| KB HOME (KBH) |
| Q3-CY2026 | Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 |
| Balance Sheet Date | | 2026-May-31 | 2026-Feb-28 | 2025-Nov-30 | 2025-Aug-31 | 2025-May-31 | 2025-Feb-28 | 2024-Nov-30 | 2024-Aug-31 | 2024-May-31 | 2024-Feb-29 | 2023-Nov-30 | 2023-Aug-31 | 2023-May-31 | 2023-Feb-28 | 2022-Nov-30 | 2022-Aug-31 | 2022-May-31 | 2022-Feb-28 | 2021-Nov-30 | 2021-Aug-31 | 2021-May-31 | 2021-Feb-28 | 2020-Nov-30 | 2020-Aug-31 | 2020-May-31 | 2020-Feb-29 | 2019-Nov-30 | 2019-Aug-31 | 2019-May-31 | 2019-Feb-28 | 2018-Nov-30 | 2018-Aug-31 | 2018-May-31 | 2018-Feb-28 | 2017-Nov-30 | 2017-Aug-31 | 2017-May-31 | 2017-Feb-28 | 2016-Nov-30 | 2016-Aug-31 | 2016-May-31 | 2016-Feb-29 | 2015-Nov-30 | 2015-Aug-31 | 2015-May-31 | 2015-Feb-28 | 2014-Nov-30 | 2014-Aug-31 |
| Fiscal Period | | Q2-FY2026 | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 |
| Close Price of Common Stock | 55.48$ | 62.59$ | 51.74$ | 56.40$ | 63.66$ | 52.99$ | 58.12$ | 65.63$ | 85.66$ | 70.17$ | 70.84$ | 62.47$ | 46.26$ | 51.70$ | 40.18$ | 31.84$ | 25.92$ | 28.46$ | 32.38$ | 44.71$ | 38.93$ | 40.75$ | 46.55$ | 33.54$ | 38.44$ | 30.70$ | 18.09$ | 34.29$ | 34.00$ | 25.73$ | 24.16$ | 19.11$ | 23.92$ | 27.24$ | 28.46$ | 31.98$ | 24.11$ | | | | | | | | | | | | |
| Market Cap of Common Stock | 3,401,463,709$ | 4,663,393,130$ | 3,268,602,633$ | 4,199,036,400$ | 4,738,659,420$ | 3,944,416,630$ | 4,193,754,437$ | 6,687,171,960$ | 8,728,068,720$ | 7,147,656,540$ | 5,374,420,264$ | 6,325,649,730$ | 4,673,138,940$ | 5,210,481,100$ | 3,374,734,232$ | 3,206,638,240$ | 2,610,429,120$ | 2,866,235,060$ | 2,856,591,058$ | 4,477,751,210$ | 3,898,878,430$ | 4,076,711,500$ | 4,265,738,240$ | 4,103,677,950$ | 4,703,902,800$ | 3,753,722,245$ | 2,199,617,370$ | 4,132,131,055$ | 4,091,298,250$ | 3,068,508,340$ | 2,099,678,013$ | 2,275,026,390$ | 2,832,056,240$ | 3,220,149,360$ | 2,476,958,381$ | 3,757,586,040$ | 2,809,924,060$ | | | | | | | | | | | | |
| QoQ% | (27.06%) | 42.67% | (22.16%) | (11.39%) | 20.14% | (5.95%) | (37.29%) | (23.38%) | 22.11% | 32.99% | (15.04%) | 35.36% | (10.31%) | 54.40% | 5.24% | 22.84% | (8.93%) | .34% | (36.21%) | 14.85% | (4.36%) | (4.43%) | 3.95% | (12.76%) | 25.31% | 70.65% | (46.77%) | 1.00% | 33.33% | 46.14% | (7.71%) | (19.67%) | (12.05%) | 30.00% | (34.08%) | 33.73% | | | | | | | | | | | | | |
| YoY% | (28.22%) | 18.23% | (22.06%) | (37.21%) | (45.71%) | (44.82%) | (21.97%) | 5.72% | 86.77% | 37.18% | 59.26% | 97.27% | 79.02% | 81.79% | 18.14% | (28.39%) | (33.05%) | (29.69%) | (33.03%) | 9.12% | (17.11%) | 8.61% | 93.93% | (.69%) | 14.97% | 22.33% | 4.76% | 81.63% | 44.46% | (4.71%) | (15.23%) | (39.46%) | .79% | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | | 61,309,728 | 74,507,000 | 74,477,000 | 74,451,000 | 74,437,000 | 74,437,000 | 74,410,000 | 101,892,000 | 101,892,000 | 101,862,000 | 101,276,000 | 101,259,000 | 101,019,000 | 100,783,000 | 100,711,000 | 100,711,000 | 100,711,000 | 100,711,000 | 100,711,000 | 100,151,000 | 100,151,000 | 100,042,000 | 99,869,000 | 122,370,000 | 122,370,000 | 122,291,000 | 121,593,000 | 120,523,000 | 120,350,000 | 119,258,000 | 119,196,000 | 119,049,000 | 118,397,000 | 118,214,000 | 117,946,000 | 117,498,000 | 116,546,000 | 116,299,000 | 116,224,000 | 84,773,093 | 84,246,127 | 84,121,831 | 115,548,000 | 92,071,598 | 92,017,178 | 91,952,207 | 115,387,000 | 91,806,488 |
| QoQ% | | (17.71%) | .04% | .04% | .02% | .00% | .04% | (26.97%) | .00% | .03% | .58% | .02% | .24% | .23% | .07% | .00% | .00% | .00% | .00% | .56% | .00% | .11% | .17% | (18.39%) | .00% | .07% | .57% | .89% | .14% | .92% | .05% | .12% | .55% | .16% | .23% | .38% | .82% | .21% | .07% | 37.10% | .63% | .15% | (27.20%) | 25.50% | .06% | .07% | (20.31%) | 25.69% | .02% |
| YoY% | | (17.64%) | .09% | .09% | (26.93%) | (26.95%) | (26.92%) | (26.53%) | .63% | .86% | 1.07% | .56% | .54% | .31% | .07% | .00% | .56% | .56% | .67% | .84% | (18.16%) | (18.16%) | (18.19%) | (17.87%) | 1.53% | 1.68% | 2.54% | 2.01% | 1.24% | 1.65% | .88% | 1.06% | 1.32% | 1.59% | 1.65% | 1.48% | 38.60% | 38.34% | 38.25% | .59% | (7.93%) | (8.45%) | (8.52%) | .14% | .29% | .25% | 9.80% | .08% | 9.66% |
| Price to Sales | .62x | .85x | .55x | .67x | .72x | .59x | .61x | .96x | 1.32x | 1.11x | .83x | .99x | .70x | .75x | .49x | .46x | .39x | .46x | .48x | .78x | .74x | .85x | 1.00x | .98x | 1.03x | .80x | .46x | .91x | .94x | .70x | .47x | .50x | .62x | .71x | .56x | .86x | .68x | | | | | | | | | | | | |
| Price to Earnings | 12.57x | 17.24x | 9.33x | 9.85x | 9.21x | 7.02x | 6.75x | 10.28x | 14.31x | 11.86x | 8.97x | 10.80x | 7.17x | 6.88x | 4.20x | 3.95x | 3.39x | 4.30x | 4.77x | 7.97x | 7.89x | 9.64x | 12.85x | 13.92x | 15.10x | 12.46x | 7.41x | 15.47x | 16.98x | 11.79x | 7.77x | 13.46x | 18.09x | 26.96x | 26.35x | 20.94x | 21.14x | | | | | | | | | | | | |
| Price to Book | .90x | 1.23x | .85x | 1.08x | 1.21x | .99x | 1.02x | 1.65x | 2.19x | 1.79x | 1.38x | 1.66x | 1.22x | 1.38x | .91x | .88x | .75x | .87x | .91x | 1.48x | 1.37x | 1.41x | 1.55x | 1.54x | 1.83x | 1.51x | .90x | 1.73x | 1.81x | 1.40x | .99x | 1.09x | 1.40x | 1.68x | 1.34x | 1.95x | 1.53x | | | | | | | | | | | | |
| Total Revenue | | 1,112,435,000$ | 1,077,011,000$ | 1,694,378,000$ | 1,620,474,000$ | 1,529,585,000$ | 1,391,777,000$ | 1,999,899,000$ | 1,752,608,000$ | 1,709,813,000$ | 1,467,766,000$ | 1,673,988,000$ | 1,587,011,000$ | 1,765,316,000$ | 1,384,314,000$ | 1,940,030,000$ | 1,844,895,000$ | 1,720,062,000$ | 1,398,789,000$ | 1,675,198,000$ | 1,467,102,000$ | 1,440,892,000$ | 1,141,738,000$ | 1,194,256,000$ | 999,013,000$ | 913,970,000$ | 1,075,935,000$ | 1,558,675,000$ | 1,160,786,000$ | 1,021,803,000$ | 811,483,000$ | 1,348,609,000$ | 1,225,347,000$ | 1,101,423,000$ | 871,623,000$ | 1,403,138,000$ | 1,144,001,000$ | 1,002,794,000$ | 818,596,000$ | 1,191,942,000$ | 913,283,000$ | 811,050,000$ | 678,371,000$ | 985,783,000$ | 843,157,000$ | 622,969,000$ | 580,121,000$ | 796,041,000$ | 589,214,000$ |
| QoQ% | | 3.29% | (36.44%) | 4.56% | 5.94% | 9.90% | (30.41%) | 14.11% | 2.50% | 16.49% | (12.32%) | 5.48% | (10.10%) | 27.52% | (28.65%) | 5.16% | 7.26% | 22.97% | (16.50%) | 14.18% | 1.82% | 26.20% | (4.40%) | 19.54% | 9.31% | (15.05%) | (30.97%) | 34.28% | 13.60% | 25.92% | (39.83%) | 10.06% | 11.25% | 26.37% | (37.88%) | 22.65% | 14.08% | 22.50% | (31.32%) | 30.51% | 12.61% | 19.56% | (31.19%) | 16.92% | 35.35% | 7.39% | (27.12%) | 35.10% | 4.28% |
| YoY% | | (27.27%) | (22.62%) | (15.28%) | (7.54%) | (10.54%) | (5.18%) | 19.47% | 10.44% | (3.14%) | 6.03% | (13.71%) | (13.98%) | 2.63% | (1.04%) | 15.81% | 25.75% | 19.38% | 22.51% | 40.27% | 46.86% | 57.65% | 6.12% | (23.38%) | (13.94%) | (10.55%) | 32.59% | 15.58% | (5.27%) | (7.23%) | (6.90%) | (3.89%) | 7.11% | 9.84% | 6.48% | 17.72% | 25.26% | 23.64% | 20.67% | 20.91% | 8.32% | 30.19% | 16.94% | 23.84% | 43.10% | 10.26% | 28.72% | 28.70% | 7.33% |
| TTM | | 5,504,298,000$ | 5,921,448,000$ | 6,236,214,000$ | 6,541,735,000$ | 6,673,869,000$ | 6,854,097,000$ | 6,930,086,000$ | 6,604,175,000$ | 6,438,578,000$ | 6,494,081,000$ | 6,410,629,000$ | 6,676,671,000$ | 6,934,555,000$ | 6,889,301,000$ | 6,903,776,000$ | 6,638,944,000$ | 6,261,151,000$ | 5,981,981,000$ | 5,724,930,000$ | 5,243,988,000$ | 4,775,899,000$ | 4,248,977,000$ | 4,183,174,000$ | 4,547,593,000$ | 4,709,366,000$ | 4,817,199,000$ | 4,552,747,000$ | 4,342,681,000$ | 4,407,242,000$ | 4,486,862,000$ | 4,547,002,000$ | 4,601,531,000$ | 4,520,185,000$ | 4,421,556,000$ | 4,368,529,000$ | 4,157,333,000$ | 3,926,615,000$ | 3,734,871,000$ | 3,594,646,000$ | 3,388,487,000$ | 3,318,361,000$ | 3,130,280,000$ | 3,032,030,000$ | 2,842,288,000$ | 2,588,345,000$ | 2,530,383,000$ | 2,400,949,000$ | 2,223,439,000$ |
| TTM_QoQ% | | (7.05%) | (5.05%) | (4.67%) | (1.98%) | (2.63%) | (1.10%) | 4.94% | 2.57% | (.86%) | 1.30% | (3.99%) | (3.72%) | .66% | (.21%) | 3.99% | 6.03% | 4.67% | 4.49% | 9.17% | 9.80% | 12.40% | 1.57% | (8.01%) | (3.44%) | (2.24%) | 5.81% | 4.84% | (1.47%) | (1.78%) | (1.32%) | (1.19%) | 1.80% | 2.23% | 1.21% | 5.08% | 5.88% | 5.13% | 3.90% | 6.08% | 2.11% | 6.01% | 3.24% | 6.68% | 9.81% | 2.29% | 5.39% | 7.98% | 1.84% |
| TTM_YoY% | | (17.53%) | (13.61%) | (10.01%) | (.95%) | 3.65% | 5.54% | 8.10% | (1.09%) | (7.15%) | (5.74%) | (7.14%) | .57% | 10.76% | 15.17% | 20.59% | 26.60% | 31.10% | 40.79% | 36.86% | 15.31% | 1.41% | (11.80%) | (8.12%) | 4.72% | 6.86% | 7.36% | .13% | (5.63%) | (2.50%) | 1.48% | 4.09% | 10.69% | 15.12% | 18.39% | 21.53% | 22.69% | 18.33% | 19.31% | 18.56% | 19.22% | 28.20% | 23.71% | 26.29% | 27.83% | 18.56% | 18.10% | 14.49% | 8.10% |
| Gross Margin | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 20.23% | 19.97% | 18.45% | 17.56% | 19.69% | 18.61% | 17.32% | 17.20% | 18.24% | 18.19% | 17.18% | 16.20% | 18.21% | 16.44% | 15.50% | 14.62% | 14.07% | 16.63% | 14.98% | 16.02% | 17.40% | 15.79% | 15.67% | 14.95% | 14.42% | 18.49% |
| QoQ | | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | 79.77% | .27% | 1.52% | .89% | (2.13%) | 1.08% | 1.29% | .12% | (1.03%) | .05% | 1.01% | .98% | (2.01%) | 1.76% | .95% | .87% | .56% | (2.57%) | 1.66% | (1.05%) | (1.37%) | 1.61% | .11% | .72% | .54% | (4.07%) | (.56%) |
| YoY | | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | 79.77% | 80.03% | 81.55% | 82.44% | .55% | 1.36% | 1.13% | .36% | 1.45% | .42% | .14% | 1.01% | .03% | 1.75% | 1.69% | 1.58% | 4.14% | (.19%) | .52% | (1.40%) | (3.33%) | .85% | (.70%) | 1.07% | 2.98% | (2.70%) | (3.37%) | (2.92%) | (3.90%) | (.06%) |
| Operating Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121,907,000$ | 105,613,000$ | 74,198,000$ | 44,003,000$ | 131,876,000$ | 76,691,000$ | 49,559,000$ | 25,277,000$ | 55,994,000$ | 51,477,000$ | 25,938,000$ | 18,992,000$ | 70,379,000$ | 35,982,000$ | 17,862,000$ | 14,398,000$ | 30,048,000$ | 33,910,000$ |
| QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.43% | 42.34% | 68.62% | (66.63%) | 71.96% | 54.75% | 96.06% | (54.86%) | 8.78% | 98.46% | 36.57% | (73.02%) | 95.60% | 101.44% | 24.06% | (52.08%) | (11.39%) | (1.11%) |
| YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (7.56%) | 37.71% | 49.72% | 74.08% | 135.52% | 48.98% | 91.07% | 33.09% | (20.44%) | 43.06% | 45.21% | 31.91% | 134.22% | 6.11% | (47.91%) | (18.74%) | (36.04%) | (5.71%) |
| TTM | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 345,721,000$ | 355,690,000$ | 326,768,000$ | 302,129,000$ | 283,403,000$ | 207,521,000$ | 182,307,000$ | 158,686,000$ | 152,401,000$ | 166,786,000$ | 151,291,000$ | 143,215,000$ | 138,621,000$ | 98,290,000$ | 96,218,000$ | 112,648,000$ | 115,969,000$ | 132,897,000$ |
| TTM_QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (2.80%) | 8.85% | 8.16% | 6.61% | 36.57% | 13.83% | 14.89% | 4.12% | (8.63%) | 10.24% | 5.64% | 3.31% | 41.03% | 2.15% | (14.59%) | (2.86%) | (12.74%) | (1.52%) |
| TTM_YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.99% | 71.40% | 79.24% | 90.39% | 85.96% | 24.42% | 20.50% | 10.80% | 9.94% | 69.69% | 57.24% | 27.14% | 19.53% | (26.04%) | (28.70%) | 3.02% | 25.94% | 119.05% |
| Operating Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.04% | 8.62% | 6.74% | 5.05% | 9.40% | 6.70% | 4.94% | 3.09% | 4.70% | 5.64% | 3.20% | 2.80% | 7.14% | 4.27% | 2.87% | 2.48% | 3.78% | 5.76% |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | .42% | 1.88% | 1.69% | (4.35%) | 2.70% | 1.76% | 1.85% | (1.61%) | (.94%) | 2.44% | .40% | (4.34%) | 2.87% | 1.40% | .39% | (1.29%) | (1.98%) | (.31%) |
| YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (.36%) | 1.92% | 1.80% | 1.96% | 4.70% | 1.07% | 1.74% | .29% | (2.44%) | 1.37% | .33% | .32% | 3.36% | (1.49%) | (3.20%) | (1.45%) | (3.82%) | (.80%) |
| Net Income | | 27,349,000$ | 33,424,000$ | 101,521,000$ | 109,828,000$ | 107,883,000$ | 109,557,000$ | 190,605,000$ | 157,329,000$ | 168,419,000$ | 138,665,000$ | 150,302,000$ | 149,933,000$ | 164,442,000$ | 125,500,000$ | 216,410,000$ | 255,329,000$ | 210,670,000$ | 134,257,000$ | 174,234,000$ | 150,097,000$ | 143,364,000$ | 97,051,000$ | 106,091,000$ | 78,415,000$ | 51,989,000$ | 59,748,000$ | 123,167,000$ | 68,136,000$ | 47,461,000$ | 30,011,000$ | 96,836,000$ | 87,476,000$ | 57,308,000$ | (71,255,000$) | 84,346,000$ | 50,208,000$ | 31,782,000$ | 14,259,000$ | 37,528,000$ | 39,363,000$ | 15,597,000$ | 13,127,000$ | 44,017,000$ | 23,254,000$ | 9,573,000$ | 7,799,000$ | 852,801,000$ | 28,361,000$ |
| QoQ% | | (18.18%) | (67.08%) | (7.56%) | 1.80% | (1.53%) | (42.52%) | 21.15% | (6.59%) | 21.46% | (7.74%) | .25% | (8.82%) | 31.03% | (42.01%) | (15.24%) | 21.20% | 56.92% | (22.94%) | 16.08% | 4.70% | 47.72% | (8.52%) | 35.29% | 50.83% | (12.99%) | (51.49%) | 80.77% | 43.56% | 58.15% | (69.01%) | 10.70% | 52.64% | 180.43% | (184.48%) | 67.99% | 57.98% | 122.89% | (62.00%) | (4.66%) | 152.38% | 18.82% | (70.18%) | 89.29% | 142.91% | 22.75% | (99.09%) | 2,906.95% | 6.52% |
| YoY% | | (74.65%) | (69.49%) | (46.74%) | (30.19%) | (35.94%) | (20.99%) | 26.82% | 4.93% | 2.42% | 10.49% | (30.55%) | (41.28%) | (21.94%) | (6.52%) | 24.21% | 70.11% | 46.95% | 38.34% | 64.23% | 91.41% | 175.76% | 62.43% | (13.86%) | 15.09% | 9.54% | 99.09% | 27.19% | (22.11%) | (17.18%) | 142.12% | 14.81% | 74.23% | 80.32% | (599.72%) | 124.76% | 27.55% | 103.77% | 8.62% | (14.74%) | 69.27% | 62.93% | 68.32% | (94.84%) | (18.01%) | (64.04%) | (26.17%) | 2,933.15% | 3.97% |
| TTM | | 272,122,000$ | 352,656,000$ | 428,789,000$ | 517,873,000$ | 565,374,000$ | 625,910,000$ | 655,018,000$ | 614,715,000$ | 607,319,000$ | 603,342,000$ | 590,177,000$ | 656,285,000$ | 761,681,000$ | 807,909,000$ | 816,666,000$ | 774,490,000$ | 669,258,000$ | 601,952,000$ | 564,746,000$ | 496,603,000$ | 424,921,000$ | 333,546,000$ | 296,243,000$ | 313,319,000$ | 303,040,000$ | 298,512,000$ | 268,775,000$ | 242,444,000$ | 261,784,000$ | 271,631,000$ | 170,365,000$ | 157,875,000$ | 120,607,000$ | 95,081,000$ | 180,595,000$ | 133,777,000$ | 122,932,000$ | 106,747,000$ | 105,615,000$ | 112,104,000$ | 95,995,000$ | 89,971,000$ | 84,643,000$ | 893,427,000$ | 898,534,000$ | 915,585,000$ | 918,349,000$ | 93,664,000$ |
| TTM_QoQ% | | (22.84%) | (17.76%) | (17.20%) | (8.40%) | (9.67%) | (4.44%) | 6.56% | 1.22% | .66% | 2.23% | (10.07%) | (13.84%) | (5.72%) | (1.07%) | 5.45% | 15.72% | 11.18% | 6.59% | 13.72% | 16.87% | 27.40% | 12.59% | (5.45%) | 3.39% | 1.52% | 11.06% | 10.86% | (7.39%) | (3.63%) | 59.44% | 7.91% | 30.90% | 26.85% | (47.35%) | 35.00% | 8.82% | 15.16% | 1.07% | (5.79%) | 16.78% | 6.70% | 6.30% | (90.53%) | (.57%) | (1.86%) | (.30%) | 880.47% | 1.17% |
| TTM_YoY% | | (51.87%) | (43.66%) | (34.54%) | (15.75%) | (6.91%) | 3.74% | 10.99% | (6.33%) | (20.27%) | (25.32%) | (27.73%) | (15.26%) | 13.81% | 34.22% | 44.61% | 55.96% | 57.50% | 80.47% | 90.64% | 58.50% | 40.22% | 11.74% | 10.22% | 29.23% | 15.76% | 9.90% | 57.76% | 53.57% | 117.06% | 185.68% | (5.67%) | 18.01% | (1.89%) | (10.93%) | 70.99% | 19.33% | 28.06% | 18.65% | 24.78% | (87.45%) | (89.32%) | (90.17%) | (90.78%) | 853.86% | 870.54% | 1,353.68% | 2,198.00% | 378.59% |
| Profit Margin | | 2.46% | 3.10% | 5.99% | 6.78% | 7.05% | 7.87% | 9.53% | 8.98% | 9.85% | 9.45% | 8.98% | 9.45% | 9.32% | 9.07% | 11.16% | 13.84% | 12.25% | 9.60% | 10.40% | 10.23% | 9.95% | 8.50% | 8.88% | 7.85% | 5.69% | 5.55% | 7.90% | 5.87% | 4.65% | 3.70% | 7.18% | 7.14% | 5.20% | (8.18%) | 6.01% | 4.39% | 3.17% | 1.74% | 3.15% | 4.31% | 1.92% | 1.94% | 4.47% | 2.76% | 1.54% | 1.34% | 107.13% | 4.81% |
| QoQ | | (.65%) | (2.89%) | (.79%) | (.28%) | (.82%) | (1.66%) | .55% | (.87%) | .40% | .47% | (.47%) | .13% | .25% | (2.09%) | (2.69%) | 1.59% | 2.65% | (.80%) | .17% | .28% | 1.45% | (.38%) | 1.03% | 2.16% | .14% | (2.35%) | 2.03% | 1.23% | .95% | (3.48%) | .04% | 1.94% | 13.38% | (14.19%) | 1.62% | 1.22% | 1.43% | (1.41%) | (1.16%) | 2.39% | (.01%) | (2.53%) | 1.71% | 1.22% | .19% | (105.79%) | 102.32% | .10% |
| YoY | | (4.60%) | (4.77%) | (3.54%) | (2.20%) | (2.80%) | (1.58%) | .55% | (.47%) | .54% | .38% | (2.18%) | (4.39%) | (2.93%) | (.53%) | .75% | 3.61% | 2.30% | 1.10% | 1.52% | 2.38% | 4.26% | 2.95% | .98% | 1.98% | 1.04% | 1.86% | .72% | (1.27%) | (.56%) | 11.87% | 1.17% | 2.75% | 2.03% | (9.92%) | 2.86% | .08% | 1.25% | (.19%) | (1.32%) | 1.55% | .39% | .59% | (102.67%) | (2.06%) | (3.18%) | (1.00%) | 102.58% | (.16%) |
| Equity to Common Shareholders | | 3,796,810,000$ | 3,855,007,000$ | 3,900,858,000$ | 3,902,363,000$ | 3,990,538,000$ | 4,092,678,000$ | 4,060,616,000$ | 3,987,094,000$ | 3,991,704,000$ | 3,882,670,000$ | 3,810,140,000$ | 3,830,128,000$ | 3,766,482,000$ | 3,695,463,000$ | 3,660,795,000$ | 3,490,608,000$ | 3,290,995,000$ | 3,134,316,000$ | 3,019,475,000$ | 2,841,733,000$ | 2,886,865,000$ | 2,748,184,000$ | 2,665,769,000$ | 2,565,308,000$ | 2,490,354,000$ | 2,443,104,000$ | 2,383,122,000$ | 2,262,229,000$ | 2,195,210,000$ | 2,128,497,000$ | 2,087,500,000$ | 2,015,949,000$ | 1,914,643,000$ | 1,852,722,000$ | 1,926,311,000$ | 1,840,942,000$ | 1,772,388,000$ | 1,736,460,000$ | 1,723,145,000$ | 1,682,450,000$ | 1,635,169,000$ | 1,617,058,000$ | 1,690,834,000$ | 1,640,226,000$ | 1,615,836,000$ | 1,604,570,000$ | 1,595,910,000$ | 744,567,000$ |
| QoQ | | (58,197,000$) | (45,851,000$) | (1,505,000$) | (88,175,000$) | (102,140,000$) | 32,062,000$ | 73,522,000$ | (4,610,000$) | 109,034,000$ | 72,530,000$ | (19,988,000$) | 63,646,000$ | 71,019,000$ | 34,668,000$ | 170,187,000$ | 199,613,000$ | 156,679,000$ | 114,841,000$ | 177,742,000$ | (45,132,000$) | 138,681,000$ | 82,415,000$ | 100,461,000$ | 74,954,000$ | 47,250,000$ | 59,982,000$ | 120,893,000$ | 67,019,000$ | 66,713,000$ | 40,997,000$ | 71,551,000$ | 101,306,000$ | 61,921,000$ | (73,589,000$) | 85,369,000$ | 68,554,000$ | 35,928,000$ | 13,315,000$ | 40,695,000$ | 47,281,000$ | 18,111,000$ | (73,776,000$) | 50,608,000$ | 24,390,000$ | 11,266,000$ | 8,660,000$ | 851,343,000$ | 34,894,000$ |
| QoQ% | | (1.51%) | (1.18%) | (.04%) | (2.21%) | (2.50%) | .79% | 1.84% | (.12%) | 2.81% | 1.90% | (.52%) | 1.69% | 1.92% | .95% | 4.88% | 6.07% | 5.00% | 3.80% | 6.26% | (1.56%) | 5.05% | 3.09% | 3.92% | 3.01% | 1.93% | 2.52% | 5.34% | 3.05% | 3.13% | 1.96% | 3.55% | 5.29% | 3.34% | (3.82%) | 4.64% | 3.87% | 2.07% | .77% | 2.42% | 2.89% | 1.12% | (4.36%) | 3.09% | 1.51% | .70% | .54% | 114.34% | 4.92% |
| YoY | | (193,728,000$) | (237,671,000$) | (159,758,000$) | (84,731,000$) | (1,166,000$) | 210,008,000$ | 250,476,000$ | 156,966,000$ | 225,222,000$ | 187,207,000$ | 149,345,000$ | 339,520,000$ | 475,487,000$ | 561,147,000$ | 641,320,000$ | 648,875,000$ | 404,130,000$ | 386,132,000$ | 353,706,000$ | 276,425,000$ | 396,511,000$ | 305,080,000$ | 282,647,000$ | 303,079,000$ | 295,144,000$ | 314,607,000$ | 295,622,000$ | 246,280,000$ | 280,567,000$ | 275,775,000$ | 161,189,000$ | 175,007,000$ | 142,255,000$ | 116,262,000$ | 203,166,000$ | 158,492,000$ | 137,219,000$ | 119,402,000$ | 32,311,000$ | 42,224,000$ | 19,333,000$ | 12,488,000$ | 94,924,000$ | 895,659,000$ | 906,163,000$ | 1,058,236,000$ | 1,059,824,000$ | 246,561,000$ |
| YoY% | | (4.86%) | (5.81%) | (3.93%) | (2.13%) | (.03%) | 5.41% | 6.57% | 4.10% | 5.98% | 5.07% | 4.08% | 9.73% | 14.45% | 17.90% | 21.24% | 22.83% | 14.00% | 14.05% | 13.27% | 10.78% | 15.92% | 12.49% | 11.86% | 13.40% | 13.45% | 14.78% | 14.16% | 12.22% | 14.65% | 14.89% | 8.37% | 9.51% | 8.03% | 6.70% | 11.79% | 9.42% | 8.39% | 7.38% | 1.91% | 2.57% | 1.20% | .78% | 5.95% | 120.29% | 127.69% | 193.70% | 197.70% | 49.51% |
| Dividends Paid | | 15,319,000$ | 17,256,000$ | 15,768,000$ | 16,293,000$ | 17,202,000$ | 19,311,000$ | 18,017,000$ | 18,407,000$ | 18,775,000$ | 16,355,000$ | 15,196,000$ | 15,928,000$ | 13,231,000$ | 12,476,000$ | 12,538,000$ | 12,772,000$ | 13,012,000$ | 14,130,000$ | 13,087,000$ | 13,168,000$ | 13,733,000$ | 14,064,000$ | 13,637,000$ | 8,097,000$ | 8,098,000$ | 8,233,000$ | 8,018,000$ | 7,897,000$ | 2,189,000$ | 2,266,000$ | 2,206,000$ | 2,186,000$ | 2,178,000$ | 2,322,000$ | 2,163,000$ | 2,138,000$ | 2,126,000$ | 2,215,000$ | 2,115,000$ | 2,107,000$ | 2,094,000$ | 2,270,000$ | 2,296,000$ | 2,291,000$ | 2,300,000$ | 2,299,000$ | 2,300,000$ | 2,294,000$ |
| Additional Paid-In Capital QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Treasury Stock | | | | | | | | | | | | | | | | | 299,911,000$ | 249,911,000$ | 202,287,000$ | 217,383,000$ | 224,021,000$ | 35,933,000$ | 35,977,000$ | 27,761,000$ | 597,529,000$ | 597,950,000$ | 597,950,000$ | 591,344,000$ | 587,817,000$ | 587,817,000$ | 587,814,000$ | 584,397,000$ | 547,208,000$ | 548,365,000$ | 548,365,000$ | 541,380,000$ | 537,268,000$ | 537,268,000$ | 537,945,000$ | 535,402,000$ | 534,574,000$ | 534,574,000$ | 534,569,000$ | 447,043,000$ | 446,776,000$ | 446,776,000$ | 446,497,000$ | 446,476,000$ | 445,976,000$ |
| QoQ | | | | | | | | | | | | | | | | | 50,000,000$ | 47,624,000$ | (15,096,000$) | (6,638,000$) | 188,088,000$ | (44,000$) | 8,216,000$ | (569,768,000$) | (421,000$) | 0$ | 6,606,000$ | 3,527,000$ | 0$ | 3,000$ | 3,417,000$ | 37,189,000$ | (1,157,000$) | 0$ | 6,985,000$ | 4,112,000$ | 0$ | (677,000$) | 2,543,000$ | 828,000$ | 0$ | 5,000$ | 87,526,000$ | 267,000$ | 0$ | 279,000$ | 21,000$ | 500,000$ | 0$ |
| Goodwill | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Amortization of Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Assets | | 6,775,462,000$ | 6,702,837,000$ | 6,680,252,000$ | 6,985,572,000$ | 7,017,596,000$ | 6,979,260,000$ | 6,936,169,000$ | 6,839,880,000$ | 6,805,680,000$ | 6,683,492,000$ | 6,648,362,000$ | 6,576,986,000$ | 6,483,017,000$ | 6,514,101,000$ | 6,651,930,000$ | 6,730,589,000$ | 6,579,477,000$ | 6,188,327,000$ | 5,835,918,000$ | 5,756,347,000$ | 5,618,933,000$ | 5,426,784,000$ | 5,356,442,000$ | 5,177,427,000$ | 5,042,002,000$ | 5,052,834,000$ | 5,015,482,000$ | 5,035,170,000$ | 4,919,953,000$ | 5,173,656,000$ | 5,073,571,000$ | 4,974,689,000$ | 5,094,736,000$ | 4,957,101,000$ | 5,041,515,000$ | 5,099,559,000$ | 4,958,795,000$ | 4,922,580,000$ | 5,131,624,000$ | 5,027,761,000$ | 4,915,843,000$ | 4,922,056,000$ | 5,086,905,000$ | 4,948,496,000$ | 5,039,060,000$ | 4,989,857,000$ | 4,757,550,000$ | 3,887,391,000$ |
| QoQ | | 72,625,000$ | 22,585,000$ | (305,320,000$) | (32,024,000$) | 38,336,000$ | 43,091,000$ | 96,289,000$ | 34,200,000$ | 122,188,000$ | 35,130,000$ | 71,376,000$ | 93,969,000$ | (31,084,000$) | (137,829,000$) | (78,659,000$) | 151,112,000$ | 391,150,000$ | 352,409,000$ | 79,571,000$ | 137,414,000$ | 192,149,000$ | 70,342,000$ | 179,015,000$ | 135,425,000$ | (10,832,000$) | 37,352,000$ | (19,688,000$) | 115,217,000$ | (253,703,000$) | 100,085,000$ | 98,882,000$ | (120,047,000$) | 137,635,000$ | (84,414,000$) | (58,044,000$) | 140,764,000$ | 36,215,000$ | (209,044,000$) | 103,863,000$ | 111,918,000$ | (6,213,000$) | (164,849,000$) | 138,409,000$ | (90,564,000$) | 49,203,000$ | 232,307,000$ | 870,159,000$ | 59,365,000$ |
| YoY | | (242,134,000$) | (276,423,000$) | (255,917,000$) | 145,692,000$ | 211,916,000$ | 295,768,000$ | 287,807,000$ | 262,894,000$ | 322,663,000$ | 169,391,000$ | (3,568,000$) | (153,603,000$) | (96,460,000$) | 325,774,000$ | 816,012,000$ | 974,242,000$ | 960,544,000$ | 761,543,000$ | 479,476,000$ | 578,920,000$ | 576,931,000$ | 373,950,000$ | 340,960,000$ | 142,257,000$ | 122,049,000$ | (120,822,000$) | (58,089,000$) | 60,481,000$ | (174,783,000$) | 216,555,000$ | 32,056,000$ | (124,870,000$) | 135,941,000$ | 34,521,000$ | (90,109,000$) | 71,798,000$ | 42,952,000$ | 524,000$ | 44,719,000$ | 79,265,000$ | (123,217,000$) | (67,801,000$) | 329,355,000$ | 1,061,105,000$ | 1,211,034,000$ | 1,741,685,000$ | 1,563,915,000$ | 922,550,000$ |
| Total Liabilities | | 2,978,652,000$ | 2,847,830,000$ | 2,779,394,000$ | 3,083,209,000$ | 3,027,058,000$ | 2,886,582,000$ | 2,875,553,000$ | 2,852,786,000$ | 2,813,976,000$ | 2,800,822,000$ | 2,838,222,000$ | 2,746,858,000$ | 2,716,535,000$ | 2,818,638,000$ | 2,991,135,000$ | 3,239,981,000$ | 3,288,482,000$ | 3,054,011,000$ | 2,816,443,000$ | 2,914,614,000$ | 2,732,068,000$ | 2,678,600,000$ | 2,690,673,000$ | 2,612,119,000$ | 2,551,648,000$ | 2,609,730,000$ | 2,632,360,000$ | 2,772,941,000$ | 2,724,743,000$ | 3,045,159,000$ | 2,986,071,000$ | 2,958,740,000$ | 3,180,093,000$ | 3,104,379,000$ | 3,115,204,000$ | 3,258,617,000$ | 3,186,407,000$ | 3,186,120,000$ | 3,408,479,000$ | 3,345,311,000$ | 3,280,674,000$ | 3,304,998,000$ | 3,396,071,000$ | 3,308,270,000$ | 3,423,224,000$ | 3,385,287,000$ | 3,161,640,000$ | 3,142,824,000$ |
| QoQ | | 130,822,000$ | 68,436,000$ | (303,815,000$) | 56,151,000$ | 140,476,000$ | 11,029,000$ | 22,767,000$ | 38,810,000$ | 13,154,000$ | (37,400,000$) | 91,364,000$ | 30,323,000$ | (102,103,000$) | (172,497,000$) | (248,846,000$) | (48,501,000$) | 234,471,000$ | 237,568,000$ | (98,171,000$) | 182,546,000$ | 53,468,000$ | (12,073,000$) | 78,554,000$ | 60,471,000$ | (58,082,000$) | (22,630,000$) | (140,581,000$) | 48,198,000$ | (320,416,000$) | 59,088,000$ | 27,331,000$ | (221,353,000$) | 75,714,000$ | (10,825,000$) | (143,413,000$) | 72,210,000$ | 287,000$ | (222,359,000$) | 63,168,000$ | 64,637,000$ | (24,324,000$) | (91,073,000$) | 87,801,000$ | (114,954,000$) | 37,937,000$ | 223,647,000$ | 18,816,000$ | 24,471,000$ |
| YoY | | (48,406,000$) | (38,752,000$) | (96,159,000$) | 230,423,000$ | 213,082,000$ | 85,760,000$ | 37,331,000$ | 105,928,000$ | 97,441,000$ | (17,816,000$) | (152,913,000$) | (493,123,000$) | (571,947,000$) | (235,373,000$) | 174,692,000$ | 325,367,000$ | 556,414,000$ | 375,411,000$ | 125,770,000$ | 302,495,000$ | 180,420,000$ | 68,870,000$ | 58,313,000$ | (160,822,000$) | (173,095,000$) | (435,429,000$) | (353,711,000$) | (185,799,000$) | (455,350,000$) | (59,220,000$) | (129,133,000$) | (299,877,000$) | (6,314,000$) | (81,741,000$) | (293,275,000$) | (86,694,000$) | (94,267,000$) | (118,878,000$) | 12,408,000$ | 37,041,000$ | (142,550,000$) | (80,289,000$) | 234,431,000$ | 165,446,000$ | 304,871,000$ | 683,449,000$ | 504,091,000$ | 675,989,000$ |
| Current Ratio | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Debt to Asset Ratio | | .44x | .42x | .42x | .44x | .43x | .41x | .41x | .42x | .41x | .42x | .43x | .42x | .42x | .43x | .45x | .48x | .50x | .49x | .48x | .51x | .49x | .49x | .50x | .50x | .51x | .52x | .52x | .55x | .55x | .59x | .59x | .59x | .62x | .63x | .62x | .64x | .64x | .65x | .66x | .67x | .67x | .67x | .67x | .67x | .68x | .68x | .66x | .81x |
| Long Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | 29,959,000$ | 28,473,000$ | 19,801,000$ | 20,772,000$ | 23,431,000$ | 22,409,000$ | 20,887,000$ | 21,754,000$ | 24,567,000$ | 26,102,000$ | 26,581,000$ | 24,985,000$ | 26,795,000$ | 28,490,000$ | 27,580,000$ | 26,390,000$ | 27,060,000$ | 28,302,000$ | 29,481,000$ | 32,011,000$ | 34,524,000$ | 35,801,000$ | 38,000,000$ | 34,849,000$ | 33,905,000$ | 31,200,000$ | | | | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | | | | | | | | | | | | | | | 330,198,000$ | 197,257,000$ | 246,581,000$ | 242,737,000$ | 292,136,000$ | 351,345,000$ | 609,047,000$ | 570,959,000$ | 682,529,000$ | 723,126,000$ | 576,033,000$ | 430,927,000$ | 454,858,000$ | 184,837,000$ | 179,764,000$ | 512,407,000$ | 575,119,000$ | 354,976,000$ | 670,554,000$ | 560,806,000$ | 720,861,000$ | 494,807,000$ | 349,372,000$ | 352,450,000$ | 593,000,000$ | 337,722,000$ | 276,549,000$ | 324,856,000$ | 560,341,000$ | 354,879,000$ | 442,088,000$ | 548,079,000$ | 358,768,000$ | 299,008,000$ |
| QoQ | | | | | | | | | | | | | | | | 132,941,000$ | (49,324,000$) | 3,844,000$ | (49,399,000$) | (59,209,000$) | (257,702,000$) | 38,088,000$ | (111,570,000$) | (40,597,000$) | 147,093,000$ | 145,106,000$ | (23,931,000$) | 270,021,000$ | 5,073,000$ | (332,643,000$) | (62,712,000$) | 220,143,000$ | (315,578,000$) | 109,748,000$ | (160,055,000$) | 226,054,000$ | 145,435,000$ | (3,078,000$) | (240,550,000$) | 255,278,000$ | 61,173,000$ | (48,307,000$) | (235,485,000$) | 205,462,000$ | (87,209,000$) | (105,991,000$) | 189,311,000$ | 59,760,000$ | (188,262,000$) |
| YoY | | | | | | | | | | | | | | | | 38,062,000$ | (154,088,000$) | (362,466,000$) | (328,222,000$) | (390,393,000$) | (371,781,000$) | 33,014,000$ | 140,032,000$ | 227,671,000$ | 538,289,000$ | 396,269,000$ | (81,480,000$) | (120,261,000$) | (170,139,000$) | (490,790,000$) | (48,399,000$) | (145,742,000$) | (139,831,000$) | 321,182,000$ | 208,356,000$ | 127,861,000$ | 157,085,000$ | 72,823,000$ | 27,594,000$ | 32,659,000$ | (17,157,000$) | (165,539,000$) | (223,223,000$) | 201,573,000$ | 55,871,000$ | (45,182,000$) | 241,629,000$ | (173,755,000$) | (87,457,000$) |
| Interest Expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0$ | 0$ | 0$ | 0$ | (5,685,000$) | 0$ | 0$ | 6,307,000$ | 233,000$ | 0$ | 1,970,000$ | 3,697,000$ | 4,006,000$ | 4,394,000$ | 8,118,000$ | 5,338,000$ | 4,461,000$ | 6,455,000$ |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 775,000$ | 458,000$ | 1,278,000$ | 1,003,000$ | 493,000$ | 347,000$ | 202,000$ | 198,000$ | 134,000$ | 109,000$ | 134,000$ | 152,000$ | 116,000$ | 87,000$ | 152,000$ | 103,000$ | 0$ | 0$ |