Valuation for LDDDD - findataslice
 Longduoduo Co Ltd
Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014Q1-CY2014Q4-CY2013
Balance Sheet Date2025-Jun-302025-Mar-312024-Dec-312024-Sep-302024-Jun-302024-Mar-312023-Dec-312023-Sep-302023-Jun-302023-Mar-312022-Dec-312022-Sep-302022-Jun-30
Fiscal PeriodQ4-FY2025Q3-FY2025Q2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2024Q4-FY2023Q3-FY2023Q2-FY2023Q1-FY2023Q4-FY2022
Close Price of Common Stock
Market Cap of Common Stock
Market Cap of Common Stock QoQ%
Market Cap of Common Stock YoY%
Common Shares Outstanding30,015,03630,015,03630,015,03630,005,01630,005,01630,005,01630,005,01630,005,01630,005,00830,000,008300,000,000300,000,00030,000,00830,000,008300,000,000300,000,000164,420,147164,420,147
Common Shares Outstanding QoQ%.00%.00%.03%.00%.00%.00%.00%.00%.02%(90.00%).00%900.00%.00%(90.00%).00%82.46%.00%
Common Shares Outstanding YoY%.03%.03%.03%.00%.00%.02%(90.00%)(90.00%).02%.00%.00%.00%(81.75%)(81.75%)
Total Revenue TTM4,262,663$10,384,476$11,396,840$11,961,888$14,195,752$12,208,062$10,698,116$8,421,612$5,828,570$1,386,862$1,530,683$2,392,156$2,735,029$
Total Revenue940,376$777,720$1,775,495$769,072$7,062,189$1,790,084$2,340,543$3,002,936$5,074,499$280,138$64,039$409,894$632,791$423,959$925,512$752,767$
Total Revenue QoQ%20.91%(56.20%)130.86%(89.11%)294.52%(23.52%)(22.06%)(40.82%)1,711.43%337.45%(84.38%)(35.22%)49.26%(54.19%)22.95%
Total Revenue YoY%(86.68%)(56.55%)(24.14%)(74.39%)39.17%539.00%3,554.87%632.61%701.92%(33.92%)(93.08%)(45.55%)
Gross Margin98.98%97.37%98.38%95.80%23.25%97.84%98.19%50.79%54.52%57.69%59.95%63.46%88.65%122.51%66.81%70.98%
Earnings to Common Shareholders TTM460,435$608,288$1,228,936$913,928$1,255,448$1,773,739$831,388$525,776$(39,089$)(1,057,864$)(732,062$)(863,166$)(7,517,365$)
Earnings to Common Shareholders163,145$(109,104$)463,697$(57,303$)310,998$511,544$148,689$284,217$829,289$(430,807$)(156,923$)(280,648$)(189,486$)(105,005$)(288,027$)(6,934,847$)
Earnings to Common Shareholders QoQ%249.53%(123.53%)909.20%(118.43%)(39.20%)244.04%(47.69%)(65.73%)292.50%(174.53%)44.09%(48.11%)(80.45%)63.54%95.85%
Earnings to Common Shareholders YoY%(47.54%)(121.33%)211.86%(120.16%)(62.50%)218.74%194.75%201.27%537.65%(310.27%)45.52%95.95%
Profit Margin17.35%(14.03%)26.12%(7.45%)4.40%28.58%6.35%9.47%16.34%(153.78%)(245.04%)(68.47%)(31.20%)(23.93%)(32.79%)(924.74%)
Equity to Common Shareholders1,184,565$998,047$1,090,273$689,426$702,515$398,016$(103,491$)(258,959$)(541,957$)(1,783,614$)(1,346,093$)(1,152,243$)(928,786$)(870,173$)(767,790$)(455,037$)(334,202$)
Equity to Common Shareholders QoQ186,518$(92,226$)400,847$(13,089$)304,499$501,507$155,468$282,998$1,241,657$(437,521$)(193,850$)(223,457$)(58,613$)(102,383$)(312,753$)(120,835$)
Equity to Common Shareholders QoQ%18.69%(8.46%)58.14%(1.86%)76.50%484.59%60.04%52.22%69.62%(32.50%)(16.82%)(24.06%)(6.74%)(13.34%)(68.73%)(36.16%)
Equity to Common Shareholders YoY482,050$600,031$1,193,764$948,385$1,244,472$2,181,630$1,242,602$893,284$386,829$(913,441$)(578,303$)(697,206$)(594,584$)
Equity to Common Shareholders YoY%68.62%150.76%1,153.50%366.23%229.63%122.32%92.31%77.53%41.65%(104.97%)(75.32%)(153.22%)(177.91%)
Dividends Paid
Additional Paid-In Capital QoQ0$(10$)0$0$0$0$0$0$654,495$0$0$(270,000$)
Treasury Stock
Treasury Stock QoQ
Price to Sales
Price to Earnings
Price to Book
Goodwill
Goodwill QoQ%
Goodwill YoY%
Other Intangible Assets3,828$4,530$4,994$5,312$
Other Intangible Assets QoQ(702$)(464$)(318$)
Amortization of Intangible Assets
Forward Price to Sales MRQ
Forward Price to Earnings MRQ
Total Assets2,126,496$2,025,417$2,198,729$1,653,444$2,063,401$2,541,746$3,085,126$1,297,435$1,482,782$926,719$315,905$698,515$610,667$513,800$
Total Assets QoQ101,079$(173,312$)545,285$(409,957$)(478,345$)(543,380$)1,787,691$(185,347$)556,063$610,814$(382,610$)87,848$
Total Assets YoY63,095$(516,329$)(886,397$)356,009$580,619$1,615,027$2,769,221$598,920$872,115$96,867$
Total Liabilities830,464$920,639$990,851$885,108$1,282,550$2,121,621$3,172,852$1,574,494$2,053,437$2,896,995$1,807,479$1,972,329$1,633,006$898,847$
Total Liabilities QoQ(90,175$)(70,212$)105,743$(397,442$)(839,071$)(1,051,231$)1,598,358$(478,943$)(843,558$)1,089,516$(164,850$)339,323$
Total Liabilities YoY(452,086$)(1,200,982$)(2,182,001$)(689,386$)(770,887$)(775,374$)1,365,373$(397,835$)420,431$734,159$
Current Ratio2.18x1.87x1.88x1.40x1.31x1.04x.85x.72x.64x.27x.09x.25x.26x.41x
Total Current Assets1,813,587$1,688,203$1,832,131$1,213,681$1,659,845$2,216,308$2,712,116$1,140,104$1,312,765$783,996$160,199$489,586$424,328$355,477$
Total Current Assets QoQ125,384$(143,928$)618,450$(446,164$)(556,463$)(495,808$)1,572,012$(172,661$)528,769$623,797$(329,387$)65,258$
Total Current Liabilities830,464$901,763$972,258$865,949$1,264,236$2,121,621$3,172,852$1,574,494$2,046,546$2,889,715$1,800,231$1,965,299$1,630,020$858,834$
Total Current Liabilities QoQ(71,299$)(70,495$)106,309$(398,287$)(857,385$)(1,051,231$)1,598,358$(472,052$)(843,169$)1,089,484$(165,068$)335,279$
Debt to Asset Ratio.39x.45x.45x.54x.62x.83x1.03x1.21x1.38x3.13x5.72x2.82x2.67x1.75x
Long Term Debt
Long Term Debt QoQ
Long Term Debt YoY
Capital Lease Obligations18,570$37,035$36,479$37,590$35,932$13,470$14,069$13,846$40,898$37,914$91,198$
Interest Expenses
Cash and Cash Equivalents1,404,042$1,883,261$729,830$1,136,562$644,622$118,274$456,769$356,672$273,116$
Cash and Cash Equivalents QoQ(479,219$)(406,732$)491,940$526,348$(338,495$)100,097$
Cash and Cash Equivalents YoY267,480$1,238,639$273,061$779,890$83,556$
Interest Income