | 21,003,000,000$ | 19,549,000,000$ | 21,073,000,000$ | 22,430,000,000$ | 25,288,000,000$ | 19,013,000,000$ | 18,936,000,000$ | 18,002,000,000$ | 18,531,000,000$ | 16,731,000,000$ | 14,321,000,000$ | 13,578,000,000$ | 14,103,000,000$ | 14,008,000,000$ | 14,259,000,000$ | 14,085,000,000$ | 14,550,000,000$ | 15,159,000,000$ | 12,685,000,000$ | 14,539,000,000$ | 17,004,000,000$ | 15,322,000,000$ | 17,120,000,000$ | 17,798,000,000$ | 17,721,000,000$ | 16,737,000,000$ | 15,508,000,000$ | 14,832,000,000$ | 16,798,000,000$ | 15,793,000,000$ | 16,035,000,000$ | 15,563,000,000$ | 15,057,000,000$ | 14,417,000,000$ | 13,957,000,000$ | 12,996,000,000$ | 13,178,000,000$ | 10,922,000,000$ | 13,637,000,000$ | 16,788,000,000$ | 16,466,000,000$ | 14,007,000,000$ | 14,615,000,000$ |
| QoQ | | (1,908,000,000$) | 1,637,000,000$ | 352,000,000$ | 1,629,000,000$ | (1,120,000,000$) | 1,454,000,000$ | (1,524,000,000$) | (1,357,000,000$) | (2,858,000,000$) | 6,275,000,000$ | 77,000,000$ | 934,000,000$ | (529,000,000$) | 1,800,000,000$ | 2,410,000,000$ | 743,000,000$ | (525,000,000$) | 95,000,000$ | (251,000,000$) | 174,000,000$ | (465,000,000$) | (609,000,000$) | 2,474,000,000$ | (1,854,000,000$) | (2,465,000,000$) | 1,682,000,000$ | (1,798,000,000$) | (678,000,000$) | 77,000,000$ | 984,000,000$ | 1,229,000,000$ | 676,000,000$ | (1,966,000,000$) | 1,005,000,000$ | (242,000,000$) | 472,000,000$ | 506,000,000$ | 640,000,000$ | 460,000,000$ | 961,000,000$ | (182,000,000$) | 2,256,000,000$ | (2,715,000,000$) | (3,151,000,000$) | 322,000,000$ | 2,459,000,000$ | (608,000,000$) | (300,000,000$) |
| Debt to Asset Ratio | | .63x | .64x | .64x | .63x | .63x | .63x | .61x | .61x | .62x | .63x | .60x | .60x | .60x | .61x | .62x | .61x | .58x | .59x | .58x | .59x | .58x | .59x | .59x | .59x | .59x | .60x | .58x | .58x | .59x | .60x | .59x | .60x | .60x | .59x | .59x | .59x | .59x | .59x | .59x | .56x | .56x | .56x | .55x | .55x | .62x | .62x | .58x | .56x |
| Long Term Debt | | 16,460,000,000$ | 15,468,000,000$ | 16,936,000,000$ | 17,134,000,000$ | 18,116,000,000$ | 15,796,000,000$ | 15,481,000,000$ | 16,499,000,000$ | 16,141,000,000$ | 16,781,000,000$ | 16,673,000,000$ | 16,411,000,000$ | 18,147,000,000$ | 18,556,000,000$ | 20,053,000,000$ | 19,811,000,000$ | 17,861,000,000$ | 18,344,000,000$ | 17,393,000,000$ | 17,692,000,000$ | 17,046,000,000$ | 16,961,000,000$ | 17,094,000,000$ | 18,916,000,000$ | 16,004,000,000$ | 13,354,000,000$ | 14,116,000,000$ | 12,535,000,000$ | 11,724,000,000$ | 12,400,000,000$ | 12,532,000,000$ | 14,852,000,000$ | 14,857,000,000$ | 13,180,000,000$ | 12,972,000,000$ | 12,918,000,000$ | 13,226,000,000$ | 12,906,000,000$ | 13,217,000,000$ | 13,105,000,000$ | 13,578,000,000$ | 13,800,000,000$ | 14,557,000,000$ | 13,029,000,000$ | 13,090,000,000$ | 12,822,000,000$ | 13,821,000,000$ | 13,988,000,000$ |
| QoQ | | 992,000,000$ | (1,468,000,000$) | (198,000,000$) | (982,000,000$) | 2,320,000,000$ | 315,000,000$ | (1,018,000,000$) | 358,000,000$ | (640,000,000$) | 108,000,000$ | 262,000,000$ | (1,736,000,000$) | (409,000,000$) | (1,497,000,000$) | 242,000,000$ | 1,950,000,000$ | (483,000,000$) | 951,000,000$ | (299,000,000$) | 646,000,000$ | 85,000,000$ | (133,000,000$) | (1,822,000,000$) | 2,912,000,000$ | 2,650,000,000$ | (762,000,000$) | 1,581,000,000$ | 811,000,000$ | (676,000,000$) | (132,000,000$) | (2,320,000,000$) | (5,000,000$) | 1,677,000,000$ | 208,000,000$ | 54,000,000$ | (308,000,000$) | 320,000,000$ | (311,000,000$) | 112,000,000$ | (473,000,000$) | (222,000,000$) | (757,000,000$) | 1,528,000,000$ | (61,000,000$) | 268,000,000$ | (999,000,000$) | (167,000,000$) | (267,000,000$) |
| YoY | | (1,656,000,000$) | (328,000,000$) | 1,455,000,000$ | 635,000,000$ | 1,975,000,000$ | (985,000,000$) | (1,192,000,000$) | 88,000,000$ | (2,006,000,000$) | (1,775,000,000$) | (3,380,000,000$) | (3,400,000,000$) | 286,000,000$ | 212,000,000$ | 2,660,000,000$ | 2,119,000,000$ | 815,000,000$ | 1,383,000,000$ | 299,000,000$ | (1,224,000,000$) | 1,042,000,000$ | 3,607,000,000$ | 2,978,000,000$ | 6,381,000,000$ | 4,280,000,000$ | 954,000,000$ | 1,584,000,000$ | (2,317,000,000$) | (3,133,000,000$) | (780,000,000$) | (440,000,000$) | 1,934,000,000$ | 1,631,000,000$ | 274,000,000$ | (245,000,000$) | (187,000,000$) | (352,000,000$) | (894,000,000$) | (1,340,000,000$) | 76,000,000$ | 488,000,000$ | 978,000,000$ | 736,000,000$ | (959,000,000$) | (1,165,000,000$) | (1,950,000,000$) | (661,000,000$) | (1,101,000,000$) |
| Capital Lease Obligations | | | | 763,000,000$ | | | | 795,000,000$ | | | | 702,000,000$ | | | | 680,000,000$ | | | | 633,000,000$ | | | | 660,000,000$ | | | | 581,000,000$ | 602,000,000$ | 644,000,000$ | 649,000,000$ | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |