Valuation for KGNR - findataslice
 AMJ Global Technology
Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014Q1-CY2014Q4-CY2013
Balance Sheet Date2025-May-312025-Feb-282024-Nov-302024-Aug-312024-May-312024-Feb-292023-Nov-302023-Aug-312023-May-312023-Feb-282022-Nov-302022-Aug-312022-May-312022-Feb-282021-Nov-302021-Aug-312021-Feb-282020-Nov-302018-Nov-302018-Aug-312018-Feb-282017-Nov-302017-Aug-312017-May-312017-Feb-282016-Nov-302016-Aug-312016-May-312016-Feb-292015-Nov-302015-Aug-312015-May-312015-Feb-282014-Nov-302014-Aug-31
Fiscal PeriodQ2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2024Q4-FY2023Q3-FY2023Q2-FY2023Q1-FY2023Q4-FY2022Q3-FY2022Q2-FY2022Q1-FY2022Q4-FY2021Q3-FY2021Q1-FY2021Q4-FY2020Q4-FY2018Q3-FY2018Q1-FY2018Q4-FY2017Q3-FY2017Q2-FY2017Q1-FY2017Q4-FY2016Q3-FY2016Q2-FY2016Q1-FY2016Q4-FY2015Q3-FY2015Q2-FY2015Q1-FY2015Q4-FY2014Q3-FY2014
Close Price of Common Stock
Market Cap of Common Stock
Market Cap of Common Stock QoQ%
Market Cap of Common Stock YoY%
Common Shares Outstanding106,472,857106,472,857107,785,190107,782,190107,782,190104,035,523103,033,323103,033,32390,523,32390,523,32389,623,32389,623,32389,623,32389,623,32389,623,32314,396,32314,396,32314,396,32314,396,32314,396,32314,396,32314,471,47814,553,46514,553,46514,553,46514,165,84214,165,84210,665,00010,570,00010,570,00010,570,00010,570,00010,570,00010,570,00010,570,0005,520,0005,520,0005,520,0005,520,0005,520,0005,520,000
Common Shares Outstanding QoQ%(1.22%).00%.00%3.60%.97%.00%13.82%.00%1.00%.00%.00%.00%.00%522.54%.00%.00%.00%.00%(.52%)(.56%).00%.00%32.83%.90%.00%.00%.00%.00%.00%.00%91.49%.00%.00%.00%.00%
Common Shares Outstanding YoY%(1.22%)2.34%4.61%4.61%19.07%14.93%14.96%14.96%1.00%1.00%.00%522.54%522.54%522.54%.00%.00%(.52%)(1.08%).00%2.74%36.46%34.02%34.02%.90%.00%.00%.00%91.49%91.49%91.49%91.49%.00%.00%
Total Revenue TTM
Total Revenue0$0$
Total Revenue QoQ%
Total Revenue YoY%
Gross Margin
Earnings to Common Shareholders TTM(223,452$)(91,385$)(85,697$)606,230$642,505$(168,808$)(136,789$)1,057,537$1,072,087$1,825,037$(144,606$)(2,013,971$)(2,031,552$)(1,000$)(1,100$)(73,383$)(88,032$)(112,760$)(56,185$)(69,368$)(83,133$)(568,246$)(545,631$)(529,211$)(504,443$)(27,724$)(29,170$)(25,099$)(31,975$)(11,194$)
Earnings to Common Shareholders(79,052$)(55,362$)(38,213$)(50,825$)53,015$(49,674$)653,714$(14,550$)(758,298$)(17,655$)1,848,040$0$(5,348$)(1,987,298$)(21,325$)(17,581$)(1,000$)0$0$0$(1,100$)(25,341$)(44,328$)3,463$11,663$(79,691$)(8,818$)(11,186$)(13,065$)(23,116$)(22,001$)(24,951$)(498,178$)(501$)(5,581$)(183$)(21,459$)(1,947$)(1,510$)(7,059$)(678$)
Earnings to Common Shareholders QoQ%(42.79%)(44.88%)24.82%(195.87%)206.73%(107.60%)4,592.88%98.08%(4,195.09%)(100.96%).00%100.00%99.73%(9,219.10%)(21.30%).00%.00%.00%100.00%42.83%(70.31%)114.64%(803.73%)21.17%14.38%43.48%(5.07%)11.82%94.99%(99,336.73%)91.02%(2,949.73%)99.15%(1,002.16%)(28.94%)78.61%(941.15%)
Earnings to Common Shareholders YoY%(249.11%)(11.45%)(105.85%)(249.31%)106.99%(181.36%)(64.63%).00%(14,079.10%)99.11%8,766.07%100.00%(198,629.80%).00%.00%9.09%(317.28%)44.38%130.96%189.27%(244.74%)59.92%55.17%97.38%(4,513.97%)(294.21%)(13,534.43%)(2,221.53%)74.27%(269.60%)97.41%(3,065.04%)
Profit Margin
Equity to Common Shareholders(303,460$)(244,037$)(191,675$)(153,462$)(112,108$)(167,749$)(118,075$)(804,876$)(790,326$)(34,408$)(16,753$)(9,503$)(9,503$)(4,155$)(71,107$)(49,782$)(22,776$)(21,776$)(21,776$)(21,776$)(21,776$)(4,129$)(13,227$)12,114$117,701$114,238$(92,100$)(88,409$)(79,591$)(68,405$)(55,340$)(32,225$)(16,511$)(11,461$)(17,718$)(17,217$)(11,636$)(11,453$)10,006$20,522$
Equity to Common Shareholders QoQ(59,423$)(52,362$)(38,213$)(41,354$)55,641$(49,674$)686,801$(14,550$)(755,918$)(17,655$)(7,250$)0$(5,348$)66,952$(21,325$)(1,000$)0$0$0$(17,647$)(25,341$)3,463$206,338$(3,691$)(8,818$)(11,186$)(13,065$)(23,115$)(15,714$)(5,050$)6,257$(501$)(5,581$)(183$)(21,459$)
Equity to Common Shareholders QoQ%(24.35%)(27.32%)(24.90%)(36.89%)33.17%(42.07%)85.33%(1.84%)(2,196.93%)(105.38%)(76.29%).00%(128.71%)94.16%(42.84%)(4.59%).00%.00%.00%(427.39%)(209.19%)3.03%224.04%(4.18%)(11.08%)(16.35%)(23.61%)(71.73%)(95.17%)(44.06%)35.31%(2.91%)(47.96%)(1.60%)(214.46%)
Equity to Common Shareholders YoY(191,352$)(76,288$)(73,600$)651,414$678,218$(133,341$)(101,322$)(795,373$)(780,823$)(30,253$)54,354$40,279$18,621$(49,331$)(28,006$)(1,000$)(17,647$)9,098$(127,465$)104,214$197,292$182,643$(36,760$)(56,184$)(63,080$)(56,944$)(37,622$)(15,008$)(4,875$)(8$)(27,724$)(31,975$)
Equity to Common Shareholders YoY%(170.69%)(45.48%)(62.33%)80.93%85.82%(387.53%)(604.80%)(8,369.70%)(8,216.60%)(728.11%)76.44%80.91%81.76%(226.54%)(128.61%)(4.59%)(427.39%)68.78%(111.58%)113.15%247.88%267.00%(66.43%)(174.35%)(382.05%)(496.85%)(212.34%)(87.17%)(41.90%)(.07%)(277.07%)(155.81%)
Dividends Paid
Additional Paid-In Capital QoQ20,941$2,997$0$5,725$1,623$0$(3,984,738$)0$899,100$3,107,695$(3,107,695$)0$0$3,231,428$(1,252,405$)0$0$0$191,174$75,905$0$0$0$0$6,287$19,901$499,385$
Treasury Stock
Treasury Stock QoQ
Price to Sales
Price to Earnings
Price to Book
Goodwill
Goodwill QoQ%
Goodwill YoY%
Other Intangible Assets3,023$3,023$3,371$3,371$
Other Intangible Assets QoQ0$(348$)0$
Amortization of Intangible Assets
Forward Price to Sales MRQ
Forward Price to Earnings MRQ
Total Assets886,948$889,799$9,253$7,559$9,167$17,140$9,140$750$500$16,547$6,249$29,120$159,463$147,389$77$77$65$155$245$334$161$243$410$911$442$25$11,184$21,700$
Total Assets QoQ(2,851$)880,546$1,694$(1,608$)(7,973$)8,000$(22,871$)12,074$147,312$0$12$(90$)(90$)(89$)173$(82$)(167$)(501$)469$417$(11,159$)
Total Assets YoY877,781$872,659$113$8,417$10,298$(141,140$)29,043$159,398$147,234$(168$)(257$)(96$)(88$)(165$)(577$)(281$)218$(10,774$)(21,675$)
Total Liabilities1,190,408$1,133,836$200,928$161,021$121,275$184,889$127,215$791,076$50,282$20,676$19,476$17,006$41,762$33,151$92,177$88,486$79,656$68,560$55,585$32,559$16,672$11,704$18,128$18,128$12,078$11,478$1,178$1,178$
Total Liabilities QoQ56,572$932,908$39,907$39,746$(63,614$)57,674$2,470$8,611$(59,026$)3,691$8,830$11,096$12,975$23,026$15,887$4,968$(6,424$)0$6,050$600$10,300$
Total Liabilities YoY1,069,133$948,947$73,713$(669,801$)1,200$(13,675$)(75,171$)(37,894$)(35,409$)36,592$55,927$62,984$56,856$37,457$14,431$4,594$226$16,950$10,300$
Current Ratio--.03x.02x.08x.09x.07x-.01x.80x.32x1.71x3.82x4.45x-----.01x.01x.02x.02x.05x.04x-9.49x18.42x
Total Current Assets284$357$5,506$3,851$9,167$17,140$9,140$750$500$16,547$6,249$29,120$159,463$147,389$77$77$65$155$245$334$161$243$410$911$442$25$11,184$21,700$
Total Current Assets QoQ(73$)(5,149$)1,655$(5,316$)(7,973$)8,000$(22,871$)12,074$147,312$0$12$(90$)(90$)(89$)173$(82$)(167$)(501$)469$417$(11,159$)
Total Current Liabilities288,159$243,215$200,928$161,021$121,275$184,889$127,215$804,876$791,076$34,408$16,753$9,503$9,503$4,155$71,107$50,282$22,776$21,776$20,676$19,476$17,006$41,762$33,151$92,177$88,486$79,656$68,560$55,585$32,559$16,672$11,704$18,128$18,128$12,078$11,478$1,178$1,178$
Total Current Liabilities QoQ44,944$42,287$39,907$39,746$(63,614$)57,674$(677,661$)13,800$756,668$17,655$7,250$0$5,348$(66,952$)20,825$1,000$2,470$8,611$(59,026$)3,691$8,830$11,096$12,975$23,026$15,887$4,968$(6,424$)0$6,050$600$10,300$
Debt to Asset Ratio1.34x1.27x21.71x21.30x13.23x10.79x13.92x1,054.77x100.56x1.25x3.12x.58x.26x.22x1,197.10x1,149.17x1,225.48x442.32x226.88x97.48x103.55x48.16x44.21x19.90x27.33x459.12x.11x.05x
Long Term Debt
Long Term Debt QoQ
Long Term Debt YoY
Capital Lease Obligations
Interest Expenses11,280$4,726$499$1,642$1,627$1,627$1,628$1,628$1,567$1,003$
Cash and Cash Equivalents500$0$77$77$77$65$155$245$334$161$243$410$911$442$25$11,184$13,131$14,641$21,700$
Cash and Cash Equivalents QoQ0$0$12$(90$)(90$)(89$)173$(82$)(167$)(501$)469$417$(11,159$)(1,947$)(1,510$)(7,059$)10,516$
Cash and Cash Equivalents YoY500$(78$)(168$)(257$)(96$)(88$)(165$)(577$)(281$)218$(10,774$)(12,220$)(14,199$)(21,675$)0$
Interest Income