Valuation for HLLKD - findataslice

	HALLMARK VENTURE GROUP, INC.
	Q4-CY2025	Q3-CY2025	Q2-CY2025	Q1-CY2025	Q4-CY2024	Q3-CY2024	Q2-CY2024	Q1-CY2024	Q4-CY2023	Q3-CY2023	Q2-CY2023	Q1-CY2023	Q4-CY2022	Q3-CY2022	Q2-CY2022	Q1-CY2022	Q4-CY2021	Q3-CY2021	Q2-CY2021	Q1-CY2021	Q4-CY2020	Q3-CY2020	Q2-CY2020	Q1-CY2020	Q4-CY2019	Q3-CY2019	Q2-CY2019	Q1-CY2019	Q4-CY2018	Q3-CY2018	Q2-CY2018	Q1-CY2018	Q4-CY2017	Q3-CY2017	Q2-CY2017	Q1-CY2017	Q4-CY2016	Q3-CY2016	Q2-CY2016	Q1-CY2016	Q4-CY2015	Q3-CY2015	Q2-CY2015	Q1-CY2015	Q4-CY2014	Q3-CY2014	Q2-CY2014	Q1-CY2014	Q4-CY2013
Balance Sheet Date			2025-Jun-30	2025-Mar-31	2024-Dec-31	2024-Sep-30	2024-Jun-30	2024-Mar-31	2023-Dec-31	2023-Sep-30	2023-Jun-30	2023-Mar-31	2022-Dec-31
Fiscal Period			Q2-FY2025	Q1-FY2025	Q4-FY2024	Q3-FY2024	Q2-FY2024	Q1-FY2024	Q4-FY2023	Q3-FY2023	Q2-FY2023	Q1-FY2023	Q4-FY2022
Close Price of Common Stock
Market Cap of Common Stock
Market Cap of Common Stock QoQ%
Market Cap of Common Stock YoY%
Common Shares Outstanding		63,931,929	59,009,113	1,047,852	1,049,794	523,925,844	622,185,523	622,185,523	612,179,943	460,033,615	320,479,533	260,897,508	216,403,374	216,403,374	197,403,374	197,403,374	170,257,847
Common Shares Outstanding QoQ%		8.34%	5,531.44%	(.19%)	(99.80%)	(15.79%)	.00%	1.63%	33.07%	43.55%	22.84%	20.56%	.00%	9.63%	.00%	15.94%
Common Shares Outstanding YoY%		(87.80%)	(90.52%)	(99.83%)	(99.83%)	13.89%	94.14%	138.48%	182.89%	112.58%	62.35%	32.17%	27.10%
Total Revenue TTM									(337,263$)
Total Revenue			20,872$		0$	(278,156$)			(315,836$)	(10,058$)	(6,344$)	(5,025$)
Total Revenue QoQ%					100.00%				(3,040.15%)	(58.54%)	(26.25%)
Total Revenue YoY%					100.00%	(2,665.52%)
Gross Margin			87.16%			100.00%			100.00%	100.00%	100.00%	100.00%
Earnings to Common Shareholders TTM			34,200$	(728,927$)	18,005$	92,627$	(216,428$)	(209,810$)	(195,084$)	(374,294$)	(198,530$)	(222,837$)	(288,546$)
Earnings to Common Shareholders			637,595$	(728,927$)	325$	125,207$	(125,532$)	18,005$	74,947$	(183,848$)	(118,914$)	32,731$	(104,263$)	(8,084$)	(143,221$)	(32,978$)
Earnings to Common Shareholders QoQ%			187.47%	(224,385.23%)	(99.74%)	199.74%	(797.21%)	(75.98%)	140.77%	(54.61%)	(463.31%)	131.39%	(1,189.75%)	94.36%	(334.29%)
Earnings to Common Shareholders YoY%			607.91%	(4,148.47%)	(99.57%)	168.10%	(5.57%)	(44.99%)	171.88%	(2,174.22%)	16.97%	199.25%
Profit Margin			3,054.79%			(45.01%)			(23.73%)	1,827.88%	1,874.43%	(651.36%)
Equity to Common Shareholders			(655,162$)	(1,286,302$)	(557,375$)	(729,972$)	(916,472$)	(790,940$)	(813,948$)	(1,004,124$)	(892,608$)	(809,268$)	(898,348$)	(797,142$)	(814,838$)	(674,522$)	(779,500$)
Equity to Common Shareholders QoQ			631,140$	(728,927$)	172,597$	186,500$	(125,532$)	23,008$	190,176$	(111,516$)	(83,340$)	89,080$	(101,206$)	17,696$	(140,316$)	104,978$
Equity to Common Shareholders QoQ%			49.07%	(130.78%)	23.64%	20.35%	(15.87%)	2.83%	18.94%	(12.49%)	(10.30%)	9.92%	(12.70%)	2.17%	(20.80%)	13.47%
Equity to Common Shareholders YoY			261,310$	(495,362$)	256,573$	274,152$	(23,864$)	18,328$	84,400$	(206,982$)	(77,770$)	(134,746$)	(118,848$)
Equity to Common Shareholders YoY%			28.51%	(62.63%)	31.52%	27.30%	(2.67%)	2.27%	9.40%	(25.97%)	(9.54%)	(19.98%)	(15.25%)
Dividends Paid
Additional Paid-In Capital QoQ			329,918$	0$	522,878$	195,683$	0$	(5,003$)	(73,047$)	(67,222$)	(24,008$)	11,855$
Treasury Stock
Treasury Stock QoQ
Price to Sales
Price to Earnings
Price to Book
Goodwill
Goodwill QoQ%
Goodwill YoY%
Other Intangible Assets
Other Intangible Assets QoQ
Amortization of Intangible Assets
Forward Price to Sales MRQ
Forward Price to Earnings MRQ
Total Assets			1,776$	60,162$	686,536$	103,332$
Total Assets QoQ			(58,386$)	(626,374$)	583,204$
Total Assets YoY
Total Liabilities			656,938$	1,346,464$	1,243,911$	833,304$
Total Liabilities QoQ			(689,526$)	102,553$	410,607$
Total Liabilities YoY
Current Ratio
Total Current Assets
Total Current Assets QoQ
Total Current Liabilities			656,938$	1,346,464$	1,243,911$	833,304$	952,602$	827,070$	850,078$	1,004,124$	892,608$	809,268$	898,348$				779,500$
Total Current Liabilities QoQ			(689,526$)	102,553$	410,607$	(119,298$)	125,532$	(23,008$)	(154,046$)	111,516$	83,340$	(89,080$)
Debt to Asset Ratio			369.90x	22.38x	1.81x	8.06x
Long Term Debt
Long Term Debt QoQ
Long Term Debt YoY
Capital Lease Obligations
Interest Expenses
Cash and Cash Equivalents
Cash and Cash Equivalents QoQ
Cash and Cash Equivalents YoY
Interest Income