• Income Statement
• Balance Sheet
• Cash Flow
• Ratios
• Market Data
• Valuation

	Huineng Technology Corp (HNIT)
	Q3-CY2026	Q2-CY2026	Q1-CY2026	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014
Balance Sheet Date		2026-May-31	2026-Feb-28	2025-Nov-30	2025-Aug-31	2025-May-31	2025-Feb-28	2024-Nov-30	2024-Aug-31	2024-May-31	2024-Feb-29
Fiscal Period		Q2-FY2026	Q1-FY2026	Q4-FY2025	Q3-FY2025	Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024
Close Price of Common Stock
Market Cap of Common Stock
QoQ%
YoY%
Common Shares Outstanding	44,545,000	44,545,000	44,545,000	44,545,000	44,545,000	44,545,000	44,545,000	44,545,000	5,545,000	4,000,000	4,000,000	4,000,000	4,000,000
QoQ%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	703.34%	38.63%	.00%	.00%	.00%
YoY%	.00%	.00%	.00%	.00%	703.34%	1,013.63%	1,013.63%	1,013.63%	38.63%
Price to Sales
Price to Earnings
Price to Book
Total Revenue		22,400$	5,600$	4,700$	4,900$	3,400$	1,200$	5,000$	7,200$	6,900$	6,600$	20,000$
QoQ%		300.00%	19.15%	(4.08%)	44.12%	183.33%	(76.00%)	(30.56%)	4.35%	4.55%	(67.00%)
YoY%		558.82%	366.67%	(6.00%)	(31.94%)	(50.73%)	(81.82%)	(75.00%)
TTM		37,600$	18,600$	14,200$	14,500$	16,800$	20,300$	25,700$	40,700$
TTM_QoQ%		102.15%	30.99%	(2.07%)	(13.69%)	(17.24%)	(21.01%)	(36.86%)
TTM_YoY%		123.81%	(8.37%)	(44.75%)	(64.37%)
Gross Margin		100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
QoQ		.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%	.00%
YoY		.00%	.00%	.00%	.00%	.00%	.00%	.00%
Operating Income		14,487$	(4,420$)	(9,196$)	(4,736$)	(12,436$)	(9,391$)	(10,784$)	(21,142$)
QoQ%		427.76%	51.94%	(94.17%)	61.92%	(32.43%)	12.92%	48.99%
YoY%		216.49%	52.93%	14.73%	77.60%
TTM		(3,865$)	(30,788$)	(35,759$)	(37,347$)	(53,753$)
TTM_QoQ%		87.45%	13.90%	4.25%	30.52%
TTM_YoY%		92.81%
Operating Margin		64.67%	(78.93%)	(195.66%)	(96.65%)	(365.77%)	(782.58%)	(215.68%)	(293.64%)
QoQ		143.60%	116.73%	(99.01%)	269.11%	416.82%	(566.90%)	77.96%
YoY		430.44%	703.65%	20.02%	196.99%
Net Income		14,487$	(4,420$)	(9,196$)	(4,736$)	(11,645$)	(9,391$)	(10,784$)	(21,142$)	(3,596$)	(3,702$)	(5,520$)
QoQ%		427.76%	51.94%	(94.17%)	59.33%	(24.00%)	12.92%	48.99%	(487.93%)	2.86%	32.94%
YoY%		224.41%	52.93%	14.73%	77.60%	(223.83%)	(153.67%)	(95.36%)
TTM		(3,865$)	(29,997$)	(34,968$)	(36,556$)	(52,962$)	(44,913$)	(39,224$)	(33,960$)
TTM_QoQ%		87.12%	14.22%	4.34%	30.98%	(17.92%)	(14.50%)	(15.50%)
TTM_YoY%		92.70%	33.21%	10.85%	(7.64%)
Profit Margin		64.67%	(78.93%)	(195.66%)	(96.65%)	(342.50%)	(782.58%)	(215.68%)	(293.64%)	(52.12%)	(56.09%)	(27.60%)
QoQ		143.60%	116.73%	(99.01%)	245.85%	440.08%	(566.90%)	77.96%	(241.52%)	3.98%	(28.49%)
YoY		407.17%	703.65%	20.02%	196.99%	(290.38%)	(726.49%)	(188.08%)
Equity to Common Shareholders		4,225$	(10,262$)	(5,842$)	3,354$	8,090$	19,640$	(9,551$)	390$	(7,918$)	(5,222$)	(1,520$)	2,786$
QoQ		14,487$	(4,420$)	(9,196$)	(4,736$)	(11,550$)	29,191$	(9,941$)	8,308$	(2,696$)	(3,702$)	(4,306$)
QoQ%		141.17%	(75.66%)	(274.18%)	(58.54%)	(58.81%)	305.63%	(2,548.97%)	104.93%	(51.63%)	(243.55%)	(154.56%)
YoY		(3,865$)	(29,902$)	3,709$	2,964$	16,008$	24,862$	(8,031$)	(2,396$)
YoY%		(47.78%)	(152.25%)	38.83%	760.00%	202.17%	476.10%	(528.36%)	(86.00%)
Dividends Paid
Additional Paid-In Capital QoQ		0$	0$	0$	0$	0$	0$	0$
Treasury Stock
QoQ
Goodwill
QoQ%
YoY%
Other Intangible Assets
QoQ
Amortization of Intangible Assets
Total Assets		14,887$	12,949$	12,617$	8,454$	18,090$	28,040$	21,113$	25,375$	16,035$	12,631$	9,754$	6,604$
QoQ		1,938$	332$	4,163$	(9,636$)	(9,950$)	6,927$	(4,262$)	9,340$	3,404$	2,877$	3,150$
YoY		(3,203$)	(15,091$)	(8,496$)	(16,921$)	2,055$	15,409$	11,359$	18,771$
Total Liabilities		10,662$	23,211$	18,459$	5,100$	10,000$	8,400$	30,664$	24,985$	23,953$	17,853$	11,274$
QoQ		(12,549$)	4,752$	13,359$	(4,900$)	1,600$	(22,264$)	5,679$	1,032$	6,100$	6,579$
YoY		662$	14,811$	(12,205$)	(19,885$)	(13,953$)	(9,453$)	19,390$
Current Ratio		1.26x	.49x	.59x	1.29x	1.61x	3.08x	.61x	.92x	.56x	.55x	.67x
Total Current Assets		13,487$	11,396$	10,911$	6,595$	16,078$	25,875$	18,795$	22,904$	13,410$	9,853$	7,577$
QoQ		2,091$	485$	4,316$	(9,483$)	(9,797$)	7,080$	(4,109$)	9,494$	3,557$	2,276$
Total Current Liabilities		10,662$	23,211$	18,459$	5,100$	10,000$	8,400$	30,664$	24,985$	23,953$	17,853$	11,274$
QoQ		(12,549$)	4,752$	13,359$	(4,900$)	1,600$	(22,264$)	5,679$	1,032$	6,100$	6,579$
Debt to Asset Ratio		.72x	1.79x	1.46x	.60x	.55x	.30x	1.45x	.98x	1.49x	1.41x	1.16x
Long Term Debt
QoQ
YoY
Capital Lease Obligations
Cash and Cash Equivalents		504$	5,878$	758$	2,171$	8,442$	226$	10,341$	18,170$	1,894$	9,648$	7,319$
QoQ		(5,374$)	5,120$	(1,413$)	(6,271$)	8,216$	(10,115$)	(7,829$)	16,276$	(7,754$)	2,329$
YoY		(7,938$)	5,652$	(9,583$)	(15,999$)	6,548$	(9,422$)	3,022$
Interest Expenses
Interest Income

Copy Table ✓