Valuation for JPM - findataslice
 JPMORGAN CHASE & CO
Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014Q1-CY2014Q4-CY2013
Balance Sheet Date2025-Jun-302025-Mar-312024-Dec-312024-Sep-302024-Jun-302024-Mar-312023-Dec-312023-Sep-302023-Jun-302023-Mar-312022-Dec-312022-Sep-302022-Jun-302022-Mar-312021-Dec-312021-Sep-302021-Jun-302021-Mar-312020-Dec-312020-Sep-302020-Jun-302020-Mar-312019-Dec-312019-Sep-302019-Jun-302019-Mar-312018-Dec-312018-Sep-302018-Jun-302018-Mar-312017-Dec-312017-Sep-302017-Jun-302017-Mar-312016-Dec-312016-Sep-302016-Jun-302016-Mar-312015-Dec-312015-Sep-302015-Jun-302015-Mar-312014-Dec-312014-Sep-302014-Jun-302014-Mar-312013-Dec-31
Fiscal PeriodQ2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2024Q4-FY2023Q3-FY2023Q2-FY2023Q1-FY2023Q4-FY2022Q3-FY2022Q2-FY2022Q1-FY2022Q4-FY2021Q3-FY2021Q2-FY2021Q1-FY2021Q4-FY2020Q3-FY2020Q2-FY2020Q1-FY2020Q4-FY2019Q3-FY2019Q2-FY2019Q1-FY2019Q4-FY2018Q3-FY2018Q2-FY2018Q1-FY2018Q4-FY2017Q3-FY2017Q2-FY2017Q1-FY2017Q4-FY2016Q3-FY2016Q2-FY2016Q1-FY2016Q4-FY2015Q3-FY2015Q2-FY2015Q1-FY2015Q4-FY2014Q3-FY2014Q2-FY2014Q1-FY2014Q4-FY2013
Close Price of Common Stock307.71$315.42$290.05$245.18$239.96$210.62$202.25$200.48$170.25$145.03$145.42$130.25$134.10$104.62$112.70$136.37$158.32$163.78$155.59$152.31$127.11$96.42$94.08$90.15$139.45$117.69$111.82$101.28$97.65$112.84$104.30$110.05$107.15$95.50$
Market Cap of Common Stock846,126,758,414$867,327,360,629$806,076,356,244$685,549,293,353$675,569,087,663$599,248,594,801$580,794,828,528$577,456,877,919$492,194,170,055$421,469,547,143$424,959,194,979$383,372,048,535$393,342,775,481$306,805,723,442$331,005,587,518$402,674,559,239$467,877,722,778$489,400,084,042$470,990,862,946$464,774,945,267$387,457,091,338$293,834,786,614$286,663,912,268$277,118,991,932$437,382,822,652$376,312,008,355$362,724,837,752$331,615,202,009$324,726,357,296$379,242,162,634$355,118,232,965$377,687,031,935$371,781,095,576$336,061,101,155$
Market Cap of Common Stock QoQ%(2.44%)7.60%17.58%1.48%12.74%3.18%.58%17.32%16.78%(.82%)10.85%(2.54%)28.21%(7.31%)(17.80%)(13.94%)(4.40%)3.91%1.34%19.96%31.86%2.50%3.44%(36.64%)16.23%3.75%9.38%2.12%(14.38%)6.79%(5.98%)1.59%10.63%
Market Cap of Common Stock YoY%25.25%44.74%38.79%18.72%37.26%42.18%36.67%50.63%25.13%37.37%28.38%(4.79%)(15.93%)(37.31%)(29.72%)(13.36%)20.76%66.56%64.30%67.72%(11.42%)(21.92%)(20.97%)(16.43%)34.69%(.77%)2.14%(12.20%)(12.66%)12.85%
Common Shares Outstanding2,749,753,8542,779,094,4882,797,600,0002,815,340,4222,845,164,7272,871,667,8792,876,600,0002,891,008,3412,906,085,2732,922,288,5092,934,200,0002,933,204,8882,932,572,3902,937,050,4662,944,100,0002,955,266,0612,988,155,3553,027,128,1123,049,400,0003,048,203,0633,047,604,4873,047,022,8773,084,000,0003,136,484,9243,197,484,9893,243,972,9713,275,800,0003,325,410,7253,360,884,1073,404,776,9223,425,300,0003,469,725,5773,518,964,4103,552,803,8013,561,200,0003,578,264,2783,611,982,3603,656,658,9253,663,500,0003,681,129,7773,698,067,3613,711,087,1513,714,800,0003,738,188,7463,761,280,9103,784,712,7713,756,100,000
Common Shares Outstanding QoQ%(1.06%)(.66%)(.63%)(1.05%)(.92%)(.17%)(.50%)(.52%)(.55%)(.41%).03%.02%(.15%)(.24%)(.38%)(1.10%)(1.29%)(.73%).04%.02%.02%(1.20%)(1.67%)(1.91%)(1.43%)(.97%)(1.49%)(1.06%)(1.29%)(.60%)(1.28%)(1.40%)(.95%)(.24%)(.48%)(.93%)(1.22%)(.19%)(.48%)(.46%)(.35%)(.10%)(.63%)(.61%)(.62%).76%(.08%)
Common Shares Outstanding YoY%(3.35%)(3.22%)(2.75%)(2.62%)(2.10%)(1.73%)(1.96%)(1.44%)(.90%)(.50%)(.34%)(.75%)(1.86%)(2.98%)(3.45%)(3.05%)(1.95%)(.65%)(1.12%)(2.82%)(4.69%)(6.07%)(5.86%)(5.68%)(4.86%)(4.72%)(4.37%)(4.16%)(4.49%)(4.17%)(3.82%)(3.03%)(2.58%)(2.84%)(2.79%)(2.79%)(2.33%)(1.47%)(1.38%)(1.53%)(1.68%)(1.95%)(1.10%)(.56%)(.49%)(1.12%)(1.26%)
Total Revenue TTM135,448,000,000$133,746,000,000$132,662,000,000$129,533,000,000$127,266,000,000$123,629,000,000$118,498,000,000$112,378,000,000$102,943,000,000$93,332,000,000$84,925,000,000$80,402,000,000$77,748,000,000$77,616,000,000$80,224,000,000$80,140,000,000$80,294,000,000$84,251,000,000$81,869,000,000$82,852,000,000$84,548,000,000$81,403,000,000$82,694,000,000$81,336,000,000$78,185,000,000$76,026,000,000$72,555,000,000$69,825,000,000$67,998,000,000$65,465,000,000$63,863,000,000$63,112,000,000$62,598,000,000$61,284,000,000$59,292,000,000$57,373,000,000$55,446,000,000$54,778,000,000$55,470,000,000$65,964,000,000$76,489,000,000$86,877,000,000$95,112,000,000$95,610,000,000$94,481,000,000$95,238,000,000$97,367,000,000$
Total Revenue35,010,000,000$34,236,000,000$32,556,000,000$33,646,000,000$33,308,000,000$33,152,000,000$29,427,000,000$31,379,000,000$29,671,000,000$28,021,000,000$23,307,000,000$21,944,000,000$20,060,000,000$19,614,000,000$18,784,000,000$19,290,000,000$19,928,000,000$22,222,000,000$18,700,000,000$19,444,000,000$23,885,000,000$19,840,000,000$19,683,000,000$21,140,000,000$20,740,000,000$21,131,000,000$18,325,000,000$17,989,000,000$18,581,000,000$17,660,000,000$15,595,000,000$16,162,000,000$16,048,000,000$16,058,000,000$14,844,000,000$15,648,000,000$14,734,000,000$14,066,000,000$12,925,000,000$13,721,000,000$14,066,000,000$14,758,000,000$23,419,000,000$24,246,000,000$24,454,000,000$22,993,000,000$23,917,000,000$
Total Revenue QoQ%2.26%5.16%(3.24%)1.02%.47%12.66%(6.22%)5.76%5.89%20.23%6.21%9.39%2.27%4.42%(2.62%)(3.20%)(10.32%)18.83%(3.83%)(18.59%)20.39%.80%(6.89%)1.93%(1.85%)15.31%1.87%(3.19%)5.22%13.24%(3.51%).71%(.06%)8.18%(5.14%)6.20%4.75%8.83%(5.80%)(2.45%)(4.69%)(36.98%)(3.41%)(.85%)6.35%(3.86%)3.46%
Total Revenue YoY%5.11%3.27%10.63%7.23%12.26%18.31%26.26%43.00%47.91%42.86%24.08%13.76%.66%(11.74%).45%(.79%)(16.57%)12.01%(4.99%)(8.02%)15.16%(6.11%)7.41%17.52%11.62%19.66%17.51%11.30%15.78%9.98%5.06%3.29%8.92%14.16%14.85%14.04%4.75%(4.69%)(44.81%)(43.41%)(42.48%)(35.82%)(2.08%)4.88%(3.00%)(8.48%)1.12%
Gross Margin91.86%90.35%91.92%90.75%90.84%94.32%90.61%95.59%90.23%91.88%90.18%93.00%94.51%92.54%106.86%107.92%111.47%118.70%110.10%96.86%56.15%58.24%92.75%92.84%94.46%92.93%91.55%94.73%93.49%93.40%91.61%91.02%92.43%91.81%94.18%91.88%90.49%87.03%90.32%95.03%93.35%93.50%96.41%96.88%97.17%96.30%99.57%
Earnings to Common Shareholders TTM55,153,000,000$58,241,000,000$56,866,000,000$52,068,000,000$52,216,000,000$48,509,000,000$47,760,000,000$49,486,000,000$46,056,000,000$40,240,000,000$35,892,000,000$35,222,000,000$37,196,000,000$40,497,000,000$46,503,000,000$48,274,000,000$46,060,000,000$38,829,000,000$27,409,000,000$23,802,000,000$23,393,000,000$28,320,000,000$34,642,000,000$33,193,000,000$32,535,000,000$31,223,000,000$30,708,000,000$27,847,000,000$26,161,000,000$24,836,000,000$22,573,000,000$25,042,000,000$24,592,000,000$23,765,000,000$22,836,000,000$21,739,000,000$22,197,000,000$22,245,000,000$22,651,000,000$21,987,000,000$20,845,000,000$20,637,000,000$20,078,000,000$20,490,000,000$14,712,000,000$15,245,000,000$16,483,000,000$
Earnings to Common Shareholders14,630,000,000$14,317,000,000$13,669,000,000$12,537,000,000$17,718,000,000$12,942,000,000$8,871,000,000$12,685,000,000$14,011,000,000$12,193,000,000$10,597,000,000$9,255,000,000$8,195,000,000$7,845,000,000$9,927,000,000$11,229,000,000$11,496,000,000$13,851,000,000$11,698,000,000$9,015,000,000$4,265,000,000$2,431,000,000$8,091,000,000$8,606,000,000$9,192,000,000$8,753,000,000$6,642,000,000$7,948,000,000$7,880,000,000$8,238,000,000$3,781,000,000$6,262,000,000$6,555,000,000$5,975,000,000$6,250,000,000$5,812,000,000$5,728,000,000$5,046,000,000$5,153,000,000$6,270,000,000$5,776,000,000$5,452,000,000$4,489,000,000$5,128,000,000$5,568,000,000$4,893,000,000$4,901,000,000$
Earnings to Common Shareholders QoQ%2.19%4.74%9.03%(29.24%)36.90%45.89%(30.07%)(9.46%)14.91%15.06%14.50%12.94%4.46%(20.97%)(11.60%)(2.32%)(17.00%)18.41%29.76%111.37%75.44%(69.95%)(5.98%)(6.38%)5.02%31.78%(16.43%).86%(4.35%)117.88%(39.62%)(4.47%)9.71%(4.40%)7.54%1.47%13.52%(2.08%)(17.82%)8.55%5.94%21.45%(12.46%)(7.90%)13.80%(.16%)854.00%
Earnings to Common Shareholders YoY%(17.43%)10.62%54.09%(1.17%)26.46%6.14%(16.29%)37.06%70.97%55.42%6.75%(17.58%)(28.71%)(43.36%)(15.14%)24.56%169.54%469.77%44.58%4.75%(53.60%)(72.23%)21.82%8.28%16.65%6.25%75.67%26.92%20.21%37.87%(39.50%)7.74%14.44%18.41%21.29%(7.31%)(.83%)(7.45%)14.79%22.27%3.74%11.42%(8.41%)888.92%(8.74%)(20.19%)(7.89%)
Profit Margin42.81%42.77%43.02%38.33%54.49%40.48%31.63%41.91%48.78%45.05%47.23%44.37%43.12%42.23%55.36%60.59%59.96%64.35%64.90%48.57%19.62%14.44%43.29%42.95%46.54%43.44%38.56%46.58%44.76%49.33%27.14%41.65%43.80%40.15%45.32%40.17%42.08%39.24%42.04%49.59%44.72%40.07%21.06%22.95%24.45%22.92%21.91%
Equity to Common Shareholders356,924,000,000$351,420,000,000$344,758,000,000$345,836,000,000$340,552,000,000$336,637,000,000$327,878,000,000$317,371,000,000$312,516,000,000$303,082,000,000$292,332,000,000$288,018,000,000$286,143,000,000$285,899,000,000$294,127,000,000$290,041,000,000$286,386,000,000$280,714,000,000$279,354,000,000$271,113,000,000$264,466,000,000$261,262,000,000$261,330,000,000$264,348,000,000$263,215,000,000$259,837,000,000$256,515,000,000$258,956,000,000$257,458,000,000$256,201,000,000$255,693,000,000$258,382,000,000$258,483,000,000$255,863,000,000$254,190,000,000$254,331,000,000$252,423,000,000$250,157,000,000$247,573,000,000$245,728,000,000$241,205,000,000$235,864,000,000$231,727,000,000$231,277,000,000$227,314,000,000$219,655,000,000$211,178,000,000$
Equity to Common Shareholders QoQ5,504,000,000$6,662,000,000$(1,078,000,000$)5,284,000,000$3,915,000,000$8,759,000,000$10,507,000,000$4,855,000,000$9,434,000,000$10,750,000,000$4,314,000,000$1,875,000,000$244,000,000$(8,228,000,000$)4,086,000,000$3,655,000,000$5,672,000,000$1,360,000,000$8,241,000,000$6,647,000,000$3,204,000,000$(68,000,000$)(3,018,000,000$)1,133,000,000$3,378,000,000$3,322,000,000$(2,441,000,000$)1,498,000,000$1,257,000,000$508,000,000$(2,689,000,000$)(101,000,000$)2,620,000,000$1,673,000,000$(141,000,000$)1,908,000,000$2,266,000,000$2,584,000,000$1,845,000,000$4,523,000,000$5,341,000,000$4,137,000,000$450,000,000$3,963,000,000$7,659,000,000$8,477,000,000$4,508,000,000$
Equity to Common Shareholders QoQ%1.57%1.93%(.31%)1.55%1.16%2.67%3.31%1.55%3.11%3.68%1.50%.66%.09%(2.80%)1.41%1.28%2.02%.49%3.04%2.51%1.23%(.03%)(1.14%).43%1.30%1.30%(.94%).58%.49%.20%(1.04%)(.04%)1.02%.66%(.06%).76%.91%1.04%.75%1.88%2.26%1.79%.20%1.74%3.49%4.01%2.18%
Equity to Common Shareholders YoY16,372,000,000$14,783,000,000$16,880,000,000$28,465,000,000$28,036,000,000$33,555,000,000$35,546,000,000$29,353,000,000$26,373,000,000$17,183,000,000$(1,795,000,000$)(2,023,000,000$)(243,000,000$)5,185,000,000$14,773,000,000$18,928,000,000$21,920,000,000$19,452,000,000$18,024,000,000$6,765,000,000$1,251,000,000$1,425,000,000$4,815,000,000$5,392,000,000$5,757,000,000$3,636,000,000$822,000,000$574,000,000$(1,025,000,000$)338,000,000$1,503,000,000$4,051,000,000$6,060,000,000$5,706,000,000$6,617,000,000$8,603,000,000$11,218,000,000$14,293,000,000$15,846,000,000$14,451,000,000$13,891,000,000$16,209,000,000$20,549,000,000$24,607,000,000$18,075,000,000$12,569,000,000$7,109,000,000$
Equity to Common Shareholders YoY%4.81%4.39%5.15%8.97%8.97%11.07%12.16%10.19%9.22%6.01%(.61%)(.70%)(.09%)1.85%5.29%6.98%8.29%7.45%6.90%2.56%.48%.55%1.88%2.08%2.24%1.42%.32%.22%(.40%).13%.59%1.59%2.40%2.28%2.67%3.50%4.65%6.06%6.84%6.25%6.11%7.38%9.73%11.91%8.64%6.07%3.48%
Dividends Paid4,205,000,000$3,823,000,000$3,858,000,000$3,655,000,000$3,777,000,000$3,493,000,000$3,426,000,000$3,386,000,000$3,277,000,000$3,374,000,000$3,376,000,000$3,412,000,000$3,344,000,000$3,430,000,000$3,386,000,000$3,158,000,000$3,121,000,000$3,193,000,000$3,139,000,000$3,209,000,000$3,154,000,000$3,188,000,000$3,287,000,000$2,975,000,000$3,048,000,000$3,033,000,000$3,120,000,000$2,273,000,000$2,480,000,000$2,236,000,000$2,515,000,000$2,092,000,000$2,341,000,000$2,045,000,000$2,287,000,000$2,069,000,000$2,174,000,000$1,946,000,000$2,195,000,000$1,944,000,000$1,964,000,000$1,770,000,000$1,912,000,000$1,718,000,000$1,806,000,000$1,554,000,000$1,782,000,000$
Additional Paid-In Capital QoQ
Treasury Stock106,914,000,000$105,415,000,000$103,498,000,000$98,304,000,000$92,151,000,000$88,184,000,000$88,287,000,000$88,337,000,000$88,386,000,000$83,049,000,000$76,299,000,000$69,428,000,000$64,289,000,000$60,494,000,000$54,980,000,000$50,829,000,000$45,954,000,000$42,595,000,000$37,985,000,000$33,369,000,000$30,424,000,000$28,854,000,000$27,268,000,000$25,070,000,000$22,289,000,000$21,691,000,000$20,541,000,000$19,397,000,000$18,436,000,000$17,856,000,000$16,430,000,000$15,047,000,000$13,729,000,000$14,847,000,000$
Treasury Stock QoQ1,499,000,000$1,917,000,000$5,194,000,000$6,153,000,000$3,967,000,000$(103,000,000$)(50,000,000$)(49,000,000$)5,337,000,000$6,750,000,000$6,871,000,000$5,139,000,000$3,795,000,000$5,514,000,000$4,151,000,000$4,875,000,000$3,359,000,000$4,610,000,000$4,616,000,000$2,945,000,000$1,570,000,000$1,586,000,000$2,198,000,000$2,781,000,000$598,000,000$1,150,000,000$1,144,000,000$961,000,000$580,000,000$1,426,000,000$1,383,000,000$1,318,000,000$(1,118,000,000$)195,000,000$
Price to Sales6.25x6.40x5.95x5.13x5.09x4.63x4.56x4.67x4.15x3.75x4.13x4.11x4.63x3.82x4.26x5.19x5.83x6.11x5.87x5.52x4.73x3.55x3.39x3.40x5.29x4.63x4.64x4.36x4.48x5.43x5.22x5.77x5.82x5.32x
Price to Earnings15.34x15.73x14.62x11.77x11.88x11.51x11.12x11.90x10.31x8.52x9.23x9.53x10.96x8.71x8.90x9.94x10.06x10.14x10.23x11.97x14.14x12.34x12.25x9.79x12.63x11.34x11.15x10.62x10.57x13.62x13.57x15.21x16.47x13.42x
Price to Book2.37x2.43x2.26x1.95x1.96x1.73x1.71x1.72x1.50x1.33x1.36x1.26x1.35x1.07x1.16x1.41x1.59x1.69x1.64x1.66x1.39x1.08x1.08x1.06x1.67x1.42x1.38x1.28x1.27x1.46x1.38x1.47x1.45x1.30x
Goodwill52,747,000,000$52,621,000,000$52,565,000,000$52,711,000,000$52,620,000,000$52,636,000,000$52,634,000,000$52,492,000,000$52,380,000,000$52,144,000,000$51,662,000,000$51,461,000,000$50,697,000,000$50,298,000,000$50,315,000,000$50,313,000,000$49,256,000,000$49,243,000,000$49,248,000,000$47,819,000,000$47,811,000,000$47,800,000,000$47,823,000,000$47,818,000,000$47,477,000,000$47,474,000,000$47,471,000,000$47,483,000,000$47,488,000,000$47,499,000,000$47,507,000,000$47,309,000,000$47,300,000,000$47,292,000,000$47,288,000,000$47,302,000,000$47,303,000,000$47,310,000,000$47,325,000,000$47,405,000,000$47,476,000,000$47,453,000,000$47,647,000,000$47,970,000,000$48,110,000,000$48,065,000,000$48,081,000,000$
Goodwill QoQ%.24%.11%(.28%).17%(.03%).00%.27%.21%.45%.93%.39%1.51%.79%(.03%).00%2.15%.03%(.01%)2.99%.02%.02%(.05%).01%.72%.01%.01%(.03%)(.01%)(.02%)(.02%).42%.02%.02%.01%(.03%).00%(.02%)(.03%)(.17%)(.15%).05%(.41%)(.67%)(.29%).09%(.03%)(.04%)
Goodwill YoY%.24%(.03%)(.13%).42%.46%.94%1.88%2.00%3.32%3.67%2.68%2.28%2.93%2.14%2.17%5.22%3.02%3.02%2.98%.00%.70%.69%.74%.71%(.02%)(.05%)(.08%).37%.40%.44%.46%.02%(.01%)(.04%)(.08%)(.22%)(.36%)(.30%)(.68%)(1.18%)(1.32%)(1.27%)(.90%)(.27%).11%.00%(.20%)
Other Intangible Assets1,500,000,000$1,600,000,000$1,700,000,000$1,800,000,000$1,900,000,000$1,900,000,000$2,000,000,000$707,000,000$
Other Intangible Assets QoQ(100,000,000$)(100,000,000$)(100,000,000$)(100,000,000$)0$(100,000,000$)
Amortization of Intangible Assets66,000,000$51,000,000$132,000,000$131,000,000$193,000,000$
Forward Price to Sales MRQ6.04x6.19x5.76x5.01x5.19x4.45x4.36x4.35x4.18x3.36x3.58x3.42x4.22x3.50x4.13x5.13x6.23x6.34x5.91x5.23x5.18x3.78x3.00x3.49x5.56x4.45x4.37x3.92x4.43x5.27x4.78x5.35x5.96x5.20x
Forward Price to Earnings MRQ14.46x14.82x13.77x11.97x12.36x11.95x8.19x11.15x13.87x8.31x7.58x7.86x9.28x8.29x10.10x12.83x11.78x10.90x10.24x8.39x8.28x8.15x16.80x28.50x13.51x10.93x9.87x9.47x12.22x11.93x11.27x11.46x24.58x13.42x
Total Assets4,552,482,000,000$4,357,856,000,000$4,002,814,000,000$4,210,048,000,000$4,143,003,000,000$4,090,727,000,000$3,875,393,000,000$3,898,333,000,000$3,868,240,000,000$3,744,305,000,000$3,665,743,000,000$3,773,884,000,000$3,841,314,000,000$3,954,687,000,000$3,743,567,000,000$3,757,576,000,000$3,684,256,000,000$3,689,336,000,000$3,384,757,000,000$3,245,061,000,000$3,212,643,000,000$3,138,530,000,000$2,686,477,000,000$2,764,661,000,000$2,727,379,000,000$2,737,188,000,000$2,622,532,000,000$2,615,183,000,000$2,590,050,000,000$2,609,785,000,000$2,533,600,000,000$2,563,074,000,000$2,563,174,000,000$2,546,290,000,000$2,490,972,000,000$2,521,029,000,000$2,466,096,000,000$2,423,808,000,000$2,351,698,000,000$2,416,635,000,000$2,449,098,000,000$2,576,619,000,000$2,572,274,000,000$2,526,655,000,000$2,519,995,000,000$2,476,650,000,000$2,414,879,000,000$
Total Assets QoQ194,626,000,000$355,042,000,000$(207,234,000,000$)67,045,000,000$52,276,000,000$215,334,000,000$(22,940,000,000$)30,093,000,000$123,935,000,000$78,562,000,000$(108,141,000,000$)(67,430,000,000$)(113,373,000,000$)211,120,000,000$(14,009,000,000$)73,320,000,000$(5,080,000,000$)304,579,000,000$139,696,000,000$32,418,000,000$74,113,000,000$451,151,000,000$(78,184,000,000$)37,282,000,000$(9,809,000,000$)114,656,000,000$7,349,000,000$25,133,000,000$(19,735,000,000$)76,185,000,000$(29,474,000,000$)(100,000,000$)16,884,000,000$55,318,000,000$(30,057,000,000$)54,933,000,000$42,288,000,000$72,110,000,000$(64,937,000,000$)(32,463,000,000$)(127,521,000,000$)4,345,000,000$45,619,000,000$6,660,000,000$43,345,000,000$61,771,000,000$(48,430,000,000$)
Total Assets YoY409,479,000,000$267,129,000,000$127,421,000,000$311,715,000,000$274,763,000,000$346,422,000,000$209,650,000,000$124,449,000,000$26,926,000,000$(210,382,000,000$)(77,824,000,000$)16,308,000,000$157,058,000,000$265,351,000,000$358,810,000,000$512,515,000,000$471,613,000,000$550,806,000,000$697,378,000,000$480,400,000,000$485,264,000,000$401,342,000,000$63,945,000,000$149,478,000,000$137,329,000,000$127,403,000,000$88,932,000,000$52,109,000,000$26,876,000,000$63,495,000,000$42,628,000,000$42,045,000,000$97,078,000,000$122,482,000,000$139,274,000,000$104,394,000,000$16,998,000,000$(152,811,000,000$)(220,576,000,000$)(110,020,000,000$)(70,897,000,000$)99,969,000,000$157,395,000,000$63,346,000,000$80,501,000,000$87,301,000,000$55,738,000,000$
Total Liabilities4,195,558,000,000$4,006,436,000,000$3,658,056,000,000$3,864,212,000,000$3,802,451,000,000$3,754,090,000,000$3,547,515,000,000$3,580,962,000,000$3,555,724,000,000$3,441,223,000,000$3,373,411,000,000$3,485,866,000,000$3,555,171,000,000$3,668,788,000,000$3,449,440,000,000$3,467,535,000,000$3,397,870,000,000$3,408,622,000,000$3,105,403,000,000$2,974,963,000,000$2,948,649,000,000$2,878,169,000,000$2,426,049,000,000$2,500,313,000,000$2,464,164,000,000$2,477,351,000,000$2,366,017,000,000$2,356,227,000,000$2,332,592,000,000$2,353,584,000,000$2,277,907,000,000$2,304,692,000,000$2,304,691,000,000$2,290,427,000,000$2,236,782,000,000$2,266,698,000,000$2,213,673,000,000$2,173,651,000,000$2,104,125,000,000$2,171,393,000,000$2,208,394,000,000$2,341,284,000,000$2,340,547,000,000$2,295,728,000,000$2,293,022,000,000$2,257,331,000,000$2,204,511,000,000$
Total Liabilities QoQ189,122,000,000$348,380,000,000$(206,156,000,000$)61,761,000,000$48,361,000,000$206,575,000,000$(33,447,000,000$)25,238,000,000$114,501,000,000$67,812,000,000$(112,455,000,000$)(69,305,000,000$)(113,617,000,000$)219,348,000,000$(18,095,000,000$)69,665,000,000$(10,752,000,000$)303,219,000,000$130,440,000,000$26,314,000,000$70,480,000,000$452,120,000,000$(74,264,000,000$)36,149,000,000$(13,187,000,000$)111,334,000,000$9,790,000,000$23,635,000,000$(20,992,000,000$)75,677,000,000$(26,785,000,000$)1,000,000$14,264,000,000$53,645,000,000$(29,916,000,000$)53,025,000,000$40,022,000,000$69,526,000,000$(67,268,000,000$)(37,001,000,000$)(132,890,000,000$)737,000,000$44,819,000,000$2,706,000,000$35,691,000,000$52,820,000,000$(52,128,000,000$)
Total Liabilities YoY393,107,000,000$252,346,000,000$110,541,000,000$283,250,000,000$246,727,000,000$312,867,000,000$174,104,000,000$95,096,000,000$553,000,000$(227,565,000,000$)(76,029,000,000$)18,331,000,000$157,301,000,000$260,166,000,000$344,037,000,000$492,572,000,000$449,221,000,000$530,453,000,000$679,354,000,000$474,650,000,000$484,485,000,000$400,818,000,000$60,032,000,000$144,086,000,000$131,572,000,000$123,767,000,000$88,110,000,000$51,535,000,000$27,901,000,000$63,157,000,000$41,125,000,000$37,994,000,000$91,018,000,000$116,776,000,000$132,657,000,000$95,305,000,000$5,279,000,000$(167,633,000,000$)(236,422,000,000$)(124,335,000,000$)(84,628,000,000$)83,953,000,000$136,036,000,000$39,089,000,000$62,767,000,000$75,068,000,000$49,439,000,000$
Current Ratio
Total Current Assets
Total Current Assets QoQ
Total Current Liabilities
Total Current Liabilities QoQ
Debt to Asset Ratio.92x.92x.91x.92x.92x.92x.92x.92x.92x.92x.92x.92x.93x.93x.92x.92x.92x.92x.92x.92x.92x.92x.90x.90x.90x.91x.90x.90x.90x.90x.90x.90x.90x.90x.90x.90x.90x.90x.89x.90x.90x.91x.91x.91x.91x.91x.91x
Long Term Debt269,929,000,000$274,512,000,000$267,889,000,000$
Long Term Debt QoQ(4,583,000,000$)6,623,000,000$4,517,000,000$
Long Term Debt YoY3,717,000,000$6,151,000,000$18,865,000,000$
Capital Lease Obligations9,299,000,000$9,133,000,000$8,900,000,000$8,841,000,000$8,739,000,000$8,763,000,000$8,833,000,000$8,697,000,000$8,756,000,000$8,113,000,000$8,183,000,000$8,234,000,000$8,326,000,000$8,349,000,000$8,328,000,000$8,262,000,000$8,286,000,000$8,421,000,000$8,508,000,000$8,335,000,000$8,426,000,000$8,516,000,000$8,505,000,000$8,425,000,000$8,404,000,000$8,562,000,000$
Interest Expenses0$0$0$0$0$24,356,000,000$23,333,000,000$21,830,000,000$19,865,000,000$16,293,000,000$12,862,000,000$8,093,000,000$3,518,000,000$1,624,000,000$1,418,000,000$1,400,000,000$1,353,000,000$1,382,000,000$1,292,000,000$1,687,000,000$2,259,000,000$4,722,000,000$5,761,000,000$6,893,000,000$7,205,000,000$6,936,000,000$6,247,000,000$5,531,000,000$5,081,000,000$4,383,000,000$3,565,000,000$3,889,000,000$3,442,000,000$2,978,000,000$2,713,000,000$2,467,000,000$2,466,000,000$2,172,000,000$1,930,000,000$1,815,000,000$1,830,000,000$1,888,000,000$1,889,000,000$1,819,000,000$2,063,000,000$2,126,000,000$2,259,000,000$
Cash and Cash Equivalents278,793,000,000$419,097,000,000$405,180,000,000$414,812,000,000$431,304,000,000$459,156,000,000$450,526,000,000$461,886,000,000$391,154,000,000$361,683,000,000$
Cash and Cash Equivalents QoQ(140,304,000,000$)13,917,000,000$(9,632,000,000$)(16,492,000,000$)(27,852,000,000$)8,630,000,000$(11,360,000,000$)70,732,000,000$
Cash and Cash Equivalents YoY(152,511,000,000$)(40,059,000,000$)(45,346,000,000$)(47,074,000,000$)40,150,000,000$
Interest Income48,241,000,000$46,853,000,000$47,566,000,000$50,416,000,000$48,513,000,000$47,438,000,000$47,384,000,000$44,556,000,000$41,644,000,000$37,004,000,000$33,054,000,000$25,611,000,000$18,646,000,000$15,496,000,000$15,019,000,000$14,480,000,000$14,094,000,000$14,271,000,000$14,550,000,000$14,700,000,000$16,112,000,000$19,161,000,000$19,927,000,000$21,121,000,000$21,603,000,000$21,389,000,000$20,601,000,000$19,439,000,000$18,566,000,000$17,695,000,000$16,592,000,000$16,687,000,000$15,650,000,000$15,042,000,000$14,466,000,000$14,070,000,000$13,813,000,000$13,552,000,000$13,155,000,000$12,739,000,000$12,514,000,000$12,565,000,000$12,951,000,000$12,926,000,000$12,861,000,000$12,793,000,000$13,166,000,000$