| Kearny Financial Corp. (KRNY) |
| Q3-CY2026 | Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 |
| Balance Sheet Date | | 2026-Jun-30 | 2026-Mar-31 | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | | | |
| Fiscal Period | | Q4-FY2026 | Q3-FY2026 | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | | | |
| Close Price of Common Stock | 9.82$ | 9.47$ | 7.55$ | 7.41$ | 6.56$ | 6.47$ | 6.26$ | 7.08$ | 6.88$ | 6.15$ | 6.42$ | 8.96$ | 6.92$ | 7.17$ | 8.11$ | 10.14$ | 10.62$ | 11.11$ | 12.88$ | 13.25$ | 12.46$ | 11.95$ | 12.10$ | 10.57$ | 7.22$ | 8.18$ | 8.56$ | 13.84$ | 13.05$ | 13.29$ | 12.88$ | 12.82$ | 13.83$ | 13.43$ | 13.10$ | 14.48$ | 15.33$ | | | | | | | | | | | | |
| Market Cap of Common Stock | 637,606,531$ | 613,079,760$ | 488,780,590$ | 479,717,109$ | 424,724,071$ | 417,830,549$ | 404,268,816$ | 456,901,257$ | 444,308,219$ | 396,287,519$ | 413,685,508$ | 578,269,861$ | 450,961,054$ | 473,488,342$ | 546,437,802$ | 685,137,198$ | 724,568,351$ | 782,028,203$ | 937,059,155$ | 994,412,129$ | 959,480,693$ | 965,476,027$ | 1,018,402,157$ | 946,125,467$ | 645,865,177$ | 683,946,595$ | 723,662,548$ | 1,191,308,303$ | 1,145,360,707$ | 1,202,850,164$ | 1,198,684,709$ | 1,234,974,317$ | 1,358,212,240$ | 1,374,526,318$ | 1,032,849,326$ | 1,172,733,350$ | 1,272,150,441$ | | | | | | | | | | | | |
| QoQ% | 4.00% | 25.43% | 1.89% | 12.95% | 1.65% | 3.36% | (11.52%) | 2.83% | 12.12% | (4.21%) | (28.46%) | 28.23% | (4.76%) | (13.35%) | (20.24%) | (5.44%) | (7.35%) | (16.54%) | (5.77%) | 3.64% | (.62%) | (5.20%) | 7.64% | 46.49% | (5.57%) | (5.49%) | (39.26%) | 4.01% | (4.78%) | .35% | (2.94%) | (9.07%) | (1.19%) | 33.08% | (11.93%) | (7.82%) | | | | | | | | | | | | | |
| YoY% | 50.12% | 46.73% | 20.91% | 4.99% | (4.41%) | 5.44% | (2.28%) | (20.99%) | (1.48%) | (16.31%) | (24.29%) | (15.60%) | (37.76%) | (39.45%) | (41.69%) | (31.10%) | (24.48%) | (19.00%) | (7.99%) | 5.10% | 48.56% | 41.16% | 40.73% | (20.58%) | (43.61%) | (43.14%) | (39.63%) | (3.54%) | (15.67%) | (12.49%) | 16.06% | 5.31% | 6.77% | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | 64,929,382 | 64,577,481 | 64,739,151 | 64,739,000 | 64,739,000 | 64,577,481 | 64,580,000 | 64,580,000 | 64,580,000 | 64,434,000 | 64,437,000 | 64,445,000 | 65,132,000 | 65,864,000 | 66,680,000 | 67,388,000 | 67,938,000 | 68,666,000 | 71,424,000 | 73,453,000 | 75,800,000 | 78,965,000 | 81,943 | 84,938 | 89,510 | 83,663,000 | 83,664,000 | 85,150,000 | 86,786,000 | 89,126 | 91,495,000 | 93,772,000 | 97,754,000 | 99,626,000 | 78,765,000 | 79,527,000 | 81,548,000 | 84,351,000 | 87,256,000 | 89,176,000 | 89,076,000 | 91,822,000 | 93,528,000 | 93,528,000 | 93,528,092 | 93,528,000 | 92,594,000 | 92,544,000 | 92,452,000 |
| QoQ% | .55% | (.25%) | .00% | .00% | .25% | .00% | .00% | .00% | .23% | (.01%) | (.01%) | (1.06%) | (1.11%) | (1.22%) | (1.05%) | (.81%) | (1.06%) | (3.86%) | (2.76%) | (3.10%) | (4.01%) | 96,265.77% | (3.53%) | (5.11%) | 6.99% | .00% | (1.75%) | (1.89%) | 97,274.50% | (99.90%) | (2.43%) | (4.07%) | (1.88%) | 26.49% | (.96%) | (2.48%) | (3.32%) | (3.33%) | (2.15%) | .11% | (2.99%) | (1.82%) | .00% | .00% | .00% | 1.01% | .05% | .10% | (.44%) |
| YoY% | .29% | .00% | .25% | .25% | .25% | .22% | .22% | .21% | (.85%) | (2.17%) | (3.36%) | (4.37%) | (4.13%) | (4.08%) | (6.64%) | (8.26%) | (10.37%) | (13.04%) | 87,063.03% | 86,378.37% | 84,583.28% | 94,284.61% | (99.90%) | (99.90%) | (99.90%) | 93,770.48% | (8.56%) | (9.20%) | (11.22%) | (99.91%) | 16.16% | 17.91% | 19.87% | 18.11% | (9.73%) | (10.82%) | (8.45%) | (8.14%) | (6.71%) | (4.65%) | (4.76%) | (1.82%) | 1.01% | 1.06% | 1.16% | .72% | | | |
| Price to Sales | 3.58x | 3.44x | 2.82x | 2.88x | 2.65x | 2.71x | 2.66x | 3.00x | 3.30x | 2.82x | 2.85x | 3.83x | 2.69x | 2.65x | 2.90x | 3.51x | 3.42x | 3.71x | 4.47x | 4.69x | 4.55x | 4.61x | 5.04x | 4.91x | 3.58x | 4.05x | 4.41x | 7.32x | 6.89x | 7.12x | 6.96x | 7.69x | 9.18x | 10.22x | 8.58x | 9.92x | 10.86x | | | | | | | | | | | | |
| Price to Earnings | 17.58x | 16.91x | 13.63x | 14.82x | 14.40x | 16.02x | - | - | - | - | 26.82x | 31.53x | 13.22x | 11.60x | 13.60x | 14.41x | 11.26x | 11.58x | 12.55x | 13.55x | 13.41x | 15.27x | 17.43x | 18.45x | 14.36x | 15.21x | 18.05x | 28.20x | 27.03x | 28.54x | 29.20x | 35.28x | 53.24x | 70.14x | 63.44x | 78.32x | 66.37x | | | | | | | | | | | | |
| Price to Book | .83x | .80x | .64x | .63x | .56x | .56x | .54x | .61x | .59x | .53x | .49x | .68x | .53x | .54x | .63x | .79x | .83x | .87x | .98x | 1.00x | .95x | .93x | .96x | .87x | .57x | .63x | .68x | 1.09x | 1.03x | 1.07x | 1.04x | 1.04x | 1.10x | 1.08x | 1.04x | 1.19x | 1.25x | | | | | | | | | | | | |
| Total Revenue | | 45,687,000$ | 45,330,000$ | 43,540,000$ | 43,551,000$ | 40,834,000$ | 38,604,000$ | 37,485,000$ | 37,072,000$ | 39,082,000$ | 38,522,000$ | 19,827,000$ | 43,170,000$ | 43,846,000$ | 44,017,000$ | 36,305,000$ | 54,448,000$ | 53,409,000$ | 50,918,000$ | 52,820,000$ | 53,390,000$ | 52,561,000$ | 53,097,000$ | 51,707,000$ | 51,895,000$ | 45,452,000$ | 43,811,000$ | 39,161,000$ | 40,649,000$ | 40,534,000$ | 42,314,000$ | 42,658,000$ | 43,362,000$ | 43,949,000$ | 30,605,000$ | 30,098,000$ | 29,904,000$ | 29,750,000$ | 28,460,000$ | 29,062,000$ | 26,650,000$ | 27,438,000$ | 27,077,000$ | 26,348,000$ | 24,849,000$ | 22,462,000$ | 23,691,000$ | 21,291,000$ | 21,105,000$ |
| QoQ% | | .79% | 4.11% | (.03%) | 6.65% | 5.78% | 2.99% | 1.11% | (5.14%) | 1.45% | 94.29% | (54.07%) | (1.54%) | (.39%) | 21.24% | (33.32%) | 1.95% | 4.89% | (3.60%) | (1.07%) | 1.58% | (1.01%) | 2.69% | (.36%) | 14.18% | 3.75% | 11.87% | (3.66%) | .28% | (4.21%) | (.81%) | (1.62%) | (1.34%) | 43.60% | 1.68% | .65% | .52% | 4.53% | (2.07%) | 9.05% | (2.87%) | 1.33% | 2.77% | 6.03% | 10.63% | (5.19%) | 11.27% | .88% | 2.37% |
| YoY% | | 11.89% | 17.42% | 16.15% | 17.48% | 4.48% | .21% | 89.06% | (14.13%) | (10.87%) | (12.48%) | (45.39%) | (20.71%) | (17.91%) | (13.55%) | (31.27%) | 1.98% | 1.61% | (4.10%) | 2.15% | 2.88% | 15.64% | 21.20% | 32.04% | 27.67% | 12.13% | 3.54% | (8.20%) | (6.26%) | (7.77%) | 38.26% | 41.73% | 45.00% | 47.73% | 7.54% | 3.57% | 12.21% | 8.43% | 5.11% | 10.30% | 7.25% | 22.15% | 14.29% | 23.75% | 17.74% | 8.95% | | | |
| TTM | | 178,108,000$ | 173,255,000$ | 166,529,000$ | 160,474,000$ | 153,995,000$ | 152,243,000$ | 152,161,000$ | 134,503,000$ | 140,601,000$ | 145,365,000$ | 150,860,000$ | 167,338,000$ | 178,616,000$ | 188,179,000$ | 195,080,000$ | 211,595,000$ | 210,537,000$ | 209,689,000$ | 211,868,000$ | 210,755,000$ | 209,260,000$ | 202,151,000$ | 192,865,000$ | 180,319,000$ | 169,073,000$ | 164,155,000$ | 162,658,000$ | 166,155,000$ | 168,868,000$ | 172,283,000$ | 160,574,000$ | 148,014,000$ | 134,556,000$ | 120,357,000$ | 118,212,000$ | 117,176,000$ | 113,922,000$ | 111,610,000$ | 110,227,000$ | 107,513,000$ | 105,712,000$ | 100,736,000$ | 97,350,000$ | 92,293,000$ | 88,549,000$ | 86,704,000$ | | |
| TTM_QoQ% | | 2.80% | 4.04% | 3.77% | 4.21% | 1.15% | .05% | 13.13% | (4.34%) | (3.28%) | (3.64%) | (9.85%) | (6.31%) | (5.08%) | (3.54%) | (7.81%) | .50% | .40% | (1.03%) | .53% | .71% | 3.52% | 4.82% | 6.96% | 6.65% | 3.00% | .92% | (2.11%) | (1.61%) | (1.98%) | 7.29% | 8.49% | 10.00% | 11.80% | 1.82% | .88% | 2.86% | 2.07% | 1.26% | 2.52% | 1.70% | 4.94% | 3.48% | 5.48% | 4.23% | 2.13% | | | |
| TTM_YoY% | | 15.66% | 13.80% | 9.44% | 19.31% | 9.53% | 4.73% | .86% | (19.62%) | (21.28%) | (22.75%) | (22.67%) | (20.92%) | (15.16%) | (10.26%) | (7.92%) | .40% | .61% | 3.73% | 9.85% | 16.88% | 23.77% | 23.15% | 18.57% | 8.53% | .12% | (4.72%) | 1.30% | 12.26% | 25.50% | 43.14% | 35.84% | 26.32% | 18.11% | 7.84% | 7.24% | 8.99% | 7.77% | 10.80% | 13.23% | 16.49% | 19.38% | 16.18% | | | | | | |
| Gross Margin | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 98.98% | 95.40% | 98.77% | 92.10% | 107.70% | 104.58% | 110.11% | 109.40% | 97.88% | 102.64% | 92.18% | 99.62% | 85.69% | 103.74% | 101.92% | 98.36% | 100.42% | 97.72% | 95.16% | 98.37% | 98.62% | 96.89% | 97.89% | 96.01% | 93.64% | 95.68% | 95.76% | 92.54% | 90.44% | 87.04% | 89.37% | 92.18% | 92.57% | 91.87% | 95.94% |
| QoQ | | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | 1.03% | 3.58% | (3.37%) | 6.67% | (15.60%) | 3.12% | (5.53%) | .71% | 11.52% | (4.76%) | 10.46% | (7.44%) | 13.93% | (18.05%) | 1.82% | 3.56% | (2.06%) | 2.70% | 2.57% | (3.21%) | (.25%) | 1.73% | (1.00%) | 1.89% | 2.36% | (2.04%) | (.08%) | 3.22% | 2.11% | 3.40% | (2.33%) | (2.81%) | (.39%) | .70% | (4.07%) | (.31%) |
| YoY | | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | 1.03% | 4.60% | 1.23% | 7.91% | (8.72%) | (9.19%) | (11.35%) | (17.31%) | 9.82% | 1.94% | 17.94% | 9.78% | 12.19% | (1.10%) | (9.75%) | 1.26% | (14.73%) | 6.02% | 6.77% | (.01%) | 1.81% | .83% | (2.74%) | 2.36% | 4.97% | 1.21% | 2.13% | 3.46% | 3.21% | 8.64% | 6.39% | .37% | (2.13%) | (4.82%) | (6.56%) | (4.07%) | | | |
| Operating Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net Income | | 7,172,000$ | 10,137,000$ | 9,449,000$ | 9,506,000$ | 6,769,000$ | 6,648,000$ | 6,566,000$ | 6,092,000$ | (90,079,000$) | 7,397,000$ | (13,827,000$) | 9,842,000$ | 12,013,000$ | 10,312,000$ | 1,951,000$ | 16,535,000$ | 11,370,000$ | 17,693,000$ | 18,769,000$ | 19,715,000$ | 18,483,000$ | 16,423,000$ | 16,948,000$ | 11,379,000$ | 13,689,000$ | 9,254,000$ | 10,652,000$ | 11,370,000$ | 8,811,000$ | 11,417,000$ | 10,768,000$ | 11,146,000$ | 7,718,000$ | 5,377,000$ | 1,269,000$ | 5,232,000$ | 4,404,000$ | 4,068,000$ | 5,464,000$ | 4,667,000$ | 4,881,000$ | 4,168,000$ | 3,797,000$ | 2,976,000$ | (3,341,000$) | 3,878,000$ | 2,169,000$ | 2,923,000$ |
| QoQ% | | (29.25%) | 7.28% | (.60%) | 40.43% | 1.82% | 1.25% | 7.78% | 106.76% | (1,317.78%) | 153.50% | (240.49%) | (18.07%) | 16.50% | 428.55% | (88.20%) | 45.43% | (35.74%) | (5.73%) | (4.80%) | 6.67% | 12.54% | (3.10%) | 48.94% | (16.88%) | 47.93% | (13.12%) | (6.32%) | 29.04% | (22.83%) | 6.03% | (3.39%) | 44.42% | 43.54% | 323.72% | (75.75%) | 18.80% | 8.26% | (25.55%) | 17.08% | (4.38%) | 17.11% | 9.77% | 27.59% | 189.08% | (186.15%) | 78.79% | (25.80%) | 3.32% |
| YoY% | | 5.95% | 52.48% | 43.91% | 56.04% | 107.52% | (10.13%) | 147.49% | (38.10%) | (849.85%) | (28.27%) | (808.71%) | (40.48%) | 5.66% | (41.72%) | (89.61%) | (16.13%) | (38.48%) | 7.73% | 10.75% | 73.26% | 35.02% | 77.47% | 59.11% | .08% | 55.36% | (18.95%) | (1.08%) | 2.01% | 14.16% | 112.33% | 748.54% | 113.04% | 75.25% | 32.18% | (76.78%) | 12.11% | (9.77%) | (2.40%) | 43.90% | 56.82% | 246.09% | 7.48% | 75.06% | 1.81% | (218.10%) | | | |
| TTM | | 36,264,000$ | 35,861,000$ | 32,372,000$ | 29,489,000$ | 26,075,000$ | (70,773,000$) | (70,024,000$) | (90,417,000$) | (86,667,000$) | 15,425,000$ | 18,340,000$ | 34,118,000$ | 40,811,000$ | 40,168,000$ | 47,549,000$ | 64,367,000$ | 67,547,000$ | 74,660,000$ | 73,390,000$ | 71,569,000$ | 63,233,000$ | 58,439,000$ | 51,270,000$ | 44,974,000$ | 44,965,000$ | 40,087,000$ | 42,250,000$ | 42,366,000$ | 42,142,000$ | 41,049,000$ | 35,009,000$ | 25,510,000$ | 19,596,000$ | 16,282,000$ | 14,973,000$ | 19,168,000$ | 18,603,000$ | 19,080,000$ | 19,180,000$ | 17,513,000$ | 15,822,000$ | 7,600,000$ | 7,310,000$ | 5,682,000$ | 5,629,000$ | 11,799,000$ | | |
| TTM_QoQ% | | 1.12% | 10.78% | 9.78% | 13.09% | 136.84% | (1.07%) | 22.55% | (4.33%) | (661.86%) | (15.89%) | (46.25%) | (16.40%) | 1.60% | (15.52%) | (26.13%) | (4.71%) | (9.53%) | 1.73% | 2.54% | 13.18% | 8.20% | 13.98% | 14.00% | .02% | 12.17% | (5.12%) | (.27%) | .53% | 2.66% | 17.25% | 37.24% | 30.18% | 20.35% | 8.74% | (21.89%) | 3.04% | (2.50%) | (.52%) | 9.52% | 10.69% | 108.18% | 3.97% | 28.65% | .94% | (52.29%) | | | |
| TTM_YoY% | | 39.08% | 150.67% | 146.23% | 132.61% | 130.09% | (558.82%) | (481.81%) | (365.01%) | (312.36%) | (61.60%) | (61.43%) | (47.00%) | (39.58%) | (46.20%) | (35.21%) | (10.06%) | 6.82% | 27.76% | 43.14% | 59.13% | 40.63% | 45.78% | 21.35% | 6.16% | 6.70% | (2.34%) | 20.68% | 66.08% | 115.05% | 152.11% | 133.81% | 33.09% | 5.34% | (14.67%) | (21.93%) | 9.45% | 17.58% | 151.05% | 162.38% | 208.22% | 181.08% | (35.59%) | | | | | | |
| Profit Margin | | 15.70% | 22.36% | 21.70% | 21.83% | 16.58% | 17.22% | 17.52% | 16.43% | (230.49%) | 19.20% | (69.74%) | 22.80% | 27.40% | 23.43% | 5.37% | 30.37% | 21.29% | 34.75% | 35.53% | 36.93% | 35.17% | 30.93% | 32.78% | 21.93% | 30.12% | 21.12% | 27.20% | 27.97% | 21.74% | 26.98% | 25.24% | 25.71% | 17.56% | 17.57% | 4.22% | 17.50% | 14.80% | 14.29% | 18.80% | 17.51% | 17.79% | 15.39% | 14.41% | 11.98% | (14.87%) | 16.37% | 10.19% | 13.85% |
| QoQ | | (6.67%) | .66% | (.13%) | 5.25% | (.64%) | (.30%) | 1.08% | 246.92% | (249.69%) | 88.94% | (92.54%) | (4.60%) | 3.97% | 18.05% | (24.99%) | 9.08% | (13.46%) | (.79%) | (1.39%) | 1.76% | 4.24% | (1.85%) | 10.85% | (8.19%) | 8.99% | (6.08%) | (.77%) | 6.23% | (5.25%) | 1.74% | (.46%) | 8.14% | (.01%) | 13.35% | (13.28%) | 2.69% | .51% | (4.51%) | 1.29% | (.28%) | 2.40% | .98% | 2.44% | 26.85% | (31.24%) | 6.18% | (3.66%) | .13% |
| YoY | | (.88%) | 5.14% | 4.19% | 5.39% | 247.06% | (1.98%) | 87.25% | (6.37%) | (257.89%) | (4.23%) | (75.11%) | (7.57%) | 6.11% | (11.32%) | (30.16%) | (6.56%) | (13.88%) | 3.82% | 2.76% | 15.00% | 5.05% | 9.81% | 5.58% | (6.04%) | 8.38% | (5.86%) | 1.96% | 2.27% | 4.18% | 9.41% | 21.03% | 8.21% | 2.76% | 3.28% | (14.59%) | (.02%) | (2.99%) | (1.10%) | 4.39% | 5.54% | 32.66% | (.98%) | 4.22% | (1.87%) | (28.60%) | | | |
| Equity to Common Shareholders | | 766,670,000$ | 763,032,000$ | 757,396,000$ | 753,204,000$ | 745,962,000$ | 748,113,000$ | 744,853,000$ | 751,537,000$ | 753,571,000$ | 849,078,000$ | 847,978,000$ | 849,534,000$ | 869,284,000$ | 866,230,000$ | 872,640,000$ | 874,974,000$ | 894,000,000$ | 955,169,000$ | 995,470,000$ | 1,014,423,000$ | 1,042,944,000$ | 1,063,812,000$ | 1,092,341,000$ | 1,124,060,000$ | 1,084,177,000$ | 1,069,672,000$ | 1,094,570,000$ | 1,110,789,000$ | 1,127,159,000$ | 1,158,111,000$ | 1,183,261,000$ | 1,236,081,000$ | 1,268,748,000$ | 991,201,000$ | 989,273,000$ | 1,014,233,000$ | 1,057,181,000$ | 1,094,010,000$ | 1,114,652,000$ | 1,119,534,000$ | 1,147,629,000$ | 1,164,746,000$ | 1,166,476,000$ | 1,163,610,000$ | 1,167,375,000$ | 495,741,000$ | 493,234,000$ | 491,945,000$ |
| QoQ | | 3,638,000$ | 5,636,000$ | 4,192,000$ | 7,242,000$ | (2,151,000$) | 3,260,000$ | (6,684,000$) | (2,034,000$) | (95,507,000$) | 1,100,000$ | (1,556,000$) | (19,750,000$) | 3,054,000$ | (6,410,000$) | (2,334,000$) | (19,026,000$) | (61,169,000$) | (40,301,000$) | (18,953,000$) | (28,521,000$) | (20,868,000$) | (28,529,000$) | (31,719,000$) | 39,883,000$ | 14,505,000$ | (24,898,000$) | (16,219,000$) | (16,370,000$) | (30,952,000$) | (25,150,000$) | (52,820,000$) | (32,667,000$) | 277,547,000$ | 1,928,000$ | (24,960,000$) | (42,948,000$) | (36,829,000$) | (20,642,000$) | (4,882,000$) | (28,095,000$) | (17,117,000$) | (1,730,000$) | 2,866,000$ | (3,765,000$) | 671,634,000$ | 2,507,000$ | 1,289,000$ | (2,731,000$) |
| QoQ% | | .48% | .74% | .56% | .97% | (.29%) | .44% | (.89%) | (.27%) | (11.25%) | .13% | (.18%) | (2.27%) | .35% | (.74%) | (.27%) | (2.13%) | (6.40%) | (4.05%) | (1.87%) | (2.74%) | (1.96%) | (2.61%) | (2.82%) | 3.68% | 1.36% | (2.28%) | (1.46%) | (1.45%) | (2.67%) | (2.13%) | (4.27%) | (2.58%) | 28.00% | .20% | (2.46%) | (4.06%) | (3.37%) | (1.85%) | (.44%) | (2.45%) | (1.47%) | (.15%) | .25% | (.32%) | 135.48% | .51% | .26% | (.55%) |
| YoY | | 20,708,000$ | 14,919,000$ | 12,543,000$ | 1,667,000$ | (7,609,000$) | (100,965,000$) | (103,125,000$) | (97,997,000$) | (115,713,000$) | (17,152,000$) | (24,662,000$) | (25,440,000$) | (24,716,000$) | (88,939,000$) | (122,830,000$) | (139,449,000$) | (148,944,000$) | (108,643,000$) | (96,871,000$) | (109,637,000$) | (41,233,000$) | (5,860,000$) | (2,229,000$) | 13,271,000$ | (42,982,000$) | (88,439,000$) | (88,691,000$) | (125,292,000$) | (141,589,000$) | 166,910,000$ | 193,988,000$ | 221,848,000$ | 211,567,000$ | (102,809,000$) | (125,379,000$) | (105,301,000$) | (90,448,000$) | (70,736,000$) | (51,824,000$) | (44,076,000$) | (19,746,000$) | 669,005,000$ | 673,242,000$ | 671,665,000$ | 672,699,000$ | | | |
| YoY% | | 2.78% | 1.99% | 1.68% | .22% | (1.01%) | (11.89%) | (12.16%) | (11.54%) | (13.31%) | (1.98%) | (2.83%) | (2.91%) | (2.77%) | (9.31%) | (12.34%) | (13.75%) | (14.28%) | (10.21%) | (8.87%) | (9.75%) | (3.80%) | (.55%) | (.20%) | 1.20% | (3.81%) | (7.64%) | (7.50%) | (10.14%) | (11.16%) | 16.84% | 19.61% | 21.87% | 20.01% | (9.40%) | (11.25%) | (9.41%) | (7.88%) | (6.07%) | (4.44%) | (3.79%) | (1.69%) | 134.95% | 136.50% | 136.53% | 135.99% | | | |
| Dividends Paid | | 6,929,000$ | 6,917,000$ | 6,894,000$ | 7,095,000$ | 6,895,000$ | 6,875,000$ | 6,853,000$ | 7,011,000$ | 6,851,000$ | 6,891,000$ | 6,812,000$ | 7,010,000$ | 6,976,000$ | 7,173,000$ | 7,107,000$ | 7,243,000$ | 7,402,000$ | 7,706,000$ | 8,229,000$ | 7,356,000$ | 7,667,000$ | 7,188,000$ | 6,916,000$ | 6,877,000$ | 6,397,000$ | 6,428,000$ | 6,110,000$ | 5,186,000$ | 5,343,000$ | 5,477,000$ | 20,136,000$ | 3,791,000$ | 3,986,000$ | 2,262,000$ | 11,983,000$ | 2,330,000$ | 2,406,000$ | 2,483,000$ | 1,687,000$ | 1,710,000$ | 1,792,000$ | 1,794,000$ | 1,789,000$ | 1,789,000$ | | | | |
| Additional Paid-In Capital QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Goodwill | | 113,525,000$ | 113,525,000$ | 113,525,000$ | 113,525,000$ | 113,525,000$ | 113,525,000$ | 113,525,000$ | 113,525,000$ | 113,525,000$ | 210,895,000$ | 210,895,000$ | 210,895,000$ | 210,895,000$ | 210,895,000$ | 210,895,000$ | 210,895,000$ | 210,895,000$ | 210,895,000$ | 210,895,000$ | 210,895,000$ | 210,895,000$ | 210,895,000$ | 210,895,000$ | 210,895,000$ | 210,895,000$ | 210,895,000$ | 210,895,000$ | 210,895,000$ | 210,895,000$ | 210,895,000$ | 210,895,000$ | 210,895,000$ | 210,895,000$ | 108,591,000$ | 108,591,000$ | 108,591,000$ | 108,591,000$ | 108,591,000$ | 108,591,000$ | 108,591,000$ | 108,591,000$ | 108,591,000$ | 108,591,000$ | 108,591,000$ | 108,591,000$ | | | |
| QoQ% | | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | (46.17%) | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | 94.21% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | | | | |
| YoY% | | .00% | .00% | .00% | .00% | .00% | (46.17%) | (46.17%) | (46.17%) | (46.17%) | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | 94.21% | 94.21% | 94.21% | 94.21% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | | | | .00% | | | |
| Other Intangible Assets | | 968,000$ | 1,080,000$ | 1,198,000$ | 1,317,000$ | 1,436,000$ | 1,554,000$ | 1,679,000$ | 1,805,000$ | 1,931,000$ | 2,057,000$ | 2,189,000$ | 2,323,000$ | 2,457,000$ | | | | 3,020,000$ | | | | 3,705,000$ | | | | 3,995,000$ | | | | 5,160,000$ | | | | 6,295,000$ | | | | 292,000$ | | | | 430,000$ | | | | 597,000$ | | | |
| QoQ | | (112,000$) | (118,000$) | (119,000$) | (119,000$) | (118,000$) | (125,000$) | (126,000$) | (126,000$) | (126,000$) | (132,000$) | (134,000$) | (134,000$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Amortization of Intangible Assets | | 113,000$ | 118,000$ | 118,000$ | 119,000$ | 118,000$ | 125,000$ | 126,000$ | 126,000$ | 126,000$ | 132,000$ | 134,000$ | 134,000$ | 133,000$ | 142,000$ | 144,000$ | 144,000$ | 146,000$ | 178,000$ | 180,000$ | 181,000$ | 183,000$ | 263,000$ | 269,000$ | 265,000$ | 247,000$ | 303,000$ | 307,000$ | 308,000$ | 310,000$ | 273,000$ | 274,000$ | 278,000$ | 278,000$ | 26,000$ | 29,000$ | 31,000$ | 32,000$ | 34,000$ | 36,000$ | 36,000$ | 41,000$ | 40,000$ | 43,000$ | 43,000$ | 69,000$ | 46,000$ | 50,000$ | 28,000$ |
| Total Assets | | 7,682,205,000$ | 7,607,656,000$ | 7,620,878,000$ | 7,648,010,000$ | 7,740,450,000$ | 7,733,141,000$ | 7,731,385,000$ | 7,772,379,000$ | 7,683,461,000$ | 7,841,972,000$ | 7,897,832,000$ | 7,974,866,000$ | 8,064,815,000$ | 8,349,336,000$ | 8,289,318,000$ | 7,889,590,000$ | 7,719,883,000$ | 7,389,891,000$ | 7,186,223,000$ | 7,183,688,000$ | 7,283,735,000$ | 7,357,994,000$ | 7,335,153,000$ | 7,310,209,000$ | 6,758,175,000$ | 6,773,833,000$ | 6,610,401,000$ | 6,641,006,000$ | 6,634,829,000$ | 6,658,751,000$ | 6,702,440,000$ | 6,656,211,000$ | 6,579,874,000$ | 4,933,700,000$ | 4,843,847,000$ | 4,808,150,000$ | 4,818,127,000$ | 4,796,242,000$ | 4,585,308,000$ | 4,523,281,000$ | 4,500,059,000$ | 4,486,009,000$ | 4,405,046,000$ | 4,301,941,000$ | 4,237,187,000$ | | | |
| QoQ | | 74,549,000$ | (13,222,000$) | (27,132,000$) | (92,440,000$) | 7,309,000$ | 1,756,000$ | (40,994,000$) | 88,918,000$ | (158,511,000$) | (55,860,000$) | (77,034,000$) | (89,949,000$) | (284,521,000$) | 60,018,000$ | 399,728,000$ | 169,707,000$ | 329,992,000$ | 203,668,000$ | 2,535,000$ | (100,047,000$) | (74,259,000$) | 22,841,000$ | 24,944,000$ | 552,034,000$ | (15,658,000$) | 163,432,000$ | (30,605,000$) | 6,177,000$ | (23,922,000$) | (43,689,000$) | 46,229,000$ | 76,337,000$ | 1,646,174,000$ | 89,853,000$ | 35,697,000$ | (9,977,000$) | 21,885,000$ | 210,934,000$ | 62,027,000$ | 23,222,000$ | 14,050,000$ | 80,963,000$ | 103,105,000$ | 64,754,000$ | | | | |
| YoY | | (58,245,000$) | (125,485,000$) | (110,507,000$) | (124,369,000$) | 56,989,000$ | (108,831,000$) | (166,447,000$) | (202,487,000$) | (381,354,000$) | (507,364,000$) | (391,486,000$) | 85,276,000$ | 344,932,000$ | 959,445,000$ | 1,103,095,000$ | 705,902,000$ | 436,148,000$ | 31,897,000$ | (148,930,000$) | (126,521,000$) | 525,560,000$ | 584,161,000$ | 724,752,000$ | 669,203,000$ | 123,346,000$ | 115,082,000$ | (92,039,000$) | (15,205,000$) | 54,955,000$ | 1,725,051,000$ | 1,858,593,000$ | 1,848,061,000$ | 1,761,747,000$ | 137,458,000$ | 258,539,000$ | 284,869,000$ | 318,068,000$ | 310,233,000$ | 180,262,000$ | 221,340,000$ | 262,872,000$ | | | | 727,178,000$ | | | |
| Total Liabilities | | 6,915,535,000$ | 6,844,624,000$ | 6,863,482,000$ | 6,894,806,000$ | 6,994,488,000$ | 6,985,028,000$ | 6,986,532,000$ | 7,020,842,000$ | 6,929,890,000$ | 6,992,894,000$ | 7,049,854,000$ | 7,125,332,000$ | 7,195,531,000$ | 7,483,106,000$ | 7,416,678,000$ | 7,014,616,000$ | 6,825,883,000$ | 6,434,722,000$ | 6,190,753,000$ | 6,169,265,000$ | 6,240,791,000$ | 6,294,182,000$ | 6,242,812,000$ | 6,186,149,000$ | 5,673,998,000$ | 5,704,161,000$ | 5,515,831,000$ | 5,530,217,000$ | 5,507,670,000$ | 5,500,640,000$ | 5,519,179,000$ | 5,420,130,000$ | 5,311,126,000$ | 3,942,499,000$ | 3,854,574,000$ | 3,793,917,000$ | 3,760,946,000$ | 3,702,232,000$ | 3,470,656,000$ | 3,403,747,000$ | 3,352,430,000$ | 3,321,263,000$ | 3,238,570,000$ | 3,138,331,000$ | 3,069,812,000$ | | | |
| QoQ | | 70,911,000$ | (18,858,000$) | (31,324,000$) | (99,682,000$) | 9,460,000$ | (1,504,000$) | (34,310,000$) | 90,952,000$ | (63,004,000$) | (56,960,000$) | (75,478,000$) | (70,199,000$) | (287,575,000$) | 66,428,000$ | 402,062,000$ | 188,733,000$ | 391,161,000$ | 243,969,000$ | 21,488,000$ | (71,526,000$) | (53,391,000$) | 51,370,000$ | 56,663,000$ | 512,151,000$ | (30,163,000$) | 188,330,000$ | (14,386,000$) | 22,547,000$ | 7,030,000$ | (18,539,000$) | 99,049,000$ | 109,004,000$ | 1,368,627,000$ | 87,925,000$ | 60,657,000$ | 32,971,000$ | 58,714,000$ | 231,576,000$ | 66,909,000$ | 51,317,000$ | 31,167,000$ | 82,693,000$ | 100,239,000$ | 68,519,000$ | | | | |
| YoY | | (78,953,000$) | (140,404,000$) | (123,050,000$) | (126,036,000$) | 64,598,000$ | (7,866,000$) | (63,322,000$) | (104,490,000$) | (265,641,000$) | (490,212,000$) | (366,824,000$) | 110,716,000$ | 369,648,000$ | 1,048,384,000$ | 1,225,925,000$ | 845,351,000$ | 585,092,000$ | 140,540,000$ | (52,059,000$) | (16,884,000$) | 566,793,000$ | 590,021,000$ | 726,981,000$ | 655,932,000$ | 166,328,000$ | 203,521,000$ | (3,348,000$) | 110,087,000$ | 196,544,000$ | 1,558,141,000$ | 1,664,605,000$ | 1,626,213,000$ | 1,550,180,000$ | 240,267,000$ | 383,918,000$ | 390,170,000$ | 408,516,000$ | 380,969,000$ | 232,086,000$ | 265,416,000$ | 282,618,000$ | | | | 54,479,000$ | | | |
| Current Ratio | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Debt to Asset Ratio | | .90x | .90x | .90x | .90x | .90x | .90x | .90x | .90x | .90x | .89x | .89x | .89x | .89x | .90x | .89x | .89x | .88x | .87x | .86x | .86x | .86x | .86x | .85x | .85x | .84x | .84x | .83x | .83x | .83x | .83x | .82x | .81x | .81x | .80x | .80x | .79x | .78x | .77x | .76x | .75x | .74x | .74x | .74x | .73x | .72x | | | |
| Long Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | 10,720,000$ | | | | 12,918,000$ | | | | 15,322,000$ | | | | 17,221,000$ | | | | 19,185,000$ | | | | 17,827,000$ | | | 17,920,000$ | | 17,431,000$ | 17,535,000$ | 16,936,000$ | | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | 114,823,000$ | 123,836,000$ | 147,340,000$ | 130,139,000$ | 167,269,000$ | 126,095,000$ | 141,554,000$ | 155,574,000$ | 63,864,000$ | 71,027,000$ | 73,860,000$ | 57,219,000$ | 70,515,000$ | 194,568,000$ | 75,660,000$ | 96,076,000$ | 101,615,000$ | 62,379,000$ | 60,452,000$ | 54,070,000$ | 67,855,000$ | 108,991,000$ | 129,694,000$ | 145,818,000$ | 180,967,000$ | 59,452,000$ | 41,796,000$ | 129,305,000$ | 38,935,000$ | 54,160,000$ | 51,483,000$ | 44,486,000$ | 128,864,000$ | 38,283,000$ | 50,685,000$ | 38,823,000$ | 78,237,000$ | 170,591,000$ | 37,032,000$ | 72,593,000$ | 199,200,000$ | 114,956,000$ | 112,864,000$ | 102,630,000$ | 340,136,000$ | 120,956,000$ | 96,436,000$ | 126,786,000$ |
| QoQ | | (9,013,000$) | (23,504,000$) | 17,201,000$ | (37,130,000$) | 41,174,000$ | (15,459,000$) | (14,020,000$) | 91,710,000$ | (7,163,000$) | (2,833,000$) | 16,641,000$ | (13,296,000$) | (124,053,000$) | 118,908,000$ | (20,416,000$) | (5,539,000$) | 39,236,000$ | 1,927,000$ | 6,382,000$ | (13,785,000$) | (41,136,000$) | (20,703,000$) | (16,124,000$) | (35,149,000$) | 121,515,000$ | 17,656,000$ | (87,509,000$) | 90,370,000$ | (15,225,000$) | 2,677,000$ | 6,997,000$ | (84,378,000$) | 90,581,000$ | (12,402,000$) | 11,862,000$ | (39,414,000$) | (92,354,000$) | 133,559,000$ | (35,561,000$) | (126,607,000$) | 84,244,000$ | 2,092,000$ | 10,234,000$ | (237,506,000$) | 219,180,000$ | 24,520,000$ | (30,350,000$) | (8,248,000$) |
| YoY | | (52,446,000$) | (2,259,000$) | 5,786,000$ | (25,435,000$) | 103,405,000$ | 55,068,000$ | 67,694,000$ | 98,355,000$ | (6,651,000$) | (123,541,000$) | (1,800,000$) | (38,857,000$) | (31,100,000$) | 132,189,000$ | 15,208,000$ | 42,006,000$ | 33,760,000$ | (46,612,000$) | (69,242,000$) | (91,748,000$) | (113,112,000$) | 49,539,000$ | 87,898,000$ | 16,513,000$ | 142,032,000$ | 5,292,000$ | (9,687,000$) | 84,819,000$ | (89,929,000$) | 15,877,000$ | 798,000$ | 5,663,000$ | 50,627,000$ | (132,308,000$) | 13,653,000$ | (33,770,000$) | (120,963,000$) | 55,635,000$ | (75,832,000$) | (30,037,000$) | (140,936,000$) | (6,000,000$) | 16,428,000$ | (24,156,000$) | 205,102,000$ | | | |
| Interest Expenses | | 41,610,000$ | 39,933,000$ | 42,683,000$ | 44,804,000$ | 44,562,000$ | 45,292,000$ | 48,873,000$ | 50,806,000$ | 49,714,000$ | 47,766,000$ | 46,786,000$ | 42,008,000$ | 39,512,000$ | 34,800,000$ | 27,658,000$ | 15,889,000$ | 7,954,000$ | 6,874,000$ | 7,225,000$ | 7,616,000$ | 8,607,000$ | 10,682,000$ | 13,840,000$ | 16,722,000$ | 16,901,000$ | 21,166,000$ | 22,575,000$ | 23,212,000$ | 22,302,000$ | 21,019,000$ | 20,673,000$ | 18,026,000$ | 16,671,000$ | 11,488,000$ | 11,197,000$ | 10,782,000$ | 10,234,000$ | 8,801,000$ | 8,699,000$ | 8,785,000$ | 8,540,000$ | 8,418,000$ | 7,886,000$ | 7,059,000$ | 6,615,000$ | 6,304,000$ | 6,339,000$ | 6,173,000$ |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |