• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	Iron Horse Acquisitions Corp. (IROH)
	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014	Q4-CY2013
Balance Sheet Date		2025-Sep-30	2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31
Fiscal Period		Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023
Close Price of Common Stock	5.24$
Market Cap of Common Stock	11,348,011$
QoQ%
YoY%
Common Shares Outstanding	52,235,000	52,235,000	1,967,000	1,967,000	47,689,349	1,967,000	1,967,000	1,967,000	1,999,200	1,932,000	1,932,000	1,932,000	1,932,000
QoQ%	.00%	2,555.57%	.00%	(95.88%)	2,324.47%	.00%	.00%	(1.61%)	3.48%	.00%	.00%	.00%
YoY%	9.53%	2,555.57%	.00%	.00%	2,285.42%	1.81%	1.81%	1.81%	3.48%
Price to Sales
Price to Earnings	1.75x
Price to Book	.64x
Total Revenue		7,905,065$				4,291,966$
QoQ%
YoY%		84.18%
TTM
TTM_QoQ%
TTM_YoY%
Gross Margin		70.43%				68.69%
QoQ
YoY		1.74%
Operating Income		4,584,035$	(671,528$)	(519,958$)	(4,382,298$)	2,297,468$	(238,406$)	(479,858$)	(7,032$)	(137,134$)	(60,320$)	(104,532$)
QoQ%		782.63%	(29.15%)	88.14%	(290.75%)	1,063.68%	50.32%	(6,723.92%)	94.87%	(127.34%)	42.30%
YoY%		99.53%	(181.67%)	(8.36%)	(62,219.37%)	1,775.35%	(295.24%)	(359.05%)
TTM		(989,749$)	(3,276,316$)	(2,843,194$)	(2,803,094$)	1,572,172$	(862,430$)	(684,344$)	(309,018$)
TTM_QoQ%		69.79%	(15.23%)	(1.43%)	(278.29%)	282.30%	(26.02%)	(121.46%)
TTM_YoY%		(162.95%)	(279.89%)	(315.46%)	(807.10%)
Operating Margin		57.99%				53.53%
QoQ
YoY		4.46%
Net Income		3,344,966$	2,922,042$	773,683$	(548,431$)	1,567,037$	356,838$	375$	(6,806$)	(137,134$)	(60,320$)	(104,532$)
QoQ%		14.47%	277.68%	241.07%	(135.00%)	339.15%	95,056.80%	105.51%	95.04%	(127.34%)	42.30%
YoY%		113.46%	718.87%	206,215.47%	(7,958.05%)	1,242.71%	691.58%	100.36%
TTM		6,492,260$	4,714,331$	2,149,127$	1,375,819$	1,917,444$	213,273$	(203,885$)	(308,792$)
TTM_QoQ%		37.71%	119.36%	56.21%	(28.25%)	799.06%	204.61%	33.97%
TTM_YoY%		238.59%	2,110.47%	1,154.09%	545.55%
Profit Margin		42.31%				36.51%
QoQ
YoY		5.80%
Equity to Common Shareholders		17,747,371$	14,738,720$	11,637,293$	10,810,588$	9,119,384$	7,257,454$	6,935,678$	1$	(477,360$)	(340,226$)	(279,906$)	(175,374$)
QoQ		3,008,651$	3,101,427$	826,705$	1,691,204$	1,861,930$	321,776$	6,935,677$	477,361$	(137,134$)	(60,320$)	(104,532$)
QoQ%		20.41%	26.65%	7.65%	18.55%	25.66%	4.64%	693,567,700.00%	100.00%	(40.31%)	(21.55%)	(59.61%)
YoY		8,627,987$	7,481,266$	4,701,615$	10,810,587$	9,596,744$	7,597,680$	7,215,584$	175,375$
YoY%		94.61%	103.08%	67.79%	1,081,058,700.00%	2,010.38%	2,233.13%	2,577.86%	100.00%
Dividends Paid
Additional Paid-In Capital QoQ
Treasury Stock
QoQ
Goodwill
QoQ%
YoY%
Other Intangible Assets		86,266$			49,286$
QoQ
Amortization of Intangible Assets
Total Assets		56,233,174$	73,321,319$	73,647,206$	50,752,737$	71,768,683$	70,992,745$	70,399,068$	69,690,134$				671,667$
QoQ		(17,088,145$)	(325,887$)	22,894,469$	(21,015,946$)	775,938$	593,677$	708,934$
YoY		(15,535,509$)	2,328,574$	3,248,138$	(18,937,397$)				69,018,467$
Total Liabilities		38,485,803$	74,954,558$	5,877,633$	39,942,149$	4,037,814$	3,727,409$	3,615,659$	3,380,140$				847,041$
QoQ		(36,468,755$)	69,076,925$	(34,064,516$)	35,904,335$	310,405$	111,750$	235,519$
YoY		34,447,989$	71,227,149$	2,261,974$	36,562,009$				2,533,099$
Current Ratio		1.21x	-	.02x	1.10x	.05x	.20x	.50x	.80x
Total Current Assets		46,180,067$	155,014$	79,672$	44,017,708$	71,299$	239,455$	544,152$	690,134$
QoQ		46,025,053$	75,342$	(43,938,036$)	43,946,409$	(168,156$)	(304,697$)	(145,982$)
Total Current Liabilities		38,187,835$	72,436,058$	3,359,133$	39,942,149$	1,519,314$	1,208,909$	1,097,159$	861,640$				847,041$
QoQ		(34,248,223$)	69,076,925$	(36,583,016$)	38,422,835$	310,405$	111,750$	235,519$
Debt to Asset Ratio		.68x	1.02x	.08x	.79x	.06x	.05x	.05x	.05x				1.26x
Long Term Debt
QoQ
YoY
Capital Lease Obligations		508,069$
Cash and Cash Equivalents		37,207,274$	25,164$	88$	41,432,852$	3,084$	91,446$	179,323$	656,977$
QoQ		37,182,110$	25,076$	(41,432,764$)	41,429,768$	(88,362$)	(87,877$)	(477,654$)
YoY		37,204,190$	(66,282$)	(179,235$)	40,775,875$
Interest Expenses
Interest Income		130,973$	753,788$	752,929$	3,518,943$	4,156$	931,428$	858,253$

Copy Table ✓