AMERIGUARD SECURITY SERVICES, INC.
	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014	Q4-CY2013
Balance Sheet Date			2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31	2023-Sep-30	2023-Jun-30	2023-Mar-31	2022-Dec-31	2022-Sep-30	2022-Jun-30	2022-Mar-31	2021-Dec-31	2021-Sep-30	2021-Jun-30	2021-Mar-31	2020-Dec-31																										2014-Jun-30	2014-Mar-31	2013-Dec-31
Fiscal Period			Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023	Q3-FY2023	Q2-FY2023	Q1-FY2023	Q4-FY2022	Q3-FY2022	Q2-FY2022	Q1-FY2022	Q4-FY2021	Q3-FY2021	Q2-FY2021	Q1-FY2021	Q4-FY2020																										Q2-FY2014	Q1-FY2014	Q4-FY2013
Close Price of Common Stock
Market Cap of Common Stock
Market Cap of Common Stock QoQ%
Market Cap of Common Stock YoY%
Common Shares Outstanding			84,917,302	94,917,302	84,917,302	94,917,302	94,917,302	94,917,302	94,918,292	93,471,302	94,471,302	94,471,302	94,917,302	3,417,302	3,417,302	3,417,302	94,471,302	68,346,042	68,346,042	68,346,042	68,346,042	54,846,042	54,846,042	54,846,042	54,846,042																					54,846,044	54,846,044	54,846,044	54,752,294
Common Shares Outstanding QoQ%			(10.54%)	11.78%	(10.54%)	.00%	.00%	.00%	1.55%	(1.06%)	.00%	(.47%)	2,677.55%	.00%	.00%	(96.38%)	38.23%	.00%	.00%	.00%	24.61%	.00%	.00%	.00%																						.00%	.00%	.17%	.32%
Common Shares Outstanding YoY%			(10.54%)	.00%	(10.54%)	1.55%	.47%	.47%	.00%	2,635.24%	2,664.50%	2,664.50%	.47%	(95.00%)	(95.00%)	(95.00%)	38.23%	24.61%	24.61%	24.61%	24.61%																									.49%	17.92%	22.63%	40.19%
Total Revenue TTM			29,050,546$	27,669,483$	26,382,528$	21,317,452$	19,898,902$	19,761,390$	20,969,727$	25,038,214$	26,400,510$	26,271,175$	24,947,401$																																		6,497,711$	7,047,390$	7,326,589$
Total Revenue			7,740,074$	7,178,110$	7,152,711$	6,979,651$	6,359,011$	5,891,155$	2,087,635$	5,561,101$	6,221,499$	7,099,492$	6,156,122$	6,923,397$	6,092,164$	5,775,718$																															1,517,785$	1,877,398$	1,311,703$
Total Revenue QoQ%			7.83%	.36%	2.48%	9.76%	7.94%	182.19%	(62.46%)	(10.62%)	(12.37%)	15.32%	(11.08%)	13.64%	5.48%																																(19.16%)	43.13%	(26.75%)
Total Revenue YoY%			21.72%	21.85%	242.62%	25.51%	2.21%	(17.02%)	(66.09%)	(19.68%)	2.12%	22.92%																																			(26.59%)	(12.95%)
Gross Margin			16.47%	8.38%	5.44%	12.80%	14.10%	13.03%	7.92%	16.17%	3.57%	7.27%	6.20%	19.74%	11.38%	9.64%																															41.85%	39.29%	17.01%
Earnings to Common Shareholders TTM			(3,081,680$)	(2,964,274$)	(2,379,289$)	(2,536,810$)	(2,252,554$)	675$	103,616$	189,461$	393,896$	(1,489,139$)	(881,307$)	(258,617$)	(254,197$)	(150,212$)	(11,970$)	(29,417$)	(50,804$)																												(2,855,545$)	(5,613,009$)	(5,473,240$)
Earnings to Common Shareholders			(594,432$)	(1,439,183$)	(554,954$)	(493,111$)	(477,026$)	(854,198$)	(712,475$)	(208,855$)	1,776,203$	(751,257$)	(626,630$)	(4,420$)	(106,832$)	(143,425$)	(3,940$)	0$	(2,847$)	(5,183$)	(21,387$)	(21,387$)																									1,660,403$	(574,597$)	(1,379,876$)
Earnings to Common Shareholders QoQ%			58.70%	(159.33%)	(12.54%)	(3.37%)	44.16%	(19.89%)	(241.13%)	(111.76%)	336.43%	(19.89%)	(14,077.15%)	95.86%	25.51%	(3,540.23%)	.00%	100.00%	45.07%	75.77%	.00%																										388.97%	58.36%	46.13%
Earnings to Common Shareholders YoY%			(24.61%)	(68.48%)	22.11%	(136.10%)	(126.86%)	(13.70%)	(13.70%)	(4,625.23%)	1,762.61%	(423.80%)	(15,804.32%)	.00%	(3,652.44%)	(2,667.22%)	81.58%	100.00%																													251.35%	(32.14%)
Profit Margin			(7.68%)	(20.05%)	(7.76%)	(7.07%)	(7.50%)	(14.50%)	(34.13%)	(3.76%)	28.55%	(10.58%)	(10.18%)	6.36%	(1.75%)	(2.48%)																															131.11%	(7.25%)	(105.20%)
Equity to Common Shareholders			(5,153,745$)	(4,559,313$)	(3,120,130$)	(3,274,967$)	(2,734,190$)	(2,342,896$)	(783,833$)	(1,202,106$)	(979,783$)	(2,432,136$)	(1,997,448$)	(49,120$)	(41,658$)	(29,776$)	2,484,563$	(6,656$)	(33,670$)	(30,823$)	2,863,685$	(21,387$)																									(3,064,513$)	(4,724,915$)	(4,154,247$)
Equity to Common Shareholders QoQ			(594,432$)	(1,439,183$)	154,837$	(540,777$)	(391,294$)	(1,559,063$)	418,273$	(222,323$)	1,452,353$	(434,688$)	(1,948,328$)	(7,462$)	(11,882$)	(2,514,339$)	2,491,219$	27,014$	(2,847$)	(2,894,508$)	2,885,072$																										1,660,402$	(570,668$)	(4,147,459$)
Equity to Common Shareholders QoQ%			(13.04%)	(46.13%)	4.73%	(19.78%)	(16.70%)	(198.90%)	34.80%	(22.69%)	59.72%	(21.76%)	(3,966.47%)	(17.91%)	(39.91%)	(101.20%)	37,428.17%	80.23%	(9.24%)	(101.08%)	13,489.84%																										35.14%	(13.74%)	(61,099.87%)
Equity to Common Shareholders YoY			(2,419,555$)	(2,216,417$)	(2,336,297$)	(2,072,861$)	(1,754,407$)	89,240$	1,213,615$	(1,152,986$)	(938,125$)	(2,402,360$)	(4,482,011$)	(42,464$)	(7,988$)	1,047$	(379,122$)	14,731$																													(3,144,849$)	(5,203,226$)	(4,342,049$)
Equity to Common Shareholders YoY%			(88.49%)	(94.60%)	(298.06%)	(172.44%)	(179.06%)	3.67%	60.76%	(2,347.28%)	(2,251.97%)	(8,068.11%)	(180.39%)	(637.98%)	(23.72%)	3.40%	(13.24%)	68.88%																													(3,914.62%)	(1,087.83%)	(2,312.04%)
Dividends Paid
Additional Paid-In Capital QoQ														0$	0$	0$	0$	36,361$	710,000$	(710,000$)																											0$	3,834$	(73,573$)
Treasury Stock
Treasury Stock QoQ
Price to Sales
Price to Earnings
Price to Book
Goodwill			1,795,406$	1,795,406$	1,795,406$				1,795,406$	1,795,406$
Goodwill QoQ%			.00%	.00%					.00%
Goodwill YoY%					.00%
Other Intangible Assets
Other Intangible Assets QoQ
Amortization of Intangible Assets
Forward Price to Sales MRQ
Forward Price to Earnings MRQ
Total Assets			9,956,093$	9,359,235$	9,815,194$	5,376,571$	4,984,503$	5,302,954$	7,835,340$	4,085,875$	5,121,497$	3,190,297$	3,748,343$				4,585,684$																														2,162,064$	3,835,609$	5,428,951$
Total Assets QoQ			596,858$	(455,959$)	4,438,623$	392,068$	(318,451$)	(2,532,386$)	3,749,465$	(1,035,622$)	1,931,200$	(558,046$)																																			(1,673,545$)	(1,593,342$)	2,568,858$
Total Assets YoY			4,971,590$	4,056,281$	1,979,854$	1,290,696$	(136,994$)	2,112,657$	4,086,997$				(837,341$)																																		(986,513$)	406,737$	2,649,093$
Total Liabilities			15,109,839$	13,918,548$	12,935,324$	8,651,537$	7,718,693$	7,645,851$	8,619,173$	5,287,981$	6,101,280$	5,622,433$	5,745,791$				2,601,122$			30,823$	25,640$																										2,530,451$	6,193,995$	7,655,198$
Total Liabilities QoQ			1,191,291$	983,224$	4,283,787$	932,844$	72,842$	(973,322$)	3,331,192$	(813,299$)	478,847$	(123,358$)								5,183$																											(3,663,544$)	(1,461,203$)	4,788,317$
Total Liabilities YoY			7,391,146$	6,272,697$	4,316,151$	3,363,556$	1,617,413$	2,023,418$	2,873,382$				3,144,669$				2,575,482$																														(537,790$)	3,243,434$	5,063,142$
Current Ratio			.36x	.34x	.43x	.68x	.61x	.69x	.71x	1.54x	1.48x	1.02x	1.14x				2.45x																														.80x	.58x	.69x
Total Current Assets			3,794,921$	3,196,616$	3,294,366$	3,102,833$	2,847,173$	3,169,533$	4,147,519$	3,500,863$	4,530,325$	2,618,553$	3,207,751$				4,452,882$																														1,825,826$	3,454,684$	5,032,289$
Total Current Assets QoQ			598,305$	(97,750$)	191,533$	255,660$	(322,360$)	(977,986$)	646,656$	(1,029,462$)	1,911,772$	(1,396,171$)																																			(1,628,858$)	(1,577,605$)	2,583,419$
Total Current Liabilities			10,541,488$	9,332,229$	7,598,594$	4,551,293$	4,663,046$	4,570,714$	5,876,311$	2,266,084$	3,060,818$	2,563,661$	2,809,466$	49,120$	41,658$	29,776$	1,820,277$	6,656$	33,670$	30,823$	25,640$																										2,268,977$	5,916,066$	7,325,043$
Total Current Liabilities QoQ			1,209,259$	1,733,635$	3,047,301$	(111,753$)	92,332$	(1,305,597$)	3,610,227$	(794,734$)	497,157$	(245,805$)	2,760,346$	7,462$	11,882$	(1,790,501$)	1,813,621$	(27,014$)	2,847$	5,183$																											(3,647,089$)	(1,408,977$)	4,903,065$
Debt to Asset Ratio			1.52x	1.49x	1.32x	1.61x	1.55x	1.44x	1.10x	1.29x	1.19x	1.76x	1.53x				.57x																														1.17x	1.61x	1.41x
Long Term Debt																																															249,971$	260,013$	272,353$
Long Term Debt QoQ																																															(10,042$)	(12,340$)	(14,196$)
Long Term Debt YoY																																															81,942$	86,979$	90,896$
Capital Lease Obligations					3,261,415$	1,060,015$	1,060,015$	1,060,015$	1,060,015$				294,387$
Interest Expenses																																															185,110$	189,178$	205,218$
Cash and Cash Equivalents			302,483$	270,484$	424,588$	896,616$	579,159$	1,451,475$	2,166,118$	1,557,724$	2,990,014$	444,337$	1,227,654$				2,129,801$
Cash and Cash Equivalents QoQ			31,999$	(154,104$)	(472,028$)	317,457$	(872,316$)	(714,643$)	608,394$	(1,432,290$)	2,545,677$	(1,307,152$)
Cash and Cash Equivalents YoY			(276,676$)	(1,180,991$)	(1,741,530$)	(661,108$)	(2,410,855$)	1,007,138$	414,629$				(902,147$)
Interest Income

• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation