| Intercontinental Exchange, Inc. (ICE) |
| Q2-CY2026 | Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 |
| Balance Sheet Date | | 2026-Mar-31 | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 |
| Fiscal Period | | Q1-FY2026 | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 |
| Close Price of Common Stock | 148.22$ | 157.23$ | 162.00$ | 168.47$ | 183.49$ | 172.56$ | 149.05$ | 160.60$ | 136.74$ | 137.38$ | 128.40$ | 109.99$ | 113.08$ | 104.29$ | 102.52$ | 90.50$ | 94.04$ | 132.12$ | 136.76$ | 114.85$ | 118.73$ | 111.77$ | 115.40$ | 99.93$ | 91.61$ | 80.94$ | 92.57$ | 92.21$ | 85.78$ | 76.11$ | 75.33$ | 74.90$ | 73.56$ | 72.58$ | 70.58$ | 68.72$ | | | | | | | | | | | | | |
| Market Cap of Common Stock | 83,820,262,009$ | 89,290,368,739$ | 92,368,930,770$ | 96,436,117,635$ | 105,254,684,466$ | 99,144,039,072$ | 85,581,006,878$ | 92,207,219,493$ | 78,431,955,469$ | 78,666,044,467$ | 73,491,525,530$ | 61,627,548,016$ | 63,306,956,502$ | 58,279,802,398$ | 57,262,712,595$ | 50,540,469,363$ | 52,496,571,426$ | 74,231,927,197$ | 77,051,176,991$ | 64,678,374,261$ | 66,817,178,091$ | 62,781,948,470$ | 64,772,147,289$ | 54,289,637,733$ | 50,130,990,289$ | 44,796,252,389$ | 51,547,559,233$ | 51,675,844,559$ | 48,368,341,072$ | 43,268,388,564$ | 42,906,759,405$ | 42,950,396,996$ | 42,608,014,696$ | 42,262,920,802$ | 41,288,222,371$ | 40,438,266,604$ | | | | | | | | | | | | | |
| QoQ% | (6.13%) | (3.33%) | (4.22%) | (8.38%) | 6.16% | 15.85% | (7.19%) | 17.56% | (.30%) | 7.04% | 19.25% | (2.65%) | 8.63% | 1.78% | 13.30% | (3.73%) | (29.28%) | (3.66%) | 19.13% | (3.20%) | 6.43% | (3.07%) | 19.31% | 8.30% | 11.91% | (13.10%) | (.25%) | 6.84% | 11.79% | .84% | (.10%) | .80% | .82% | 2.36% | 2.10% | | | | | | | | | | | | | | |
| YoY% | (20.36%) | (9.94%) | 7.93% | 4.59% | 34.20% | 26.03% | 16.45% | 49.62% | 23.89% | 34.98% | 28.34% | 21.94% | 20.59% | (21.49%) | (25.68%) | (21.86%) | (21.43%) | 18.24% | 18.96% | 19.14% | 33.29% | 40.15% | 25.66% | 5.06% | 3.64% | 3.53% | 20.14% | 20.32% | 13.52% | 2.38% | 3.92% | 6.21% | | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | 565,512,495 | 655,000,000 | 653,000,000 | 653,000,000 | 653,000,000 | 653,000,000 | 651,000,000 | 651,000,000 | 650,000,000 | 650,000,000 | 649,000,000 | 648,000,000 | 636,000,000 | 635,000,000 | 634,000,000 | 634,000,000 | 633,000,000 | 633,000,000 | 631,000,000 | 631,000,000 | 631,000,000 | 631,000,000 | 629,000,000 | 561,000,000 | 544,000,000 | 548,000,000 | 607,000,000 | 558,000,000 | 561,000,000 | 565,000,000 | 569,000,000 | | 574,000,000 | 581,000,000 | 583,000,000 | 586,000,000 | 589,000,000 | 593,000,000 | 595,000,000 | 119,000,000 | 119,000,000 | 119,000,000 | 594,000,000 | 110,000,000 | 111,000,000 | | 113,000,000 | 116,000,000 | 116,000,000 |
| QoQ% | (13.66%) | .31% | .00% | .00% | .00% | .31% | .00% | .15% | .00% | .15% | .15% | 1.89% | .16% | .16% | .00% | .16% | .00% | .32% | .00% | .00% | .00% | .32% | 12.12% | 3.13% | (.73%) | (1.08%) | 8.78% | (.54%) | (.71%) | (.70%) | .00% | (100.00%) | (1.21%) | (.34%) | (.51%) | (.51%) | (.68%) | (.34%) | 400.00% | .00% | .00% | (79.97%) | 440.00% | (.90%) | .00% | (100.00%) | (2.59%) | .00% | .87% |
| YoY% | (13.40%) | .31% | .31% | .31% | .46% | .46% | .31% | .46% | 2.20% | 2.36% | 2.37% | 2.21% | .47% | .32% | .48% | .48% | .32% | .32% | .32% | 12.48% | 15.99% | 15.15% | 13.54% | .54% | (3.03%) | (3.01%) | 6.68% | .00% | (2.27%) | (2.75%) | (2.40%) | (100.00%) | (2.55%) | (2.02%) | (2.02%) | 392.44% | 394.96% | 398.32% | .17% | 8.18% | 7.21% | .00% | 425.66% | (5.17%) | (4.31%) | (100.00%) | (1.74%) | 11,599,999,900.00% | 11,599,999,900.00% |
| Price to Sales | 6.41x | 6.83x | 7.31x | 7.70x | 8.38x | 8.13x | 7.28x | 8.09x | 7.27x | 7.69x | 7.42x | 6.41x | 6.61x | 6.04x | 5.94x | 5.27x | 5.54x | 8.07x | 8.40x | 7.13x | 7.66x | 7.34x | 7.86x | 7.07x | 6.76x | 6.33x | 7.87x | 7.88x | 7.61x | 6.89x | 6.84x | 7.10x | 7.08x | 7.09x | 7.06x | 6.86x | | | | | | | | | | | | | |
| Price to Earnings | 21.32x | 22.71x | 27.86x | 30.50x | 35.05x | 35.61x | 31.08x | 37.96x | 33.91x | 31.72x | 31.04x | 25.47x | 37.50x | 40.36x | 39.60x | 19.84x | 15.57x | 18.24x | 18.99x | 21.16x | 23.74x | 30.11x | 31.01x | 27.00x | 23.32x | 21.34x | 26.67x | 24.65x | 23.89x | 21.55x | 21.58x | 16.46x | 16.89x | 16.99x | 16.35x | 24.58x | | | | | | | | | | | | | |
| Price to Book | 2.84x | 3.03x | 3.19x | 3.37x | 3.70x | 3.54x | 3.10x | 3.39x | 2.94x | 3.00x | 2.86x | 2.42x | 2.66x | 2.52x | 2.52x | 2.26x | 2.30x | 3.27x | 3.39x | 3.00x | 3.17x | 3.14x | 3.32x | 2.85x | 2.96x | 2.64x | 2.99x | 3.01x | 2.83x | 2.53x | 2.49x | 2.55x | 2.54x | 2.49x | 2.43x | 2.53x | | | | | | | | | | | | | |
| Total Revenue | | 3,666,000,000$ | 3,142,000,000$ | 3,007,000,000$ | 3,262,000,000$ | 3,229,000,000$ | 3,030,000,000$ | 3,033,000,000$ | 2,897,000,000$ | 2,801,000,000$ | 2,666,000,000$ | 2,429,000,000$ | 2,336,000,000$ | 2,472,000,000$ | 2,377,000,000$ | 2,387,000,000$ | 2,413,000,000$ | 2,459,000,000$ | 2,328,000,000$ | 2,277,000,000$ | 2,134,000,000$ | 2,429,000,000$ | 2,233,000,000$ | 1,930,000,000$ | 1,966,000,000$ | 2,115,000,000$ | 1,667,000,000$ | 1,663,000,000$ | 1,634,000,000$ | 1,583,000,000$ | 1,677,000,000$ | 1,463,000,000$ | 1,556,000,000$ | 1,580,000,000$ | 1,448,000,000$ | 1,435,000,000$ | 1,496,000,000$ | 1,471,000,000$ | 1,497,000,000$ | 1,416,000,000$ | 1,504,000,000$ | 1,554,000,000$ | 1,219,000,000$ | 1,187,000,000$ | 1,096,000,000$ | 1,180,000,000$ | 1,263,000,000$ | 1,010,000,000$ | 1,016,000,000$ |
| QoQ% | | 16.68% | 4.49% | (7.82%) | 1.02% | 6.57% | (.10%) | 4.70% | 3.43% | 5.06% | 9.76% | 3.98% | (5.50%) | 4.00% | (.42%) | (1.08%) | (1.87%) | 5.63% | 2.24% | 6.70% | (12.15%) | 8.78% | 15.70% | (1.83%) | (7.05%) | 26.88% | .24% | 1.78% | 3.22% | (5.61%) | 14.63% | (5.98%) | (1.52%) | 9.12% | .91% | (4.08%) | 1.70% | (1.74%) | 5.72% | (5.85%) | (3.22%) | 27.48% | 2.70% | 8.30% | (7.12%) | (6.57%) | 25.05% | (.59%) | (4.42%) |
| YoY% | | 13.53% | 3.70% | (.86%) | 12.60% | 15.28% | 13.65% | 24.87% | 24.02% | 13.31% | 12.16% | 1.76% | (3.19%) | .53% | 2.11% | 4.83% | 13.07% | 1.24% | 4.25% | 17.98% | 8.55% | 14.85% | 33.95% | 16.06% | 20.32% | 33.61% | (.60%) | 13.67% | 5.01% | .19% | 15.82% | 1.95% | 4.01% | 7.41% | (3.27%) | 1.34% | (.53%) | (5.34%) | 22.81% | 19.29% | 37.23% | 31.70% | (3.48%) | 17.53% | 7.87% | 11.01% | 89.07% | 198.82% | 173.12% |
| TTM | | 13,077,000,000$ | 12,640,000,000$ | 12,528,000,000$ | 12,554,000,000$ | 12,189,000,000$ | 11,761,000,000$ | 11,397,000,000$ | 10,793,000,000$ | 10,232,000,000$ | 9,903,000,000$ | 9,614,000,000$ | 9,572,000,000$ | 9,649,000,000$ | 9,636,000,000$ | 9,587,000,000$ | 9,477,000,000$ | 9,198,000,000$ | 9,168,000,000$ | 9,073,000,000$ | 8,726,000,000$ | 8,558,000,000$ | 8,244,000,000$ | 7,678,000,000$ | 7,411,000,000$ | 7,079,000,000$ | 6,547,000,000$ | 6,557,000,000$ | 6,357,000,000$ | 6,279,000,000$ | 6,276,000,000$ | 6,047,000,000$ | 6,019,000,000$ | 5,959,000,000$ | 5,850,000,000$ | 5,899,000,000$ | 5,880,000,000$ | 5,888,000,000$ | 5,971,000,000$ | 5,693,000,000$ | 5,464,000,000$ | 5,056,000,000$ | 4,682,000,000$ | 4,726,000,000$ | 4,549,000,000$ | 4,469,000,000$ | 4,352,000,000$ | 3,757,000,000$ | 3,085,000,000$ |
| TTM_QoQ% | | 3.46% | .89% | (.21%) | 3.00% | 3.64% | 3.19% | 5.60% | 5.48% | 3.32% | 3.01% | .44% | (.80%) | .14% | .51% | 1.16% | 3.03% | .33% | 1.05% | 3.98% | 1.96% | 3.81% | 7.37% | 3.60% | 4.69% | 8.13% | (.15%) | 3.15% | 1.24% | .05% | 3.79% | .47% | 1.01% | 1.86% | (.83%) | .32% | (.14%) | (1.39%) | 4.88% | 4.19% | 8.07% | 7.99% | (.93%) | 3.89% | 1.79% | 2.69% | 15.84% | 21.78% | 26.38% |
| TTM_YoY% | | 7.29% | 7.47% | 9.92% | 16.32% | 19.13% | 18.76% | 18.55% | 12.76% | 6.04% | 2.77% | .28% | 1.00% | 4.90% | 5.11% | 5.67% | 8.61% | 7.48% | 11.21% | 18.17% | 17.74% | 20.89% | 25.92% | 17.10% | 16.58% | 12.74% | 4.32% | 8.43% | 5.62% | 5.37% | 7.28% | 2.51% | 2.36% | 1.21% | (2.03%) | 3.62% | 7.61% | 16.46% | 27.53% | 20.46% | 20.11% | 13.14% | 7.58% | 25.79% | 47.46% | 83.08% | 151.56% | | |
| Gross Margin | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 73.11% | 100.00% | 100.00% | 100.00% | 80.34% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| QoQ | | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | 26.89% | (26.89%) | .00% | .00% | 19.66% | (19.66%) | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% |
| YoY | | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | 26.89% | .00% | .00% | .00% | (7.23%) | .00% | .00% | .00% | (19.66%) | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% |
| Operating Income | | 1,665,000,000$ | 1,237,000,000$ | 1,174,000,000$ | 1,297,000,000$ | 1,221,000,000$ | 1,077,000,000$ | 1,103,000,000$ | 1,066,000,000$ | 1,063,000,000$ | 925,000,000$ | 845,000,000$ | 955,000,000$ | 969,000,000$ | 864,000,000$ | 913,000,000$ | 869,000,000$ | 992,000,000$ | 880,000,000$ | 878,000,000$ | 799,000,000$ | 892,000,000$ | 780,000,000$ | 627,000,000$ | 744,000,000$ | 882,000,000$ | 622,000,000$ | 706,000,000$ | 680,000,000$ | 665,000,000$ | 676,000,000$ | 602,000,000$ | 655,000,000$ | 650,000,000$ | 592,000,000$ | 596,000,000$ | 609,000,000$ | 582,000,000$ | 558,000,000$ | 474,000,000$ | 551,000,000$ | 584,000,000$ | 418,000,000$ | 474,000,000$ | 551,000,000$ | 584,000,000$ | 400,000,000$ | 440,000,000$ | 430,000,000$ |
| QoQ% | | 34.60% | 5.37% | (9.48%) | 6.22% | 13.37% | (2.36%) | 3.47% | .28% | 14.92% | 9.47% | (11.52%) | (1.45%) | 12.15% | (5.37%) | 5.06% | (12.40%) | 12.73% | .23% | 9.89% | (10.43%) | 14.36% | 24.40% | (15.73%) | (15.65%) | 41.80% | (11.90%) | 3.82% | 2.26% | (1.63%) | 12.29% | (8.09%) | .77% | 9.80% | (.67%) | (2.14%) | 4.64% | 4.30% | 17.72% | (13.98%) | (5.65%) | 39.71% | (11.81%) | (13.98%) | (5.65%) | 46.00% | (9.09%) | 2.33% | (6.93%) |
| YoY% | | 36.36% | 14.86% | 6.44% | 21.67% | 14.86% | 16.43% | 30.53% | 11.62% | 9.70% | 7.06% | (7.45%) | 9.90% | (2.32%) | (1.82%) | 3.99% | 8.76% | 11.21% | 12.82% | 40.03% | 7.39% | 1.13% | 25.40% | (11.19%) | 9.41% | 32.63% | (7.99%) | 17.28% | 3.82% | 2.31% | 14.19% | 1.01% | 7.55% | 11.68% | 6.09% | 25.74% | 10.53% | (.34%) | 33.49% | .00% | .00% | .00% | 4.50% | 7.73% | 28.14% | 26.41% | 145.40% | 117.82% | 91.11% |
| TTM | | 5,373,000,000$ | 4,929,000,000$ | 4,769,000,000$ | 4,698,000,000$ | 4,467,000,000$ | 4,309,000,000$ | 4,157,000,000$ | 3,899,000,000$ | 3,788,000,000$ | 3,694,000,000$ | 3,633,000,000$ | 3,701,000,000$ | 3,615,000,000$ | 3,638,000,000$ | 3,654,000,000$ | 3,619,000,000$ | 3,549,000,000$ | 3,449,000,000$ | 3,349,000,000$ | 3,098,000,000$ | 3,043,000,000$ | 3,033,000,000$ | 2,875,000,000$ | 2,954,000,000$ | 2,890,000,000$ | 2,673,000,000$ | 2,727,000,000$ | 2,623,000,000$ | 2,598,000,000$ | 2,583,000,000$ | 2,499,000,000$ | 2,493,000,000$ | 2,447,000,000$ | 2,379,000,000$ | 2,345,000,000$ | 2,223,000,000$ | 2,165,000,000$ | 2,167,000,000$ | 2,027,000,000$ | 2,027,000,000$ | 2,027,000,000$ | 2,027,000,000$ | 2,009,000,000$ | 1,975,000,000$ | 1,854,000,000$ | 1,732,000,000$ | 1,495,000,000$ | 1,257,000,000$ |
| TTM_QoQ% | | 9.01% | 3.36% | 1.51% | 5.17% | 3.67% | 3.66% | 6.62% | 2.93% | 2.55% | 1.68% | (1.84%) | 2.38% | (.63%) | (.44%) | .97% | 1.97% | 2.90% | 2.99% | 8.10% | 1.81% | .33% | 5.50% | (2.67%) | 2.22% | 8.12% | (1.98%) | 3.97% | .96% | .58% | 3.36% | .24% | 1.88% | 2.86% | 1.45% | 5.49% | 2.68% | (.09%) | 6.91% | .00% | .00% | .00% | .90% | 1.72% | 6.53% | 7.04% | 15.85% | 18.93% | 19.49% |
| TTM_YoY% | | 20.28% | 14.39% | 14.72% | 20.49% | 17.93% | 16.65% | 14.42% | 5.35% | 4.79% | 1.54% | (.58%) | 2.27% | 1.86% | 5.48% | 9.11% | 16.82% | 16.63% | 13.72% | 16.49% | 4.88% | 5.29% | 13.47% | 5.43% | 12.62% | 11.24% | 3.48% | 9.12% | 5.22% | 6.17% | 8.58% | 6.57% | 12.15% | 13.03% | 9.78% | 15.69% | 9.67% | 6.81% | 6.91% | .90% | 2.63% | 9.33% | 17.03% | 34.38% | 57.12% | 76.24% | 119.24% | 82.32% | 54.80% |
| Operating Margin | | 45.42% | 39.37% | 39.04% | 39.76% | 37.81% | 35.55% | 36.37% | 36.80% | 37.95% | 34.70% | 34.79% | 40.88% | 39.20% | 36.35% | 38.25% | 36.01% | 40.34% | 37.80% | 38.56% | 37.44% | 36.72% | 34.93% | 32.49% | 37.84% | 41.70% | 37.31% | 42.45% | 41.62% | 42.01% | 40.31% | 41.15% | 42.10% | 41.14% | 40.88% | 41.53% | 40.71% | 39.57% | 37.28% | 33.48% | 36.64% | 37.58% | 34.29% | 39.93% | 50.27% | 49.49% | 31.67% | 43.56% | 42.32% |
| QoQ | | 6.05% | .33% | (.72%) | 1.95% | 2.27% | (.82%) | (.43%) | (1.15%) | 3.26% | (.09%) | (6.09%) | 1.68% | 2.85% | (1.90%) | 2.24% | (4.33%) | 2.54% | (.76%) | 1.12% | .72% | 1.79% | 2.44% | (5.36%) | (3.86%) | 4.39% | (5.14%) | .84% | (.39%) | 1.70% | (.84%) | (.95%) | .96% | .26% | (.65%) | .82% | 1.14% | 2.29% | 3.80% | (3.16%) | (.94%) | 3.29% | (5.64%) | (10.34%) | .78% | 17.82% | (11.89%) | 1.24% | (1.14%) |
| YoY | | 7.60% | 3.83% | 2.68% | 2.96% | (.14%) | .85% | 1.58% | (4.09%) | (1.25%) | (1.65%) | (3.46%) | 4.87% | (1.14%) | (1.45%) | (.31%) | (1.43%) | 3.62% | 2.87% | 6.07% | (.40%) | (4.98%) | (2.38%) | (9.97%) | (3.77%) | (.31%) | (3.00%) | 1.31% | (.48%) | .87% | (.57%) | (.39%) | 1.39% | 1.57% | 3.61% | 8.06% | 4.07% | 1.99% | 2.99% | (6.46%) | (13.64%) | (11.91%) | 2.62% | (3.63%) | 7.95% | 6.03% | 7.27% | (16.20%) | (18.16%) |
| Net Income | | 1,432,000,000$ | 862,000,000$ | 831,000,000$ | 865,000,000$ | 812,000,000$ | 709,000,000$ | 671,000,000$ | 639,000,000$ | 783,000,000$ | 390,000,000$ | 559,000,000$ | 815,000,000$ | 674,000,000$ | 440,000,000$ | (175,000,000$) | 566,000,000$ | 667,000,000$ | 1,529,000,000$ | 637,000,000$ | 1,253,000,000$ | 650,000,000$ | 528,000,000$ | 394,000,000$ | 528,000,000$ | 658,000,000$ | 453,000,000$ | 537,000,000$ | 478,000,000$ | 492,000,000$ | 619,000,000$ | 465,000,000$ | 462,000,000$ | 474,000,000$ | 1,239,000,000$ | 377,000,000$ | 427,000,000$ | 511,000,000$ | 367,000,000$ | 350,000,000$ | 363,000,000$ | 377,000,000$ | 373,000,000$ | 310,000,000$ | 289,000,000$ | 323,000,000$ | 294,000,000$ | 213,000,000$ | 235,000,000$ |
| QoQ% | | 66.13% | 3.73% | (3.93%) | 6.53% | 14.53% | 5.66% | 5.01% | (18.39%) | 100.77% | (30.23%) | (31.41%) | 20.92% | 53.18% | 351.43% | (130.92%) | (15.14%) | (56.38%) | 140.03% | (49.16%) | 92.77% | 23.11% | 34.01% | (25.38%) | (19.76%) | 45.25% | (15.64%) | 12.34% | (2.85%) | (20.52%) | 33.12% | .65% | (2.53%) | (61.74%) | 228.65% | (11.71%) | (16.44%) | 42.34% | 4.86% | (3.58%) | (3.71%) | 1.07% | 20.32% | 7.27% | (10.53%) | 9.86% | 38.03% | (9.36%) | (14.23%) |
| YoY% | | 76.36% | 21.58% | 23.85% | 35.37% | 3.70% | 81.80% | 20.04% | (21.60%) | 16.17% | (11.36%) | 419.43% | 43.99% | 1.05% | (71.22%) | (127.47%) | (54.83%) | 2.62% | 189.58% | 61.68% | 137.31% | (1.22%) | 16.56% | (26.63%) | 10.46% | 33.74% | (26.82%) | 15.48% | 3.46% | 3.80% | (50.04%) | 23.34% | 8.20% | (7.24%) | 245.13% | 7.71% | 17.63% | 35.54% | (1.61%) | 12.90% | 25.61% | 16.72% | 26.87% | 45.54% | 22.98% | 17.88% | 272.94% | 46.90% | 48.73% |
| TTM | | 3,990,000,000$ | 3,370,000,000$ | 3,217,000,000$ | 3,057,000,000$ | 2,831,000,000$ | 2,802,000,000$ | 2,483,000,000$ | 2,371,000,000$ | 2,547,000,000$ | 2,438,000,000$ | 2,488,000,000$ | 1,754,000,000$ | 1,505,000,000$ | 1,498,000,000$ | 2,587,000,000$ | 3,399,000,000$ | 4,086,000,000$ | 4,069,000,000$ | 3,068,000,000$ | 2,825,000,000$ | 2,100,000,000$ | 2,108,000,000$ | 2,033,000,000$ | 2,176,000,000$ | 2,126,000,000$ | 1,960,000,000$ | 2,126,000,000$ | 2,054,000,000$ | 2,038,000,000$ | 2,020,000,000$ | 2,640,000,000$ | 2,552,000,000$ | 2,517,000,000$ | 2,554,000,000$ | 1,674,000,000$ | 1,647,000,000$ | 1,583,000,000$ | 1,457,000,000$ | 1,463,000,000$ | 1,423,000,000$ | 1,349,000,000$ | 1,295,000,000$ | 1,216,000,000$ | 1,119,000,000$ | 1,065,000,000$ | 1,016,000,000$ | 552,000,000$ | 484,000,000$ |
| TTM_QoQ% | | 18.40% | 4.76% | 5.23% | 7.98% | 1.04% | 12.85% | 4.72% | (6.91%) | 4.47% | (2.01%) | 41.85% | 16.55% | .47% | (42.10%) | (23.89%) | (16.81%) | .42% | 32.63% | 8.60% | 34.52% | (.38%) | 3.69% | (6.57%) | 2.35% | 8.47% | (7.81%) | 3.51% | .79% | .89% | (23.49%) | 3.45% | 1.39% | (1.45%) | 52.57% | 1.64% | 4.04% | 9.25% | (.41%) | 2.81% | 5.49% | 4.17% | 6.50% | 8.67% | 5.07% | 4.82% | 84.06% | 14.05% | 18.92% |
| TTM_YoY% | | 40.94% | 20.27% | 29.56% | 28.93% | 11.15% | 14.93% | (.20%) | 35.18% | 69.24% | 62.75% | (3.83%) | (48.40%) | (63.17%) | (63.19%) | (15.68%) | 20.32% | 94.57% | 93.03% | 50.91% | 29.83% | (1.22%) | 7.55% | (4.37%) | 5.94% | 4.32% | (2.97%) | (19.47%) | (19.51%) | (19.03%) | (20.91%) | 57.71% | 54.95% | 59.00% | 76.26% | 14.42% | 15.74% | 17.35% | 12.51% | 20.31% | 27.17% | 26.67% | 27.46% | 120.29% | 131.20% | 161.67% | 276.30% | (3.16%) | (12.95%) |
| Profit Margin | | 39.06% | 27.44% | 27.64% | 26.52% | 25.15% | 23.40% | 22.12% | 22.06% | 27.95% | 14.63% | 23.01% | 34.89% | 27.27% | 18.51% | (7.33%) | 23.46% | 27.13% | 65.68% | 27.98% | 58.72% | 26.76% | 23.65% | 20.42% | 26.86% | 31.11% | 27.18% | 32.29% | 29.25% | 31.08% | 36.91% | 31.78% | 29.69% | 30.00% | 85.57% | 26.27% | 28.54% | 34.74% | 24.52% | 24.72% | 24.14% | 24.26% | 30.60% | 26.12% | 26.37% | 27.37% | 23.28% | 21.09% | 23.13% |
| QoQ | | 11.63% | (.20%) | 1.12% | 1.37% | 1.75% | 1.28% | .07% | (5.90%) | 13.33% | (8.39%) | (11.88%) | 7.62% | 8.75% | 25.84% | (30.79%) | (3.67%) | (38.55%) | 37.70% | (30.74%) | 31.96% | 3.12% | 3.23% | (6.44%) | (4.25%) | 3.94% | (5.12%) | 3.04% | (1.83%) | (5.83%) | 5.13% | 2.09% | (.31%) | (55.57%) | 59.29% | (2.27%) | (6.20%) | 10.22% | (.20%) | .58% | (.12%) | (6.34%) | 4.48% | (.25%) | (1.00%) | 4.10% | 2.19% | (2.04%) | (2.65%) |
| YoY | | 13.92% | 4.04% | 5.51% | 4.46% | (2.81%) | 8.77% | (.89%) | (12.83%) | .69% | (3.88%) | 30.35% | 11.43% | .14% | (47.17%) | (35.31%) | (35.26%) | .37% | 42.03% | 7.56% | 31.86% | (4.35%) | (3.53%) | (11.88%) | (2.40%) | .03% | (9.74%) | .51% | (.44%) | 1.08% | (48.66%) | 5.51% | 1.15% | (4.74%) | 61.05% | 1.55% | 4.41% | 10.48% | (6.08%) | (1.40%) | (2.23%) | (3.11%) | 7.32% | 5.03% | 3.24% | 1.60% | 48.73% | (21.81%) | (19.34%) |
| Equity to Common Shareholders | | 29,478,000,000$ | 28,915,000,000$ | 28,644,000,000$ | 28,444,000,000$ | 27,974,000,000$ | 27,647,000,000$ | 27,233,000,000$ | 26,687,000,000$ | 26,239,000,000$ | 25,717,000,000$ | 25,459,000,000$ | 23,820,000,000$ | 23,167,000,000$ | 22,706,000,000$ | 22,379,000,000$ | 22,814,000,000$ | 22,667,000,000$ | 22,709,000,000$ | 21,559,000,000$ | 21,080,000,000$ | 19,963,000,000$ | 19,498,000,000$ | 19,021,000,000$ | 16,953,000,000$ | 16,939,000,000$ | 17,255,000,000$ | 17,161,000,000$ | 17,115,000,000$ | 17,106,000,000$ | 17,201,000,000$ | 16,832,000,000$ | 16,805,000,000$ | 16,978,000,000$ | 16,957,000,000$ | 15,992,000,000$ | 15,898,000,000$ | 15,755,000,000$ | 15,717,000,000$ | 15,512,000,000$ | 15,292,000,000$ | 15,048,000,000$ | 14,808,000,000$ | 12,340,000,000$ | 12,410,000,000$ | 12,297,000,000$ | 12,360,000,000$ | 12,614,000,000$ | 13,243,000,000$ |
| QoQ | | 563,000,000$ | 271,000,000$ | 200,000,000$ | 470,000,000$ | 327,000,000$ | 414,000,000$ | 546,000,000$ | 448,000,000$ | 522,000,000$ | 258,000,000$ | 1,639,000,000$ | 653,000,000$ | 461,000,000$ | 327,000,000$ | (435,000,000$) | 147,000,000$ | (42,000,000$) | 1,150,000,000$ | 479,000,000$ | 1,117,000,000$ | 465,000,000$ | 477,000,000$ | 2,068,000,000$ | 14,000,000$ | (316,000,000$) | 94,000,000$ | 46,000,000$ | 9,000,000$ | (95,000,000$) | 369,000,000$ | 27,000,000$ | (173,000,000$) | 21,000,000$ | 965,000,000$ | 94,000,000$ | 143,000,000$ | 38,000,000$ | 205,000,000$ | 220,000,000$ | 244,000,000$ | 240,000,000$ | 2,468,000,000$ | (70,000,000$) | 113,000,000$ | (63,000,000$) | (254,000,000$) | (629,000,000$) | 328,000,000$ |
| QoQ% | | 1.95% | .95% | .70% | 1.68% | 1.18% | 1.52% | 2.05% | 1.71% | 2.03% | 1.01% | 6.88% | 2.82% | 2.03% | 1.46% | (1.91%) | .65% | (.19%) | 5.33% | 2.27% | 5.60% | 2.39% | 2.51% | 12.20% | .08% | (1.83%) | .55% | .27% | .05% | (.55%) | 2.19% | .16% | (1.02%) | .12% | 6.03% | .59% | .91% | .24% | 1.32% | 1.44% | 1.62% | 1.62% | 20.00% | (.56%) | .92% | (.51%) | (2.01%) | (4.75%) | 2.54% |
| YoY | | 1,504,000,000$ | 1,268,000,000$ | 1,411,000,000$ | 1,757,000,000$ | 1,735,000,000$ | 1,930,000,000$ | 1,774,000,000$ | 2,867,000,000$ | 3,072,000,000$ | 3,011,000,000$ | 3,080,000,000$ | 1,006,000,000$ | 500,000,000$ | (3,000,000$) | 820,000,000$ | 1,734,000,000$ | 2,704,000,000$ | 3,211,000,000$ | 2,538,000,000$ | 4,127,000,000$ | 3,024,000,000$ | 2,243,000,000$ | 1,860,000,000$ | (162,000,000$) | (167,000,000$) | 54,000,000$ | 329,000,000$ | 310,000,000$ | 128,000,000$ | 244,000,000$ | 840,000,000$ | 907,000,000$ | 1,223,000,000$ | 1,240,000,000$ | 480,000,000$ | 606,000,000$ | 707,000,000$ | 909,000,000$ | 3,172,000,000$ | 2,882,000,000$ | 2,751,000,000$ | 2,448,000,000$ | (274,000,000$) | (833,000,000$) | (618,000,000$) | 11,000,000$ | 12,613,999,990$ | 13,242,999,990$ |
| YoY% | | 5.38% | 4.59% | 5.18% | 6.58% | 6.61% | 7.51% | 6.97% | 12.04% | 13.26% | 13.26% | 13.76% | 4.41% | 2.21% | (.01%) | 3.80% | 8.23% | 13.55% | 16.47% | 13.34% | 24.34% | 17.85% | 13.00% | 10.84% | (.95%) | (.98%) | .31% | 1.96% | 1.85% | .75% | 1.44% | 5.25% | 5.71% | 7.76% | 7.89% | 3.09% | 3.96% | 4.70% | 6.14% | 25.71% | 23.22% | 22.37% | 19.81% | (2.17%) | (6.29%) | (4.79%) | .09% | 126,139,999,900.00% | 132,429,999,900.00% |
| Dividends Paid | | 297,000,000$ | 274,000,000$ | 276,000,000$ | 277,000,000$ | 278,000,000$ | 259,000,000$ | 261,000,000$ | 261,000,000$ | 258,000,000$ | 242,000,000$ | 241,000,000$ | 236,000,000$ | 236,000,000$ | 213,000,000$ | 213,000,000$ | 213,000,000$ | 214,000,000$ | 186,000,000$ | 187,000,000$ | 187,000,000$ | 187,000,000$ | 169,000,000$ | 170,000,000$ | 164,000,000$ | 166,000,000$ | 154,000,000$ | 155,000,000$ | 155,000,000$ | 157,000,000$ | 138,000,000$ | 138,000,000$ | 139,000,000$ | 140,000,000$ | 118,000,000$ | 119,000,000$ | 119,000,000$ | 120,000,000$ | 102,000,000$ | 102,000,000$ | 103,000,000$ | 102,000,000$ | 89,000,000$ | 84,000,000$ | 85,000,000$ | 73,000,000$ | 74,000,000$ | 74,000,000$ | 75,000,000$ |
| Additional Paid-In Capital QoQ | | 124,000,000$ | 75,000,000$ | 96,000,000$ | 71,000,000$ | 109,000,000$ | 66,000,000$ | 96,000,000$ | 83,000,000$ | 94,000,000$ | 116,000,000$ | 1,388,000,000$ | 61,000,000$ | 75,000,000$ | 44,000,000$ | 68,000,000$ | 48,000,000$ | 84,000,000$ | 50,000,000$ | 67,000,000$ | 44,000,000$ | 63,000,000$ | 41,000,000$ | 1,948,000,000$ | 46,000,000$ | 68,000,000$ | 36,000,000$ | 55,000,000$ | 54,000,000$ | 50,000,000$ | 52,000,000$ | 18,000,000$ | 49,000,000$ | 36,000,000$ | (31,000,000$) | 42,000,000$ | 30,000,000$ | 45,000,000$ | (1,109,000,000$) | 39,000,000$ | 42,000,000$ | 44,000,000$ | 2,233,000,000$ | 40,000,000$ | 34,000,000$ | 45,000,000$ | 29,000,000$ | 37,000,000$ | 37,000,000$ |
| Treasury Stock | | | | | | | | | | | | | | 6,274,000,000$ | 6,225,000,000$ | 6,224,000,000$ | 6,223,000,000$ | 6,064,000,000$ | 5,520,000,000$ | 5,269,000,000$ | 5,267,000,000$ | 5,265,000,000$ | 5,200,000,000$ | 5,198,000,000$ | 5,050,000,000$ | 4,647,000,000$ | 3,879,000,000$ | 3,538,000,000$ | 3,194,000,000$ | 2,851,000,000$ | 2,354,000,000$ | 2,213,000,000$ | 1,911,000,000$ | 1,448,000,000$ | 1,076,000,000$ | 833,000,000$ | 590,000,000$ | 346,000,000$ | 40,000,000$ | 1,499,000,000$ | 1,496,000,000$ | 1,494,000,000$ | 1,448,000,000$ | 1,390,000,000$ | 1,181,000,000$ | 975,000,000$ | 743,000,000$ | 540,000,000$ | 90,000,000$ |
| QoQ | | | | | | | | | | | | | | 49,000,000$ | 1,000,000$ | 1,000,000$ | 159,000,000$ | 544,000,000$ | 251,000,000$ | 2,000,000$ | 2,000,000$ | 65,000,000$ | 2,000,000$ | 148,000,000$ | 403,000,000$ | 768,000,000$ | 341,000,000$ | 344,000,000$ | 343,000,000$ | 497,000,000$ | 141,000,000$ | 302,000,000$ | 463,000,000$ | 372,000,000$ | 243,000,000$ | 243,000,000$ | 244,000,000$ | 306,000,000$ | (1,459,000,000$) | 3,000,000$ | 2,000,000$ | 46,000,000$ | 58,000,000$ | 209,000,000$ | 206,000,000$ | 232,000,000$ | 203,000,000$ | 450,000,000$ | 1,000,000$ |
| Goodwill | | 30,634,000,000$ | 30,646,000,000$ | 30,643,000,000$ | 30,652,000,000$ | 30,617,000,000$ | 30,595,000,000$ | 30,598,000,000$ | 30,553,000,000$ | 30,549,000,000$ | 30,553,000,000$ | 30,463,000,000$ | 21,134,000,000$ | 21,120,000,000$ | 21,111,000,000$ | 21,075,000,000$ | 21,106,000,000$ | 21,141,000,000$ | 21,123,000,000$ | 21,309,000,000$ | 21,315,000,000$ | 21,304,000,000$ | 21,291,000,000$ | 21,243,000,000$ | 13,534,000,000$ | 13,527,000,000$ | 13,342,000,000$ | 13,310,000,000$ | 13,308,000,000$ | 13,098,000,000$ | 13,085,000,000$ | 12,934,000,000$ | 12,484,000,000$ | 12,514,000,000$ | 12,216,000,000$ | 12,016,000,000$ | 12,001,000,000$ | 12,302,000,000$ | 12,291,000,000$ | 12,009,000,000$ | 12,046,000,000$ | 12,104,000,000$ | 12,079,000,000$ | 8,507,000,000$ | 8,532,000,000$ | 8,504,000,000$ | 8,535,000,000$ | 8,471,000,000$ | 8,583,000,000$ |
| QoQ% | | (.04%) | .01% | (.03%) | .11% | .07% | (.01%) | .15% | .01% | (.01%) | .30% | 44.14% | .07% | .04% | .17% | (.15%) | (.17%) | .09% | (.87%) | (.03%) | .05% | .06% | .23% | 56.96% | .05% | 1.39% | .24% | .02% | 1.60% | .10% | 1.17% | 3.61% | (.24%) | 2.44% | 1.66% | .13% | (2.45%) | .09% | 2.35% | (.31%) | (.48%) | .21% | 41.99% | (.29%) | .33% | (.36%) | .76% | (1.31%) | (9.48%) |
| YoY% | | .06% | .17% | .15% | .32% | .22% | .14% | .44% | 44.57% | 44.65% | 44.73% | 44.55% | .13% | (.10%) | (.06%) | (1.10%) | (.98%) | (.77%) | (.79%) | .31% | 57.49% | 57.49% | 59.58% | 59.60% | 1.70% | 3.28% | 1.96% | 2.91% | 6.60% | 4.67% | 7.11% | 7.64% | 4.03% | 1.72% | (.61%) | .06% | (.37%) | 1.64% | 1.76% | 41.17% | 41.19% | 42.33% | 41.52% | .43% | (.59%) | (10.31%) | (7.12%) | | |
| Other Intangible Assets | | 15,108,000,000$ | 15,353,000,000$ | 15,589,000,000$ | 15,845,000,000$ | 16,067,000,000$ | 16,306,000,000$ | 16,573,000,000$ | 16,805,000,000$ | 17,056,000,000$ | 17,317,000,000$ | 17,595,000,000$ | 12,814,000,000$ | 12,946,000,000$ | 13,090,000,000$ | 13,210,000,000$ | 13,397,000,000$ | 13,576,000,000$ | 13,736,000,000$ | 13,928,000,000$ | 14,098,000,000$ | 14,242,000,000$ | 14,408,000,000$ | 14,507,000,000$ | 10,149,000,000$ | 10,212,000,000$ | 10,258,000,000$ | 10,330,000,000$ | 10,446,000,000$ | 10,406,000,000$ | 10,462,000,000$ | 10,445,000,000$ | 10,223,000,000$ | 10,326,000,000$ | 10,269,000,000$ | 10,056,000,000$ | 10,103,000,000$ | 10,356,000,000$ | 10,420,000,000$ | 10,359,000,000$ | 10,493,000,000$ | 10,630,000,000$ | 10,758,000,000$ | 7,653,000,000$ | 7,700,000,000$ | 7,724,000,000$ | 7,780,000,000$ | 7,754,000,000$ | 7,957,000,000$ |
| QoQ | | (245,000,000$) | (236,000,000$) | (256,000,000$) | (222,000,000$) | (239,000,000$) | (267,000,000$) | (232,000,000$) | (251,000,000$) | (261,000,000$) | (278,000,000$) | 4,781,000,000$ | (132,000,000$) | (144,000,000$) | (120,000,000$) | (187,000,000$) | (179,000,000$) | (160,000,000$) | (192,000,000$) | (170,000,000$) | (144,000,000$) | (166,000,000$) | (99,000,000$) | 4,358,000,000$ | (63,000,000$) | (46,000,000$) | (72,000,000$) | (116,000,000$) | 40,000,000$ | (56,000,000$) | 17,000,000$ | 222,000,000$ | (103,000,000$) | 57,000,000$ | 213,000,000$ | (47,000,000$) | (253,000,000$) | (64,000,000$) | 61,000,000$ | (134,000,000$) | (137,000,000$) | (128,000,000$) | 3,105,000,000$ | (47,000,000$) | (24,000,000$) | (56,000,000$) | 26,000,000$ | (203,000,000$) | (1,453,000,000$) |
| Amortization of Intangible Assets | | 237,000,000$ | 238,000,000$ | 250,000,000$ | 253,000,000$ | 253,000,000$ | 253,000,000$ | 253,000,000$ | 252,000,000$ | 254,000,000$ | 257,000,000$ | 191,000,000$ | 151,000,000$ | 150,000,000$ | 151,000,000$ | 153,000,000$ | 153,000,000$ | 153,000,000$ | 153,000,000$ | 155,000,000$ | 155,000,000$ | 159,000,000$ | 152,000,000$ | 95,000,000$ | 71,000,000$ | 70,000,000$ | | 79,000,000$ | 79,000,000$ | 77,000,000$ | | 73,000,000$ | 73,000,000$ | 69,000,000$ | 66,000,000$ | 64,000,000$ | 72,000,000$ | 70,000,000$ | 78,000,000$ | 81,000,000$ | 82,000,000$ | 82,000,000$ | 45,000,000$ | | | | (1,321,000,000$) | 0$ | 1,430,000,000$ |
| Total Assets | | 179,177,000,000$ | 136,887,000,000$ | 140,901,000,000$ | 144,175,000,000$ | 142,870,000,000$ | 139,428,000,000$ | 135,201,000,000$ | 137,682,000,000$ | 131,397,000,000$ | 136,084,000,000$ | 137,022,000,000$ | 136,283,000,000$ | 151,550,000,000$ | 194,338,000,000$ | 211,292,000,000$ | 215,207,000,000$ | 208,488,000,000$ | 193,502,000,000$ | 150,662,000,000$ | 134,190,000,000$ | 128,045,000,000$ | 126,200,000,000$ | 128,080,000,000$ | 124,060,000,000$ | 138,901,000,000$ | 94,493,000,000$ | 95,339,000,000$ | 90,930,000,000$ | 93,857,000,000$ | 92,791,000,000$ | 87,242,000,000$ | 82,847,000,000$ | 82,062,000,000$ | 78,264,000,000$ | 79,118,000,000$ | 80,324,000,000$ | 79,463,000,000$ | 82,003,000,000$ | 76,296,000,000$ | 75,224,000,000$ | 79,160,000,000$ | 77,987,000,000$ | 65,856,000,000$ | 63,104,000,000$ | 66,428,000,000$ | 68,254,000,000$ | 67,286,000,000$ | 68,482,000,000$ |
| QoQ | | 42,290,000,000$ | (4,014,000,000$) | (3,274,000,000$) | 1,305,000,000$ | 3,442,000,000$ | 4,227,000,000$ | (2,481,000,000$) | 6,285,000,000$ | (4,687,000,000$) | (938,000,000$) | 739,000,000$ | (15,267,000,000$) | (42,788,000,000$) | (16,954,000,000$) | (3,915,000,000$) | 6,719,000,000$ | 14,986,000,000$ | 42,840,000,000$ | 16,472,000,000$ | 6,145,000,000$ | 1,845,000,000$ | (1,880,000,000$) | 4,020,000,000$ | (14,841,000,000$) | 44,408,000,000$ | (846,000,000$) | 4,409,000,000$ | (2,927,000,000$) | 1,066,000,000$ | 5,549,000,000$ | 4,395,000,000$ | 785,000,000$ | 3,798,000,000$ | (854,000,000$) | (1,206,000,000$) | 861,000,000$ | (2,540,000,000$) | 5,707,000,000$ | 1,072,000,000$ | (3,936,000,000$) | 1,173,000,000$ | 12,131,000,000$ | 2,752,000,000$ | (3,324,000,000$) | (1,826,000,000$) | 968,000,000$ | (1,196,000,000$) | 2,561,000,000$ |
| YoY | | 36,307,000,000$ | (2,541,000,000$) | 5,700,000,000$ | 6,493,000,000$ | 11,473,000,000$ | 3,344,000,000$ | (1,821,000,000$) | 1,399,000,000$ | (20,153,000,000$) | (58,254,000,000$) | (74,270,000,000$) | (78,924,000,000$) | (56,938,000,000$) | 836,000,000$ | 60,630,000,000$ | 81,017,000,000$ | 80,443,000,000$ | 67,302,000,000$ | 22,582,000,000$ | 10,130,000,000$ | (10,856,000,000$) | 31,707,000,000$ | 32,741,000,000$ | 33,130,000,000$ | 45,044,000,000$ | 1,702,000,000$ | 8,097,000,000$ | 8,083,000,000$ | 11,795,000,000$ | 14,527,000,000$ | 8,124,000,000$ | 2,523,000,000$ | 2,599,000,000$ | (3,739,000,000$) | 2,822,000,000$ | 5,100,000,000$ | 303,000,000$ | 4,016,000,000$ | 10,440,000,000$ | 12,120,000,000$ | 12,732,000,000$ | 9,733,000,000$ | (1,430,000,000$) | (5,378,000,000$) | 507,000,000$ | 3,832,000,000$ | 67,284,670,990$ | 68,481,999,990$ |
| Total Liabilities | | 149,615,000,000$ | 107,896,000,000$ | 112,192,000,000$ | 115,648,000,000$ | 114,827,000,000$ | 111,708,000,000$ | 107,928,000,000$ | 110,938,000,000$ | 105,108,000,000$ | 110,298,000,000$ | 111,510,000,000$ | 112,394,000,000$ | 128,339,000,000$ | 171,577,000,000$ | 188,872,000,000$ | 192,346,000,000$ | 185,785,000,000$ | 170,754,000,000$ | 128,983,000,000$ | 112,985,000,000$ | 107,960,000,000$ | 106,573,000,000$ | 108,934,000,000$ | 106,971,000,000$ | 121,839,000,000$ | 77,129,000,000$ | 78,082,000,000$ | 73,712,000,000$ | 76,656,000,000$ | 75,489,000,000$ | 70,388,000,000$ | 66,007,000,000$ | 65,056,000,000$ | 61,279,000,000$ | 63,099,000,000$ | 64,391,000,000$ | 63,639,000,000$ | 66,213,000,000$ | 60,718,000,000$ | 59,861,000,000$ | 64,046,000,000$ | 63,112,000,000$ | 53,446,000,000$ | 50,621,000,000$ | 53,934,000,000$ | 55,697,000,000$ | 54,499,000,000$ | 54,942,000,000$ |
| QoQ | | 41,719,000,000$ | (4,296,000,000$) | (3,456,000,000$) | 821,000,000$ | 3,119,000,000$ | 3,780,000,000$ | (3,010,000,000$) | 5,830,000,000$ | (5,190,000,000$) | (1,212,000,000$) | (884,000,000$) | (15,945,000,000$) | (43,238,000,000$) | (17,295,000,000$) | (3,474,000,000$) | 6,561,000,000$ | 15,031,000,000$ | 41,771,000,000$ | 15,998,000,000$ | 5,025,000,000$ | 1,387,000,000$ | (2,361,000,000$) | 1,963,000,000$ | (14,868,000,000$) | 44,710,000,000$ | (953,000,000$) | 4,370,000,000$ | (2,944,000,000$) | 1,167,000,000$ | 5,101,000,000$ | 4,381,000,000$ | 951,000,000$ | 3,777,000,000$ | (1,820,000,000$) | (1,292,000,000$) | 752,000,000$ | (2,574,000,000$) | 5,495,000,000$ | 857,000,000$ | (4,185,000,000$) | 934,000,000$ | 9,666,000,000$ | 2,825,000,000$ | (3,313,000,000$) | (1,763,000,000$) | 1,198,000,000$ | (443,000,000$) | 2,257,000,000$ |
| YoY | | 34,788,000,000$ | (3,812,000,000$) | 4,264,000,000$ | 4,710,000,000$ | 9,719,000,000$ | 1,410,000,000$ | (3,582,000,000$) | (1,456,000,000$) | (23,231,000,000$) | (61,279,000,000$) | (77,362,000,000$) | (79,952,000,000$) | (57,446,000,000$) | 823,000,000$ | 59,889,000,000$ | 79,361,000,000$ | 77,825,000,000$ | 64,181,000,000$ | 20,049,000,000$ | 6,014,000,000$ | (13,879,000,000$) | 29,444,000,000$ | 30,852,000,000$ | 33,259,000,000$ | 45,183,000,000$ | 1,640,000,000$ | 7,694,000,000$ | 7,705,000,000$ | 11,600,000,000$ | 14,210,000,000$ | 7,289,000,000$ | 1,616,000,000$ | 1,417,000,000$ | (4,934,000,000$) | 2,381,000,000$ | 4,530,000,000$ | (407,000,000$) | 3,101,000,000$ | 7,272,000,000$ | 9,240,000,000$ | 10,112,000,000$ | 7,415,000,000$ | (1,053,000,000$) | (4,321,000,000$) | 1,249,000,000$ | 3,978,000,000$ | 54,497,671,000$ | 54,942,000,000$ |
| Current Ratio | | 1.01x | 1.02x | 1.01x | 1.01x | 1.00x | .99x | 1.00x | .99x | 1.01x | 1.00x | 1.00x | 1.10x | 1.08x | 1.05x | 1.04x | 1.04x | 1.01x | 1.01x | 1.01x | 1.02x | 1.00x | .99x | .99x | 1.01x | .99x | .99x | 1.00x | 1.00x | 1.01x | 1.01x | 1.00x | .98x | .98x | .99x | 1.01x | .99x | .98x | .97x | .99x | .98x | .98x | .97x | .99x | .99x | .99x | 1.00x | 1.00x | 1.01x |
| Total Current Assets | | 127,065,000,000$ | 85,778,000,000$ | 90,846,000,000$ | 93,969,000,000$ | 92,644,000,000$ | 89,095,000,000$ | 84,695,000,000$ | 86,991,000,000$ | 80,542,000,000$ | 84,973,000,000$ | 85,397,000,000$ | 99,222,000,000$ | 114,336,000,000$ | 156,947,000,000$ | 173,712,000,000$ | 176,375,000,000$ | 169,378,000,000$ | 154,300,000,000$ | 112,720,000,000$ | 96,066,000,000$ | 89,175,000,000$ | 87,219,000,000$ | 89,137,000,000$ | 97,435,000,000$ | 112,253,000,000$ | 67,979,000,000$ | 68,871,000,000$ | 64,372,000,000$ | 67,485,000,000$ | 66,692,000,000$ | 61,295,000,000$ | 57,560,000,000$ | 56,634,000,000$ | 53,562,000,000$ | 55,239,000,000$ | 56,448,000,000$ | 55,073,000,000$ | 57,133,000,000$ | 51,844,000,000$ | 50,630,000,000$ | 54,554,000,000$ | 53,313,000,000$ | 48,052,000,000$ | 45,133,000,000$ | 48,486,000,000$ | 50,232,000,000$ | 49,378,000,000$ | 50,191,000,000$ |
| QoQ | | 41,287,000,000$ | (5,068,000,000$) | (3,123,000,000$) | 1,325,000,000$ | 3,549,000,000$ | 4,400,000,000$ | (2,296,000,000$) | 6,449,000,000$ | (4,431,000,000$) | (424,000,000$) | (13,825,000,000$) | (15,114,000,000$) | (42,611,000,000$) | (16,765,000,000$) | (2,663,000,000$) | 6,997,000,000$ | 15,078,000,000$ | 41,580,000,000$ | 16,654,000,000$ | 6,891,000,000$ | 1,956,000,000$ | (1,918,000,000$) | (8,298,000,000$) | (14,818,000,000$) | 44,274,000,000$ | (892,000,000$) | 4,499,000,000$ | (3,113,000,000$) | 793,000,000$ | 5,397,000,000$ | 3,735,000,000$ | 926,000,000$ | 3,072,000,000$ | (1,677,000,000$) | (1,209,000,000$) | 1,375,000,000$ | (2,060,000,000$) | 5,289,000,000$ | 1,214,000,000$ | (3,924,000,000$) | 1,241,000,000$ | 5,261,000,000$ | 2,919,000,000$ | (3,353,000,000$) | (1,746,000,000$) | 854,000,000$ | (813,000,000$) | 4,937,000,000$ |
| Total Current Liabilities | | 125,689,000,000$ | 84,116,000,000$ | 89,780,000,000$ | 93,443,000,000$ | 92,720,000,000$ | 89,553,000,000$ | 84,562,000,000$ | 87,464,000,000$ | 80,048,000,000$ | 84,626,000,000$ | 85,282,000,000$ | 90,204,000,000$ | 106,006,000,000$ | 149,171,000,000$ | 166,321,000,000$ | 169,422,000,000$ | 168,479,000,000$ | 153,411,000,000$ | 112,032,000,000$ | 94,250,000,000$ | 89,402,000,000$ | 87,999,000,000$ | 89,686,000,000$ | 96,193,000,000$ | 113,526,000,000$ | 68,816,000,000$ | 68,534,000,000$ | 64,131,000,000$ | 67,035,000,000$ | 66,108,000,000$ | 61,065,000,000$ | 58,894,000,000$ | 57,946,000,000$ | 54,175,000,000$ | 54,600,000,000$ | 56,819,000,000$ | 56,006,000,000$ | 58,617,000,000$ | 52,354,000,000$ | 51,438,000,000$ | 55,636,000,000$ | 54,743,000,000$ | 48,458,000,000$ | 45,580,000,000$ | 48,798,000,000$ | 50,436,000,000$ | 49,337,000,000$ | 49,670,000,000$ |
| QoQ | | 41,573,000,000$ | (5,664,000,000$) | (3,663,000,000$) | 723,000,000$ | 3,167,000,000$ | 4,991,000,000$ | (2,902,000,000$) | 7,416,000,000$ | (4,578,000,000$) | (656,000,000$) | (4,922,000,000$) | (15,802,000,000$) | (43,165,000,000$) | (17,150,000,000$) | (3,101,000,000$) | 943,000,000$ | 15,068,000,000$ | 41,379,000,000$ | 17,782,000,000$ | 4,848,000,000$ | 1,403,000,000$ | (1,687,000,000$) | (6,507,000,000$) | (17,333,000,000$) | 44,710,000,000$ | 282,000,000$ | 4,403,000,000$ | (2,904,000,000$) | 927,000,000$ | 5,043,000,000$ | 2,171,000,000$ | 948,000,000$ | 3,771,000,000$ | (425,000,000$) | (2,219,000,000$) | 813,000,000$ | (2,611,000,000$) | 6,263,000,000$ | 916,000,000$ | (4,198,000,000$) | 893,000,000$ | 6,285,000,000$ | 2,878,000,000$ | (3,218,000,000$) | (1,638,000,000$) | 1,099,000,000$ | (333,000,000$) | 4,267,000,000$ |
| Debt to Asset Ratio | | .84x | .79x | .80x | .80x | .80x | .80x | .80x | .81x | .80x | .81x | .81x | .82x | .85x | .88x | .89x | .89x | .89x | .88x | .86x | .84x | .84x | .84x | .85x | .86x | .88x | .82x | .82x | .81x | .82x | .81x | .81x | .80x | .79x | .78x | .80x | .80x | .80x | .81x | .80x | .80x | .81x | .81x | .81x | .80x | .81x | .82x | .81x | .80x |
| Long Term Debt | | 18,619,000,000$ | 18,609,000,000$ | 17,366,000,000$ | 17,358,000,000$ | 17,349,000,000$ | 17,341,000,000$ | 18,581,000,000$ | 18,573,000,000$ | 20,068,000,000$ | 20,659,000,000$ | 21,042,000,000$ | 18,128,000,000$ | 18,123,000,000$ | 18,118,000,000$ | 18,113,000,000$ | 18,109,000,000$ | 12,401,000,000$ | 12,397,000,000$ | 12,394,000,000$ | 14,135,000,000$ | 14,131,000,000$ | 14,126,000,000$ | 14,869,000,000$ | 7,703,000,000$ | 5,252,000,000$ | 5,250,000,000$ | 6,496,000,000$ | 6,494,000,000$ | 6,492,000,000$ | 6,490,000,000$ | 6,488,000,000$ | 4,271,000,000$ | 4,269,000,000$ | 4,267,000,000$ | 4,865,000,000$ | 3,874,000,000$ | 3,872,000,000$ | 3,871,000,000$ | 4,720,000,000$ | 4,719,000,000$ | 4,718,000,000$ | 4,717,000,000$ | 2,247,000,000$ | 2,247,000,000$ | 2,247,000,000$ | 2,235,000,000$ | 2,247,000,000$ | 2,248,000,000$ |
| QoQ | | 10,000,000$ | 1,243,000,000$ | 8,000,000$ | 9,000,000$ | 8,000,000$ | (1,240,000,000$) | 8,000,000$ | (1,495,000,000$) | (591,000,000$) | (383,000,000$) | 2,914,000,000$ | 5,000,000$ | 5,000,000$ | 5,000,000$ | 4,000,000$ | 5,708,000,000$ | 4,000,000$ | 3,000,000$ | (1,741,000,000$) | 4,000,000$ | 5,000,000$ | (743,000,000$) | 7,166,000,000$ | 2,451,000,000$ | 2,000,000$ | (1,246,000,000$) | 2,000,000$ | 2,000,000$ | 2,000,000$ | 2,000,000$ | 2,217,000,000$ | 2,000,000$ | 2,000,000$ | (598,000,000$) | 991,000,000$ | 2,000,000$ | 1,000,000$ | (849,000,000$) | 1,000,000$ | 1,000,000$ | 1,000,000$ | 2,470,000,000$ | 0$ | 0$ | 12,000,000$ | (12,000,000$) | (1,000,000$) | (1,336,000,000$) |
| YoY | | 1,270,000,000$ | 1,268,000,000$ | (1,215,000,000$) | (1,215,000,000$) | (2,719,000,000$) | (3,318,000,000$) | (2,461,000,000$) | 445,000,000$ | 1,945,000,000$ | 2,541,000,000$ | 2,929,000,000$ | 19,000,000$ | 5,722,000,000$ | 5,721,000,000$ | 5,719,000,000$ | 3,974,000,000$ | (1,730,000,000$) | (1,729,000,000$) | (2,475,000,000$) | 6,432,000,000$ | 8,879,000,000$ | 8,876,000,000$ | 8,373,000,000$ | 1,209,000,000$ | (1,240,000,000$) | (1,240,000,000$) | 8,000,000$ | 2,223,000,000$ | 2,223,000,000$ | 2,223,000,000$ | 1,623,000,000$ | 397,000,000$ | 397,000,000$ | 396,000,000$ | 145,000,000$ | (845,000,000$) | (846,000,000$) | (846,000,000$) | 2,473,000,000$ | 2,472,000,000$ | 2,471,000,000$ | 2,482,000,000$ | 0$ | (1,000,000$) | (1,337,000,000$) | (1,688,000,000$) | | |
| Capital Lease Obligations | | | 672,000,000$ | | | | 372,000,000$ | | | | 359,000,000$ | | | | 319,000,000$ | | | 319,000,000$ | 324,000,000$ | | | | 389,000,000$ | | | 389,000,000$ | 334,000,000$ | 339,000,000$ | 352,000,000$ | 334,000,000$ | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | 863,000,000$ | 837,000,000$ | 850,000,000$ | 1,003,000,000$ | 783,000,000$ | 844,000,000$ | 755,000,000$ | 885,000,000$ | 863,000,000$ | 899,000,000$ | 837,000,000$ | 2,877,000,000$ | 2,069,000,000$ | 1,799,000,000$ | 1,183,000,000$ | 830,000,000$ | 638,000,000$ | 607,000,000$ | 618,000,000$ | 602,000,000$ | 562,000,000$ | 583,000,000$ | 610,000,000$ | 880,000,000$ | 583,000,000$ | 841,000,000$ | 655,000,000$ | 837,000,000$ | 653,000,000$ | 724,000,000$ | 515,000,000$ | 532,000,000$ | 523,000,000$ | 535,000,000$ | 419,000,000$ | 398,000,000$ | 360,000,000$ | 1,350,000,000$ | 458,000,000$ | 390,000,000$ | 468,000,000$ | 1,547,000,000$ | 687,000,000$ | 678,000,000$ | 752,000,000$ | 1,278,000,000$ | 687,000,000$ | 2,057,000,000$ |
| QoQ | | 26,000,000$ | (13,000,000$) | (153,000,000$) | 220,000,000$ | (61,000,000$) | 89,000,000$ | (130,000,000$) | 22,000,000$ | (36,000,000$) | 62,000,000$ | (2,040,000,000$) | 808,000,000$ | 270,000,000$ | 616,000,000$ | 353,000,000$ | 192,000,000$ | 31,000,000$ | (11,000,000$) | 16,000,000$ | 40,000,000$ | (21,000,000$) | (27,000,000$) | (270,000,000$) | 297,000,000$ | (258,000,000$) | 186,000,000$ | (182,000,000$) | 184,000,000$ | (71,000,000$) | 209,000,000$ | (17,000,000$) | 9,000,000$ | (12,000,000$) | 116,000,000$ | 21,000,000$ | 38,000,000$ | (990,000,000$) | 892,000,000$ | 68,000,000$ | (78,000,000$) | (1,079,000,000$) | 860,000,000$ | 9,000,000$ | (74,000,000$) | (526,000,000$) | 591,000,000$ | (1,370,000,000$) | 1,093,000,000$ |
| YoY | | 80,000,000$ | (7,000,000$) | 95,000,000$ | 118,000,000$ | (80,000,000$) | (55,000,000$) | (82,000,000$) | (1,992,000,000$) | (1,206,000,000$) | (900,000,000$) | (346,000,000$) | 2,047,000,000$ | 1,431,000,000$ | 1,192,000,000$ | 565,000,000$ | 228,000,000$ | 76,000,000$ | 24,000,000$ | 8,000,000$ | (278,000,000$) | (21,000,000$) | (258,000,000$) | (45,000,000$) | 43,000,000$ | (70,000,000$) | 117,000,000$ | 140,000,000$ | 305,000,000$ | 130,000,000$ | 189,000,000$ | 96,000,000$ | 134,000,000$ | 163,000,000$ | (815,000,000$) | (39,000,000$) | 8,000,000$ | (108,000,000$) | (197,000,000$) | (229,000,000$) | (288,000,000$) | (284,000,000$) | 269,000,000$ | 0$ | (1,379,000,000$) | (212,000,000$) | 317,000,000$ | (1,370,000,000$) | 600,000,000$ |
| Interest Expenses | | | | | | | | | | 241,000,000$ | 251,000,000$ | 206,000,000$ | 175,000,000$ | 176,000,000$ | 176,000,000$ | 176,000,000$ | 161,000,000$ | 103,000,000$ | 102,000,000$ | 108,000,000$ | 106,000,000$ | 107,000,000$ | 112,000,000$ | 89,000,000$ | 84,000,000$ | 72,000,000$ | 71,000,000$ | 72,000,000$ | 71,000,000$ | 71,000,000$ | 71,000,000$ | 66,000,000$ | 55,000,000$ | 52,000,000$ | 50,000,000$ | 47,000,000$ | 45,000,000$ | 45,000,000$ | 44,000,000$ | 44,000,000$ | 44,000,000$ | 46,000,000$ | 30,000,000$ | 21,000,000$ | 23,000,000$ | 23,000,000$ | 23,000,000$ | 22,000,000$ | 23,000,000$ |
| Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |