| Longduoduo Co Ltd |
Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fiscal Period | | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Close Price of Common Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Market Cap of Common Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Market Cap of Common Stock QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Market Cap of Common Stock YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common Shares Outstanding | | 30,015,036 | 30,015,036 | 30,015,036 | 30,005,016 | 30,005,016 | 30,005,016 | 30,005,016 | 30,005,016 | 30,005,008 | 30,000,008 | 300,000,000 | 300,000,000 | 30,000,008 | 30,000,008 | 300,000,000 | 300,000,000 | 164,420,147 | 164,420,147 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common Shares Outstanding QoQ% | | .00% | .00% | .03% | .00% | .00% | .00% | .00% | .00% | .02% | (90.00%) | .00% | 900.00% | .00% | (90.00%) | .00% | 82.46% | .00% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common Shares Outstanding YoY% | | .03% | .03% | .03% | .00% | .00% | .02% | (90.00%) | (90.00%) | .02% | .00% | .00% | .00% | (81.75%) | (81.75%) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Revenue TTM | | | 4,262,663$ | 10,384,476$ | 11,396,840$ | 11,961,888$ | 14,195,752$ | 12,208,062$ | 10,698,116$ | 8,421,612$ | 5,828,570$ | 1,386,862$ | 1,530,683$ | 2,392,156$ | 2,735,029$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Revenue | | | 940,376$ | 777,720$ | 1,775,495$ | 769,072$ | 7,062,189$ | 1,790,084$ | 2,340,543$ | 3,002,936$ | 5,074,499$ | 280,138$ | 64,039$ | 409,894$ | 632,791$ | 423,959$ | 925,512$ | 752,767$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Revenue QoQ% | | | 20.91% | (56.20%) | 130.86% | (89.11%) | 294.52% | (23.52%) | (22.06%) | (40.82%) | 1,711.43% | 337.45% | (84.38%) | (35.22%) | 49.26% | (54.19%) | 22.95% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Revenue YoY% | | | (86.68%) | (56.55%) | (24.14%) | (74.39%) | 39.17% | 539.00% | 3,554.87% | 632.61% | 701.92% | (33.92%) | (93.08%) | (45.55%) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gross Margin | | | 98.98% | 97.37% | 98.38% | 95.80% | 23.25% | 97.84% | 98.19% | 50.79% | 54.52% | 57.69% | 59.95% | 63.46% | 88.65% | 122.51% | 66.81% | 70.98% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings to Common Shareholders TTM | | | 460,435$ | 608,288$ | 1,228,936$ | 913,928$ | 1,255,448$ | 1,773,739$ | 831,388$ | 525,776$ | (39,089$) | (1,057,864$) | (732,062$) | (863,166$) | (7,517,365$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings to Common Shareholders | | | 163,145$ | (109,104$) | 463,697$ | (57,303$) | 310,998$ | 511,544$ | 148,689$ | 284,217$ | 829,289$ | (430,807$) | (156,923$) | (280,648$) | (189,486$) | (105,005$) | (288,027$) | (6,934,847$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings to Common Shareholders QoQ% | | | 249.53% | (123.53%) | 909.20% | (118.43%) | (39.20%) | 244.04% | (47.69%) | (65.73%) | 292.50% | (174.53%) | 44.09% | (48.11%) | (80.45%) | 63.54% | 95.85% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings to Common Shareholders YoY% | | | (47.54%) | (121.33%) | 211.86% | (120.16%) | (62.50%) | 218.74% | 194.75% | 201.27% | 537.65% | (310.27%) | 45.52% | 95.95% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Profit Margin | | | 17.35% | (14.03%) | 26.12% | (7.45%) | 4.40% | 28.58% | 6.35% | 9.47% | 16.34% | (153.78%) | (245.04%) | (68.47%) | (31.20%) | (23.93%) | (32.79%) | (924.74%) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equity to Common Shareholders | | | 1,184,565$ | 998,047$ | 1,090,273$ | 689,426$ | 702,515$ | 398,016$ | (103,491$) | (258,959$) | (541,957$) | (1,783,614$) | (1,346,093$) | (1,152,243$) | (928,786$) | (870,173$) | (767,790$) | (455,037$) | (334,202$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equity to Common Shareholders QoQ | | | 186,518$ | (92,226$) | 400,847$ | (13,089$) | 304,499$ | 501,507$ | 155,468$ | 282,998$ | 1,241,657$ | (437,521$) | (193,850$) | (223,457$) | (58,613$) | (102,383$) | (312,753$) | (120,835$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equity to Common Shareholders QoQ% | | | 18.69% | (8.46%) | 58.14% | (1.86%) | 76.50% | 484.59% | 60.04% | 52.22% | 69.62% | (32.50%) | (16.82%) | (24.06%) | (6.74%) | (13.34%) | (68.73%) | (36.16%) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equity to Common Shareholders YoY | | | 482,050$ | 600,031$ | 1,193,764$ | 948,385$ | 1,244,472$ | 2,181,630$ | 1,242,602$ | 893,284$ | 386,829$ | (913,441$) | (578,303$) | (697,206$) | (594,584$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equity to Common Shareholders YoY% | | | 68.62% | 150.76% | 1,153.50% | 366.23% | 229.63% | 122.32% | 92.31% | 77.53% | 41.65% | (104.97%) | (75.32%) | (153.22%) | (177.91%) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Dividends Paid | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Additional Paid-In Capital QoQ | | | 0$ | (10$) | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 654,495$ | 0$ | 0$ | (270,000$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Treasury Stock QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Price to Sales | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Price to Earnings | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Price to Book | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Goodwill | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Goodwill QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Goodwill YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Intangible Assets | | | | | | | | | | | 3,828$ | 4,530$ | 4,994$ | 5,312$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Intangible Assets QoQ | | | | | | | | | | | (702$) | (464$) | (318$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Amortization of Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Forward Price to Sales MRQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Forward Price to Earnings MRQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Assets | | | 2,126,496$ | 2,025,417$ | 2,198,729$ | 1,653,444$ | 2,063,401$ | 2,541,746$ | 3,085,126$ | 1,297,435$ | 1,482,782$ | 926,719$ | 315,905$ | 698,515$ | 610,667$ | | | | 513,800$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Assets QoQ | | | 101,079$ | (173,312$) | 545,285$ | (409,957$) | (478,345$) | (543,380$) | 1,787,691$ | (185,347$) | 556,063$ | 610,814$ | (382,610$) | 87,848$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Assets YoY | | | 63,095$ | (516,329$) | (886,397$) | 356,009$ | 580,619$ | 1,615,027$ | 2,769,221$ | 598,920$ | 872,115$ | | | | 96,867$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Liabilities | | | 830,464$ | 920,639$ | 990,851$ | 885,108$ | 1,282,550$ | 2,121,621$ | 3,172,852$ | 1,574,494$ | 2,053,437$ | 2,896,995$ | 1,807,479$ | 1,972,329$ | 1,633,006$ | | | | 898,847$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Liabilities QoQ | | | (90,175$) | (70,212$) | 105,743$ | (397,442$) | (839,071$) | (1,051,231$) | 1,598,358$ | (478,943$) | (843,558$) | 1,089,516$ | (164,850$) | 339,323$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Liabilities YoY | | | (452,086$) | (1,200,982$) | (2,182,001$) | (689,386$) | (770,887$) | (775,374$) | 1,365,373$ | (397,835$) | 420,431$ | | | | 734,159$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Current Ratio | | | 2.18x | 1.87x | 1.88x | 1.40x | 1.31x | 1.04x | .85x | .72x | .64x | .27x | .09x | .25x | .26x | | | | .41x | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Current Assets | | | 1,813,587$ | 1,688,203$ | 1,832,131$ | 1,213,681$ | 1,659,845$ | 2,216,308$ | 2,712,116$ | 1,140,104$ | 1,312,765$ | 783,996$ | 160,199$ | 489,586$ | 424,328$ | | | | 355,477$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Current Assets QoQ | | | 125,384$ | (143,928$) | 618,450$ | (446,164$) | (556,463$) | (495,808$) | 1,572,012$ | (172,661$) | 528,769$ | 623,797$ | (329,387$) | 65,258$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Current Liabilities | | | 830,464$ | 901,763$ | 972,258$ | 865,949$ | 1,264,236$ | 2,121,621$ | 3,172,852$ | 1,574,494$ | 2,046,546$ | 2,889,715$ | 1,800,231$ | 1,965,299$ | 1,630,020$ | | | | 858,834$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Current Liabilities QoQ | | | (71,299$) | (70,495$) | 106,309$ | (398,287$) | (857,385$) | (1,051,231$) | 1,598,358$ | (472,052$) | (843,169$) | 1,089,484$ | (165,068$) | 335,279$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt to Asset Ratio | | | .39x | .45x | .45x | .54x | .62x | .83x | 1.03x | 1.21x | 1.38x | 3.13x | 5.72x | 2.82x | 2.67x | | | | 1.75x | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Long Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Long Term Debt QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Long Term Debt YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Capital Lease Obligations | | | 18,570$ | 37,035$ | 36,479$ | 37,590$ | 35,932$ | | | | 13,470$ | 14,069$ | 13,846$ | 40,898$ | 37,914$ | | | | 91,198$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and Cash Equivalents | | | | | | | 1,404,042$ | 1,883,261$ | | 729,830$ | 1,136,562$ | 644,622$ | 118,274$ | 456,769$ | 356,672$ | | | | 273,116$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and Cash Equivalents QoQ | | | | | | | (479,219$) | | | (406,732$) | 491,940$ | 526,348$ | (338,495$) | 100,097$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and Cash Equivalents YoY | | | | | | | 267,480$ | 1,238,639$ | | 273,061$ | 779,890$ | | | | 83,556$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |