Valuation for HOOD - findataslice
 Robinhood Markets, Inc.
Q4-CY2025Q3-CY2025Q2-CY2025Q1-CY2025Q4-CY2024Q3-CY2024Q2-CY2024Q1-CY2024Q4-CY2023Q3-CY2023Q2-CY2023Q1-CY2023Q4-CY2022Q3-CY2022Q2-CY2022Q1-CY2022Q4-CY2021Q3-CY2021Q2-CY2021Q1-CY2021Q4-CY2020Q3-CY2020Q2-CY2020Q1-CY2020Q4-CY2019Q3-CY2019Q2-CY2019Q1-CY2019Q4-CY2018Q3-CY2018Q2-CY2018Q1-CY2018Q4-CY2017Q3-CY2017Q2-CY2017Q1-CY2017Q4-CY2016Q3-CY2016Q2-CY2016Q1-CY2016Q4-CY2015Q3-CY2015Q2-CY2015Q1-CY2015Q4-CY2014Q3-CY2014Q2-CY2014Q1-CY2014Q4-CY2013
Balance Sheet Date2025-Jun-302025-Mar-312024-Dec-312024-Sep-302024-Jun-302024-Mar-312023-Dec-312023-Sep-302023-Jun-302023-Mar-312022-Dec-312022-Sep-302022-Jun-302022-Mar-312021-Dec-312021-Sep-302021-Jun-30
Fiscal PeriodQ2-FY2025Q1-FY2025Q4-FY2024Q3-FY2024Q2-FY2024Q1-FY2024Q4-FY2023Q3-FY2023Q2-FY2023Q1-FY2023Q4-FY2022Q3-FY2022Q2-FY2022Q1-FY2022Q4-FY2021Q3-FY2021Q2-FY2021
Close Price of Common Stock144.96$143.13$93.66$41.61$37.27$23.42$22.70$20.16$12.77$9.81$9.99$9.70$8.15$10.09$8.22$13.50$17.76$42.06$
Market Cap of Common Stock128,751,575,685$127,130,578,647$82,849,274,363$36,803,753,023$32,932,107,728$20,716,061,910$19,938,777,811$17,578,438,493$11,014,874,165$8,924,105,027$8,993,412,805$8,655,226,481$7,210,417,380$8,861,614,785$7,149,821,834$11,662,820,276$15,191,639,056$9,783,574,791$
Market Cap of Common Stock QoQ%1.28%53.45%125.11%11.76%58.97%3.90%13.43%59.59%23.43%(.77%)3.91%20.04%(18.63%)23.94%(38.70%)(23.23%)55.28%
Market Cap of Common Stock YoY%290.96%513.68%315.52%109.37%198.98%132.14%121.70%103.10%52.76%.71%25.79%(25.79%)(52.54%)(9.42%)
Common Shares Outstanding888,217,555884,574,785884,492,983883,609,008884,545,769878,360,256872,162,664862,558,666909,694,702900,241,522892,751,571884,713,789878,257,164869,808,009863,912,613855,385,082232,609,957232,257,374229,031,546226,605,138225,750,368
Common Shares Outstanding QoQ%.41%.01%.10%(.11%).70%.71%1.11%(5.18%)1.05%.84%.91%.74%.97%.68%1.00%267.73%.15%1.41%1.07%.38%
Common Shares Outstanding YoY%.42%.71%1.41%2.44%(2.77%)(2.43%)(2.31%)(2.50%)3.58%3.50%3.34%3.43%277.57%274.50%277.20%277.48%3.04%
Total Revenue TTM3,567,000,000$3,260,000,000$2,951,000,000$2,408,000,000$2,238,000,000$2,042,000,000$1,865,000,000$1,774,000,000$1,668,000,000$1,500,000,000$1,358,000,000$1,341,000,000$1,345,000,000$1,478,167,000$1,701,167,000$1,654,876,000$1,559,406,000$1,295,652,000$
Total Revenue989,000,000$927,000,000$1,014,000,000$637,000,000$682,000,000$618,000,000$471,000,000$467,000,000$486,000,000$441,000,000$380,000,000$361,000,000$318,000,000$299,000,000$363,000,000$365,000,000$451,167,000$522,000,000$316,709,000$269,530,000$187,413,000$
Total Revenue QoQ%6.69%(8.58%)59.18%(6.60%)10.36%31.21%.86%(3.91%)10.20%16.05%5.26%13.52%6.36%(17.63%)(.55%)(19.10%)(13.57%)64.82%17.50%43.82%
Total Revenue YoY%45.02%50.00%115.29%36.40%40.33%40.14%23.95%29.36%52.83%47.49%4.68%(1.10%)(29.52%)(42.72%)14.62%35.42%140.73%
Gross Margin100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%
Earnings to Common Shareholders TTM1,788,000,000$1,590,000,000$1,411,000,000$525,000,000$290,000,000$127,000,000$(541,000,000$)(737,000,000$)(827,000,000$)(1,147,000,000$)(1,028,000,000$)(1,285,000,000$)(2,427,000,000$)(2,634,000,000$)(3,687,000,000$)(3,255,421,000$)(1,949,082,000$)(1,424,299,000$)
Earnings to Common Shareholders386,000,000$336,000,000$916,000,000$150,000,000$188,000,000$157,000,000$30,000,000$(85,000,000$)25,000,000$(511,000,000$)(166,000,000$)(175,000,000$)(295,000,000$)(392,000,000$)(423,000,000$)(1,317,000,000$)(502,000,000$)(1,445,000,000$)8,579,000$(10,661,000$)22,783,000$
Earnings to Common Shareholders QoQ%14.88%(63.32%)510.67%(20.21%)19.75%423.33%135.29%(440.00%)104.89%(207.83%)5.14%40.68%24.75%7.33%67.88%(162.35%)65.26%(16,943.46%)180.47%(146.79%)
Earnings to Common Shareholders YoY%105.32%114.01%2,953.33%276.47%652.00%130.72%118.07%51.43%108.48%(30.36%)60.76%86.71%41.24%72.87%(5,030.65%)(12,253.44%)(2,303.40%)
Profit Margin39.03%36.25%90.34%23.55%27.57%25.41%6.37%(18.20%)5.14%(115.87%)(43.68%)(48.48%)(92.77%)(131.10%)(116.53%)(360.82%)(111.27%)(276.82%)3.97%(3.96%)30.73%
Equity to Common Shareholders8,072,000,000$7,953,000,000$7,972,000,000$7,208,000,000$7,122,000,000$6,885,000,000$6,696,000,000$6,574,000,000$7,187,000,000$7,046,000,000$6,956,000,000$6,954,000,000$7,017,000,000$7,131,000,000$7,293,000,000$7,384,000,000$(1,985,000,000$)(1,485,000,000$)(55,000,000$)(92,615,000$)(86,949,000$)
Equity to Common Shareholders QoQ119,000,000$(19,000,000$)764,000,000$86,000,000$237,000,000$189,000,000$122,000,000$(613,000,000$)141,000,000$90,000,000$2,000,000$(63,000,000$)(114,000,000$)(162,000,000$)(91,000,000$)9,369,000,000$(500,000,000$)(1,430,000,000$)37,615,000$(5,666,000$)
Equity to Common Shareholders QoQ%1.50%(.24%)10.60%1.21%3.44%2.82%1.86%(8.53%)2.00%1.29%.03%(.90%)(1.60%)(2.22%)(1.23%)471.99%(33.67%)(2,600.00%)40.61%(6.52%)
Equity to Common Shareholders YoY950,000,000$1,068,000,000$1,276,000,000$634,000,000$(65,000,000$)(161,000,000$)(260,000,000$)(380,000,000$)170,000,000$(85,000,000$)(337,000,000$)(430,000,000$)9,002,000,000$8,616,000,000$7,348,000,000$7,476,615,000$(1,898,051,000$)
Equity to Common Shareholders YoY%13.34%15.51%19.06%9.64%(.90%)(2.29%)(3.74%)(5.46%)2.42%(1.19%)(4.62%)(5.82%)453.50%580.20%13,360.00%8,072.79%(2,182.95%)
Dividends Paid
Additional Paid-In Capital QoQ(274,000,000$)(356,000,000$)(150,000,000$)(65,000,000$)47,000,000$31,000,000$91,000,000$(527,000,000$)119,000,000$601,000,000$167,000,000$113,000,000$181,000,000$231,000,000$331,619,000$10,686,100,000$
Treasury Stock
Treasury Stock QoQ
Price to Sales36.10x35.64x23.23x11.29x11.16x8.60x8.91x8.61x5.91x5.03x5.39x5.77x5.31x6.61x5.32x7.89x8.93x5.91x
Price to Earnings72.01x71.10x46.34x23.15x23.34x39.46x68.75x138.41x----------
Price to Book15.95x15.75x10.26x4.63x4.13x2.87x2.80x2.55x1.64x1.36x1.25x1.23x1.04x1.27x1.02x1.64x2.08x1.32x
Goodwill383,000,000$292,000,000$179,000,000$179,000,000$179,000,000$175,000,000$175,000,000$164,000,000$100,000,000$100,000,000$100,000,000$100,000,000$100,000,000$100,000,000$101,000,000$95,564,000$
Goodwill QoQ%31.16%63.13%.00%.00%2.29%.00%6.71%64.00%.00%.00%.00%.00%.00%(.99%)5.69%
Goodwill YoY%113.97%66.86%2.29%9.15%79.00%75.00%75.00%64.00%.00%.00%(.99%)4.64%
Other Intangible Assets191,000,000$109,000,000$38,000,000$39,000,000$45,000,000$46,000,000$48,000,000$53,000,000$21,000,000$23,000,000$25,000,000$27,000,000$30,000,000$32,000,000$34,000,000$35,227,000$185,000$
Other Intangible Assets QoQ82,000,000$71,000,000$(1,000,000$)(6,000,000$)(1,000,000$)(2,000,000$)(5,000,000$)32,000,000$(2,000,000$)(2,000,000$)(2,000,000$)(3,000,000$)(2,000,000$)(2,000,000$)(1,227,000$)
Amortization of Intangible Assets5,000,000$4,000,000$5,000,000$5,000,000$
Forward Price to Sales MRQ32.55x32.14x20.94x9.93x8.12x8.13x7.31x7.11x5.85x4.78x4.63x4.91x4.74x6.14x5.62x9.75x10.46x6.70x
Forward Price to Earnings MRQ83.39x82.34x53.66x27.38x8.99x34.53x26.51x27.99x91.79x-89.93x-------
Total Assets35,324,000,000$27,517,000,000$26,187,000,000$43,245,000,000$41,346,000,000$46,088,000,000$17,624,000,000$26,318,000,000$28,660,000,000$27,785,000,000$23,337,000,000$24,601,000,000$24,548,000,000$18,872,000,000$19,769,000,000$19,317,368,000$18,088,582,000$10,988,474,000$
Total Assets QoQ7,807,000,000$1,330,000,000$(17,058,000,000$)1,899,000,000$(4,742,000,000$)28,464,000,000$(8,694,000,000$)(2,342,000,000$)875,000,000$4,448,000,000$(1,264,000,000$)53,000,000$5,676,000,000$(897,000,000$)451,632,000$1,228,786,000$
Total Assets YoY(6,022,000,000$)(18,571,000,000$)8,563,000,000$16,927,000,000$12,686,000,000$18,303,000,000$(5,713,000,000$)1,717,000,000$4,112,000,000$8,913,000,000$3,568,000,000$5,283,632,000$6,459,418,000$8,780,526,000$
Total Liabilities27,252,000,000$19,564,000,000$18,215,000,000$36,037,000,000$34,224,000,000$39,203,000,000$10,928,000,000$19,744,000,000$21,473,000,000$20,739,000,000$16,381,000,000$17,647,000,000$17,531,000,000$11,741,000,000$12,476,000,000$11,932,786,000$17,893,607,000$8,864,057,000$
Total Liabilities QoQ7,688,000,000$1,349,000,000$(17,822,000,000$)1,813,000,000$(4,979,000,000$)28,275,000,000$(8,816,000,000$)(1,729,000,000$)734,000,000$4,358,000,000$(1,266,000,000$)116,000,000$5,790,000,000$(735,000,000$)543,214,000$(5,960,821,000$)
Total Liabilities YoY(6,972,000,000$)(19,639,000,000$)7,287,000,000$16,293,000,000$12,751,000,000$18,464,000,000$(5,453,000,000$)2,097,000,000$3,942,000,000$8,998,000,000$3,905,000,000$5,714,214,000$(362,607,000$)3,611,943,000$
Current Ratio1.25x1.35x1.39x1.18x1.19x1.16x1.58x1.31x1.32x1.32x1.41x1.38x1.38x1.58x1.56x1.60x1.46x1.23x
Total Current Assets33,833,000,000$26,215,000,000$25,103,000,000$42,605,000,000$40,706,000,000$45,545,000,000$17,082,000,000$25,739,000,000$28,106,000,000$27,188,000,000$22,917,000,000$24,145,000,000$24,045,000,000$18,355,000,000$19,283,000,000$18,849,696,000$17,900,887,000$10,872,584,000$
Total Current Assets QoQ7,618,000,000$1,112,000,000$(17,502,000,000$)1,899,000,000$(4,839,000,000$)28,463,000,000$(8,657,000,000$)(2,367,000,000$)918,000,000$4,271,000,000$(1,228,000,000$)100,000,000$5,690,000,000$(928,000,000$)433,304,000$948,809,000$
Total Current Liabilities27,122,000,000$19,431,000,000$18,104,000,000$35,958,000,000$34,140,000,000$39,113,000,000$10,837,000,000$19,648,000,000$21,356,000,000$20,617,000,000$16,253,000,000$17,509,000,000$17,399,000,000$11,581,000,000$12,347,000,000$11,798,418,000$12,240,276,000$8,816,045,000$
Total Current Liabilities QoQ7,691,000,000$1,327,000,000$(17,854,000,000$)1,818,000,000$(4,973,000,000$)28,276,000,000$(8,811,000,000$)(1,708,000,000$)739,000,000$4,364,000,000$(1,256,000,000$)110,000,000$5,818,000,000$(766,000,000$)548,582,000$(441,858,000$)
Debt to Asset Ratio.77x.71x.70x.83x.83x.85x.62x.75x.75x.75x.70x.72x.71x.62x.63x.62x.99x.81x
Long Term Debt
Long Term Debt QoQ
Long Term Debt YoY
Capital Lease Obligations134,000,000$135,000,000$131,000,000$100,000,000$105,000,000$110,000,000$109,000,000$115,000,000$138,000,000$143,000,000$148,000,000$160,000,000$154,000,000$183,000,000$151,000,000$154,537,000$86,750,000$54,100,000$
Interest Expenses0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$0$
Cash and Cash Equivalents4,162,000,000$4,416,000,000$4,332,000,000$4,611,000,000$4,524,000,000$4,717,000,000$4,835,000,000$4,889,000,000$5,829,000,000$5,459,000,000$6,339,000,000$6,187,000,000$5,962,000,000$6,191,000,000$6,253,000,000$6,167,000,000$5,078,000,000$4,795,000,000$1,403,000,000$2,023,654,000$794,482,000$
Cash and Cash Equivalents QoQ(254,000,000$)84,000,000$(279,000,000$)87,000,000$(193,000,000$)(118,000,000$)(54,000,000$)(940,000,000$)370,000,000$(880,000,000$)152,000,000$225,000,000$(229,000,000$)(62,000,000$)86,000,000$1,089,000,000$283,000,000$3,392,371,000$(620,654,000$)1,229,172,000$
Cash and Cash Equivalents YoY(362,000,000$)(301,000,000$)(503,000,000$)(278,000,000$)(1,305,000,000$)(742,000,000$)(1,504,000,000$)(1,298,000,000$)(133,000,000$)(732,000,000$)86,000,000$20,000,000$884,000,000$1,396,000,000$4,850,371,000$4,143,346,000$4,283,518,000$
Interest Income74,000,000$68,000,000$63,000,000$29,000,000$10,000,000$1,000,000$0$0$1,000,000$