| Interactive Brokers Group, Inc. (IBKR) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | 2015-Jun-30 | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | Q2-FY2015 | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Close Price of Common Stock | 71.22$ | 64.32$ | 68.82$ | 55.44$ | 165.58$ | 176.60$ | 139.32$ | 122.50$ | 111.68$ | 82.94$ | 86.57$ | 83.10$ | 82.58$ | 72.31$ | 63.93$ | 55.03$ | 65.91$ | 79.42$ | 62.45$ | 65.71$ | 73.00$ | 60.98$ | 48.37$ | 41.83$ | 43.08$ | 46.69$ | 53.78$ | 54.20$ | 51.88$ | 54.65$ | 55.22$ | 64.50$ | 67.36$ | 59.19$ | 45.04$ | | | | | | | | | | | | | | |
| Market Cap of Common Stock | 55,002,178,936$ | 28,561,991,492$ | 30,174,670,132$ | 6,038,167,626$ | 18,031,820,129$ | 19,206,661,211$ | 15,007,413,866$ | 13,116,176,675$ | 11,958,741,976$ | 8,811,011,218$ | 8,967,574,809$ | 8,555,864,646$ | 8,500,889,994$ | 7,362,507,811$ | 6,319,735,005$ | 5,405,384,869$ | 6,478,015,430$ | 7,642,583,264$ | 5,705,302,037$ | 5,965,766,283$ | 6,361,129,042$ | 4,787,516,933$ | 3,741,787,547$ | 3,210,117,602$ | 3,307,427,366$ | 3,583,120,818$ | 4,080,199,809$ | 4,070,477,560$ | 3,898,817,693$ | 4,079,593,481$ | 4,001,802,592$ | 4,610,198,775$ | 4,817,937,135$ | 4,208,975,863$ | 3,111,371,460$ | | | | | | | | | | | | | | |
| QoQ% | 92.57% | (5.34%) | 399.73% | (66.51%) | (6.12%) | 27.98% | 14.42% | 9.68% | 35.73% | (1.75%) | 4.81% | .65% | 15.46% | 16.50% | 16.92% | (16.56%) | (15.24%) | 33.96% | (4.37%) | (6.22%) | 32.87% | 27.95% | 16.56% | (2.94%) | (7.69%) | (12.18%) | .24% | 4.40% | (4.43%) | 1.94% | (13.20%) | (4.31%) | 14.47% | 35.28% | | | | | | | | | | | | | | | |
| YoY% | 205.03% | 48.71% | 101.07% | (53.96%) | 50.78% | 117.99% | 67.35% | 53.30% | 40.68% | 19.67% | 41.90% | 58.28% | 31.23% | (3.67%) | 10.77% | (9.39%) | 1.84% | 59.64% | 52.48% | 85.84% | 92.33% | 33.61% | (8.29%) | (21.14%) | (15.17%) | (12.17%) | 1.96% | (11.71%) | (19.08%) | (3.07%) | 28.62% | | | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | | 772,285,579 | 444,060,813 | 438,457,863 | 108,923,381 | 756,816,310 | 435,031,964 | 430,876,080 | 107,070,830 | 1,366,661,026 | 106,233,557 | 103,587,557 | 102,958,660 | 102,941,269 | 101,818,667 | 98,853,981 | 98,226,147 | 98,285,775 | 96,229,958 | 91,365,234 | 90,789,321 | 87,138,754 | 78,509,625 | 77,357,609 | 76,751,168 | 76,774,080 | 76,742,789 | 75,868,349 | 75,101,062 | 75,150,688 | 74,649,469 | 72,476,729 | 71,475,950 | 71,525,195 | 71,109,577 | 69,087,853 | 67,985,107 | 68,016,493 | 67,083,654 | 64,967,364 | 63,985,477 | 63,985,335 | 62,458,655 | 59,481,778 | 58,478,751 | 58,473,186 | 57,099,052 | 56,079,813 | 54,664,225 |
| QoQ% | | 73.91% | 1.28% | 302.54% | (85.61%) | 73.97% | .97% | 302.42% | (92.17%) | 1,186.47% | 2.55% | .61% | .02% | 1.10% | 3.00% | .64% | (.06%) | 2.14% | 5.32% | .63% | 4.19% | 10.99% | 1.49% | .79% | (.03%) | .04% | 1.15% | 1.02% | (.07%) | .67% | 3.00% | 1.40% | (.07%) | .58% | 2.93% | 1.62% | (.05%) | 1.39% | 3.26% | 1.54% | .00% | 2.44% | 5.01% | 1.72% | .01% | 2.41% | 1.82% | 2.59% | 3.98% |
| YoY% | | 2.04% | 2.08% | 1.76% | 1.73% | (44.62%) | 309.51% | 315.95% | 3.99% | 1,227.61% | 4.34% | 4.79% | 4.82% | 4.74% | 5.81% | 8.20% | 8.19% | 12.79% | 22.57% | 18.11% | 18.29% | 13.50% | 2.30% | 1.96% | 2.20% | 2.16% | 2.80% | 4.68% | 5.07% | 5.07% | 4.98% | 4.91% | 5.14% | 5.16% | 6.00% | 6.34% | 6.25% | 6.30% | 7.41% | 9.22% | 9.42% | 9.43% | 9.39% | 6.07% | 6.98% | 11.22% | 13.98% | 11.96% | 15.08% |
| Price to Sales | 8.86x | 4.60x | 5.07x | 1.07x | 3.33x | 3.70x | 3.04x | 2.78x | 2.67x | 2.03x | 2.15x | 2.24x | 2.44x | 2.40x | 2.35x | 2.28x | 2.63x | 2.82x | 2.11x | 2.14x | 2.47x | 2.16x | 1.66x | 1.37x | 1.38x | 1.39x | 1.58x | 1.63x | 1.58x | 1.72x | 1.72x | 2.05x | 2.25x | 2.18x | 2.01x | | | | | | | | | | | | | | |
| Price to Earnings | 55.90x | 29.03x | 32.91x | 7.21x | 22.74x | 25.44x | 21.50x | 19.26x | 19.07x | 14.69x | 15.57x | 16.84x | 18.68x | 19.38x | 20.32x | 21.28x | 23.64x | 24.81x | 18.29x | 18.88x | 24.85x | 24.55x | 22.27x | 20.32x | 20.93x | 22.26x | 25.50x | 24.97x | 22.67x | 24.14x | 32.27x | 39.74x | 49.16x | 55.38x | 37.94x | | | | | | | | | | | | | | |
| Price to Book | 10.26x | 5.33x | 5.91x | 1.25x | 4.01x | 4.49x | 3.62x | 3.34x | 3.20x | 2.46x | 2.65x | 2.71x | 2.83x | 2.59x | 2.36x | 2.14x | 2.64x | 3.19x | 2.45x | 2.77x | 3.12x | 2.45x | 2.33x | 2.09x | 2.23x | 2.47x | 2.90x | 2.95x | 2.94x | 3.18x | 3.22x | 3.90x | 4.26x | 3.86x | 2.84x | | | | | | | | | | | | | | |
| Total Revenue | | 1,643,000,000$ | 1,655,000,000$ | 1,480,000,000$ | 1,427,000,000$ | 1,387,000,000$ | 1,365,000,000$ | 1,230,000,000$ | 1,203,000,000$ | 1,139,000,000$ | 1,145,000,000$ | 1,000,000,000$ | 1,056,000,000$ | 976,000,000$ | 790,000,000$ | 656,000,000$ | 645,000,000$ | 603,000,000$ | 464,000,000$ | 754,000,000$ | 893,000,000$ | 599,000,000$ | 548,000,000$ | 539,000,000$ | 532,000,000$ | 631,000,000$ | 643,000,000$ | 586,000,000$ | 720,000,000$ | 634,000,000$ | 558,000,000$ | 553,000,000$ | 621,000,000$ | 593,000,000$ | 487,000,000$ | 438,000,000$ | 409,000,000$ | 215,000,000$ | 366,000,000$ | 387,000,000$ | 507,000,000$ | 289,000,000$ | 375,000,000$ | 405,000,000$ | 187,000,000$ | 229,000,000$ | 196,000,000$ | 321,000,000$ | 369,000,000$ |
| QoQ% | | (.73%) | 11.82% | 3.71% | 2.88% | 1.61% | 10.98% | 2.24% | 5.62% | (.52%) | 14.50% | (5.30%) | 8.20% | 23.54% | 20.43% | 1.71% | 6.97% | 29.96% | (38.46%) | (15.57%) | 49.08% | 9.31% | 1.67% | 1.32% | (15.69%) | (1.87%) | 9.73% | (18.61%) | 13.57% | 13.62% | .90% | (10.95%) | 4.72% | 21.77% | 11.19% | 7.09% | 90.23% | (41.26%) | (5.43%) | (23.67%) | 75.43% | (22.93%) | (7.41%) | 116.58% | (18.34%) | 16.84% | (38.94%) | (13.01%) | 40.26% |
| YoY% | | 18.46% | 21.25% | 20.33% | 18.62% | 21.77% | 19.21% | 23.00% | 13.92% | 16.70% | 44.94% | 52.44% | 63.72% | 61.86% | 70.26% | (13.00%) | (27.77%) | .67% | (15.33%) | 39.89% | 67.86% | (5.07%) | (14.77%) | (8.02%) | (26.11%) | (.47%) | 15.23% | 5.97% | 15.94% | 6.91% | 14.58% | 26.26% | 51.83% | 175.81% | 33.06% | 13.18% | (19.33%) | (25.61%) | (2.40%) | (4.44%) | 171.12% | 26.20% | 91.33% | 26.17% | (49.32%) | (12.96%) | (42.09%) | 7.89% | 61.17% |
| TTM | | 6,205,000,000$ | 5,949,000,000$ | 5,659,000,000$ | 5,409,000,000$ | 5,185,000,000$ | 4,937,000,000$ | 4,717,000,000$ | 4,487,000,000$ | 4,340,000,000$ | 4,177,000,000$ | 3,822,000,000$ | 3,478,000,000$ | 3,067,000,000$ | 2,694,000,000$ | 2,368,000,000$ | 2,466,000,000$ | 2,714,000,000$ | 2,710,000,000$ | 2,794,000,000$ | 2,579,000,000$ | 2,218,000,000$ | 2,250,000,000$ | 2,345,000,000$ | 2,392,000,000$ | 2,580,000,000$ | 2,583,000,000$ | 2,498,000,000$ | 2,465,000,000$ | 2,366,000,000$ | 2,325,000,000$ | 2,254,000,000$ | 2,139,000,000$ | 1,927,000,000$ | 1,549,000,000$ | 1,428,000,000$ | 1,377,000,000$ | 1,475,000,000$ | 1,549,000,000$ | 1,558,000,000$ | 1,576,000,000$ | 1,256,000,000$ | 1,196,000,000$ | 1,017,000,000$ | 933,000,000$ | 1,115,000,000$ | 1,149,082,000$ | 1,291,525,000$ | 1,268,055,000$ |
| TTM_QoQ% | | 4.30% | 5.13% | 4.62% | 4.32% | 5.02% | 4.66% | 5.13% | 3.39% | 3.90% | 9.29% | 9.89% | 13.40% | 13.85% | 13.77% | (3.97%) | (9.14%) | .15% | (3.01%) | 8.34% | 16.28% | (1.42%) | (4.05%) | (1.97%) | (7.29%) | (.12%) | 3.40% | 1.34% | 4.18% | 1.76% | 3.15% | 5.38% | 11.00% | 24.40% | 8.47% | 3.70% | (6.64%) | (4.78%) | (.58%) | (1.14%) | 25.48% | 5.02% | 17.60% | 9.00% | (16.32%) | (2.97%) | (11.03%) | 1.85% | 12.42% |
| TTM_YoY% | | 19.67% | 20.50% | 19.97% | 20.55% | 19.47% | 18.20% | 23.42% | 29.01% | 41.51% | 55.05% | 61.40% | 41.04% | 13.01% | (.59%) | (15.25%) | (4.38%) | 22.36% | 20.44% | 19.15% | 7.82% | (14.03%) | (12.89%) | (6.13%) | (2.96%) | 9.05% | 11.10% | 10.83% | 15.24% | 22.78% | 50.10% | 57.84% | 55.34% | 30.64% | .00% | (8.34%) | (12.63%) | 17.44% | 29.52% | 53.20% | 68.92% | 12.65% | 4.08% | (21.26%) | (26.42%) | (1.15%) | 2.19% | 15.43% | 15.45% |
| Gross Margin | | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| QoQ | | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% |
| YoY | | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% |
| Operating Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| TTM_YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Operating Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Net Income | | 1,201,000,000$ | 1,186,000,000$ | 1,006,000,000$ | 964,000,000$ | 969,000,000$ | 834,000,000$ | 809,000,000$ | 795,000,000$ | 739,000,000$ | 772,000,000$ | 601,000,000$ | 700,000,000$ | 633,000,000$ | 483,000,000$ | 360,000,000$ | 366,000,000$ | 338,000,000$ | 206,000,000$ | 506,000,000$ | 586,000,000$ | 380,000,000$ | 302,000,000$ | 207,000,000$ | 290,000,000$ | 294,000,000$ | 261,000,000$ | 210,000,000$ | 324,000,000$ | 290,000,000$ | 258,000,000$ | 258,000,000$ | 319,000,000$ | 164,000,000$ | 247,000,000$ | 187,000,000$ | 195,000,000$ | 21,000,000$ | 168,000,000$ | 200,000,000$ | 310,000,000$ | 121,000,000$ | 182,000,000$ | 221,000,000$ | (109,000,000$) | 66,000,000$ | 31,000,000$ | 161,000,000$ | 201,000,000$ |
| QoQ% | | 1.27% | 17.89% | 4.36% | (.52%) | 16.19% | 3.09% | 1.76% | 7.58% | (4.28%) | 28.45% | (14.14%) | 10.59% | 31.06% | 34.17% | (1.64%) | 8.28% | 64.08% | (59.29%) | (13.65%) | 54.21% | 25.83% | 45.89% | (28.62%) | (1.36%) | 12.64% | 24.29% | (35.19%) | 11.72% | 12.40% | .00% | (19.12%) | 94.51% | (33.60%) | 32.09% | (4.10%) | 828.57% | (87.50%) | (16.00%) | (35.48%) | 156.20% | (33.52%) | (17.65%) | 302.75% | (265.15%) | 112.90% | (80.75%) | (19.90%) | 447.57% |
| YoY% | | 23.94% | 42.21% | 24.35% | 21.26% | 31.12% | 8.03% | 34.61% | 13.57% | 16.75% | 59.83% | 66.94% | 91.26% | 87.28% | 134.47% | (28.85%) | (37.54%) | (11.05%) | (31.79%) | 144.44% | 102.07% | 29.25% | 15.71% | (1.43%) | (10.49%) | 1.38% | 1.16% | (18.61%) | 1.57% | 76.83% | 4.45% | 37.97% | 63.59% | 680.95% | 47.02% | (6.50%) | (37.10%) | (82.65%) | (7.69%) | (9.50%) | 384.40% | 83.33% | 487.10% | 37.27% | (154.23%) | 79.80% | (83.33%) | 34.13% | 166.98% |
| TTM | | 4,357,000,000$ | 4,125,000,000$ | 3,773,000,000$ | 3,576,000,000$ | 3,407,000,000$ | 3,177,000,000$ | 3,115,000,000$ | 2,907,000,000$ | 2,812,000,000$ | 2,706,000,000$ | 2,417,000,000$ | 2,176,000,000$ | 1,842,000,000$ | 1,547,000,000$ | 1,270,000,000$ | 1,416,000,000$ | 1,636,000,000$ | 1,678,000,000$ | 1,774,000,000$ | 1,475,000,000$ | 1,179,000,000$ | 1,093,000,000$ | 1,052,000,000$ | 1,055,000,000$ | 1,089,000,000$ | 1,085,000,000$ | 1,082,000,000$ | 1,130,000,000$ | 1,125,000,000$ | 999,000,000$ | 988,000,000$ | 917,000,000$ | 793,000,000$ | 650,000,000$ | 571,000,000$ | 584,000,000$ | 699,000,000$ | 799,000,000$ | 813,000,000$ | 834,000,000$ | 415,000,000$ | 360,000,000$ | 209,000,000$ | 149,000,000$ | 459,000,000$ | 429,708,000$ | 584,676,000$ | 543,712,000$ |
| TTM_QoQ% | | 5.62% | 9.33% | 5.51% | 4.96% | 7.24% | 1.99% | 7.16% | 3.38% | 3.92% | 11.96% | 11.08% | 18.13% | 19.07% | 21.81% | (10.31%) | (13.45%) | (2.50%) | (5.41%) | 20.27% | 25.11% | 7.87% | 3.90% | (.28%) | (3.12%) | .37% | .28% | (4.25%) | .44% | 12.61% | 1.11% | 7.74% | 15.64% | 22.00% | 13.84% | (2.23%) | (16.45%) | (12.52%) | (1.72%) | (2.52%) | 100.96% | 15.28% | 72.25% | 40.27% | (67.54%) | 6.82% | (26.51%) | 7.53% | 30.08% |
| TTM_YoY% | | 27.88% | 29.84% | 21.12% | 23.01% | 21.16% | 17.41% | 28.88% | 33.59% | 52.66% | 74.92% | 90.32% | 53.67% | 12.59% | (7.81%) | (28.41%) | (4.00%) | 38.76% | 53.52% | 68.63% | 39.81% | 8.26% | .74% | (2.77%) | (6.64%) | (3.20%) | 8.61% | 9.51% | 23.23% | 41.87% | 53.69% | 73.03% | 57.02% | 13.45% | (18.65%) | (29.77%) | (29.98%) | 68.43% | 121.94% | 289.00% | 459.73% | (9.59%) | (16.22%) | (64.25%) | (72.60%) | 9.81% | (10.84%) | 28.83% | 26.05% |
| Profit Margin | | 73.10% | 71.66% | 67.97% | 67.55% | 69.86% | 61.10% | 65.77% | 66.09% | 64.88% | 67.42% | 60.10% | 66.29% | 64.86% | 61.14% | 54.88% | 56.74% | 56.05% | 44.40% | 67.11% | 65.62% | 63.44% | 55.11% | 38.40% | 54.51% | 46.59% | 40.59% | 35.84% | 45.00% | 45.74% | 46.24% | 46.66% | 51.37% | 27.66% | 50.72% | 42.69% | 47.68% | 9.77% | 45.90% | 51.68% | 61.14% | 41.87% | 48.53% | 54.57% | (58.29%) | 28.82% | 15.82% | 50.16% | 54.47% |
| QoQ | | 1.44% | 3.69% | .42% | (2.31%) | 8.76% | (4.67%) | (.31%) | 1.20% | (2.54%) | 7.32% | (6.19%) | 1.43% | 3.72% | 6.26% | (1.87%) | .69% | 11.66% | (22.71%) | 1.49% | 2.18% | 8.33% | 16.71% | (16.11%) | 7.92% | 6.00% | 4.76% | (9.16%) | (.74%) | (.50%) | (.42%) | (4.71%) | 23.71% | (23.06%) | 8.03% | (4.98%) | 37.91% | (36.14%) | (5.78%) | (9.46%) | 19.28% | (6.66%) | (6.04%) | 112.86% | (87.11%) | 13.01% | (34.34%) | (4.32%) | 40.52% |
| YoY | | 3.24% | 10.56% | 2.20% | 1.47% | 4.98% | (6.33%) | 5.67% | (.20%) | .02% | 6.29% | 5.22% | 9.54% | 8.80% | 16.74% | (12.23%) | (8.88%) | (7.39%) | (10.71%) | 28.71% | 11.11% | 16.85% | 14.52% | 2.57% | 9.51% | .85% | (5.65%) | (10.82%) | (6.37%) | 18.09% | (4.48%) | 3.96% | 3.69% | 17.89% | 4.82% | (8.99%) | (13.47%) | (32.10%) | (2.63%) | (2.89%) | 119.43% | 13.05% | 32.72% | 4.41% | (112.76%) | 14.87% | (39.13%) | 9.81% | 21.59% |
| Equity to Common Shareholders | | 5,363,000,000$ | 5,106,000,000$ | 4,825,000,000$ | 4,502,000,000$ | 4,280,000,000$ | 4,145,000,000$ | 3,927,000,000$ | 3,732,000,000$ | 3,584,000,000$ | 3,390,000,000$ | 3,158,000,000$ | 3,001,000,000$ | 2,848,000,000$ | 2,677,000,000$ | 2,524,000,000$ | 2,456,000,000$ | 2,395,000,000$ | 2,331,000,000$ | 2,150,000,000$ | 2,036,000,000$ | 1,951,000,000$ | 1,609,000,000$ | 1,538,000,000$ | 1,486,000,000$ | 1,452,000,000$ | 1,405,000,000$ | 1,380,000,000$ | 1,325,000,000$ | 1,282,000,000$ | 1,243,000,000$ | 1,183,000,000$ | 1,132,000,000$ | 1,090,000,000$ | 1,096,000,000$ | 1,049,000,000$ | 997,000,000$ | 974,000,000$ | 981,000,000$ | 915,000,000$ | 897,000,000$ | 863,000,000$ | 841,000,000$ | 774,000,000$ | 748,000,000$ | 766,000,000$ | 750,860,000$ | 762,354,000$ | 723,043,000$ |
| QoQ | | 257,000,000$ | 281,000,000$ | 323,000,000$ | 222,000,000$ | 135,000,000$ | 218,000,000$ | 195,000,000$ | 148,000,000$ | 194,000,000$ | 232,000,000$ | 157,000,000$ | 153,000,000$ | 171,000,000$ | 153,000,000$ | 68,000,000$ | 61,000,000$ | 64,000,000$ | 181,000,000$ | 114,000,000$ | 85,000,000$ | 342,000,000$ | 71,000,000$ | 52,000,000$ | 34,000,000$ | 47,000,000$ | 25,000,000$ | 55,000,000$ | 43,000,000$ | 39,000,000$ | 60,000,000$ | 51,000,000$ | 42,000,000$ | (6,000,000$) | 47,000,000$ | 52,000,000$ | 23,000,000$ | (7,000,000$) | 66,000,000$ | 18,000,000$ | 34,000,000$ | 22,000,000$ | 67,000,000$ | 26,000,000$ | (18,000,000$) | 15,140,000$ | (11,494,000$) | 39,311,000$ | 15,779,000$ |
| QoQ% | | 5.03% | 5.82% | 7.18% | 5.19% | 3.26% | 5.55% | 5.23% | 4.13% | 5.72% | 7.35% | 5.23% | 5.37% | 6.39% | 6.06% | 2.77% | 2.55% | 2.75% | 8.42% | 5.60% | 4.36% | 21.26% | 4.62% | 3.50% | 2.34% | 3.35% | 1.81% | 4.15% | 3.35% | 3.14% | 5.07% | 4.51% | 3.85% | (.55%) | 4.48% | 5.22% | 2.36% | (.71%) | 7.21% | 2.01% | 3.94% | 2.62% | 8.66% | 3.48% | (2.35%) | 2.02% | (1.51%) | 5.44% | 2.23% |
| YoY | | 1,083,000,000$ | 961,000,000$ | 898,000,000$ | 770,000,000$ | 696,000,000$ | 755,000,000$ | 769,000,000$ | 731,000,000$ | 736,000,000$ | 713,000,000$ | 634,000,000$ | 545,000,000$ | 453,000,000$ | 346,000,000$ | 374,000,000$ | 420,000,000$ | 444,000,000$ | 722,000,000$ | 612,000,000$ | 550,000,000$ | 499,000,000$ | 204,000,000$ | 158,000,000$ | 161,000,000$ | 170,000,000$ | 162,000,000$ | 197,000,000$ | 193,000,000$ | 192,000,000$ | 147,000,000$ | 134,000,000$ | 135,000,000$ | 116,000,000$ | 115,000,000$ | 134,000,000$ | 100,000,000$ | 111,000,000$ | 140,000,000$ | 141,000,000$ | 149,000,000$ | 97,000,000$ | 90,140,000$ | 11,646,000$ | 24,957,000$ | 58,736,000$ | 108,262,000$ | 136,038,000$ | 125,517,000$ |
| YoY% | | 25.30% | 23.19% | 22.87% | 20.63% | 19.42% | 22.27% | 24.35% | 24.36% | 25.84% | 26.63% | 25.12% | 22.19% | 18.91% | 14.84% | 17.40% | 20.63% | 22.76% | 44.87% | 39.79% | 37.01% | 34.37% | 14.52% | 11.45% | 12.15% | 13.26% | 13.03% | 16.65% | 17.05% | 17.62% | 13.41% | 12.77% | 13.54% | 11.91% | 11.72% | 14.65% | 11.15% | 12.86% | 16.65% | 18.22% | 19.92% | 12.66% | 12.01% | 1.53% | 3.45% | 8.31% | 16.85% | 21.72% | 21.01% |
| Dividends Paid | | 192,000,000$ | 232,000,000$ | 323,000,000$ | 223,000,000$ | 166,000,000$ | 199,000,000$ | 308,000,000$ | 134,000,000$ | 114,000,000$ | 121,000,000$ | 234,000,000$ | 129,000,000$ | 105,000,000$ | 88,000,000$ | 162,000,000$ | 89,000,000$ | 154,000,000$ | 109,000,000$ | 54,000,000$ | 95,000,000$ | 45,000,000$ | 73,000,000$ | 136,000,000$ | 61,000,000$ | 62,000,000$ | 213,000,000$ | 7,000,000$ | 8,000,000$ | 7,000,000$ | 8,000,000$ | 7,000,000$ | 7,000,000$ | 7,000,000$ | 7,000,000$ | 7,000,000$ | 7,000,000$ | 6,000,000$ | 7,000,000$ | 6,000,000$ | 7,000,000$ | 7,000,000$ | 6,000,000$ | 6,000,000$ | 6,000,000$ | 6,000,000$ | 6,000,000$ | 6,000,000$ | 5,000,000$ |
| Additional Paid-In Capital QoQ | | 14,000,000$ | 57,000,000$ | 58,000,000$ | 12,000,000$ | 12,000,000$ | 22,000,000$ | 46,000,000$ | 10,000,000$ | 8,000,000$ | 92,000,000$ | 37,000,000$ | 8,000,000$ | 9,000,000$ | 92,000,000$ | 31,000,000$ | 7,000,000$ | 9,000,000$ | 156,000,000$ | 28,000,000$ | 5,000,000$ | 259,000,000$ | 25,000,000$ | 23,000,000$ | 3,000,000$ | 4,000,000$ | 3,000,000$ | 26,000,000$ | 3,000,000$ | 3,000,000$ | 30,000,000$ | 31,000,000$ | 2,000,000$ | 3,000,000$ | 22,000,000$ | 30,000,000$ | 2,000,000$ | 2,000,000$ | 27,000,000$ | 26,000,000$ | 2,000,000$ | 7,000,000$ | 44,000,000$ | 30,000,000$ | 2,000,000$ | 19,057,000$ | 2,557,000$ | 28,316,000$ | 1,758,000$ |
| Treasury Stock | | 16,000,000$ | 7,000,000$ | 14,000,000$ | 11,000,000$ | 7,000,000$ | 4,000,000$ | 4,000,000$ | 3,000,000$ | 3,000,000$ | 3,000,000$ | 5,000,000$ | 4,000,000$ | 6,000,000$ | 4,000,000$ | 6,000,000$ | 5,000,000$ | 5,000,000$ | 4,000,000$ | 6,000,000$ | 4,000,000$ | 3,000,000$ | 3,000,000$ | 3,000,000$ | 3,000,000$ | 3,000,000$ | 3,000,000$ | 3,000,000$ | 3,000,000$ | 3,000,000$ | 3,000,000$ | 3,000,000$ | 3,000,000$ | 3,000,000$ | 3,000,000$ | 3,000,000$ | 3,000,000$ | 3,000,000$ | 3,000,000$ | 29,000,000$ | 3,000,000$ | 3,000,000$ | 13,000,000$ | 28,000,000$ | 3,000,000$ | 3,000,000$ | 3,167,000$ | 2,420,000$ | 2,462,000$ |
| QoQ | | 9,000,000$ | (7,000,000$) | 3,000,000$ | 4,000,000$ | 3,000,000$ | 0$ | 1,000,000$ | 0$ | 0$ | (2,000,000$) | 1,000,000$ | (2,000,000$) | 2,000,000$ | (2,000,000$) | 1,000,000$ | 0$ | 1,000,000$ | (2,000,000$) | 2,000,000$ | 1,000,000$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | 0$ | (26,000,000$) | 26,000,000$ | 0$ | (10,000,000$) | (15,000,000$) | 25,000,000$ | 0$ | (167,000$) | 747,000$ | (42,000$) | (30,000$) |
| Goodwill | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Other Intangible Assets | | 52,000,000$ | | | | 48,000,000$ | | | | 43,000,000$ | | | | 48,000,000$ | | | | 46,000,000$ | | | | 37,000,000$ | | | | 34,000,000$ | | | | 33,000,000$ | | | | 29,000,000$ | | | | 28,000,000$ | | | | 30,000,000$ | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Amortization of Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Assets | | 203,240,000,000$ | 200,222,000,000$ | 181,475,000,000$ | 157,670,000,000$ | 150,142,000,000$ | 148,526,000,000$ | 136,648,000,000$ | 132,238,000,000$ | 128,251,000,000$ | 120,636,000,000$ | 120,593,000,000$ | 119,469,000,000$ | 115,143,000,000$ | 114,683,000,000$ | 113,386,000,000$ | 114,423,000,000$ | 109,113,000,000$ | 106,282,000,000$ | 104,331,000,000$ | 103,764,000,000$ | 95,679,000,000$ | 84,698,000,000$ | 83,965,000,000$ | 75,849,000,000$ | 71,676,000,000$ | 67,804,000,000$ | 66,034,000,000$ | 63,526,000,000$ | 60,547,000,000$ | 62,062,000,000$ | 60,303,000,000$ | 59,093,000,000$ | 61,162,000,000$ | 59,843,000,000$ | 57,597,000,000$ | 56,257,000,000$ | 54,673,000,000$ | 55,064,000,000$ | 51,829,000,000$ | 50,186,000,000$ | 48,734,000,000$ | 47,226,000,000$ | 45,159,000,000$ | 43,294,000,000$ | 43,385,000,000$ | 41,608,206,000$ | 40,155,499,000$ | 38,980,376,000$ |
| QoQ | | 3,018,000,000$ | 18,747,000,000$ | 23,805,000,000$ | 7,528,000,000$ | 1,616,000,000$ | 11,878,000,000$ | 4,410,000,000$ | 3,987,000,000$ | 7,615,000,000$ | 43,000,000$ | 1,124,000,000$ | 4,326,000,000$ | 460,000,000$ | 1,297,000,000$ | (1,037,000,000$) | 5,310,000,000$ | 2,831,000,000$ | 1,951,000,000$ | 567,000,000$ | 8,085,000,000$ | 10,981,000,000$ | 733,000,000$ | 8,116,000,000$ | 4,173,000,000$ | 3,872,000,000$ | 1,770,000,000$ | 2,508,000,000$ | 2,979,000,000$ | (1,515,000,000$) | 1,759,000,000$ | 1,210,000,000$ | (2,069,000,000$) | 1,319,000,000$ | 2,246,000,000$ | 1,340,000,000$ | 1,584,000,000$ | (391,000,000$) | 3,235,000,000$ | 1,643,000,000$ | 1,452,000,000$ | 1,508,000,000$ | 2,067,000,000$ | 1,865,000,000$ | (91,000,000$) | 1,776,794,000$ | 1,452,707,000$ | 1,175,123,000$ | 1,109,676,000$ |
| YoY | | 53,098,000,000$ | 51,696,000,000$ | 44,827,000,000$ | 25,432,000,000$ | 21,891,000,000$ | 27,890,000,000$ | 16,055,000,000$ | 12,769,000,000$ | 13,108,000,000$ | 5,953,000,000$ | 7,207,000,000$ | 5,046,000,000$ | 6,030,000,000$ | 8,401,000,000$ | 9,055,000,000$ | 10,659,000,000$ | 13,434,000,000$ | 21,584,000,000$ | 20,366,000,000$ | 27,915,000,000$ | 24,003,000,000$ | 16,894,000,000$ | 17,931,000,000$ | 12,323,000,000$ | 11,129,000,000$ | 5,742,000,000$ | 5,731,000,000$ | 4,433,000,000$ | (615,000,000$) | 2,219,000,000$ | 2,706,000,000$ | 2,836,000,000$ | 6,489,000,000$ | 4,779,000,000$ | 5,768,000,000$ | 6,071,000,000$ | 5,939,000,000$ | 7,838,000,000$ | 6,670,000,000$ | 6,892,000,000$ | 5,349,000,000$ | 5,617,794,000$ | 5,003,501,000$ | 4,313,624,000$ | 5,514,300,000$ | 5,331,162,000$ | 5,098,945,000$ | 3,836,272,000$ |
| Total Liabilities | | 182,768,000,000$ | 180,742,000,000$ | 162,957,000,000$ | 140,187,000,000$ | 133,545,000,000$ | 132,521,000,000$ | 121,464,000,000$ | 117,579,000,000$ | 114,184,000,000$ | 107,372,000,000$ | 107,936,000,000$ | 107,236,000,000$ | 103,528,000,000$ | 103,783,000,000$ | 102,784,000,000$ | 103,941,000,000$ | 98,891,000,000$ | 96,271,000,000$ | 94,403,000,000$ | 94,327,000,000$ | 86,676,000,000$ | 76,152,000,000$ | 75,711,000,000$ | 67,702,000,000$ | 63,736,000,000$ | 60,151,000,000$ | 58,414,000,000$ | 56,100,000,000$ | 53,391,000,000$ | 55,159,000,000$ | 53,603,000,000$ | 52,387,000,000$ | 54,729,000,000$ | 53,531,000,000$ | 51,406,000,000$ | 50,247,000,000$ | 48,853,000,000$ | 49,194,000,000$ | 46,137,000,000$ | 44,523,000,000$ | 43,390,000,000$ | 41,944,000,000$ | 39,925,000,000$ | 38,256,000,000$ | 38,200,000,000$ | 36,415,580,000$ | 34,879,908,000$ | 33,736,170,000$ |
| QoQ | | 2,026,000,000$ | 17,785,000,000$ | 22,770,000,000$ | 6,642,000,000$ | 1,024,000,000$ | 11,057,000,000$ | 3,885,000,000$ | 3,395,000,000$ | 6,812,000,000$ | (564,000,000$) | 700,000,000$ | 3,708,000,000$ | (255,000,000$) | 999,000,000$ | (1,157,000,000$) | 5,050,000,000$ | 2,620,000,000$ | 1,868,000,000$ | 76,000,000$ | 7,651,000,000$ | 10,524,000,000$ | 441,000,000$ | 8,009,000,000$ | 3,966,000,000$ | 3,585,000,000$ | 1,737,000,000$ | 2,314,000,000$ | 2,709,000,000$ | (1,768,000,000$) | 1,556,000,000$ | 1,216,000,000$ | (2,342,000,000$) | 1,198,000,000$ | 2,125,000,000$ | 1,159,000,000$ | 1,394,000,000$ | (341,000,000$) | 3,057,000,000$ | 1,614,000,000$ | 1,133,000,000$ | 1,446,000,000$ | 2,019,000,000$ | 1,669,000,000$ | 56,000,000$ | 1,784,420,000$ | 1,535,672,000$ | 1,143,738,000$ | 957,596,000$ |
| YoY | | 49,223,000,000$ | 48,221,000,000$ | 41,493,000,000$ | 22,608,000,000$ | 19,361,000,000$ | 25,149,000,000$ | 13,528,000,000$ | 10,343,000,000$ | 10,656,000,000$ | 3,589,000,000$ | 5,152,000,000$ | 3,295,000,000$ | 4,637,000,000$ | 7,512,000,000$ | 8,381,000,000$ | 9,614,000,000$ | 12,215,000,000$ | 20,119,000,000$ | 18,692,000,000$ | 26,625,000,000$ | 22,940,000,000$ | 16,001,000,000$ | 17,297,000,000$ | 11,602,000,000$ | 10,345,000,000$ | 4,992,000,000$ | 4,811,000,000$ | 3,713,000,000$ | (1,338,000,000$) | 1,628,000,000$ | 2,197,000,000$ | 2,140,000,000$ | 5,876,000,000$ | 4,337,000,000$ | 5,269,000,000$ | 5,724,000,000$ | 5,463,000,000$ | 7,250,000,000$ | 6,212,000,000$ | 6,267,000,000$ | 5,190,000,000$ | 5,528,420,000$ | 5,045,092,000$ | 4,519,830,000$ | 5,421,426,000$ | 5,211,418,000$ | 4,718,482,000$ | 3,418,001,000$ |
| Current Ratio | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Debt to Asset Ratio | | .90x | .90x | .90x | .89x | .89x | .89x | .89x | .89x | .89x | .89x | .90x | .90x | .90x | .90x | .91x | .91x | .91x | .91x | .90x | .91x | .91x | .90x | .90x | .89x | .89x | .89x | .88x | .88x | .88x | .89x | .89x | .89x | .89x | .89x | .89x | .89x | .89x | .89x | .89x | .89x | .89x | .89x | .88x | .88x | .88x | .88x | .87x | .87x |
| Long Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Capital Lease Obligations | | 152,000,000$ | 116,000,000$ | 123,000,000$ | 124,000,000$ | 121,000,000$ | 129,000,000$ | 127,000,000$ | 131,000,000$ | 143,000,000$ | 138,000,000$ | 141,000,000$ | 141,000,000$ | 140,000,000$ | 130,000,000$ | 126,000,000$ | 130,000,000$ | 123,000,000$ | 120,000,000$ | 116,000,000$ | 116,000,000$ | 120,000,000$ | 116,000,000$ | 118,000,000$ | 121,000,000$ | 124,000,000$ | 126,000,000$ | 129,000,000$ | 132,000,000$ | | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | 4,963,000,000$ | 5,128,000,000$ | 4,688,000,000$ | 3,500,000,000$ | 3,633,000,000$ | 3,595,000,000$ | 3,918,000,000$ | 4,063,000,000$ | 3,753,000,000$ | 3,824,000,000$ | 3,681,000,000$ | 3,214,000,000$ | 3,436,000,000$ | 3,184,000,000$ | 2,881,000,000$ | 2,667,000,000$ | 2,395,000,000$ | 2,838,000,000$ | 3,218,000,000$ | 2,627,000,000$ | 4,292,000,000$ | 3,292,000,000$ | 3,115,000,000$ | 3,101,000,000$ | 2,882,000,000$ | 3,035,000,000$ | 3,162,000,000$ | 2,546,000,000$ | 2,597,000,000$ | 3,062,000,000$ | 2,500,000,000$ | 1,901,000,000$ | 1,732,000,000$ | 2,056,000,000$ | 2,115,000,000$ | 1,656,000,000$ | 1,925,000,000$ | 1,550,000,000$ | 1,443,000,000$ | 1,747,000,000$ | 1,601,000,000$ | 1,588,000,000$ | 1,041,000,000$ | 990,000,000$ | 1,269,000,000$ | 1,011,000,000$ | 1,000,000,000$ | 991,000,000$ |
| QoQ | | (165,000,000$) | 440,000,000$ | 1,188,000,000$ | (133,000,000$) | 38,000,000$ | (323,000,000$) | (145,000,000$) | 310,000,000$ | (71,000,000$) | 143,000,000$ | 467,000,000$ | (222,000,000$) | 252,000,000$ | 303,000,000$ | 214,000,000$ | 272,000,000$ | (443,000,000$) | (380,000,000$) | 591,000,000$ | (1,665,000,000$) | 1,000,000,000$ | 177,000,000$ | 14,000,000$ | 219,000,000$ | (153,000,000$) | (127,000,000$) | 616,000,000$ | (51,000,000$) | (465,000,000$) | 562,000,000$ | 599,000,000$ | 169,000,000$ | (324,000,000$) | (59,000,000$) | 459,000,000$ | (269,000,000$) | 375,000,000$ | 107,000,000$ | (304,000,000$) | 146,000,000$ | 13,000,000$ | 547,000,000$ | 51,000,000$ | (279,000,000$) | 258,000,000$ | 11,000,000$ | 9,000,000$ | (222,000,000$) |
| YoY | | 1,330,000,000$ | 1,533,000,000$ | 770,000,000$ | (563,000,000$) | (120,000,000$) | (229,000,000$) | 237,000,000$ | 849,000,000$ | 317,000,000$ | 640,000,000$ | 800,000,000$ | 547,000,000$ | 1,041,000,000$ | 346,000,000$ | (337,000,000$) | 40,000,000$ | (1,897,000,000$) | (454,000,000$) | 103,000,000$ | (474,000,000$) | 1,410,000,000$ | 257,000,000$ | (47,000,000$) | 555,000,000$ | 285,000,000$ | (27,000,000$) | 662,000,000$ | 645,000,000$ | 865,000,000$ | 1,006,000,000$ | 385,000,000$ | 245,000,000$ | (193,000,000$) | 506,000,000$ | 672,000,000$ | (91,000,000$) | 324,000,000$ | (38,000,000$) | 402,000,000$ | 757,000,000$ | 332,000,000$ | 577,000,000$ | 41,000,000$ | (1,000,000$) | 56,000,000$ | 10,152,000$ | (3,656,000$) | (24,968,000$) |
| Interest Expenses | | 1,106,000,000$ | 1,134,000,000$ | 1,031,000,000$ | 948,000,000$ | 1,056,000,000$ | 1,086,000,000$ | 1,036,000,000$ | 1,013,000,000$ | 965,000,000$ | 910,000,000$ | 851,000,000$ | 710,000,000$ | 546,000,000$ | 310,000,000$ | 112,000,000$ | 50,000,000$ | 55,000,000$ | 51,000,000$ | 33,000,000$ | 85,000,000$ | 55,000,000$ | 45,000,000$ | 48,000,000$ | 113,000,000$ | 131,000,000$ | 177,000,000$ | 173,000,000$ | 162,000,000$ | | | | | | | | | | | | | | | | | | | | |
| Interest Income | | 2,072,000,000$ | 2,101,000,000$ | 1,891,000,000$ | 1,718,000,000$ | 1,863,000,000$ | 1,888,000,000$ | 1,828,000,000$ | 1,760,000,000$ | 1,695,000,000$ | 1,643,000,000$ | 1,545,000,000$ | 1,347,000,000$ | 1,111,000,000$ | 783,000,000$ | 460,000,000$ | 332,000,000$ | 350,000,000$ | 325,000,000$ | 307,000,000$ | 390,000,000$ | 280,000,000$ | 240,000,000$ | 244,000,000$ | 369,000,000$ | 418,000,000$ | 468,000,000$ | 432,000,000$ | 408,000,000$ | 385,000,000$ | 363,000,000$ | 333,000,000$ | 311,000,000$ | 282,000,000$ | 243,000,000$ | 206,000,000$ | 177,000,000$ | 160,000,000$ | 157,000,000$ | 144,000,000$ | 145,000,000$ | 136,000,000$ | 122,000,000$ | 126,000,000$ | 108,000,000$ | 110,000,000$ | 123,000,000$ | 96,000,000$ | 87,000,000$ |