Valuation for MBBC - findataslice
 Marathon Bancorp, Inc. /MD/
Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014Q1-CY2014Q4-CY2013
Balance Sheet Date2025-Jun-302025-Mar-312024-Dec-312024-Sep-302024-Jun-302024-Mar-312023-Dec-312023-Sep-302023-Jun-302023-Mar-312022-Dec-312022-Sep-302022-Jun-302022-Mar-312021-Dec-312021-Sep-302021-Jun-302021-Mar-312020-Dec-31
Fiscal PeriodQ4-FY2025Q3-FY2025Q2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2024Q4-FY2023Q3-FY2023Q2-FY2023Q1-FY2023Q4-FY2022Q3-FY2022Q2-FY2022Q1-FY2022Q4-FY2021Q3-FY2021Q2-FY2021
Close Price of Common Stock10.43$10.45$10.03$
Market Cap of Common Stock30,650,620$30,743,137$29,507,528$
Market Cap of Common Stock QoQ%(.30%)4.19%
Market Cap of Common Stock YoY%
Common Shares Outstanding2,938,6982,938,6982,135,7612,134,4872,135,4122,938,3622,157,4972,157,4972,157,4972,157,4972,153,1562,262,9192,269,7002,269,7002,229,4972,229,4972,229,4972,229,4972,229,497
Common Shares Outstanding QoQ%.00%37.60%.06%(.04%)(27.33%)36.19%.00%.00%.00%.20%(4.85%)(.30%).00%1.80%.00%.00%.00%
Common Shares Outstanding YoY%37.62%.01%(1.01%)(1.07%)(1.02%)36.19%.20%(4.66%)(4.94%)(4.94%)(3.42%)1.50%1.80%1.80%.00%
Total Revenue TTM8,797,038$8,551,992$8,543,669$8,688,399$8,811,963$8,852,587$8,791,720$8,636,231$8,335,414$7,832,899$7,434,681$7,079,170$7,067,278$7,198,064$7,241,726$7,020,663$6,816,377$6,564,917$6,171,544$6,027,417$
Total Revenue2,431,058$2,164,078$2,078,954$2,122,948$2,186,012$2,155,755$2,223,684$2,246,512$2,226,636$2,094,888$2,068,195$1,945,695$1,724,121$1,696,670$1,712,684$1,933,803$1,854,907$1,740,332$1,491,621$1,729,517$1,603,447$1,346,959$1,347,494$
Total Revenue QoQ%12.34%4.10%(2.07%)(2.89%)1.40%(3.06%)(1.02%).89%6.29%1.29%6.30%12.85%1.62%(.94%)(11.43%)4.25%6.58%16.67%(13.76%)7.86%19.04%(.04%)
Total Revenue YoY%11.21%.39%(6.51%)(5.50%)(1.82%)2.91%7.52%15.46%29.15%23.47%20.76%.62%(7.05%)(2.51%)14.82%11.81%15.68%29.21%10.70%
Gross Margin96.09%101.93%99.62%107.30%97.62%111.32%112.14%96.35%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%
Earnings to Common Shareholders TTM42,445$460,273$(319,257$)(98,284$)(186,994$)220,991$1,217,814$1,247,114$1,672,070$1,562,230$1,445,360$1,428,825$1,334,763$1,348,649$1,318,934$1,424,797$1,373,059$1,066,875$876,790$638,209$
Earnings to Common Shareholders(331,992$)148,403$51,127$174,907$85,836$(631,127$)272,100$86,197$493,821$365,696$301,400$511,153$383,981$248,826$284,865$417,091$397,867$219,111$390,728$365,353$91,683$29,026$152,147$
Earnings to Common Shareholders QoQ%(323.71%)190.26%(70.77%)103.77%113.60%(331.95%)215.67%(82.55%)35.04%21.33%(41.04%)33.12%54.32%(12.65%)(31.70%)4.83%81.58%(43.92%)6.95%298.50%215.87%(80.92%)
Earnings to Common Shareholders YoY%(486.78%)123.51%(81.21%)102.92%(82.62%)(272.58%)(9.72%)(83.14%)28.61%46.97%5.81%22.55%(3.49%)13.56%(27.09%)14.16%333.96%654.88%156.81%
Profit Margin(13.66%)6.86%2.46%8.24%3.93%(29.28%)12.24%3.84%22.18%17.46%14.57%26.27%22.27%14.67%16.63%21.57%21.45%12.59%26.20%21.13%5.72%2.16%11.29%
Equity to Common Shareholders45,709,221$31,953,891$31,684,919$31,587,247$31,294,784$31,369,489$31,923,867$31,549,321$31,279,518$30,382,205$31,219,600$31,170,144$30,742,567$30,984,886$31,009,753$30,763,955$30,330,949$21,817,961$21,620,687$21,196,469$20,782,335$20,485,349$20,413,486$
Equity to Common Shareholders QoQ13,755,330$268,972$97,672$292,463$(74,705$)(554,378$)374,546$269,803$897,313$(837,395$)49,456$427,577$(242,319$)(24,867$)245,798$433,006$8,512,988$197,274$424,218$414,134$296,986$71,863$
Equity to Common Shareholders QoQ%43.05%.85%.31%.94%(.24%)(1.74%)1.19%.86%2.95%(2.68%).16%1.39%(.78%)(.08%).80%1.43%39.02%.91%2.00%1.99%1.45%.35%
Equity to Common Shareholders YoY14,414,437$584,402$(238,948$)37,926$15,266$987,284$704,267$379,177$536,951$(602,681$)209,847$406,189$411,618$9,166,925$9,389,066$9,567,486$9,548,614$1,332,612$1,207,201$
Equity to Common Shareholders YoY%46.06%1.86%(.75%).12%.05%3.25%2.26%1.22%1.75%(1.95%).68%1.32%1.36%42.02%43.43%45.14%45.95%6.51%5.91%
Dividends Paid
Additional Paid-In Capital QoQ
Treasury Stock
Treasury Stock QoQ
Price to Sales3.48x3.49x3.35x
Price to Earnings722.13x724.31x695.19x
Price to Book.67x.67x.65x
Goodwill
Goodwill QoQ%
Goodwill YoY%
Other Intangible Assets
Other Intangible Assets QoQ
Amortization of Intangible Assets
Forward Price to Sales MRQ3.15x3.16x3.03x
Forward Price to Earnings MRQ---
Total Assets238,834,800$236,839,443$217,931,479$216,450,343$219,295,996$225,816,338$234,089,800$235,625,992$238,778,599$238,772,768$236,689,606$236,274,500$220,500,378$221,244,994$215,695,626$207,103,908$213,627,300$215,863,978$174,490,593$170,650,249$
Total Assets QoQ1,995,357$18,907,964$1,481,136$(2,845,653$)(6,520,342$)(8,273,462$)(1,536,192$)(3,152,607$)5,831$2,083,162$415,106$15,774,122$(744,616$)5,549,368$8,591,718$(6,523,392$)(2,236,678$)41,373,385$
Total Assets YoY19,538,804$11,023,105$(16,158,321$)(19,175,649$)(19,482,603$)(12,956,430$)(2,599,806$)(648,508$)18,278,221$17,527,774$20,993,980$29,170,592$6,873,078$5,381,016$41,205,033$42,977,051$
Total Liabilities193,125,579$204,885,552$186,246,560$184,863,096$188,001,212$194,538,789$202,257,873$204,168,611$207,499,081$207,908,765$204,988,208$204,622,558$189,276,013$190,260,108$184,685,873$176,339,953$183,778,149$194,046,017$152,869,906$149,867,914$
Total Liabilities QoQ(11,759,973$)18,638,992$1,383,464$(3,138,116$)(6,537,577$)(7,719,084$)(1,910,738$)(3,330,470$)(409,684$)2,920,557$365,650$15,346,545$(984,095$)5,574,235$8,345,920$(7,438,196$)(10,267,868$)41,176,111$
Total Liabilities YoY5,124,367$10,346,763$(16,011,313$)(19,305,515$)(19,497,869$)(13,369,976$)(2,730,335$)(453,947$)18,223,068$17,648,657$20,302,335$28,282,605$5,497,864$(3,785,909$)31,815,967$33,910,235$
Current Ratio
Total Current Assets
Total Current Assets QoQ
Total Current Liabilities
Total Current Liabilities QoQ
Debt to Asset Ratio.81x.87x.85x.85x.86x.86x.86x.87x.87x.87x.87x.87x.86x.86x.86x.85x.86x.90x.88x.88x
Long Term Debt
Long Term Debt QoQ
Long Term Debt YoY
Capital Lease Obligations439,928$467,834$495,300$497,801$524,973$504,808$531,811$558,602$585,182$611,460$637,344$698,837$
Interest Expenses0$0$0$0$0$916,370$916,536$841,817$771,813$636,827$555,597$314,262$261,816$222,807$228,741$234,403$255,727$261,904$279,410$294,186$311,915$327,799$345,077$
Cash and Cash Equivalents
Cash and Cash Equivalents QoQ
Cash and Cash Equivalents YoY
Interest Income