| AMJ Global Technology |
Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
Balance Sheet Date | | | 2025-May-31 | 2025-Feb-28 | 2024-Nov-30 | 2024-Aug-31 | 2024-May-31 | 2024-Feb-29 | 2023-Nov-30 | 2023-Aug-31 | 2023-May-31 | 2023-Feb-28 | 2022-Nov-30 | 2022-Aug-31 | 2022-May-31 | 2022-Feb-28 | 2021-Nov-30 | 2021-Aug-31 | | 2021-Feb-28 | 2020-Nov-30 | | | | | | | | 2018-Nov-30 | 2018-Aug-31 | | 2018-Feb-28 | 2017-Nov-30 | 2017-Aug-31 | 2017-May-31 | 2017-Feb-28 | 2016-Nov-30 | 2016-Aug-31 | 2016-May-31 | 2016-Feb-29 | 2015-Nov-30 | 2015-Aug-31 | 2015-May-31 | 2015-Feb-28 | 2014-Nov-30 | 2014-Aug-31 | | | |
Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | | Q1-FY2021 | Q4-FY2020 | | | | | | | | Q4-FY2018 | Q3-FY2018 | | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | | | |
Close Price of Common Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Market Cap of Common Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Market Cap of Common Stock QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Market Cap of Common Stock YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Common Shares Outstanding | 106,472,857 | | 106,472,857 | 107,785,190 | 107,782,190 | 107,782,190 | 104,035,523 | 103,033,323 | 103,033,323 | 90,523,323 | 90,523,323 | 89,623,323 | 89,623,323 | 89,623,323 | 89,623,323 | 89,623,323 | 14,396,323 | 14,396,323 | | 14,396,323 | 14,396,323 | 14,396,323 | 14,396,323 | 14,471,478 | 14,553,465 | | | | 14,553,465 | 14,553,465 | | 14,165,842 | 14,165,842 | 10,665,000 | 10,570,000 | 10,570,000 | 10,570,000 | 10,570,000 | 10,570,000 | 10,570,000 | 10,570,000 | 5,520,000 | 5,520,000 | 5,520,000 | 5,520,000 | 5,520,000 | | | 5,520,000 |
Common Shares Outstanding QoQ% | | | (1.22%) | .00% | .00% | 3.60% | .97% | .00% | 13.82% | .00% | 1.00% | .00% | .00% | .00% | .00% | 522.54% | .00% | | | .00% | .00% | .00% | (.52%) | (.56%) | | | | | .00% | | | .00% | 32.83% | .90% | .00% | .00% | .00% | .00% | .00% | .00% | 91.49% | .00% | .00% | .00% | .00% | | | | |
Common Shares Outstanding YoY% | (1.22%) | | 2.34% | 4.61% | 4.61% | 19.07% | 14.93% | 14.96% | 14.96% | 1.00% | 1.00% | .00% | 522.54% | 522.54% | | 522.54% | .00% | .00% | | (.52%) | (1.08%) | | | | .00% | | | | 2.74% | 36.46% | | 34.02% | 34.02% | .90% | .00% | .00% | .00% | 91.49% | 91.49% | 91.49% | 91.49% | .00% | | | .00% | | | | |
Total Revenue TTM | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Revenue | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0$ | | 0$ | | | |
Total Revenue QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Revenue YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gross Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings to Common Shareholders TTM | | | (223,452$) | (91,385$) | (85,697$) | 606,230$ | 642,505$ | (168,808$) | (136,789$) | 1,057,537$ | 1,072,087$ | 1,825,037$ | (144,606$) | (2,013,971$) | (2,031,552$) | | | | | (1,000$) | (1,100$) | | | | | | | | | | | (73,383$) | (88,032$) | (112,760$) | (56,185$) | (69,368$) | (83,133$) | (568,246$) | (545,631$) | (529,211$) | (504,443$) | (27,724$) | (29,170$) | (25,099$) | (31,975$) | (11,194$) | | | |
Earnings to Common Shareholders | | | (79,052$) | (55,362$) | (38,213$) | (50,825$) | 53,015$ | (49,674$) | 653,714$ | (14,550$) | (758,298$) | (17,655$) | 1,848,040$ | 0$ | (5,348$) | (1,987,298$) | (21,325$) | (17,581$) | | (1,000$) | 0$ | 0$ | 0$ | (1,100$) | | | | | (25,341$) | (44,328$) | | 3,463$ | 11,663$ | (79,691$) | (8,818$) | (11,186$) | (13,065$) | (23,116$) | (22,001$) | (24,951$) | (498,178$) | (501$) | (5,581$) | (183$) | (21,459$) | (1,947$) | (1,510$) | (7,059$) | (678$) |
Earnings to Common Shareholders QoQ% | | | (42.79%) | (44.88%) | 24.82% | (195.87%) | 206.73% | (107.60%) | 4,592.88% | 98.08% | (4,195.09%) | (100.96%) | .00% | 100.00% | 99.73% | (9,219.10%) | (21.30%) | | | .00% | .00% | .00% | 100.00% | | | | | | 42.83% | | | (70.31%) | 114.64% | (803.73%) | 21.17% | 14.38% | 43.48% | (5.07%) | 11.82% | 94.99% | (99,336.73%) | 91.02% | (2,949.73%) | 99.15% | (1,002.16%) | (28.94%) | 78.61% | (941.15%) | |
Earnings to Common Shareholders YoY% | | | (249.11%) | (11.45%) | (105.85%) | (249.31%) | 106.99% | (181.36%) | (64.63%) | .00% | (14,079.10%) | 99.11% | 8,766.07% | 100.00% | | (198,629.80%) | .00% | .00% | | 9.09% | | | | | | | | | (317.28%) | 44.38% | | 130.96% | 189.27% | (244.74%) | 59.92% | 55.17% | 97.38% | (4,513.97%) | (294.21%) | (13,534.43%) | (2,221.53%) | 74.27% | (269.60%) | 97.41% | (3,065.04%) | | | | |
Profit Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Equity to Common Shareholders | | | (303,460$) | (244,037$) | (191,675$) | (153,462$) | (112,108$) | (167,749$) | (118,075$) | (804,876$) | (790,326$) | (34,408$) | (16,753$) | (9,503$) | (9,503$) | (4,155$) | (71,107$) | (49,782$) | | (22,776$) | (21,776$) | (21,776$) | (21,776$) | (21,776$) | (4,129$) | | | | (13,227$) | 12,114$ | | 117,701$ | 114,238$ | (92,100$) | (88,409$) | (79,591$) | (68,405$) | (55,340$) | (32,225$) | (16,511$) | (11,461$) | (17,718$) | (17,217$) | (11,636$) | (11,453$) | 10,006$ | | | 20,522$ |
Equity to Common Shareholders QoQ | | | (59,423$) | (52,362$) | (38,213$) | (41,354$) | 55,641$ | (49,674$) | 686,801$ | (14,550$) | (755,918$) | (17,655$) | (7,250$) | 0$ | (5,348$) | 66,952$ | (21,325$) | | | (1,000$) | 0$ | 0$ | 0$ | (17,647$) | | | | | (25,341$) | | | 3,463$ | 206,338$ | (3,691$) | (8,818$) | (11,186$) | (13,065$) | (23,115$) | (15,714$) | (5,050$) | 6,257$ | (501$) | (5,581$) | (183$) | (21,459$) | | | | |
Equity to Common Shareholders QoQ% | | | (24.35%) | (27.32%) | (24.90%) | (36.89%) | 33.17% | (42.07%) | 85.33% | (1.84%) | (2,196.93%) | (105.38%) | (76.29%) | .00% | (128.71%) | 94.16% | (42.84%) | | | (4.59%) | .00% | .00% | .00% | (427.39%) | | | | | (209.19%) | | | 3.03% | 224.04% | (4.18%) | (11.08%) | (16.35%) | (23.61%) | (71.73%) | (95.17%) | (44.06%) | 35.31% | (2.91%) | (47.96%) | (1.60%) | (214.46%) | | | | |
Equity to Common Shareholders YoY | | | (191,352$) | (76,288$) | (73,600$) | 651,414$ | 678,218$ | (133,341$) | (101,322$) | (795,373$) | (780,823$) | (30,253$) | 54,354$ | 40,279$ | | 18,621$ | (49,331$) | (28,006$) | | (1,000$) | (17,647$) | | | | 9,098$ | | | | (127,465$) | 104,214$ | | 197,292$ | 182,643$ | (36,760$) | (56,184$) | (63,080$) | (56,944$) | (37,622$) | (15,008$) | (4,875$) | (8$) | (27,724$) | | | (31,975$) | | | | |
Equity to Common Shareholders YoY% | | | (170.69%) | (45.48%) | (62.33%) | 80.93% | 85.82% | (387.53%) | (604.80%) | (8,369.70%) | (8,216.60%) | (728.11%) | 76.44% | 80.91% | | 81.76% | (226.54%) | (128.61%) | | (4.59%) | (427.39%) | | | | 68.78% | | | | (111.58%) | 113.15% | | 247.88% | 267.00% | (66.43%) | (174.35%) | (382.05%) | (496.85%) | (212.34%) | (87.17%) | (41.90%) | (.07%) | (277.07%) | | | (155.81%) | | | | |
Dividends Paid | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Additional Paid-In Capital QoQ | | | 20,941$ | 2,997$ | 0$ | 5,725$ | 1,623$ | 0$ | (3,984,738$) | 0$ | 899,100$ | 3,107,695$ | (3,107,695$) | 0$ | 0$ | 3,231,428$ | (1,252,405$) | | | 0$ | | | | | | | | | 0$ | | | 0$ | 191,174$ | 75,905$ | 0$ | 0$ | 0$ | 0$ | 6,287$ | 19,901$ | 499,385$ | | | | | | | | |
Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Treasury Stock QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Price to Sales | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Price to Earnings | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Price to Book | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Goodwill | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Goodwill QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Goodwill YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Intangible Assets | | | 3,023$ | 3,023$ | 3,371$ | 3,371$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Intangible Assets QoQ | | | 0$ | (348$) | 0$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Amortization of Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Forward Price to Sales MRQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Forward Price to Earnings MRQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Assets | | | 886,948$ | 889,799$ | 9,253$ | 7,559$ | 9,167$ | 17,140$ | 9,140$ | | 750$ | | | | | | | 500$ | | | | | | | 16,547$ | | | | 6,249$ | 29,120$ | | 159,463$ | 147,389$ | 77$ | 77$ | 65$ | 155$ | 245$ | 334$ | 161$ | 243$ | 410$ | 911$ | 442$ | 25$ | 11,184$ | | | 21,700$ |
Total Assets QoQ | | | (2,851$) | 880,546$ | 1,694$ | (1,608$) | (7,973$) | 8,000$ | | | | | | | | | | | | | | | | | | | | | (22,871$) | | | 12,074$ | 147,312$ | 0$ | 12$ | (90$) | (90$) | (89$) | 173$ | (82$) | (167$) | (501$) | 469$ | 417$ | (11,159$) | | | | |
Total Assets YoY | | | 877,781$ | 872,659$ | 113$ | | 8,417$ | | | | | | | | | | | | | | | | | | 10,298$ | | | | (141,140$) | 29,043$ | | 159,398$ | 147,234$ | (168$) | (257$) | (96$) | (88$) | (165$) | (577$) | (281$) | 218$ | (10,774$) | | | (21,675$) | | | | |
Total Liabilities | | | 1,190,408$ | 1,133,836$ | 200,928$ | 161,021$ | 121,275$ | 184,889$ | 127,215$ | | 791,076$ | | | | | | | 50,282$ | | | | | | | 20,676$ | | | | 19,476$ | 17,006$ | | 41,762$ | 33,151$ | 92,177$ | 88,486$ | 79,656$ | 68,560$ | 55,585$ | 32,559$ | 16,672$ | 11,704$ | 18,128$ | 18,128$ | 12,078$ | 11,478$ | 1,178$ | | | 1,178$ |
Total Liabilities QoQ | | | 56,572$ | 932,908$ | 39,907$ | 39,746$ | (63,614$) | 57,674$ | | | | | | | | | | | | | | | | | | | | | 2,470$ | | | 8,611$ | (59,026$) | 3,691$ | 8,830$ | 11,096$ | 12,975$ | 23,026$ | 15,887$ | 4,968$ | (6,424$) | 0$ | 6,050$ | 600$ | 10,300$ | | | | |
Total Liabilities YoY | | | 1,069,133$ | 948,947$ | 73,713$ | | (669,801$) | | | | | | | | | | | | | | | | | | 1,200$ | | | | (13,675$) | (75,171$) | | (37,894$) | (35,409$) | 36,592$ | 55,927$ | 62,984$ | 56,856$ | 37,457$ | 14,431$ | 4,594$ | 226$ | 16,950$ | | | 10,300$ | | | | |
Current Ratio | | | - | - | .03x | .02x | .08x | .09x | .07x | | - | | | | | | | .01x | | | | | | | .80x | | | | .32x | 1.71x | | 3.82x | 4.45x | - | - | - | - | - | .01x | .01x | .02x | .02x | .05x | .04x | - | 9.49x | | | 18.42x |
Total Current Assets | | | 284$ | 357$ | 5,506$ | 3,851$ | 9,167$ | 17,140$ | 9,140$ | | 750$ | | | | | | | 500$ | | | | | | | 16,547$ | | | | 6,249$ | 29,120$ | | 159,463$ | 147,389$ | 77$ | 77$ | 65$ | 155$ | 245$ | 334$ | 161$ | 243$ | 410$ | 911$ | 442$ | 25$ | 11,184$ | | | 21,700$ |
Total Current Assets QoQ | | | (73$) | (5,149$) | 1,655$ | (5,316$) | (7,973$) | 8,000$ | | | | | | | | | | | | | | | | | | | | | (22,871$) | | | 12,074$ | 147,312$ | 0$ | 12$ | (90$) | (90$) | (89$) | 173$ | (82$) | (167$) | (501$) | 469$ | 417$ | (11,159$) | | | | |
Total Current Liabilities | | | 288,159$ | 243,215$ | 200,928$ | 161,021$ | 121,275$ | 184,889$ | 127,215$ | 804,876$ | 791,076$ | 34,408$ | 16,753$ | 9,503$ | 9,503$ | 4,155$ | 71,107$ | 50,282$ | | 22,776$ | 21,776$ | | | | 20,676$ | | | | 19,476$ | 17,006$ | | 41,762$ | 33,151$ | 92,177$ | 88,486$ | 79,656$ | 68,560$ | 55,585$ | 32,559$ | 16,672$ | 11,704$ | 18,128$ | 18,128$ | 12,078$ | 11,478$ | 1,178$ | | | 1,178$ |
Total Current Liabilities QoQ | | | 44,944$ | 42,287$ | 39,907$ | 39,746$ | (63,614$) | 57,674$ | (677,661$) | 13,800$ | 756,668$ | 17,655$ | 7,250$ | 0$ | 5,348$ | (66,952$) | 20,825$ | | | 1,000$ | | | | | | | | | 2,470$ | | | 8,611$ | (59,026$) | 3,691$ | 8,830$ | 11,096$ | 12,975$ | 23,026$ | 15,887$ | 4,968$ | (6,424$) | 0$ | 6,050$ | 600$ | 10,300$ | | | | |
Debt to Asset Ratio | | | 1.34x | 1.27x | 21.71x | 21.30x | 13.23x | 10.79x | 13.92x | | 1,054.77x | | | | | | | 100.56x | | | | | | | 1.25x | | | | 3.12x | .58x | | .26x | .22x | 1,197.10x | 1,149.17x | 1,225.48x | 442.32x | 226.88x | 97.48x | 103.55x | 48.16x | 44.21x | 19.90x | 27.33x | 459.12x | .11x | | | .05x |
Long Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Long Term Debt QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Long Term Debt YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Capital Lease Obligations | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest Expenses | | | 11,280$ | 4,726$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 499$ | 1,642$ | 1,627$ | 1,627$ | 1,628$ | 1,628$ | 1,567$ | 1,003$ | | | | | | | | | |
Cash and Cash Equivalents | | | | | | | 500$ | | | | 0$ | | | | | | | | | | | | | | | | | | | | | | 77$ | 77$ | 77$ | 65$ | 155$ | 245$ | 334$ | 161$ | 243$ | 410$ | 911$ | 442$ | 25$ | 11,184$ | 13,131$ | 14,641$ | 21,700$ |
Cash and Cash Equivalents QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0$ | 0$ | 12$ | (90$) | (90$) | (89$) | 173$ | (82$) | (167$) | (501$) | 469$ | 417$ | (11,159$) | (1,947$) | (1,510$) | (7,059$) | 10,516$ |
Cash and Cash Equivalents YoY | | | | | | | 500$ | | | | | | | | | | | | | | | | | | | | | | | | | | (78$) | (168$) | (257$) | (96$) | (88$) | (165$) | (577$) | (281$) | 218$ | (10,774$) | (12,220$) | (14,199$) | (21,675$) | 0$ | | | |
Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |