| JPMORGAN CHASE & CO |
Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 | Q4-CY2013 |
Balance Sheet Date | | | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 | 2013-Dec-31 |
Fiscal Period | | | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 | Q4-FY2013 |
Close Price of Common Stock | 307.71$ | 315.42$ | 290.05$ | 245.18$ | 239.96$ | 210.62$ | 202.25$ | 200.48$ | 170.25$ | 145.03$ | 145.42$ | 130.25$ | 134.10$ | 104.62$ | 112.70$ | 136.37$ | 158.32$ | 163.78$ | 155.59$ | 152.31$ | 127.11$ | 96.42$ | 94.08$ | 90.15$ | 139.45$ | 117.69$ | 111.82$ | 101.28$ | 97.65$ | 112.84$ | 104.30$ | 110.05$ | 107.15$ | 95.50$ | | | | | | | | | | | | | | | |
Market Cap of Common Stock | 846,126,758,414$ | 867,327,360,629$ | 806,076,356,244$ | 685,549,293,353$ | 675,569,087,663$ | 599,248,594,801$ | 580,794,828,528$ | 577,456,877,919$ | 492,194,170,055$ | 421,469,547,143$ | 424,959,194,979$ | 383,372,048,535$ | 393,342,775,481$ | 306,805,723,442$ | 331,005,587,518$ | 402,674,559,239$ | 467,877,722,778$ | 489,400,084,042$ | 470,990,862,946$ | 464,774,945,267$ | 387,457,091,338$ | 293,834,786,614$ | 286,663,912,268$ | 277,118,991,932$ | 437,382,822,652$ | 376,312,008,355$ | 362,724,837,752$ | 331,615,202,009$ | 324,726,357,296$ | 379,242,162,634$ | 355,118,232,965$ | 377,687,031,935$ | 371,781,095,576$ | 336,061,101,155$ | | | | | | | | | | | | | | | |
Market Cap of Common Stock QoQ% | (2.44%) | 7.60% | 17.58% | 1.48% | 12.74% | 3.18% | .58% | 17.32% | 16.78% | (.82%) | 10.85% | (2.54%) | 28.21% | (7.31%) | (17.80%) | (13.94%) | (4.40%) | 3.91% | 1.34% | 19.96% | 31.86% | 2.50% | 3.44% | (36.64%) | 16.23% | 3.75% | 9.38% | 2.12% | (14.38%) | 6.79% | (5.98%) | 1.59% | 10.63% | | | | | | | | | | | | | | | | |
Market Cap of Common Stock YoY% | 25.25% | 44.74% | 38.79% | 18.72% | 37.26% | 42.18% | 36.67% | 50.63% | 25.13% | 37.37% | 28.38% | (4.79%) | (15.93%) | (37.31%) | (29.72%) | (13.36%) | 20.76% | 66.56% | 64.30% | 67.72% | (11.42%) | (21.92%) | (20.97%) | (16.43%) | 34.69% | (.77%) | 2.14% | (12.20%) | (12.66%) | 12.85% | | | | | | | | | | | | | | | | | | | |
Common Shares Outstanding | | | 2,749,753,854 | 2,779,094,488 | 2,797,600,000 | 2,815,340,422 | 2,845,164,727 | 2,871,667,879 | 2,876,600,000 | 2,891,008,341 | 2,906,085,273 | 2,922,288,509 | 2,934,200,000 | 2,933,204,888 | 2,932,572,390 | 2,937,050,466 | 2,944,100,000 | 2,955,266,061 | 2,988,155,355 | 3,027,128,112 | 3,049,400,000 | 3,048,203,063 | 3,047,604,487 | 3,047,022,877 | 3,084,000,000 | 3,136,484,924 | 3,197,484,989 | 3,243,972,971 | 3,275,800,000 | 3,325,410,725 | 3,360,884,107 | 3,404,776,922 | 3,425,300,000 | 3,469,725,577 | 3,518,964,410 | 3,552,803,801 | 3,561,200,000 | 3,578,264,278 | 3,611,982,360 | 3,656,658,925 | 3,663,500,000 | 3,681,129,777 | 3,698,067,361 | 3,711,087,151 | 3,714,800,000 | 3,738,188,746 | 3,761,280,910 | 3,784,712,771 | 3,756,100,000 |
Common Shares Outstanding QoQ% | | | (1.06%) | (.66%) | (.63%) | (1.05%) | (.92%) | (.17%) | (.50%) | (.52%) | (.55%) | (.41%) | .03% | .02% | (.15%) | (.24%) | (.38%) | (1.10%) | (1.29%) | (.73%) | .04% | .02% | .02% | (1.20%) | (1.67%) | (1.91%) | (1.43%) | (.97%) | (1.49%) | (1.06%) | (1.29%) | (.60%) | (1.28%) | (1.40%) | (.95%) | (.24%) | (.48%) | (.93%) | (1.22%) | (.19%) | (.48%) | (.46%) | (.35%) | (.10%) | (.63%) | (.61%) | (.62%) | .76% | (.08%) |
Common Shares Outstanding YoY% | | | (3.35%) | (3.22%) | (2.75%) | (2.62%) | (2.10%) | (1.73%) | (1.96%) | (1.44%) | (.90%) | (.50%) | (.34%) | (.75%) | (1.86%) | (2.98%) | (3.45%) | (3.05%) | (1.95%) | (.65%) | (1.12%) | (2.82%) | (4.69%) | (6.07%) | (5.86%) | (5.68%) | (4.86%) | (4.72%) | (4.37%) | (4.16%) | (4.49%) | (4.17%) | (3.82%) | (3.03%) | (2.58%) | (2.84%) | (2.79%) | (2.79%) | (2.33%) | (1.47%) | (1.38%) | (1.53%) | (1.68%) | (1.95%) | (1.10%) | (.56%) | (.49%) | (1.12%) | (1.26%) |
Total Revenue TTM | | | 135,448,000,000$ | 133,746,000,000$ | 132,662,000,000$ | 129,533,000,000$ | 127,266,000,000$ | 123,629,000,000$ | 118,498,000,000$ | 112,378,000,000$ | 102,943,000,000$ | 93,332,000,000$ | 84,925,000,000$ | 80,402,000,000$ | 77,748,000,000$ | 77,616,000,000$ | 80,224,000,000$ | 80,140,000,000$ | 80,294,000,000$ | 84,251,000,000$ | 81,869,000,000$ | 82,852,000,000$ | 84,548,000,000$ | 81,403,000,000$ | 82,694,000,000$ | 81,336,000,000$ | 78,185,000,000$ | 76,026,000,000$ | 72,555,000,000$ | 69,825,000,000$ | 67,998,000,000$ | 65,465,000,000$ | 63,863,000,000$ | 63,112,000,000$ | 62,598,000,000$ | 61,284,000,000$ | 59,292,000,000$ | 57,373,000,000$ | 55,446,000,000$ | 54,778,000,000$ | 55,470,000,000$ | 65,964,000,000$ | 76,489,000,000$ | 86,877,000,000$ | 95,112,000,000$ | 95,610,000,000$ | 94,481,000,000$ | 95,238,000,000$ | 97,367,000,000$ |
Total Revenue | | | 35,010,000,000$ | 34,236,000,000$ | 32,556,000,000$ | 33,646,000,000$ | 33,308,000,000$ | 33,152,000,000$ | 29,427,000,000$ | 31,379,000,000$ | 29,671,000,000$ | 28,021,000,000$ | 23,307,000,000$ | 21,944,000,000$ | 20,060,000,000$ | 19,614,000,000$ | 18,784,000,000$ | 19,290,000,000$ | 19,928,000,000$ | 22,222,000,000$ | 18,700,000,000$ | 19,444,000,000$ | 23,885,000,000$ | 19,840,000,000$ | 19,683,000,000$ | 21,140,000,000$ | 20,740,000,000$ | 21,131,000,000$ | 18,325,000,000$ | 17,989,000,000$ | 18,581,000,000$ | 17,660,000,000$ | 15,595,000,000$ | 16,162,000,000$ | 16,048,000,000$ | 16,058,000,000$ | 14,844,000,000$ | 15,648,000,000$ | 14,734,000,000$ | 14,066,000,000$ | 12,925,000,000$ | 13,721,000,000$ | 14,066,000,000$ | 14,758,000,000$ | 23,419,000,000$ | 24,246,000,000$ | 24,454,000,000$ | 22,993,000,000$ | 23,917,000,000$ |
Total Revenue QoQ% | | | 2.26% | 5.16% | (3.24%) | 1.02% | .47% | 12.66% | (6.22%) | 5.76% | 5.89% | 20.23% | 6.21% | 9.39% | 2.27% | 4.42% | (2.62%) | (3.20%) | (10.32%) | 18.83% | (3.83%) | (18.59%) | 20.39% | .80% | (6.89%) | 1.93% | (1.85%) | 15.31% | 1.87% | (3.19%) | 5.22% | 13.24% | (3.51%) | .71% | (.06%) | 8.18% | (5.14%) | 6.20% | 4.75% | 8.83% | (5.80%) | (2.45%) | (4.69%) | (36.98%) | (3.41%) | (.85%) | 6.35% | (3.86%) | 3.46% |
Total Revenue YoY% | | | 5.11% | 3.27% | 10.63% | 7.23% | 12.26% | 18.31% | 26.26% | 43.00% | 47.91% | 42.86% | 24.08% | 13.76% | .66% | (11.74%) | .45% | (.79%) | (16.57%) | 12.01% | (4.99%) | (8.02%) | 15.16% | (6.11%) | 7.41% | 17.52% | 11.62% | 19.66% | 17.51% | 11.30% | 15.78% | 9.98% | 5.06% | 3.29% | 8.92% | 14.16% | 14.85% | 14.04% | 4.75% | (4.69%) | (44.81%) | (43.41%) | (42.48%) | (35.82%) | (2.08%) | 4.88% | (3.00%) | (8.48%) | 1.12% |
Gross Margin | | | 91.86% | 90.35% | 91.92% | 90.75% | 90.84% | 94.32% | 90.61% | 95.59% | 90.23% | 91.88% | 90.18% | 93.00% | 94.51% | 92.54% | 106.86% | 107.92% | 111.47% | 118.70% | 110.10% | 96.86% | 56.15% | 58.24% | 92.75% | 92.84% | 94.46% | 92.93% | 91.55% | 94.73% | 93.49% | 93.40% | 91.61% | 91.02% | 92.43% | 91.81% | 94.18% | 91.88% | 90.49% | 87.03% | 90.32% | 95.03% | 93.35% | 93.50% | 96.41% | 96.88% | 97.17% | 96.30% | 99.57% |
Earnings to Common Shareholders TTM | | | 55,153,000,000$ | 58,241,000,000$ | 56,866,000,000$ | 52,068,000,000$ | 52,216,000,000$ | 48,509,000,000$ | 47,760,000,000$ | 49,486,000,000$ | 46,056,000,000$ | 40,240,000,000$ | 35,892,000,000$ | 35,222,000,000$ | 37,196,000,000$ | 40,497,000,000$ | 46,503,000,000$ | 48,274,000,000$ | 46,060,000,000$ | 38,829,000,000$ | 27,409,000,000$ | 23,802,000,000$ | 23,393,000,000$ | 28,320,000,000$ | 34,642,000,000$ | 33,193,000,000$ | 32,535,000,000$ | 31,223,000,000$ | 30,708,000,000$ | 27,847,000,000$ | 26,161,000,000$ | 24,836,000,000$ | 22,573,000,000$ | 25,042,000,000$ | 24,592,000,000$ | 23,765,000,000$ | 22,836,000,000$ | 21,739,000,000$ | 22,197,000,000$ | 22,245,000,000$ | 22,651,000,000$ | 21,987,000,000$ | 20,845,000,000$ | 20,637,000,000$ | 20,078,000,000$ | 20,490,000,000$ | 14,712,000,000$ | 15,245,000,000$ | 16,483,000,000$ |
Earnings to Common Shareholders | | | 14,630,000,000$ | 14,317,000,000$ | 13,669,000,000$ | 12,537,000,000$ | 17,718,000,000$ | 12,942,000,000$ | 8,871,000,000$ | 12,685,000,000$ | 14,011,000,000$ | 12,193,000,000$ | 10,597,000,000$ | 9,255,000,000$ | 8,195,000,000$ | 7,845,000,000$ | 9,927,000,000$ | 11,229,000,000$ | 11,496,000,000$ | 13,851,000,000$ | 11,698,000,000$ | 9,015,000,000$ | 4,265,000,000$ | 2,431,000,000$ | 8,091,000,000$ | 8,606,000,000$ | 9,192,000,000$ | 8,753,000,000$ | 6,642,000,000$ | 7,948,000,000$ | 7,880,000,000$ | 8,238,000,000$ | 3,781,000,000$ | 6,262,000,000$ | 6,555,000,000$ | 5,975,000,000$ | 6,250,000,000$ | 5,812,000,000$ | 5,728,000,000$ | 5,046,000,000$ | 5,153,000,000$ | 6,270,000,000$ | 5,776,000,000$ | 5,452,000,000$ | 4,489,000,000$ | 5,128,000,000$ | 5,568,000,000$ | 4,893,000,000$ | 4,901,000,000$ |
Earnings to Common Shareholders QoQ% | | | 2.19% | 4.74% | 9.03% | (29.24%) | 36.90% | 45.89% | (30.07%) | (9.46%) | 14.91% | 15.06% | 14.50% | 12.94% | 4.46% | (20.97%) | (11.60%) | (2.32%) | (17.00%) | 18.41% | 29.76% | 111.37% | 75.44% | (69.95%) | (5.98%) | (6.38%) | 5.02% | 31.78% | (16.43%) | .86% | (4.35%) | 117.88% | (39.62%) | (4.47%) | 9.71% | (4.40%) | 7.54% | 1.47% | 13.52% | (2.08%) | (17.82%) | 8.55% | 5.94% | 21.45% | (12.46%) | (7.90%) | 13.80% | (.16%) | 854.00% |
Earnings to Common Shareholders YoY% | | | (17.43%) | 10.62% | 54.09% | (1.17%) | 26.46% | 6.14% | (16.29%) | 37.06% | 70.97% | 55.42% | 6.75% | (17.58%) | (28.71%) | (43.36%) | (15.14%) | 24.56% | 169.54% | 469.77% | 44.58% | 4.75% | (53.60%) | (72.23%) | 21.82% | 8.28% | 16.65% | 6.25% | 75.67% | 26.92% | 20.21% | 37.87% | (39.50%) | 7.74% | 14.44% | 18.41% | 21.29% | (7.31%) | (.83%) | (7.45%) | 14.79% | 22.27% | 3.74% | 11.42% | (8.41%) | 888.92% | (8.74%) | (20.19%) | (7.89%) |
Profit Margin | | | 42.81% | 42.77% | 43.02% | 38.33% | 54.49% | 40.48% | 31.63% | 41.91% | 48.78% | 45.05% | 47.23% | 44.37% | 43.12% | 42.23% | 55.36% | 60.59% | 59.96% | 64.35% | 64.90% | 48.57% | 19.62% | 14.44% | 43.29% | 42.95% | 46.54% | 43.44% | 38.56% | 46.58% | 44.76% | 49.33% | 27.14% | 41.65% | 43.80% | 40.15% | 45.32% | 40.17% | 42.08% | 39.24% | 42.04% | 49.59% | 44.72% | 40.07% | 21.06% | 22.95% | 24.45% | 22.92% | 21.91% |
Equity to Common Shareholders | | | 356,924,000,000$ | 351,420,000,000$ | 344,758,000,000$ | 345,836,000,000$ | 340,552,000,000$ | 336,637,000,000$ | 327,878,000,000$ | 317,371,000,000$ | 312,516,000,000$ | 303,082,000,000$ | 292,332,000,000$ | 288,018,000,000$ | 286,143,000,000$ | 285,899,000,000$ | 294,127,000,000$ | 290,041,000,000$ | 286,386,000,000$ | 280,714,000,000$ | 279,354,000,000$ | 271,113,000,000$ | 264,466,000,000$ | 261,262,000,000$ | 261,330,000,000$ | 264,348,000,000$ | 263,215,000,000$ | 259,837,000,000$ | 256,515,000,000$ | 258,956,000,000$ | 257,458,000,000$ | 256,201,000,000$ | 255,693,000,000$ | 258,382,000,000$ | 258,483,000,000$ | 255,863,000,000$ | 254,190,000,000$ | 254,331,000,000$ | 252,423,000,000$ | 250,157,000,000$ | 247,573,000,000$ | 245,728,000,000$ | 241,205,000,000$ | 235,864,000,000$ | 231,727,000,000$ | 231,277,000,000$ | 227,314,000,000$ | 219,655,000,000$ | 211,178,000,000$ |
Equity to Common Shareholders QoQ | | | 5,504,000,000$ | 6,662,000,000$ | (1,078,000,000$) | 5,284,000,000$ | 3,915,000,000$ | 8,759,000,000$ | 10,507,000,000$ | 4,855,000,000$ | 9,434,000,000$ | 10,750,000,000$ | 4,314,000,000$ | 1,875,000,000$ | 244,000,000$ | (8,228,000,000$) | 4,086,000,000$ | 3,655,000,000$ | 5,672,000,000$ | 1,360,000,000$ | 8,241,000,000$ | 6,647,000,000$ | 3,204,000,000$ | (68,000,000$) | (3,018,000,000$) | 1,133,000,000$ | 3,378,000,000$ | 3,322,000,000$ | (2,441,000,000$) | 1,498,000,000$ | 1,257,000,000$ | 508,000,000$ | (2,689,000,000$) | (101,000,000$) | 2,620,000,000$ | 1,673,000,000$ | (141,000,000$) | 1,908,000,000$ | 2,266,000,000$ | 2,584,000,000$ | 1,845,000,000$ | 4,523,000,000$ | 5,341,000,000$ | 4,137,000,000$ | 450,000,000$ | 3,963,000,000$ | 7,659,000,000$ | 8,477,000,000$ | 4,508,000,000$ |
Equity to Common Shareholders QoQ% | | | 1.57% | 1.93% | (.31%) | 1.55% | 1.16% | 2.67% | 3.31% | 1.55% | 3.11% | 3.68% | 1.50% | .66% | .09% | (2.80%) | 1.41% | 1.28% | 2.02% | .49% | 3.04% | 2.51% | 1.23% | (.03%) | (1.14%) | .43% | 1.30% | 1.30% | (.94%) | .58% | .49% | .20% | (1.04%) | (.04%) | 1.02% | .66% | (.06%) | .76% | .91% | 1.04% | .75% | 1.88% | 2.26% | 1.79% | .20% | 1.74% | 3.49% | 4.01% | 2.18% |
Equity to Common Shareholders YoY | | | 16,372,000,000$ | 14,783,000,000$ | 16,880,000,000$ | 28,465,000,000$ | 28,036,000,000$ | 33,555,000,000$ | 35,546,000,000$ | 29,353,000,000$ | 26,373,000,000$ | 17,183,000,000$ | (1,795,000,000$) | (2,023,000,000$) | (243,000,000$) | 5,185,000,000$ | 14,773,000,000$ | 18,928,000,000$ | 21,920,000,000$ | 19,452,000,000$ | 18,024,000,000$ | 6,765,000,000$ | 1,251,000,000$ | 1,425,000,000$ | 4,815,000,000$ | 5,392,000,000$ | 5,757,000,000$ | 3,636,000,000$ | 822,000,000$ | 574,000,000$ | (1,025,000,000$) | 338,000,000$ | 1,503,000,000$ | 4,051,000,000$ | 6,060,000,000$ | 5,706,000,000$ | 6,617,000,000$ | 8,603,000,000$ | 11,218,000,000$ | 14,293,000,000$ | 15,846,000,000$ | 14,451,000,000$ | 13,891,000,000$ | 16,209,000,000$ | 20,549,000,000$ | 24,607,000,000$ | 18,075,000,000$ | 12,569,000,000$ | 7,109,000,000$ |
Equity to Common Shareholders YoY% | | | 4.81% | 4.39% | 5.15% | 8.97% | 8.97% | 11.07% | 12.16% | 10.19% | 9.22% | 6.01% | (.61%) | (.70%) | (.09%) | 1.85% | 5.29% | 6.98% | 8.29% | 7.45% | 6.90% | 2.56% | .48% | .55% | 1.88% | 2.08% | 2.24% | 1.42% | .32% | .22% | (.40%) | .13% | .59% | 1.59% | 2.40% | 2.28% | 2.67% | 3.50% | 4.65% | 6.06% | 6.84% | 6.25% | 6.11% | 7.38% | 9.73% | 11.91% | 8.64% | 6.07% | 3.48% |
Dividends Paid | | | 4,205,000,000$ | 3,823,000,000$ | 3,858,000,000$ | 3,655,000,000$ | 3,777,000,000$ | 3,493,000,000$ | 3,426,000,000$ | 3,386,000,000$ | 3,277,000,000$ | 3,374,000,000$ | 3,376,000,000$ | 3,412,000,000$ | 3,344,000,000$ | 3,430,000,000$ | 3,386,000,000$ | 3,158,000,000$ | 3,121,000,000$ | 3,193,000,000$ | 3,139,000,000$ | 3,209,000,000$ | 3,154,000,000$ | 3,188,000,000$ | 3,287,000,000$ | 2,975,000,000$ | 3,048,000,000$ | 3,033,000,000$ | 3,120,000,000$ | 2,273,000,000$ | 2,480,000,000$ | 2,236,000,000$ | 2,515,000,000$ | 2,092,000,000$ | 2,341,000,000$ | 2,045,000,000$ | 2,287,000,000$ | 2,069,000,000$ | 2,174,000,000$ | 1,946,000,000$ | 2,195,000,000$ | 1,944,000,000$ | 1,964,000,000$ | 1,770,000,000$ | 1,912,000,000$ | 1,718,000,000$ | 1,806,000,000$ | 1,554,000,000$ | 1,782,000,000$ |
Additional Paid-In Capital QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Treasury Stock | | | | | | | | | | | | | | | | 106,914,000,000$ | 105,415,000,000$ | 103,498,000,000$ | 98,304,000,000$ | 92,151,000,000$ | 88,184,000,000$ | 88,287,000,000$ | 88,337,000,000$ | 88,386,000,000$ | 83,049,000,000$ | 76,299,000,000$ | 69,428,000,000$ | 64,289,000,000$ | 60,494,000,000$ | 54,980,000,000$ | 50,829,000,000$ | 45,954,000,000$ | 42,595,000,000$ | 37,985,000,000$ | 33,369,000,000$ | 30,424,000,000$ | 28,854,000,000$ | 27,268,000,000$ | 25,070,000,000$ | 22,289,000,000$ | 21,691,000,000$ | 20,541,000,000$ | 19,397,000,000$ | 18,436,000,000$ | 17,856,000,000$ | 16,430,000,000$ | 15,047,000,000$ | 13,729,000,000$ | 14,847,000,000$ |
Treasury Stock QoQ | | | | | | | | | | | | | | | | 1,499,000,000$ | 1,917,000,000$ | 5,194,000,000$ | 6,153,000,000$ | 3,967,000,000$ | (103,000,000$) | (50,000,000$) | (49,000,000$) | 5,337,000,000$ | 6,750,000,000$ | 6,871,000,000$ | 5,139,000,000$ | 3,795,000,000$ | 5,514,000,000$ | 4,151,000,000$ | 4,875,000,000$ | 3,359,000,000$ | 4,610,000,000$ | 4,616,000,000$ | 2,945,000,000$ | 1,570,000,000$ | 1,586,000,000$ | 2,198,000,000$ | 2,781,000,000$ | 598,000,000$ | 1,150,000,000$ | 1,144,000,000$ | 961,000,000$ | 580,000,000$ | 1,426,000,000$ | 1,383,000,000$ | 1,318,000,000$ | (1,118,000,000$) | 195,000,000$ |
Price to Sales | 6.25x | 6.40x | 5.95x | 5.13x | 5.09x | 4.63x | 4.56x | 4.67x | 4.15x | 3.75x | 4.13x | 4.11x | 4.63x | 3.82x | 4.26x | 5.19x | 5.83x | 6.11x | 5.87x | 5.52x | 4.73x | 3.55x | 3.39x | 3.40x | 5.29x | 4.63x | 4.64x | 4.36x | 4.48x | 5.43x | 5.22x | 5.77x | 5.82x | 5.32x | | | | | | | | | | | | | | | |
Price to Earnings | 15.34x | 15.73x | 14.62x | 11.77x | 11.88x | 11.51x | 11.12x | 11.90x | 10.31x | 8.52x | 9.23x | 9.53x | 10.96x | 8.71x | 8.90x | 9.94x | 10.06x | 10.14x | 10.23x | 11.97x | 14.14x | 12.34x | 12.25x | 9.79x | 12.63x | 11.34x | 11.15x | 10.62x | 10.57x | 13.62x | 13.57x | 15.21x | 16.47x | 13.42x | | | | | | | | | | | | | | | |
Price to Book | 2.37x | 2.43x | 2.26x | 1.95x | 1.96x | 1.73x | 1.71x | 1.72x | 1.50x | 1.33x | 1.36x | 1.26x | 1.35x | 1.07x | 1.16x | 1.41x | 1.59x | 1.69x | 1.64x | 1.66x | 1.39x | 1.08x | 1.08x | 1.06x | 1.67x | 1.42x | 1.38x | 1.28x | 1.27x | 1.46x | 1.38x | 1.47x | 1.45x | 1.30x | | | | | | | | | | | | | | | |
Goodwill | | | 52,747,000,000$ | 52,621,000,000$ | 52,565,000,000$ | 52,711,000,000$ | 52,620,000,000$ | 52,636,000,000$ | 52,634,000,000$ | 52,492,000,000$ | 52,380,000,000$ | 52,144,000,000$ | 51,662,000,000$ | 51,461,000,000$ | 50,697,000,000$ | 50,298,000,000$ | 50,315,000,000$ | 50,313,000,000$ | 49,256,000,000$ | 49,243,000,000$ | 49,248,000,000$ | 47,819,000,000$ | 47,811,000,000$ | 47,800,000,000$ | 47,823,000,000$ | 47,818,000,000$ | 47,477,000,000$ | 47,474,000,000$ | 47,471,000,000$ | 47,483,000,000$ | 47,488,000,000$ | 47,499,000,000$ | 47,507,000,000$ | 47,309,000,000$ | 47,300,000,000$ | 47,292,000,000$ | 47,288,000,000$ | 47,302,000,000$ | 47,303,000,000$ | 47,310,000,000$ | 47,325,000,000$ | 47,405,000,000$ | 47,476,000,000$ | 47,453,000,000$ | 47,647,000,000$ | 47,970,000,000$ | 48,110,000,000$ | 48,065,000,000$ | 48,081,000,000$ |
Goodwill QoQ% | | | .24% | .11% | (.28%) | .17% | (.03%) | .00% | .27% | .21% | .45% | .93% | .39% | 1.51% | .79% | (.03%) | .00% | 2.15% | .03% | (.01%) | 2.99% | .02% | .02% | (.05%) | .01% | .72% | .01% | .01% | (.03%) | (.01%) | (.02%) | (.02%) | .42% | .02% | .02% | .01% | (.03%) | .00% | (.02%) | (.03%) | (.17%) | (.15%) | .05% | (.41%) | (.67%) | (.29%) | .09% | (.03%) | (.04%) |
Goodwill YoY% | | | .24% | (.03%) | (.13%) | .42% | .46% | .94% | 1.88% | 2.00% | 3.32% | 3.67% | 2.68% | 2.28% | 2.93% | 2.14% | 2.17% | 5.22% | 3.02% | 3.02% | 2.98% | .00% | .70% | .69% | .74% | .71% | (.02%) | (.05%) | (.08%) | .37% | .40% | .44% | .46% | .02% | (.01%) | (.04%) | (.08%) | (.22%) | (.36%) | (.30%) | (.68%) | (1.18%) | (1.32%) | (1.27%) | (.90%) | (.27%) | .11% | .00% | (.20%) |
Other Intangible Assets | | | 1,500,000,000$ | 1,600,000,000$ | 1,700,000,000$ | 1,800,000,000$ | 1,900,000,000$ | 1,900,000,000$ | 2,000,000,000$ | | | | 707,000,000$ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Other Intangible Assets QoQ | | | (100,000,000$) | (100,000,000$) | (100,000,000$) | (100,000,000$) | 0$ | (100,000,000$) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Amortization of Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 66,000,000$ | 51,000,000$ | 132,000,000$ | 131,000,000$ | 193,000,000$ |
Forward Price to Sales MRQ | 6.04x | 6.19x | 5.76x | 5.01x | 5.19x | 4.45x | 4.36x | 4.35x | 4.18x | 3.36x | 3.58x | 3.42x | 4.22x | 3.50x | 4.13x | 5.13x | 6.23x | 6.34x | 5.91x | 5.23x | 5.18x | 3.78x | 3.00x | 3.49x | 5.56x | 4.45x | 4.37x | 3.92x | 4.43x | 5.27x | 4.78x | 5.35x | 5.96x | 5.20x | | | | | | | | | | | | | | | |
Forward Price to Earnings MRQ | 14.46x | 14.82x | 13.77x | 11.97x | 12.36x | 11.95x | 8.19x | 11.15x | 13.87x | 8.31x | 7.58x | 7.86x | 9.28x | 8.29x | 10.10x | 12.83x | 11.78x | 10.90x | 10.24x | 8.39x | 8.28x | 8.15x | 16.80x | 28.50x | 13.51x | 10.93x | 9.87x | 9.47x | 12.22x | 11.93x | 11.27x | 11.46x | 24.58x | 13.42x | | | | | | | | | | | | | | | |
Total Assets | | | 4,552,482,000,000$ | 4,357,856,000,000$ | 4,002,814,000,000$ | 4,210,048,000,000$ | 4,143,003,000,000$ | 4,090,727,000,000$ | 3,875,393,000,000$ | 3,898,333,000,000$ | 3,868,240,000,000$ | 3,744,305,000,000$ | 3,665,743,000,000$ | 3,773,884,000,000$ | 3,841,314,000,000$ | 3,954,687,000,000$ | 3,743,567,000,000$ | 3,757,576,000,000$ | 3,684,256,000,000$ | 3,689,336,000,000$ | 3,384,757,000,000$ | 3,245,061,000,000$ | 3,212,643,000,000$ | 3,138,530,000,000$ | 2,686,477,000,000$ | 2,764,661,000,000$ | 2,727,379,000,000$ | 2,737,188,000,000$ | 2,622,532,000,000$ | 2,615,183,000,000$ | 2,590,050,000,000$ | 2,609,785,000,000$ | 2,533,600,000,000$ | 2,563,074,000,000$ | 2,563,174,000,000$ | 2,546,290,000,000$ | 2,490,972,000,000$ | 2,521,029,000,000$ | 2,466,096,000,000$ | 2,423,808,000,000$ | 2,351,698,000,000$ | 2,416,635,000,000$ | 2,449,098,000,000$ | 2,576,619,000,000$ | 2,572,274,000,000$ | 2,526,655,000,000$ | 2,519,995,000,000$ | 2,476,650,000,000$ | 2,414,879,000,000$ |
Total Assets QoQ | | | 194,626,000,000$ | 355,042,000,000$ | (207,234,000,000$) | 67,045,000,000$ | 52,276,000,000$ | 215,334,000,000$ | (22,940,000,000$) | 30,093,000,000$ | 123,935,000,000$ | 78,562,000,000$ | (108,141,000,000$) | (67,430,000,000$) | (113,373,000,000$) | 211,120,000,000$ | (14,009,000,000$) | 73,320,000,000$ | (5,080,000,000$) | 304,579,000,000$ | 139,696,000,000$ | 32,418,000,000$ | 74,113,000,000$ | 451,151,000,000$ | (78,184,000,000$) | 37,282,000,000$ | (9,809,000,000$) | 114,656,000,000$ | 7,349,000,000$ | 25,133,000,000$ | (19,735,000,000$) | 76,185,000,000$ | (29,474,000,000$) | (100,000,000$) | 16,884,000,000$ | 55,318,000,000$ | (30,057,000,000$) | 54,933,000,000$ | 42,288,000,000$ | 72,110,000,000$ | (64,937,000,000$) | (32,463,000,000$) | (127,521,000,000$) | 4,345,000,000$ | 45,619,000,000$ | 6,660,000,000$ | 43,345,000,000$ | 61,771,000,000$ | (48,430,000,000$) |
Total Assets YoY | | | 409,479,000,000$ | 267,129,000,000$ | 127,421,000,000$ | 311,715,000,000$ | 274,763,000,000$ | 346,422,000,000$ | 209,650,000,000$ | 124,449,000,000$ | 26,926,000,000$ | (210,382,000,000$) | (77,824,000,000$) | 16,308,000,000$ | 157,058,000,000$ | 265,351,000,000$ | 358,810,000,000$ | 512,515,000,000$ | 471,613,000,000$ | 550,806,000,000$ | 697,378,000,000$ | 480,400,000,000$ | 485,264,000,000$ | 401,342,000,000$ | 63,945,000,000$ | 149,478,000,000$ | 137,329,000,000$ | 127,403,000,000$ | 88,932,000,000$ | 52,109,000,000$ | 26,876,000,000$ | 63,495,000,000$ | 42,628,000,000$ | 42,045,000,000$ | 97,078,000,000$ | 122,482,000,000$ | 139,274,000,000$ | 104,394,000,000$ | 16,998,000,000$ | (152,811,000,000$) | (220,576,000,000$) | (110,020,000,000$) | (70,897,000,000$) | 99,969,000,000$ | 157,395,000,000$ | 63,346,000,000$ | 80,501,000,000$ | 87,301,000,000$ | 55,738,000,000$ |
Total Liabilities | | | 4,195,558,000,000$ | 4,006,436,000,000$ | 3,658,056,000,000$ | 3,864,212,000,000$ | 3,802,451,000,000$ | 3,754,090,000,000$ | 3,547,515,000,000$ | 3,580,962,000,000$ | 3,555,724,000,000$ | 3,441,223,000,000$ | 3,373,411,000,000$ | 3,485,866,000,000$ | 3,555,171,000,000$ | 3,668,788,000,000$ | 3,449,440,000,000$ | 3,467,535,000,000$ | 3,397,870,000,000$ | 3,408,622,000,000$ | 3,105,403,000,000$ | 2,974,963,000,000$ | 2,948,649,000,000$ | 2,878,169,000,000$ | 2,426,049,000,000$ | 2,500,313,000,000$ | 2,464,164,000,000$ | 2,477,351,000,000$ | 2,366,017,000,000$ | 2,356,227,000,000$ | 2,332,592,000,000$ | 2,353,584,000,000$ | 2,277,907,000,000$ | 2,304,692,000,000$ | 2,304,691,000,000$ | 2,290,427,000,000$ | 2,236,782,000,000$ | 2,266,698,000,000$ | 2,213,673,000,000$ | 2,173,651,000,000$ | 2,104,125,000,000$ | 2,171,393,000,000$ | 2,208,394,000,000$ | 2,341,284,000,000$ | 2,340,547,000,000$ | 2,295,728,000,000$ | 2,293,022,000,000$ | 2,257,331,000,000$ | 2,204,511,000,000$ |
Total Liabilities QoQ | | | 189,122,000,000$ | 348,380,000,000$ | (206,156,000,000$) | 61,761,000,000$ | 48,361,000,000$ | 206,575,000,000$ | (33,447,000,000$) | 25,238,000,000$ | 114,501,000,000$ | 67,812,000,000$ | (112,455,000,000$) | (69,305,000,000$) | (113,617,000,000$) | 219,348,000,000$ | (18,095,000,000$) | 69,665,000,000$ | (10,752,000,000$) | 303,219,000,000$ | 130,440,000,000$ | 26,314,000,000$ | 70,480,000,000$ | 452,120,000,000$ | (74,264,000,000$) | 36,149,000,000$ | (13,187,000,000$) | 111,334,000,000$ | 9,790,000,000$ | 23,635,000,000$ | (20,992,000,000$) | 75,677,000,000$ | (26,785,000,000$) | 1,000,000$ | 14,264,000,000$ | 53,645,000,000$ | (29,916,000,000$) | 53,025,000,000$ | 40,022,000,000$ | 69,526,000,000$ | (67,268,000,000$) | (37,001,000,000$) | (132,890,000,000$) | 737,000,000$ | 44,819,000,000$ | 2,706,000,000$ | 35,691,000,000$ | 52,820,000,000$ | (52,128,000,000$) |
Total Liabilities YoY | | | 393,107,000,000$ | 252,346,000,000$ | 110,541,000,000$ | 283,250,000,000$ | 246,727,000,000$ | 312,867,000,000$ | 174,104,000,000$ | 95,096,000,000$ | 553,000,000$ | (227,565,000,000$) | (76,029,000,000$) | 18,331,000,000$ | 157,301,000,000$ | 260,166,000,000$ | 344,037,000,000$ | 492,572,000,000$ | 449,221,000,000$ | 530,453,000,000$ | 679,354,000,000$ | 474,650,000,000$ | 484,485,000,000$ | 400,818,000,000$ | 60,032,000,000$ | 144,086,000,000$ | 131,572,000,000$ | 123,767,000,000$ | 88,110,000,000$ | 51,535,000,000$ | 27,901,000,000$ | 63,157,000,000$ | 41,125,000,000$ | 37,994,000,000$ | 91,018,000,000$ | 116,776,000,000$ | 132,657,000,000$ | 95,305,000,000$ | 5,279,000,000$ | (167,633,000,000$) | (236,422,000,000$) | (124,335,000,000$) | (84,628,000,000$) | 83,953,000,000$ | 136,036,000,000$ | 39,089,000,000$ | 62,767,000,000$ | 75,068,000,000$ | 49,439,000,000$ |
Current Ratio | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Current Assets QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Current Liabilities QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Debt to Asset Ratio | | | .92x | .92x | .91x | .92x | .92x | .92x | .92x | .92x | .92x | .92x | .92x | .92x | .93x | .93x | .92x | .92x | .92x | .92x | .92x | .92x | .92x | .92x | .90x | .90x | .90x | .91x | .90x | .90x | .90x | .90x | .90x | .90x | .90x | .90x | .90x | .90x | .90x | .90x | .89x | .90x | .90x | .91x | .91x | .91x | .91x | .91x | .91x |
Long Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 269,929,000,000$ | 274,512,000,000$ | 267,889,000,000$ |
Long Term Debt QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (4,583,000,000$) | 6,623,000,000$ | 4,517,000,000$ |
Long Term Debt YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,717,000,000$ | 6,151,000,000$ | 18,865,000,000$ |
Capital Lease Obligations | | | 9,299,000,000$ | 9,133,000,000$ | 8,900,000,000$ | 8,841,000,000$ | 8,739,000,000$ | 8,763,000,000$ | 8,833,000,000$ | 8,697,000,000$ | 8,756,000,000$ | 8,113,000,000$ | 8,183,000,000$ | 8,234,000,000$ | 8,326,000,000$ | 8,349,000,000$ | 8,328,000,000$ | 8,262,000,000$ | 8,286,000,000$ | 8,421,000,000$ | 8,508,000,000$ | 8,335,000,000$ | 8,426,000,000$ | 8,516,000,000$ | 8,505,000,000$ | 8,425,000,000$ | 8,404,000,000$ | 8,562,000,000$ | | | | | | | | | | | | | | | | | | | | | |
Interest Expenses | | | 0$ | 0$ | 0$ | 0$ | 0$ | 24,356,000,000$ | 23,333,000,000$ | 21,830,000,000$ | 19,865,000,000$ | 16,293,000,000$ | 12,862,000,000$ | 8,093,000,000$ | 3,518,000,000$ | 1,624,000,000$ | 1,418,000,000$ | 1,400,000,000$ | 1,353,000,000$ | 1,382,000,000$ | 1,292,000,000$ | 1,687,000,000$ | 2,259,000,000$ | 4,722,000,000$ | 5,761,000,000$ | 6,893,000,000$ | 7,205,000,000$ | 6,936,000,000$ | 6,247,000,000$ | 5,531,000,000$ | 5,081,000,000$ | 4,383,000,000$ | 3,565,000,000$ | 3,889,000,000$ | 3,442,000,000$ | 2,978,000,000$ | 2,713,000,000$ | 2,467,000,000$ | 2,466,000,000$ | 2,172,000,000$ | 1,930,000,000$ | 1,815,000,000$ | 1,830,000,000$ | 1,888,000,000$ | 1,889,000,000$ | 1,819,000,000$ | 2,063,000,000$ | 2,126,000,000$ | 2,259,000,000$ |
Cash and Cash Equivalents | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 278,793,000,000$ | 419,097,000,000$ | 405,180,000,000$ | 414,812,000,000$ | 431,304,000,000$ | 459,156,000,000$ | 450,526,000,000$ | 461,886,000,000$ | 391,154,000,000$ | | | | 361,683,000,000$ | | | | | | | | |
Cash and Cash Equivalents QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (140,304,000,000$) | 13,917,000,000$ | (9,632,000,000$) | (16,492,000,000$) | (27,852,000,000$) | 8,630,000,000$ | (11,360,000,000$) | 70,732,000,000$ | | | | | | | | | | | | | |
Cash and Cash Equivalents YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (152,511,000,000$) | (40,059,000,000$) | (45,346,000,000$) | (47,074,000,000$) | 40,150,000,000$ | | | | | | | | | | | | | | | | |
Interest Income | | | 48,241,000,000$ | 46,853,000,000$ | 47,566,000,000$ | 50,416,000,000$ | 48,513,000,000$ | 47,438,000,000$ | 47,384,000,000$ | 44,556,000,000$ | 41,644,000,000$ | 37,004,000,000$ | 33,054,000,000$ | 25,611,000,000$ | 18,646,000,000$ | 15,496,000,000$ | 15,019,000,000$ | 14,480,000,000$ | 14,094,000,000$ | 14,271,000,000$ | 14,550,000,000$ | 14,700,000,000$ | 16,112,000,000$ | 19,161,000,000$ | 19,927,000,000$ | 21,121,000,000$ | 21,603,000,000$ | 21,389,000,000$ | 20,601,000,000$ | 19,439,000,000$ | 18,566,000,000$ | 17,695,000,000$ | 16,592,000,000$ | 16,687,000,000$ | 15,650,000,000$ | 15,042,000,000$ | 14,466,000,000$ | 14,070,000,000$ | 13,813,000,000$ | 13,552,000,000$ | 13,155,000,000$ | 12,739,000,000$ | 12,514,000,000$ | 12,565,000,000$ | 12,951,000,000$ | 12,926,000,000$ | 12,861,000,000$ | 12,793,000,000$ | 13,166,000,000$ |