| Hudson Pacific Properties, Inc. (HPP) |
| Q1-CY2026 | Q4-CY2025 | Q3-CY2025 | Q2-CY2025 | Q1-CY2025 | Q4-CY2024 | Q3-CY2024 | Q2-CY2024 | Q1-CY2024 | Q4-CY2023 | Q3-CY2023 | Q2-CY2023 | Q1-CY2023 | Q4-CY2022 | Q3-CY2022 | Q2-CY2022 | Q1-CY2022 | Q4-CY2021 | Q3-CY2021 | Q2-CY2021 | Q1-CY2021 | Q4-CY2020 | Q3-CY2020 | Q2-CY2020 | Q1-CY2020 | Q4-CY2019 | Q3-CY2019 | Q2-CY2019 | Q1-CY2019 | Q4-CY2018 | Q3-CY2018 | Q2-CY2018 | Q1-CY2018 | Q4-CY2017 | Q3-CY2017 | Q2-CY2017 | Q1-CY2017 | Q4-CY2016 | Q3-CY2016 | Q2-CY2016 | Q1-CY2016 | Q4-CY2015 | Q3-CY2015 | Q2-CY2015 | Q1-CY2015 | Q4-CY2014 | Q3-CY2014 | Q2-CY2014 | Q1-CY2014 |
| Balance Sheet Date | | 2025-Dec-31 | 2025-Sep-30 | 2025-Jun-30 | 2025-Mar-31 | 2024-Dec-31 | 2024-Sep-30 | 2024-Jun-30 | 2024-Mar-31 | 2023-Dec-31 | 2023-Sep-30 | 2023-Jun-30 | 2023-Mar-31 | 2022-Dec-31 | 2022-Sep-30 | 2022-Jun-30 | 2022-Mar-31 | 2021-Dec-31 | 2021-Sep-30 | 2021-Jun-30 | 2021-Mar-31 | 2020-Dec-31 | 2020-Sep-30 | 2020-Jun-30 | 2020-Mar-31 | 2019-Dec-31 | 2019-Sep-30 | 2019-Jun-30 | 2019-Mar-31 | 2018-Dec-31 | 2018-Sep-30 | 2018-Jun-30 | 2018-Mar-31 | 2017-Dec-31 | 2017-Sep-30 | 2017-Jun-30 | 2017-Mar-31 | 2016-Dec-31 | 2016-Sep-30 | 2016-Jun-30 | 2016-Mar-31 | 2015-Dec-31 | 2015-Sep-30 | | 2015-Mar-31 | 2014-Dec-31 | 2014-Sep-30 | 2014-Jun-30 | 2014-Mar-31 |
| Fiscal Period | | Q4-FY2025 | Q3-FY2025 | Q2-FY2025 | Q1-FY2025 | Q4-FY2024 | Q3-FY2024 | Q2-FY2024 | Q1-FY2024 | Q4-FY2023 | Q3-FY2023 | Q2-FY2023 | Q1-FY2023 | Q4-FY2022 | Q3-FY2022 | Q2-FY2022 | Q1-FY2022 | Q4-FY2021 | Q3-FY2021 | Q2-FY2021 | Q1-FY2021 | Q4-FY2020 | Q3-FY2020 | Q2-FY2020 | Q1-FY2020 | Q4-FY2019 | Q3-FY2019 | Q2-FY2019 | Q1-FY2019 | Q4-FY2018 | Q3-FY2018 | Q2-FY2018 | Q1-FY2018 | Q4-FY2017 | Q3-FY2017 | Q2-FY2017 | Q1-FY2017 | Q4-FY2016 | Q3-FY2016 | Q2-FY2016 | Q1-FY2016 | Q4-FY2015 | Q3-FY2015 | | Q1-FY2015 | Q4-FY2014 | Q3-FY2014 | Q2-FY2014 | Q1-FY2014 |
| Close Price of Common Stock | 7.24$ | 10.82$ | 2.77$ | 2.74$ | 2.95$ | 3.03$ | 4.78$ | 4.80$ | 6.45$ | 9.31$ | 6.65$ | 4.21$ | 6.65$ | 9.72$ | 10.96$ | 14.85$ | 27.74$ | 24.72$ | 26.28$ | 27.83$ | 27.15$ | 24.03$ | 21.90$ | 25.14$ | 25.35$ | 37.69$ | 33.45$ | 33.30$ | 34.43$ | 29.01$ | 32.72$ | 35.45$ | 32.53$ | 34.26$ | 33.54$ | | | | | | | | | | | | | | |
| Market Cap of Common Stock | 392,712,254$ | 4,106,160,007$ | 1,050,247,893$ | 387,415,203$ | 416,992,633$ | 427,934,054$ | 675,090,686$ | 677,494,042$ | 910,159,513$ | 1,312,130,006$ | 936,531,030$ | 593,179,237$ | 937,366,227$ | 1,369,774,670$ | 1,552,573,094$ | 2,147,674,493$ | 4,194,210,356$ | 3,768,506,029$ | 4,007,117,372$ | 4,200,224,235$ | 4,097,742,478$ | 3,655,282,424$ | 3,358,561,399$ | 3,853,859,052$ | 3,921,896,269$ | 5,840,438,103$ | 5,164,620,426$ | 5,139,915,625$ | 5,313,155,760$ | 4,545,944,225$ | 5,127,391,788$ | 5,554,308,340$ | 5,095,986,166$ | 5,345,864,554$ | 5,234,595,414$ | | | | | | | | | | | | | | |
| QoQ% | (90.44%) | 290.97% | 171.09% | (7.09%) | (2.56%) | (36.61%) | (.36%) | (25.56%) | (30.64%) | 40.11% | 57.88% | (36.72%) | (31.57%) | (11.77%) | (27.71%) | (48.79%) | 11.30% | (5.96%) | (4.60%) | 2.50% | 12.11% | 8.84% | (12.85%) | (1.74%) | (32.85%) | 13.09% | .48% | (3.26%) | 16.88% | (11.34%) | (7.69%) | 8.99% | (4.67%) | 2.13% | | | | | | | | | | | | | | | |
| YoY% | (5.82%) | 859.53% | 55.57% | (42.82%) | (54.19%) | (67.39%) | (27.92%) | 14.21% | (2.90%) | (4.21%) | (39.68%) | (72.38%) | (77.65%) | (63.65%) | (61.26%) | (48.87%) | 2.35% | 3.10% | 19.31% | 8.99% | 4.48% | (37.41%) | (34.97%) | (25.02%) | (26.19%) | 28.48% | .73% | (7.46%) | 4.26% | (14.96%) | (2.05%) | | | | | | | | | | | | | | | | | | |
| Common Shares Outstanding | 54,242,024 | 54,227,096 | 379,433,295 | 379,150,864 | 141,392,410 | 20,182,702 | 141,232,361 | 141,232,361 | 141,144,592 | 20,147,803 | 140,937,702 | 140,937,702 | 140,888,769 | 20,150,613 | 140,923,320 | 141,609,336 | 144,559,168 | 151,124,543 | 152,320,252 | 152,319,084 | 150,760,631 | 151,401,365 | 152,143,492 | 153,319,333 | 153,295,905 | 154,691,052 | 154,414,452 | 154,396,755 | 154,373,581 | 154,371,538 | 155,649,125 | 155,647,733 | 155,626,055 | 155,602,508 | 155,302,800 | 155,301,850 | 155,279,629 | 136,492,235 | 118,746,571 | 99,385,084 | 89,242,183 | 89,153,780 | 89,079,569 | 89,317,622 | 79,518,874 | 66,797,816 | 66,795,992 | 66,794,216 | 66,795,071 |
| QoQ% | .03% | (85.71%) | .07% | 168.16% | 600.56% | (85.71%) | .00% | .06% | 600.55% | (85.70%) | .00% | .04% | 599.18% | (85.70%) | (.48%) | (2.04%) | (4.34%) | (.79%) | .00% | 1.03% | (.42%) | (.49%) | (.77%) | .02% | (.90%) | .18% | .01% | .02% | .00% | (.82%) | .00% | .01% | .02% | .19% | .00% | .01% | 13.76% | 14.94% | 19.48% | 11.37% | .10% | .08% | (.27%) | 12.32% | 19.04% | .00% | .00% | .00% | 16.71% |
| YoY% | (61.64%) | 168.68% | 168.66% | 168.46% | .18% | .17% | .21% | .21% | .18% | (.01%) | .01% | (.47%) | (2.54%) | (86.67%) | (7.48%) | (7.03%) | (4.11%) | (.18%) | .12% | (.65%) | (1.65%) | (2.13%) | (1.47%) | (.70%) | (.70%) | .21% | (.79%) | (.80%) | (.81%) | (.79%) | .22% | .22% | .22% | 14.00% | 30.79% | 56.26% | 74.00% | 53.10% | 33.30% | 11.27% | 12.23% | 33.47% | 33.36% | 33.72% | 19.05% | 16.72% | 17.78% | 17.78% | 17.81% |
| Price to Sales | .47x | 4.94x | 1.34x | .49x | .50x | .51x | .79x | .76x | 1.00x | 1.38x | .94x | .58x | .91x | 1.33x | 1.56x | 2.23x | 4.52x | 4.20x | 4.66x | 5.07x | 5.05x | 4.54x | 4.11x | 4.65x | 4.74x | 7.14x | 6.46x | 6.65x | 7.07x | 6.24x | 7.13x | 7.62x | 6.94x | 7.34x | | | | | | | | | | | | | | | |
| Price to Earnings | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 621.46x | - | - | - | 6,574.25x | 152.74x | 44.72x | 42.50x | 138.71x | 114.53x | 1,387.29x | 524.96x | 46.34x | 44.74x | 51.29x | 53.28x | 79.10x | 91.18x | | | | | | | | | | | | | | |
| Price to Book | .13x | 1.38x | .32x | .12x | .15x | .15x | .22x | .22x | .29x | .43x | .29x | .18x | .29x | .41x | .46x | .63x | 1.20x | 1.01x | 1.18x | 1.22x | 1.20x | 1.06x | 1.04x | 1.17x | 1.18x | 1.71x | 1.50x | 1.50x | 1.54x | 1.28x | 1.41x | 1.52x | 1.39x | 1.47x | 1.44x | | | | | | | | | | | | | | |
| Total Revenue | | 256,027,000$ | 186,617,000$ | 190,002,000$ | 198,459,000$ | 209,666,000$ | 200,393,000$ | 218,000,000$ | 214,023,000$ | 223,423,000$ | 231,443,000$ | 245,168,000$ | 252,263,000$ | 269,927,000$ | 260,354,000$ | 251,430,000$ | 244,513,000$ | 240,482,000$ | 227,632,000$ | 215,602,000$ | 213,119,000$ | 203,843,000$ | 196,285,000$ | 198,610,000$ | 206,227,000$ | 216,850,000$ | 207,562,000$ | 196,656,000$ | 197,389,000$ | 198,433,000$ | 180,698,000$ | 175,169,000$ | 174,118,000$ | 189,333,000$ | 190,021,000$ | 180,500,000$ | 168,285,000$ | | | | | | | | | 0$ | 0$ | 0$ | 0$ |
| QoQ% | | 37.19% | (1.78%) | (4.26%) | (5.35%) | 4.63% | (8.08%) | 1.86% | (4.21%) | (3.47%) | (5.60%) | (2.81%) | (6.54%) | 3.68% | 3.55% | 2.83% | 1.68% | 5.65% | 5.58% | 1.17% | 4.55% | 3.85% | (1.17%) | (3.69%) | (4.90%) | 4.48% | 5.55% | (.37%) | (.53%) | 9.82% | 3.16% | .60% | (8.04%) | (.36%) | 5.28% | 7.26% | | | | | | | | | | .00% | .00% | .00% | .00% |
| YoY% | | 22.11% | (6.87%) | (12.84%) | (7.27%) | (6.16%) | (13.42%) | (11.08%) | (15.16%) | (17.23%) | (11.10%) | (2.49%) | 3.17% | 12.24% | 14.38% | 16.62% | 14.73% | 17.97% | 15.97% | 8.56% | 3.34% | (6.00%) | (5.43%) | .99% | 4.48% | 9.28% | 14.87% | 12.27% | 13.37% | 4.81% | (4.91%) | (2.95%) | 3.47% | | | | | | | | | | | | | .00% | .00% | .00% | .00% |
| TTM | | 831,105,000$ | 784,744,000$ | 798,520,000$ | 826,518,000$ | 842,082,000$ | 855,839,000$ | 886,889,000$ | 914,057,000$ | 952,297,000$ | 998,801,000$ | 1,027,712,000$ | 1,033,974,000$ | 1,026,224,000$ | 996,779,000$ | 964,057,000$ | 928,229,000$ | 896,835,000$ | 860,196,000$ | 828,849,000$ | 811,857,000$ | 804,965,000$ | 817,972,000$ | 829,249,000$ | 827,295,000$ | 818,457,000$ | 800,040,000$ | 773,176,000$ | 751,689,000$ | 728,418,000$ | 719,318,000$ | 728,641,000$ | 733,972,000$ | 728,139,000$ | | | | | | | | | | | | 0$ | 0$ | 0$ | 0$ |
| TTM_QoQ% | | 5.91% | (1.73%) | (3.39%) | (1.85%) | (1.61%) | (3.50%) | (2.97%) | (4.02%) | (4.66%) | (2.81%) | (.61%) | .76% | 2.95% | 3.39% | 3.86% | 3.50% | 4.26% | 3.78% | 2.09% | .86% | (1.59%) | (1.36%) | .24% | 1.08% | 2.30% | 3.47% | 2.86% | 3.20% | 1.27% | (1.28%) | (.73%) | .80% | | | | | | | | | | | | | .00% | .00% | .00% | .00% |
| TTM_YoY% | | (1.30%) | (8.31%) | (9.96%) | (9.58%) | (11.57%) | (14.31%) | (13.70%) | (11.60%) | (7.20%) | .20% | 6.60% | 11.39% | 14.43% | 15.88% | 16.31% | 14.33% | 11.41% | 5.16% | (.05%) | (1.87%) | (1.65%) | 2.24% | 7.25% | 10.06% | 12.36% | 11.22% | 6.11% | 2.41% | .04% | | | | | | | | | | | | | | | | .00% | (100.00%) | | |
| Gross Margin | | 59.98% | 44.29% | 43.13% | 42.93% | 44.71% | 42.69% | 48.05% | 48.58% | 48.28% | 51.53% | 54.54% | 55.88% | 56.68% | 59.66% | 60.53% | 62.12% | 61.60% | 63.14% | 62.16% | 63.39% | 61.93% | 61.74% | 63.47% | 63.87% | 62.76% | 62.22% | 64.18% | 63.56% | 62.45% | 62.48% | 64.33% | 63.87% | 100.00% | 100.00% | 100.00% | 100.00% | | | | | | | | | | | | |
| QoQ | | 15.68% | 1.16% | .20% | (1.78%) | 2.02% | (5.36%) | (.53%) | .29% | (3.25%) | (3.01%) | (1.34%) | (.80%) | (2.98%) | (.87%) | (1.60%) | .52% | (1.54%) | .98% | (1.23%) | 1.46% | .20% | (1.73%) | (.41%) | 1.11% | .54% | (1.96%) | .62% | 1.12% | (.03%) | (1.86%) | .46% | (36.13%) | .00% | .00% | .00% | | | | | | | | | | | | | |
| YoY | | 15.27% | 1.60% | (4.92%) | (5.65%) | (3.58%) | (8.84%) | (6.50%) | (7.30%) | (8.40%) | (8.13%) | (5.99%) | (6.24%) | (4.92%) | (3.48%) | (1.64%) | (1.27%) | (.33%) | 1.40% | (1.30%) | (.48%) | (.83%) | (.49%) | (.72%) | .31% | .32% | (.25%) | (.15%) | (.31%) | (37.56%) | (37.52%) | (35.67%) | (36.13%) | | | | | | | | | | | | | | | | |
| Operating Income | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36,388,000$ | 35,781,000$ | 35,097,000$ | 43,832,000$ | 36,160,000$ | 28,108,000$ | 28,503,000$ | 26,845,000$ | 23,740,000$ | 19,811,000$ | 19,011,000$ | 13,803,000$ | 4,165,000$ | 16,094,000$ | 13,326,000$ | 11,640,000$ | 12,622,000$ | 13,195,000$ | 11,220,000$ |
| QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70% | 1.95% | (19.93%) | 21.22% | 28.65% | (1.39%) | 6.18% | 13.08% | 19.83% | 4.21% | 37.73% | 231.41% | (74.12%) | 20.77% | 14.49% | (7.78%) | (4.34%) | 17.60% | 7.81% |
| YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | .63% | 27.30% | 23.13% | 63.28% | 52.32% | 41.88% | 49.93% | 94.49% | 469.99% | 23.10% | 42.66% | 18.58% | (67.00%) | 21.97% | 18.77% | 11.85% | 144.14% | 80.41% | 118.67% |
| TTM | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 151,098,000$ | 150,870,000$ | 143,197,000$ | 136,603,000$ | 119,616,000$ | 107,196,000$ | 98,899,000$ | 89,407,000$ | 76,365,000$ | 56,790,000$ | 53,073,000$ | 47,388,000$ | 45,225,000$ | 53,682,000$ | 50,783,000$ | 48,677,000$ | 47,444,000$ | 39,992,000$ | 34,111,000$ |
| TTM_QoQ% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | .15% | 5.36% | 4.83% | 14.20% | 11.59% | 8.39% | 10.62% | 17.08% | 34.47% | 7.00% | 12.00% | 4.78% | (15.75%) | 5.71% | 4.33% | 2.60% | 18.63% | 17.24% | 21.73% |
| TTM_YoY% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.32% | 40.74% | 44.79% | 52.79% | 56.64% | 88.76% | 86.35% | 88.67% | 68.86% | 5.79% | 4.51% | (2.65%) | (4.68%) | 34.23% | 48.88% | 73.71% | 139.74% | 108.84% | 139.53% |
| Operating Margin | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.14% | 20.43% | 20.16% | 23.15% | 19.03% | 15.57% | 16.94% | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (.29%) | .27% | (2.99%) | 4.12% | 3.46% | (1.37%) | | | | | | | | | | | | | |
| YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11% | 4.86% | 3.22% | | | | | | | | | | | | | | | | |
| Net Income | | (280,174,000$) | (144,086,000$) | (87,760,000$) | (80,278,000$) | (173,481,000$) | (107,013,000$) | (47,557,000$) | (53,355,000$) | (88,654,000$) | (35,752,000$) | (31,474,000$) | (14,817,000$) | (5,656,000$) | (6,792,000$) | 3,546,000$ | (7,615,000$) | 16,753,000$ | (6,182,000$) | 7,030,000$ | 11,411,000$ | (3,168,000$) | (1,362,000$) | 7,011,000$ | 13,949,000$ | 16,963,000$ | 62,955,000$ | 12,823,000$ | (36,895,000$) | 19,257,000$ | 20,270,000$ | 19,691,000$ | 52,563,000$ | 48,944,000$ | 14,510,000$ | 6,954,000$ | 24,153,000$ | 28,530,000$ | 5,217,000$ | 4,035,000$ | 5,976,000$ | (2,745,000$) | (1,828,000$) | (36,083,000$) | 24,574,000$ | 885,000$ | 11,415,000$ | 6,689,000$ | 4,533,000$ |
| QoQ% | | (94.45%) | (64.18%) | (9.32%) | 53.73% | (62.11%) | (125.02%) | 10.87% | 39.82% | (147.97%) | (13.59%) | (112.42%) | (161.97%) | 16.73% | (291.54%) | 146.57% | (145.46%) | 371.00% | (187.94%) | (38.39%) | 460.20% | (132.60%) | (119.43%) | (49.74%) | (17.77%) | (73.06%) | 390.95% | 134.76% | (291.59%) | (5.00%) | 2.94% | (62.54%) | 7.39% | 237.31% | 108.66% | (71.21%) | (15.34%) | 446.87% | 29.29% | (32.48%) | 317.71% | (50.16%) | 94.93% | (246.83%) | 2,676.72% | (92.25%) | 70.65% | 47.56% | 38.67% |
| YoY% | | (61.50%) | (34.64%) | (84.54%) | (50.46%) | (95.68%) | (199.32%) | (51.10%) | (260.09%) | (1,467.43%) | (426.38%) | (987.59%) | (94.58%) | (133.76%) | (9.87%) | (49.56%) | (166.73%) | 628.82% | (353.89%) | .27% | (18.20%) | (118.68%) | (102.16%) | (45.33%) | 137.81% | (11.91%) | 210.58% | (34.88%) | (170.19%) | (60.66%) | 39.70% | 183.16% | 117.63% | 71.55% | 178.13% | 72.34% | 304.17% | 1,139.34% | 385.39% | 111.18% | (75.68%) | (410.17%) | (116.01%) | (639.44%) | 442.11% | (72.93%) | 514.79% | 295.13% | 1,329.97% |
| TTM | | (592,298,000$) | (485,605,000$) | (448,532,000$) | (408,329,000$) | (381,406,000$) | (296,579,000$) | (225,318,000$) | (209,235,000$) | (170,697,000$) | (87,699,000$) | (58,739,000$) | (23,719,000$) | (16,517,000$) | 5,892,000$ | 6,502,000$ | 9,986,000$ | 29,012,000$ | 9,091,000$ | 13,911,000$ | 13,892,000$ | 16,430,000$ | 36,561,000$ | 100,878,000$ | 106,690,000$ | 55,846,000$ | 58,140,000$ | 15,455,000$ | 22,323,000$ | 111,781,000$ | 141,468,000$ | 135,708,000$ | 122,971,000$ | 94,561,000$ | 74,147,000$ | 64,854,000$ | 61,935,000$ | 43,758,000$ | 12,483,000$ | 5,438,000$ | (34,680,000$) | (16,082,000$) | (12,452,000$) | 791,000$ | 43,563,000$ | 23,522,000$ | 25,906,000$ | 11,739,000$ | 1,622,000$ |
| TTM_QoQ% | | (21.97%) | (8.27%) | (9.85%) | (7.06%) | (28.60%) | (31.63%) | (7.69%) | (22.58%) | (94.64%) | (49.30%) | (147.65%) | (43.60%) | (380.33%) | (9.38%) | (34.89%) | (65.58%) | 219.13% | (34.65%) | .14% | (15.45%) | (55.06%) | (63.76%) | (5.45%) | 91.04% | (3.95%) | 276.19% | (30.77%) | (80.03%) | (20.99%) | 4.24% | 10.36% | 30.04% | 27.53% | 14.33% | 4.71% | 41.54% | 250.54% | 129.55% | 115.68% | (115.65%) | (29.15%) | (1,674.21%) | (98.18%) | 85.20% | (9.20%) | 120.68% | 623.74% | 162.53% |
| TTM_YoY% | | (55.29%) | (63.74%) | (99.07%) | (95.15%) | (123.44%) | (238.18%) | (283.59%) | (782.14%) | (933.46%) | (1,588.44%) | (1,003.40%) | (337.52%) | (156.93%) | (35.19%) | (53.26%) | (28.12%) | 76.58% | (75.14%) | (86.21%) | (86.98%) | (70.58%) | (37.12%) | 552.72% | 377.94% | (50.04%) | (58.90%) | (88.61%) | (81.85%) | 18.21% | 90.79% | 109.25% | 98.55% | 116.10% | 493.98% | 1,092.61% | 278.59% | 372.09% | 200.25% | 587.48% | (179.61%) | (168.37%) | (148.07%) | (93.26%) | 2,585.76% | 1,006.79% | 393.25% | 284.69% | 131.45% |
| Profit Margin | | (109.43%) | (77.21%) | (46.19%) | (40.45%) | (82.74%) | (53.40%) | (21.82%) | (24.93%) | (39.68%) | (15.45%) | (12.84%) | (5.87%) | (2.10%) | (2.61%) | 1.41% | (3.11%) | 6.97% | (2.72%) | 3.26% | 5.35% | (1.55%) | (.69%) | 3.53% | 6.76% | 7.82% | 30.33% | 6.52% | (18.69%) | 9.71% | 11.22% | 11.24% | 30.19% | 25.85% | 7.64% | 3.85% | 14.35% | | | | | | | | | | | | |
| QoQ | | (32.22%) | (31.02%) | (5.74%) | 42.29% | (29.34%) | (31.59%) | 3.12% | 14.75% | (24.23%) | (2.61%) | (6.96%) | (3.78%) | .51% | (4.02%) | 4.52% | (10.08%) | 9.68% | (5.98%) | (2.09%) | 6.91% | (.86%) | (4.22%) | (3.23%) | (1.06%) | (22.51%) | 23.81% | 25.21% | (28.40%) | (1.51%) | (.02%) | (18.95%) | 4.34% | 18.22% | 3.78% | (10.50%) | | | | | | | | | | | | | |
| YoY | | (26.69%) | (23.81%) | (24.37%) | (15.52%) | (43.06%) | (37.96%) | (8.98%) | (19.06%) | (37.59%) | (12.84%) | (14.25%) | (2.76%) | (9.06%) | .11% | (1.85%) | (8.47%) | 8.52% | (2.02%) | (.27%) | (1.41%) | (9.38%) | (31.03%) | (2.99%) | 25.46% | (1.88%) | 19.11% | (4.72%) | (48.88%) | (16.15%) | 3.58% | 7.39% | 15.84% | | | | | | | | | | | | | | | | |
| Equity to Common Shareholders | | 2,972,157,000$ | 3,248,136,000$ | 3,366,415,000$ | 2,782,249,000$ | 2,855,470,000$ | 3,027,473,000$ | 3,130,134,000$ | 3,183,076,000$ | 3,078,014,000$ | 3,178,890,000$ | 3,216,674,000$ | 3,253,317,000$ | 3,305,104,000$ | 3,344,790,000$ | 3,405,030,000$ | 3,489,269,000$ | 3,741,822,000$ | 3,386,768,000$ | 3,433,943,000$ | 3,419,880,000$ | 3,463,139,000$ | 3,221,832,000$ | 3,302,838,000$ | 3,333,435,000$ | 3,416,793,000$ | 3,440,952,000$ | 3,421,622,000$ | 3,455,335,000$ | 3,543,546,000$ | 3,627,294,000$ | 3,643,796,000$ | 3,659,665,000$ | 3,637,771,000$ | 3,646,869,000$ | 3,671,114,000$ | 3,705,866,000$ | 3,103,283,000$ | 2,537,545,000$ | 1,941,805,000$ | 1,641,749,000$ | 1,665,834,000$ | 1,824,772,000$ | | 1,568,884,000$ | 1,179,174,000$ | 1,192,119,000$ | 1,190,400,000$ | 1,194,129,000$ |
| QoQ | | (275,979,000$) | (118,279,000$) | 584,166,000$ | (73,221,000$) | (172,003,000$) | (102,661,000$) | (52,942,000$) | 105,062,000$ | (100,876,000$) | (37,784,000$) | (36,643,000$) | (51,787,000$) | (39,686,000$) | (60,240,000$) | (84,239,000$) | (252,553,000$) | 355,054,000$ | (47,175,000$) | 14,063,000$ | (43,259,000$) | 241,307,000$ | (81,006,000$) | (30,597,000$) | (83,358,000$) | (24,159,000$) | 19,330,000$ | (33,713,000$) | (88,211,000$) | (83,748,000$) | (16,502,000$) | (15,869,000$) | 21,894,000$ | (9,098,000$) | (24,245,000$) | (34,752,000$) | 602,583,000$ | 565,738,000$ | 595,740,000$ | 300,056,000$ | (24,085,000$) | (158,938,000$) | | | 389,710,000$ | (12,945,000$) | 1,719,000$ | (3,729,000$) | 190,683,000$ |
| QoQ% | | (8.50%) | (3.51%) | 21.00% | (2.56%) | (5.68%) | (3.28%) | (1.66%) | 3.41% | (3.17%) | (1.18%) | (1.13%) | (1.57%) | (1.19%) | (1.77%) | (2.41%) | (6.75%) | 10.48% | (1.37%) | .41% | (1.25%) | 7.49% | (2.45%) | (.92%) | (2.44%) | (.70%) | .57% | (.98%) | (2.49%) | (2.31%) | (.45%) | (.43%) | .60% | (.25%) | (.66%) | (.94%) | 19.42% | 22.30% | 30.68% | 18.28% | (1.45%) | (8.71%) | | | 33.05% | (1.09%) | .14% | (.31%) | 19.00% |
| YoY | | 116,687,000$ | 220,663,000$ | 236,281,000$ | (400,827,000$) | (222,544,000$) | (151,417,000$) | (86,540,000$) | (70,241,000$) | (227,090,000$) | (165,900,000$) | (188,356,000$) | (235,952,000$) | (436,718,000$) | (41,978,000$) | (28,913,000$) | 69,389,000$ | 278,683,000$ | 164,936,000$ | 131,105,000$ | 86,445,000$ | 46,346,000$ | (219,120,000$) | (118,784,000$) | (121,900,000$) | (126,753,000$) | (186,342,000$) | (222,174,000$) | (204,330,000$) | (94,225,000$) | (19,575,000$) | (27,318,000$) | (46,201,000$) | 534,488,000$ | 1,109,324,000$ | 1,729,309,000$ | 2,064,117,000$ | 1,437,449,000$ | 712,773,000$ | | 72,865,000$ | 486,660,000$ | 632,653,000$ | | 374,755,000$ | 175,728,000$ | 194,391,000$ | 180,683,000$ | 172,414,000$ |
| YoY% | | 4.09% | 7.29% | 7.55% | (12.59%) | (7.23%) | (4.76%) | (2.69%) | (2.16%) | (6.87%) | (4.96%) | (5.53%) | (6.76%) | (11.67%) | (1.24%) | (.84%) | 2.03% | 8.05% | 5.12% | 3.97% | 2.59% | 1.36% | (6.37%) | (3.47%) | (3.53%) | (3.58%) | (5.14%) | (6.10%) | (5.58%) | (2.59%) | (.54%) | (.74%) | (1.25%) | 17.22% | 43.72% | 89.06% | 125.73% | 86.29% | 39.06% | | 4.64% | 41.27% | 53.07% | | 31.38% | 17.51% | 19.48% | 17.89% | 16.88% |
| Dividends Paid | | 5,089,000$ | 5,100,000$ | 5,168,000$ | 5,546,000$ | 5,353,000$ | 5,047,000$ | 12,708,000$ | 13,069,000$ | 5,200,000$ | 5,200,000$ | 23,495,000$ | 41,865,000$ | 41,239,000$ | 41,240,000$ | 41,606,000$ | 44,666,000$ | 38,800,000$ | 38,898,000$ | 38,895,000$ | 38,579,000$ | 38,523,000$ | 39,006,000$ | 39,043,000$ | 39,036,000$ | 39,282,000$ | 39,285,000$ | 39,290,000$ | 40,580,000$ | 39,097,000$ | 39,507,000$ | 39,507,000$ | 39,510,000$ | 40,295,000$ | 39,404,000$ | 39,403,000$ | 40,078,000$ | 29,509,000$ | 29,509,000$ | 29,476,000$ | 29,961,000$ | 31,624,000$ | | 21,419,000$ | 13,482,000$ | 12,127,000$ | 11,874,000$ | 11,874,000$ | 11,876,000$ |
| Additional Paid-In Capital QoQ | | (274,128,000$) | (112,860,000$) | 572,556,000$ | (74,564,000$) | (165,930,000$) | (97,493,000$) | (52,733,000$) | 101,842,000$ | (96,511,000$) | (35,549,000$) | (51,203,000$) | (54,906,000$) | (45,481,000$) | (50,218,000$) | (77,834,000$) | (253,572,000$) | (72,621,000$) | (45,463,000$) | 11,457,000$ | (46,059,000$) | 236,653,000$ | (84,087,000$) | (32,514,000$) | (66,102,000$) | (26,328,000$) | (8,019,000$) | (35,152,000$) | (39,195,000$) | (73,402,000$) | (17,929,000$) | (9,840,000$) | 2,685,000$ | 3,048,000$ | (36,069,000$) | (35,810,000$) | 582,425,000$ | 519,970,000$ | 591,063,000$ | 304,431,000$ | (17,049,000$) | (19,025,000$) | | | 370,908,000$ | (10,029,000$) | (6,533,000$) | (6,379,000$) | 189,790,000$ |
| Treasury Stock | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Goodwill | | 8,754,000$ | 156,529,000$ | 156,529,000$ | 156,529,000$ | 156,529,000$ | 264,144,000$ | 264,144,000$ | 264,144,000$ | 264,144,000$ | 263,549,000$ | 263,549,000$ | 263,549,000$ | 263,549,000$ | 261,139,000$ | 109,473,000$ | 109,439,000$ | 109,400,000$ | 105,149,000$ | 8,754,000$ | 8,754,000$ | 8,800,000$ | 8,754,000$ | 8,754,000$ | 8,754,000$ | 8,754,000$ | 8,754,000$ | 8,754,000$ | 8,754,000$ | 8,754,000$ | 8,754,000$ | 8,754,000$ | 8,754,000$ | 8,754,000$ | 8,754,000$ | 8,754,000$ | 8,754,000$ | 8,754,000$ | 8,754,000$ | 8,754,000$ | 8,754,000$ | 8,754,000$ | 8,754,000$ | | 8,754,000$ | 8,754,000$ | 8,754,000$ | 8,754,000$ | 8,754,000$ |
| QoQ% | | (94.41%) | .00% | .00% | .00% | (40.74%) | .00% | .00% | .00% | .23% | .00% | .00% | .00% | .92% | 138.54% | .03% | .00% | 4.04% | 1,101.15% | .00% | (.52%) | .53% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | | | .00% | .00% | .00% | .00% | .00% |
| YoY% | | (94.41%) | (40.74%) | (40.74%) | (40.74%) | (40.74%) | .23% | .23% | .23% | .23% | .92% | 140.74% | 140.82% | 140.82% | 148.35% | 1,150.55% | 1,150.16% | 1,143.18% | 1,101.15% | .00% | .00% | .53% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | .00% | | .00% | .00% | .00% | | .00% | .00% | .00% | .00% | .00% |
| Other Intangible Assets | | 307,390,000$ | 361,610,000$ | 351,278,000$ | 318,254,000$ | 327,514,000$ | 324,498,000$ | 329,310,000$ | 319,214,000$ | 326,950,000$ | 359,870,000$ | 371,525,000$ | 382,173,000$ | 393,842,000$ | 405,434,000$ | 336,439,000$ | 325,641,000$ | 341,444,000$ | 335,619,000$ | 271,201,000$ | 280,679,000$ | 285,836,000$ | 255,907,000$ | 265,550,000$ | 275,610,000$ | 285,448,000$ | 294,959,000$ | 299,250,000$ | 280,193,000$ | 279,896,000$ | 256,100,000$ | 236,582,000$ | 241,912,000$ | 239,029,000$ | 257,831,000$ | 282,272,000$ | 296,645,000$ | 288,929,000$ | 289,682,000$ | 293,191,000$ | 311,846,000$ | 318,031,000$ | 353,080,000$ | | 103,022,000$ | 102,023,000$ | 109,476,000$ | 107,919,000$ | 110,042,000$ |
| QoQ | | (54,220,000$) | 10,332,000$ | 33,024,000$ | (9,260,000$) | 3,016,000$ | (4,812,000$) | 10,096,000$ | (7,736,000$) | (32,920,000$) | (11,655,000$) | (10,648,000$) | (11,669,000$) | (11,592,000$) | 68,995,000$ | 10,798,000$ | (15,803,000$) | 5,825,000$ | 64,418,000$ | (9,478,000$) | (5,157,000$) | 29,929,000$ | (9,643,000$) | (10,060,000$) | (9,838,000$) | (9,511,000$) | (4,291,000$) | 19,057,000$ | 297,000$ | 23,796,000$ | 19,518,000$ | (5,330,000$) | 2,883,000$ | (18,802,000$) | (24,441,000$) | (14,373,000$) | 7,716,000$ | (753,000$) | (3,509,000$) | (18,655,000$) | (6,185,000$) | (35,049,000$) | | | 999,000$ | (7,453,000$) | 1,557,000$ | (2,123,000$) | 1,640,000$ |
| Amortization of Intangible Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Assets | | 7,267,968,000$ | 7,795,790,000$ | 8,126,052,000$ | 7,998,391,000$ | 8,132,239,000$ | 8,317,392,000$ | 8,352,782,000$ | 8,251,462,000$ | 8,282,050,000$ | 8,986,802,000$ | 9,105,829,000$ | 9,124,091,000$ | 9,319,140,000$ | 9,320,419,000$ | 9,050,638,000$ | 9,004,408,000$ | 8,990,189,000$ | 8,803,997,000$ | 8,425,652,000$ | 8,403,835,000$ | 8,350,202,000$ | 7,942,001,000$ | 7,606,708,000$ | 7,844,942,000$ | 7,466,568,000$ | 7,428,294,000$ | 7,486,666,000$ | 7,373,628,000$ | 7,070,879,000$ | 6,744,850,000$ | 6,559,174,000$ | 6,448,291,000$ | 6,622,070,000$ | 6,907,090,000$ | 6,864,034,000$ | 6,701,761,000$ | 6,678,998,000$ | 6,363,355,000$ | 6,276,923,000$ | 6,039,119,000$ | 6,254,035,000$ | 6,254,509,000$ | | 2,801,643,000$ | 2,335,140,000$ | 2,317,449,000$ | 2,234,983,000$ | 2,216,189,000$ |
| QoQ | | (527,822,000$) | (330,262,000$) | 127,661,000$ | (133,848,000$) | (185,153,000$) | (35,390,000$) | 101,320,000$ | (30,588,000$) | (704,752,000$) | (119,027,000$) | (18,262,000$) | (195,049,000$) | (1,279,000$) | 269,781,000$ | 46,230,000$ | 14,219,000$ | 186,192,000$ | 378,345,000$ | 21,817,000$ | 53,633,000$ | 408,201,000$ | 335,293,000$ | (238,234,000$) | 378,374,000$ | 38,274,000$ | (58,372,000$) | 113,038,000$ | 302,749,000$ | 326,029,000$ | 185,676,000$ | 110,883,000$ | (173,779,000$) | (285,020,000$) | 43,056,000$ | 162,273,000$ | 22,763,000$ | 315,643,000$ | 86,432,000$ | 237,804,000$ | (214,916,000$) | (474,000$) | | | 466,503,000$ | 17,691,000$ | 82,466,000$ | 18,794,000$ | 84,913,000$ |
| YoY | | (864,271,000$) | (521,602,000$) | (226,730,000$) | (253,071,000$) | (149,811,000$) | (669,410,000$) | (753,047,000$) | (872,629,000$) | (1,037,090,000$) | (333,617,000$) | 55,191,000$ | 119,683,000$ | 328,951,000$ | 516,422,000$ | 624,986,000$ | 600,573,000$ | 639,987,000$ | 861,996,000$ | 818,944,000$ | 558,893,000$ | 883,634,000$ | 513,707,000$ | 120,042,000$ | 471,314,000$ | 395,689,000$ | 683,444,000$ | 927,492,000$ | 925,337,000$ | 448,809,000$ | (162,240,000$) | (304,860,000$) | (253,470,000$) | (56,928,000$) | 543,735,000$ | 587,111,000$ | 662,642,000$ | 424,963,000$ | 108,846,000$ | | 3,237,476,000$ | 3,918,895,000$ | 3,937,060,000$ | | 585,454,000$ | 203,864,000$ | 215,153,000$ | 405,823,000$ | 528,860,000$ |
| Total Liabilities | | 4,063,003,000$ | 4,310,391,000$ | 4,440,936,000$ | 4,903,235,000$ | 4,954,508,000$ | 4,971,093,000$ | 4,896,019,000$ | 4,800,975,000$ | 4,720,881,000$ | 5,260,582,000$ | 5,331,526,000$ | 5,294,492,000$ | 5,434,450,000$ | 5,392,691,000$ | 5,065,674,000$ | 4,923,445,000$ | 4,653,933,000$ | 4,812,454,000$ | 4,342,586,000$ | 4,329,119,000$ | 4,244,533,000$ | 3,906,998,000$ | 3,868,862,000$ | 4,078,290,000$ | 3,622,131,000$ | 3,564,456,000$ | 3,653,155,000$ | 3,508,953,000$ | 3,117,793,000$ | 2,773,197,000$ | 2,623,311,000$ | 2,499,249,000$ | 2,700,929,000$ | 2,933,981,000$ | 2,869,441,000$ | 2,665,384,000$ | 2,966,071,000$ | 2,706,806,000$ | 2,607,124,000$ | 2,337,845,000$ | 2,514,821,000$ | 2,343,376,000$ | | 906,743,000$ | 1,049,948,000$ | 1,018,444,000$ | 937,097,000$ | 914,193,000$ |
| QoQ | | (247,388,000$) | (130,545,000$) | (462,299,000$) | (51,273,000$) | (16,585,000$) | 75,074,000$ | 95,044,000$ | 80,094,000$ | (539,701,000$) | (70,944,000$) | 37,034,000$ | (139,958,000$) | 41,759,000$ | 327,017,000$ | 142,229,000$ | 269,512,000$ | (158,521,000$) | 469,868,000$ | 13,467,000$ | 84,586,000$ | 337,535,000$ | 38,136,000$ | (209,428,000$) | 456,159,000$ | 57,675,000$ | (88,699,000$) | 144,202,000$ | 391,160,000$ | 344,596,000$ | 149,886,000$ | 124,062,000$ | (201,680,000$) | (233,052,000$) | 64,540,000$ | 204,057,000$ | (300,687,000$) | 259,265,000$ | 99,682,000$ | 269,279,000$ | (176,976,000$) | 171,445,000$ | | | (143,205,000$) | 31,504,000$ | 81,347,000$ | 22,904,000$ | (103,742,000$) |
| YoY | | (891,505,000$) | (660,702,000$) | (455,083,000$) | 102,260,000$ | 233,627,000$ | (289,489,000$) | (435,507,000$) | (493,517,000$) | (713,569,000$) | (132,109,000$) | 265,852,000$ | 371,047,000$ | 780,517,000$ | 580,237,000$ | 723,088,000$ | 594,326,000$ | 409,400,000$ | 905,456,000$ | 473,724,000$ | 250,829,000$ | 622,402,000$ | 342,542,000$ | 215,707,000$ | 569,337,000$ | 504,338,000$ | 791,259,000$ | 1,029,844,000$ | 1,009,704,000$ | 416,864,000$ | (160,784,000$) | (246,130,000$) | (166,135,000$) | (265,142,000$) | 227,175,000$ | 262,317,000$ | 327,539,000$ | 451,250,000$ | 363,430,000$ | | 1,431,102,000$ | 1,464,873,000$ | 1,324,932,000$ | | (7,450,000$) | 32,013,000$ | 26,681,000$ | 231,576,000$ | 317,645,000$ |
| Current Ratio | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Total Current Liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Debt to Asset Ratio | | .56x | .55x | .55x | .61x | .61x | .60x | .59x | .58x | .57x | .59x | .59x | .58x | .58x | .58x | .56x | .55x | .52x | .55x | .52x | .52x | .51x | .49x | .51x | .52x | .49x | .48x | .49x | .48x | .44x | .41x | .40x | .39x | .41x | .42x | .42x | .40x | .44x | .43x | .42x | .39x | .40x | .37x | | .32x | .45x | .44x | .42x | .41x |
| Long Term Debt | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,623,835,000$ | | 2,361,749,000$ | 2,240,688,000$ | 2,421,380,000$ | 2,424,358,000$ | 2,598,780,000$ | 2,388,388,000$ | 2,473,326,000$ | 2,407,943,000$ | 2,338,882,000$ | | 2,260,716,000$ | 2,088,335,000$ | | 787,190,000$ | 960,508,000$ | 920,860,000$ | 852,524,000$ | 827,438,000$ |
| QoQ | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121,061,000$ | (180,692,000$) | (2,978,000$) | (174,422,000$) | 210,392,000$ | (84,938,000$) | 65,383,000$ | 69,061,000$ | | | 172,381,000$ | | | (173,318,000$) | 39,648,000$ | 68,336,000$ | 25,086,000$ | (60,870,000$) |
| YoY | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 202,455,000$ | | (237,031,000$) | (147,700,000$) | (51,946,000$) | 16,415,000$ | 259,898,000$ | | 212,610,000$ | 319,608,000$ | | | 1,300,208,000$ | 1,167,475,000$ | | (40,248,000$) | 72,200,000$ | 29,685,000$ | 215,406,000$ | 297,415,000$ |
| Capital Lease Obligations | | 343,886,000$ | 350,736,000$ | 358,528,000$ | 369,484,000$ | 380,004,000$ | 366,599,000$ | 378,785,000$ | 383,993,000$ | 389,210,000$ | 393,773,000$ | 395,170,000$ | 399,081,000$ | 399,801,000$ | 396,412,000$ | 307,072,000$ | 315,386,000$ | 293,596,000$ | 280,210,000$ | 274,408,000$ | 269,191,000$ | 270,014,000$ | 270,827,000$ | 271,629,000$ | 272,421,000$ | 272,701,000$ | | 273,883,000$ | 274,626,000$ | | | | | | | | | | | | | | | | | | | | |
| Cash and Cash Equivalents | | 138,358,000$ | 190,436,000$ | 236,025,000$ | 86,474,000$ | 63,256,000$ | 90,692,000$ | 78,458,000$ | 114,305,000$ | 100,391,000$ | 75,040,000$ | 109,220,000$ | 163,327,000$ | 255,761,000$ | 161,667,000$ | 266,538,000$ | 137,598,000$ | 96,555,000$ | 110,500,000$ | 110,978,000$ | 134,278,000$ | 113,686,000$ | 365,294,000$ | 45,052,000$ | 392,136,000$ | 46,224,000$ | 56,777,000$ | 48,172,000$ | 52,445,000$ | 53,740,000$ | 52,456,000$ | 57,515,000$ | 64,080,000$ | 78,922,000$ | 87,723,000$ | 73,242,000$ | 115,690,000$ | 83,015,000$ | 89,354,000$ | 337,400,000$ | 57,367,000$ | 53,551,000$ | 46,668,000$ | 40,327,000$ | 247,890,000$ | 17,753,000$ | 69,397,000$ | 32,797,000$ | 29,063,000$ |
| QoQ | | (52,078,000$) | (45,589,000$) | 149,551,000$ | 23,218,000$ | (27,436,000$) | 12,234,000$ | (35,847,000$) | 13,914,000$ | 25,351,000$ | (34,180,000$) | (54,107,000$) | (92,434,000$) | 94,094,000$ | (104,871,000$) | 128,940,000$ | 41,043,000$ | (13,945,000$) | (478,000$) | (23,300,000$) | 20,592,000$ | (251,608,000$) | 320,242,000$ | (347,084,000$) | 345,912,000$ | (10,553,000$) | 8,605,000$ | (4,273,000$) | (1,295,000$) | 1,284,000$ | (5,059,000$) | (6,565,000$) | (14,842,000$) | (8,801,000$) | 14,481,000$ | (42,448,000$) | 32,675,000$ | (6,339,000$) | (248,046,000$) | 280,033,000$ | 3,816,000$ | 6,883,000$ | 6,341,000$ | (207,563,000$) | 230,137,000$ | (51,644,000$) | 36,600,000$ | 3,734,000$ | (1,293,000$) |
| YoY | | 75,102,000$ | 99,744,000$ | 157,567,000$ | (27,831,000$) | (37,135,000$) | 15,652,000$ | (30,762,000$) | (49,022,000$) | (155,370,000$) | (86,627,000$) | (157,318,000$) | 25,729,000$ | 159,206,000$ | 51,167,000$ | 155,560,000$ | 3,320,000$ | (17,131,000$) | (254,794,000$) | 65,926,000$ | (257,858,000$) | 67,462,000$ | 308,517,000$ | (3,120,000$) | 339,691,000$ | (7,516,000$) | 4,321,000$ | (9,343,000$) | (11,635,000$) | (25,182,000$) | (35,267,000$) | (15,727,000$) | (51,610,000$) | (4,093,000$) | (1,631,000$) | (264,158,000$) | 58,323,000$ | 29,464,000$ | 42,686,000$ | 297,073,000$ | (190,523,000$) | 35,798,000$ | (22,729,000$) | 7,530,000$ | 218,827,000$ | (12,603,000$) | 40,056,000$ | (63,533,000$) | (112,499,000$) |
| Interest Expenses | | | | | | | | | 44,089,000$ | 52,379,000$ | 53,581,000$ | 54,648,000$ | 53,807,000$ | 48,085,000$ | 37,261,000$ | 33,719,000$ | 30,836,000$ | 30,139,000$ | 30,825,000$ | 30,689,000$ | 30,286,000$ | 29,638,000$ | 29,838,000$ | 27,930,000$ | 26,417,000$ | 27,609,000$ | 26,590,000$ | 26,552,000$ | 24,350,000$ | 23,202,000$ | 20,131,000$ | 19,331,000$ | 20,503,000$ | 23,951,000$ | 22,461,000$ | 21,695,000$ | 21,930,000$ | 21,269,000$ | 19,910,000$ | 17,614,000$ | 17,251,000$ | 16,600,000$ | 14,461,000$ | 14,113,000$ | 5,493,000$ | 6,413,000$ | 6,550,000$ | 6,445,000$ | 6,524,000$ |
| Interest Income | | 1,468,000$ | 2,212,000$ | 2,123,000$ | 435,000$ | 492,000$ | 542,000$ | 579,000$ | 854,000$ | 775,000$ | 800,000$ | 236,000$ | 371,000$ | 314,000$ | 196,000$ | 920,000$ | 910,000$ | 926,000$ | 934,000$ | 937,000$ | 997,000$ | 960,000$ | 1,056,000$ | 1,048,000$ | 1,025,000$ | 1,010,000$ | 1,002,000$ | 1,008,000$ | 1,024,000$ | 1,225,000$ | 418,000$ | 66,000$ | 9,000$ | 7,000$ | 44,000$ | 16,000$ | 30,000$ | 44,000$ | 130,000$ | 73,000$ | 13,000$ | 6,000$ | 17,000$ | 48,000$ | 53,000$ | 9,000$ | 1,000$ | 11,000$ | 9,000$ |